STOCK TITAN

Valero Q3 2026 net income jumps to $6.83B

Net cash provided by operating activities was $6.932 billion, with adjusted net cash provided by operating activities of $7.253 billion.

(High)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
8-K

Rhea-AI Filing Summary

Valero Energy Corporation reported third-quarter 2026 net income attributable to Valero stockholders of $6.828 billion, or $23.89 per diluted share, versus $1.095 billion, or $3.53 per share, a year earlier. Revenue was $46.098 billion, compared with $32.168 billion. Adjusted net income, a non-GAAP measure, was $6.831 billion, or $23.90 per diluted share, versus $1.134 billion, or $3.66 per share. Refining operating income was $8.782 billion; Renewable Diesel reported $353 million versus a $28 million loss, and Ethanol reported $272 million versus $183 million.

Net cash provided by operating activities was $6.932 billion; adjusted net cash provided by operating activities was $7.253 billion, excluding a $526 million unfavorable working-capital impact and $205 million attributable to DGD’s other joint venture member. Valero repaid $100 million of 7.65% Debentures at their July maturity and $426 million of 3.400% Senior Notes at their September maturity. At September 30, 2026, total debt was $8.6 billion and cash and cash equivalents were $9.8 billion. The St. Charles FCC Unit optimization project was completed on schedule and within budget and is operational; it is expected to enhance the refinery’s ability to produce higher-value products.

2 points · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

0 major · 0 points

How the balance works

Positive

  • Moderate pointThird-quarter net income attributable to Valero stockholders: $6.828 billion, versus $1.095 billion.
  • Moderate pointThird-quarter revenue: $46.098 billion, versus $32.168 billion.

Negative

  • None.

Insights

Analyzing...

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Revenue $46.098 billion Third quarter 2026; compared with $32.168 billion in third quarter 2025
Net income attributable to Valero Energy Corporation stockholders $6.828 billion Third quarter 2026; compared with $1.095 billion in third quarter 2025
Earnings per common share—assuming dilution $23.89 Third quarter 2026; compared with $3.53 in third quarter 2025
Adjusted net income attributable to Valero Energy Corporation stockholders $6.831 billion Third quarter 2026; compared with $1.134 billion in third quarter 2025
Adjusted earnings per common share—assuming dilution $23.90 Third quarter 2026; compared with $3.66 in third quarter 2025
Net cash provided by operating activities $6.932 billion Third quarter 2026; compared with $1.881 billion in third quarter 2025
Refining segment operating income $8.782 billion Third quarter 2026; compared with $1.610 billion in third quarter 2025
Total debt $8.6 billion As of September 30, 2026
Adjusted net cash provided by operating activities financial
"adjusted net cash provided by operating activities"
Net cash provided by operating activities is the cash a company generates from its regular business operations as reported on the cash flow statement; when described as “adjusted,” the figure has been modified by management to remove or add specific items (for example, one‑time gains or losses, restructuring cash flows, unusual tax payments, or other nonrecurring or nonoperational cash items) to better reflect recurring operating cash generation. The adjustment method is not standardized, so the exact items and rationale will vary by company and should be disclosed in the accompanying notes or management discussion; the adjusted figure is a non‑GAAP metric intended to isolate ongoing operational cash performance but is not a substitute for the unadjusted, audited operating cash flow reported under accounting rules.
LIFO liquidation adjustment financial
"LIFO liquidation adjustment"
Refining margin financial
"Refining margin is defined as Refining segment operating income (loss)"
Refining margin is the difference between the price a refinery gets for selling finished fuels and the cost it paid for crude oil and processing those barrels. Think of it like the profit margin a baker earns after buying flour and paying oven time to sell bread; higher margins mean refineries can cover costs and earn more, while lower or negative margins warn of tighter profits and potential losses. Investors watch it as a direct indicator of refinery profitability and cash flow.
throughput volumes technical
"Throughput volumes averaged 3.0 million barrels per day"
Throughput volumes measure the amount of product, material, data or transactions that a company moves, processes or delivers over a given time period. Investors use this like watching how much water flows through a pipe: higher, steady throughput usually signals efficient operations, growing sales capacity, or better use of assets, while declines or bottlenecks can warn of lost revenue or rising costs.
Renewable volume obligation (RVO) regulatory
"Renewable volume obligation (RVO) (dollars per barrel)"
Revenue $46.098 billion Compared with $32.168 billion in the third quarter of 2025
Net income attributable to Valero Energy Corporation stockholders $6.828 billion Compared with $1.095 billion in the third quarter of 2025
Earnings per common share—assuming dilution $23.89 Compared with $3.53 in the third quarter of 2025
Adjusted net income attributable to Valero Energy Corporation stockholders $6.831 billion Compared with $1.134 billion in the third quarter of 2025
Adjusted earnings per common share—assuming dilution $23.90 Compared with $3.66 in the third quarter of 2025

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

How much did VLO earn in the third quarter of 2026?

Valero reported net income attributable to Valero stockholders of $6.828 billion, or $23.89 per diluted share, for the third quarter of 2026. The comparable third-quarter 2025 figures were $1.095 billion and $3.53 per diluted share.

What debt did VLO repay in the third quarter of 2026?

Valero repaid $100 million of 7.65% Debentures that matured in July and $426 million of 3.400% Senior Notes that matured in September.

What happened to VLO’s St. Charles FCC Unit project?

The St. Charles FCC Unit optimization project was completed during the third quarter, on schedule and within budget, and is operational. Valero said it is expected to enhance the refinery’s ability to produce higher-value products, including alkylate and gasoline.

What operating volumes did VLO report for the third quarter of 2026?

Refining throughput averaged 2.972 million barrels per day, Renewable Diesel sales averaged 3.423 million gallons per day, and Ethanol production averaged 4.799 million gallons per day. Valero said Ethanol production set a new quarterly record.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
VALERO ENERGY CORP/TX0001035002FALSE00010350022026-10-222026-10-22


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 22, 2026

VALERO ENERGY CORPORATION
(Exact name of registrant as specified in its charter)
Delaware001-1317574-1828067
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification No.)

One Valero Way
San Antonio, Texas 78249
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (210) 345-2000

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR 240.14d-2(b))
☐
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock,
par value $0.01 per share
VLONew York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).    Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02    Results of Operations and Financial Condition.

On October 22, 2026, Valero Energy Corporation (the “Company”) issued a press release announcing the Company’s financial and operating results for the third quarter ended September 30, 2026. A copy of the press release is furnished with this report as Exhibit 99.01 and is incorporated herein by reference.

The information in this report is being furnished, not filed, pursuant to Item 2.02 of Form 8-K. Accordingly, the information in this report, including the press release, will not be incorporated by reference into any registration statement filed by the Company under the Securities Act of 1933, as amended, unless specifically identified therein as being incorporated therein by reference.

Item 9.01    Financial Statements and Exhibits.

(d)     Exhibits.
Exhibit No.Description
99.01
Press release dated October 22, 2026.
104Cover Page Interactive Data File (formatted as Inline XBRL).


2



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


VALERO ENERGY CORPORATION
(Registrant)
Date:October 22, 2026By:/s/ Homer S. Bhullar
Homer S. Bhullar
Senior Vice President and
Chief Financial Officer



3

vlologoa06a.gif
Exhibit 99.01


Valero Energy Reports Third Quarter 2026 Results

•Reported net income attributable to Valero stockholders of $6.8 billion, or $23.89 per share
•Reported adjusted net income attributable to Valero stockholders of $6.8 billion, or $23.90 per share
•Repaid the outstanding principal balances of $100 million of 7.65% Debentures that matured in July and $426 million of 3.400% Senior Notes that matured in September
•The St. Charles FCC Unit optimization project was completed during the third quarter, on schedule and within budget

SAN ANTONIO, October 22, 2026 – Valero Energy Corporation (NYSE: VLO, “Valero”) today reported net income attributable to Valero stockholders of $6.8 billion, or $23.89 per share, for the third quarter of 2026, compared to $1.1 billion, or $3.53 per share, for the third quarter of 2025. Excluding the adjustments shown in the accompanying earnings release tables, adjusted net income attributable to Valero stockholders for the third quarter of 2026 was $6.8 billion, or $23.90 per share, compared to $1.1 billion, or $3.66 per share, for the third quarter of 2025.

“Our refineries operated at near-record utilization rates, providing a reliable supply of critical transportation fuels during the quarter,” said Lane Riggs, Valero’s Chairman, Chief Executive Officer and President. “We also completed the St. Charles FCC Unit optimization project, which increases the production capacity of higher value products, including alkylate and gasoline, further strengthening our ability to supply transportation fuels to the market.”

Refining
The Refining segment reported operating income of $8.8 billion for the third quarter of 2026, compared to $1.6 billion for the third quarter of 2025. Adjusted operating income for the third quarter of 2026 was $8.8 billion, compared to $1.7 billion for the third quarter of 2025. Refining throughput volumes averaged 3.0 million barrels per day in the third quarter of 2026.

Renewable Diesel
The Renewable Diesel segment, which consists of the Diamond Green Diesel joint venture (DGD), reported operating income of $353 million for the third quarter of 2026, compared to an
1


operating loss of $28 million for the third quarter of 2025. Segment sales volumes averaged 3.4 million gallons per day in the third quarter of 2026.

Ethanol
The Ethanol segment reported operating income of $272 million for the third quarter of 2026, compared to $183 million for the third quarter of 2025. Ethanol production volumes averaged 4.8 million gallons per day in the third quarter of 2026, setting a new quarterly record.

Corporate and Other
General and administrative expenses were $308 million in the third quarter of 2026. The effective tax rate for the third quarter of 2026 was 23 percent.

Investing and Financing Activities
Net cash provided by operating activities was $6.9 billion in the third quarter of 2026. Included in this amount was a $526 million unfavorable impact from working capital and $205 million of adjusted net cash provided by operating activities associated with the other joint venture member’s share of DGD. Excluding these items, adjusted net cash provided by operating activities was $7.3 billion in the third quarter of 2026.

Capital investments totaled $432 million in the third quarter of 2026, of which $371 million was for sustaining the business, including costs for turnarounds, catalysts and regulatory compliance. Excluding capital investments attributable to the other joint venture member’s share of DGD and other variable interest entities, capital investments attributable to Valero were $429 million in the third quarter of 2026.

Valero stockholder cash returns resulted in a payout ratio of 52 percent of adjusted net cash provided by operating activities.

Liquidity and Financial Position
Valero repaid the outstanding principal balances of $100 million of its 7.65% Debentures that matured in July and $426 million of its 3.400% Senior Notes that matured in September. Valero ended the third quarter of 2026 with $8.6 billion of total debt, $2.4 billion of total finance lease obligations, and $9.8 billion of cash and cash equivalents. The debt to capitalization ratio, net of cash and cash equivalents, was 4 percent as of September 30, 2026.

2


“Our third-quarter performance underscores the quality of our assets and our consistent operational, commercial, and financial performance,” said Riggs. “This is a result of the long-term strategy that we’ve been committed to for well over a decade.”

Strategic Update
During the third quarter, Valero completed the FCC Unit optimization project at the St. Charles Refinery on schedule and within budget. The project is now operational and is expected to enhance the refinery’s ability to produce higher-value products.

Conference Call
Valero’s senior management will hold a conference call at 10 a.m. ET today to discuss this earnings release and to provide an update on operations and strategy.

About Valero
Valero Energy Corporation, through its subsidiaries (collectively, Valero), is a multinational manufacturer and marketer of petroleum-based and low-carbon liquid transportation fuels and petrochemical products, and sells its products primarily in the United States (U.S.), Canada, the United Kingdom (U.K.), Ireland, and Latin America. Valero operates 14 petroleum refineries located in the U.S., Canada, and the U.K. with a combined throughput capacity of approximately 3.0 million barrels per day. Valero is a joint venture member in Diamond Green Diesel Holdings LLC, which produces low-carbon fuels including renewable diesel and sustainable aviation fuel (SAF), with a production capacity of approximately 1.2 billion gallons per year in the U.S. Gulf Coast region. See the annual report on Form 10-K for more information on SAF. Valero also owns 12 ethanol plants located in the U.S. Mid-Continent region with a combined production capacity of approximately 1.7 billion gallons per year. Valero manages its operations through its Refining, Renewable Diesel, and Ethanol segments. Please visit investorvalero.com for more information.

Valero Contacts
Investors:
Brian Donovan, Vice President – Investor Relations, 210-345-1682
Eric Herbort, Director – Investor Relations and Finance, 210-345-3331
Gautam Srivastava, Director – Investor Relations, 210-345-3992

Media:
Lillian Riojas, Executive Director – Media Relations and Communications, 210-345-5002
3


Safe-Harbor Statement
Statements contained in this release and the accompanying earnings release tables, or made during the conference call, that state Valero’s or management’s expectations or predictions of the future are forward-looking statements intended to be covered by the safe harbor provisions of the Securities Act of 1933 and the Securities Exchange Act of 1934. The words “believe,” “expect,” “should,” “estimates,” “intend,” “target,” “commitment,” “plans,” “forecast,” “guidance,” “evaluate,” “opportunity” and other similar expressions identify forward-looking statements. Forward-looking statements in this release and the accompanying earnings release tables include, and those made on the conference call may include, statements relating to Valero’s low-carbon fuels strategy, expected timing, cost and performance of projects, our plans, actions, assets and operations in California and expected timing and cost of obligations and other financial, operational, or strategic statement impacts, future market and industry conditions, future operating and financial performance, including future capital expenditures and capital investments attributable to Valero, future production and manufacturing ability and size, expectations regarding our sources and uses of cash, future legal and regulatory developments, including those with respect to tariffs and low-carbon fuels, expectations and ongoing uncertainties related to our Port Arthur Refinery, and management of future risks, among other matters. It is important to note that actual results could differ materially from those projected in such forward-looking statements based on numerous factors, including those outside of Valero’s control, such as legislative or political changes or developments, market dynamics, cyberattacks, weather events, and other matters affecting Valero’s operations and financial performance or the demand for Valero’s products. These factors also include, but are not limited to, the uncertainties that remain with respect to current or contemplated legal, political, or regulatory developments that are adverse to tariffs, global geopolitical and other conflicts and tensions, the impact of inflation and crude oil and petroleum product market disruptions on margins and costs, economic activity levels, actions in response to supply and demand imbalances for refined petroleum products, and the adverse effects the foregoing may have on Valero’s business plan, strategy, operations and financial performance. For more information concerning these and other factors that could cause actual results to differ from those expressed or forecasted, see Valero’s annual report on Form 10-K, quarterly reports on Form 10‑Q, and other reports filed with the Securities and Exchange Commission and available on Valero’s website at www.valero.com.

Use of Non-GAAP Financial Information
This earnings release and the accompanying earnings release tables include references to financial measures that are not defined under U.S. generally accepted accounting principles (GAAP). These non-GAAP measures include adjusted net income attributable to Valero
4


stockholders, adjusted earnings per common share – assuming dilution, Refining margin, Renewable Diesel margin, Ethanol margin, adjusted Refining operating income, adjusted Refining operating expenses (excluding depreciation and amortization), adjusted net cash provided by operating activities, and capital investments attributable to Valero. These non-GAAP financial measures have been included to help facilitate the comparison of operating results between periods. See the accompanying earnings release tables for a definition of non-GAAP measures and a reconciliation to their most directly comparable GAAP measures. Note (h) to the earnings release tables provides reasons for the use of these non-GAAP financial measures.
5



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
FINANCIAL HIGHLIGHTS
(millions of dollars, except per share amounts)
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2026202520262025
Statement of income data
Revenues$46,098 $32,168 $122,955 $92,315 
Cost of sales:
Cost of materials and other (a)
32,741 26,132 94,056 76,858 
Taxes other than income taxes (b)
1,654 1,826 5,023 4,980 
Operating expenses (excluding depreciation and
amortization expense reflected below) (c)
1,627 1,614 4,728 4,659 
Depreciation and amortization expense
669 824 2,220 2,290 
Total cost of sales36,691 30,396 106,027 88,787 
Asset impairment loss (d)
— — — 1,131 
Other operating expenses (e)
11 5 61 13 
General and administrative expenses (excluding
depreciation and amortization expense reflected below)
308 246 826 727 
Depreciation and amortization expense 15 12 41 51 
Operating income
9,073 1,509 16,000 1,606 
Other income, net
127 86 375 292 
Interest and debt expense, net of capitalized interest(144)(139)(429)(417)
Income before income tax expense
9,056 1,456 15,946 1,481 
Income tax expense 
2,067 390 3,562 404 
Net income
6,989 1,066 12,384 1,077 
Less: Net income (loss) attributable to noncontrolling interests
161 (29)573 (137)
Net income attributable to Valero Energy Corporation
stockholders
$6,828 $1,095 $11,811 $1,214 
Earnings per common share
$23.90 $3.54 $40.30 $3.89 
Weighted-average common shares outstanding (in millions)285 309 292 311 
Earnings per common share – assuming dilution
$23.89 $3.53 $40.29 $3.89 
Weighted-average common shares outstanding –
assuming dilution (in millions)
285 309 292 312 

See Notes to Earnings Release Tables beginning on Table Page 17.

Table Page 1



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
FINANCIAL HIGHLIGHTS BY SEGMENT
(millions of dollars)
(unaudited)
RefiningRenewable
Diesel
Ethanol
Corporate
and
Other (f)
Total
Three months ended September 30, 2026
Revenues:
Revenues from external customers$44,369 $664 $1,065 $— $46,098 
Intersegment revenues3 1,729 352 (2,084)— 
Total revenues44,372 2,393 1,417 (2,084)46,098 
Cost of sales:
Cost of materials and other
31,988 1,883 962 (2,092)32,741 
Taxes other than income taxes (b)
1,654 — — — 1,654 
Operating expenses (excluding depreciation and
amortization expense reflected below)
1,376 86 165 — 1,627 
Depreciation and amortization expense
580 71 18 — 669 
Total cost of sales35,598 2,040 1,145 (2,092)36,691 
Other operating expenses (e)
(8)— — 19 11 
General and administrative expenses (excluding
depreciation and amortization expense reflected
below)
— — — 308 308 
Depreciation and amortization expense — — — 15 15 
Operating income by segment
$8,782 $353 $272 $(334)$9,073 
Three months ended September 30, 2025
Revenues:
Revenues from external customers$30,414 $719 $1,035 $— $32,168 
Intersegment revenues1 484 259 (744)— 
Total revenues30,415 1,203 1,294 (744)32,168 
Cost of sales:
Cost of materials and other
24,858 1,077 942 (745)26,132 
Taxes other than income taxes (b)
1,826 — — — 1,826 
Operating expenses (excluding depreciation and
amortization expense reflected below) (c)
1,388 78 148 — 1,614 
Depreciation and amortization expense
728 76 21 (1)824 
Total cost of sales28,800 1,231 1,111 (746)30,396 
Other operating expenses5 — — — 5 
General and administrative expenses (excluding
depreciation and amortization expense reflected
below)
— — — 246 246 
Depreciation and amortization expense— — — 12 12 
Operating income (loss) by segment
$1,610 $(28)$183 $(256)$1,509 

See Operating Highlights by Segment beginning on Table Page 8.
See Notes to Earnings Release Tables beginning on Table Page 17.
Table Page 2



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
FINANCIAL HIGHLIGHTS BY SEGMENT
(millions of dollars)
(unaudited)
RefiningRenewable
Diesel
Ethanol
Corporate
and
Other (f)
Total
Nine months ended September 30, 2026
Revenues:
Revenues from external customers$117,474 $2,551 $2,930 $— $122,955 
Intersegment revenues7 3,938 965 (4,910)— 
Total revenues117,481 6,489 3,895 (4,910)122,955 
Cost of sales:
Cost of materials and other (a)
91,434 4,798 2,678 (4,854)94,056 
Taxes other than income taxes (b)
5,023 — — — 5,023 
Operating expenses (excluding depreciation and
amortization expense reflected below)
3,985 262 481 — 4,728 
Depreciation and amortization expense
1,947 220 56 (3)2,220 
Total cost of sales102,389 5,280 3,215 (4,857)106,027 
Other operating expenses (e)
34 — — 27 61 
General and administrative expenses (excluding
depreciation and amortization expense reflected
below)
— — — 826 826 
Depreciation and amortization expense — — — 41 41 
Operating income by segment
$15,058 $1,209 $680 $(947)$16,000 
Nine months ended September 30, 2025
Revenues:
Revenues from external customers$87,495 $1,777 $3,043 $— $92,315 
Intersegment revenues5 1,424 681 (2,110)— 
Total revenues87,500 3,201 3,724 (2,110)92,315 
Cost of sales:
Cost of materials and other
73,015 3,016 2,962 (2,135)76,858 
Taxes other than income taxes (b)
4,980 — — — 4,980 
Operating expenses (excluding depreciation and
amortization expense reflected below) (c)
3,986 228 446 (1)4,659 
Depreciation and amortization expense
2,029 205 59 (3)2,290 
Total cost of sales84,010 3,449 3,467 (2,139)88,787 
Asset impairment loss (d)
1,131 — — — 1,131 
Other operating expenses13 — — — 13 
General and administrative expenses (excluding
depreciation and amortization expense reflected
below)
— — — 727 727 
Depreciation and amortization expense— — — 51 51 
Operating income (loss) by segment
$2,346 $(248)$257 $(749)$1,606 

See Operating Highlights by Segment beginning on Table Page 8.
See Notes to Earnings Release Tables beginning on Table Page 17.
Table Page 3



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS
REPORTED UNDER U.S. GAAP (h)
(millions of dollars, except per share amounts)
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2026202520262025
Reconciliation of net income attributable to Valero Energy
Corporation stockholders to adjusted net income
attributable to Valero Energy Corporation stockholders
Net income attributable to Valero Energy Corporation
stockholders
$6,828 $1,095 $11,811 $1,214 
Adjustments:
Last-in, first-out (LIFO) liquidation adjustment (a)
— — (44)— 
Income tax expense related to the LIFO liquidation adjustment— — 10 — 
LIFO liquidation adjustment, net of taxes— — (34)— 
Employee retention and separation costs (c)
— 50 — 50 
Income tax benefit related to employee retention
and separation costs
— (11)— (11)
Employee retention and separation costs, net of taxes— 39 — 39 
Asset impairment loss (d)
— — — 1,131 
Income tax benefit related to asset impairment loss— — — (254)
Asset impairment loss, net of taxes— — — 877 
Port Arthur Refinery fire expenses (e)
4 — 19 — 
Income tax benefit related to Port Arthur Refinery fire expenses(1)— (5)— 
Port Arthur Refinery fire expenses, net of taxes3 — 14 — 
Total adjustments3 39 (20)916 
Adjusted net income attributable to
Valero Energy Corporation stockholders
$6,831 $1,134 $11,791 $2,130 


Reconciliation of earnings per common share –
assuming dilution to adjusted earnings per common
share – assuming dilution
Earnings per common share – assuming dilution
$23.89 $3.53 $40.29 $3.89 
Adjustments:
LIFO liquidation adjustment (a)
— — (0.12)— 
Employee retention and separation costs (c)
— 0.13 — 0.12 
Asset impairment loss (d)
— — — 2.81 
Port Arthur Refinery fire expenses (e)
0.01 — 0.05 — 
Total adjustments0.01 0.13 (0.07)2.93 
Adjusted earnings per common share – assuming dilution
$23.90 $3.66 $40.22 $6.82 

See Notes to Earnings Release Tables beginning on Table Page 17.
Table Page 4



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS
REPORTED UNDER U.S. GAAP (h)
(millions of dollars)
(unaudited)

Three Months Ended
September 30,
Nine Months Ended
September 30,
2026202520262025
Reconciliation of operating income (loss) by segment to segment
margin, and reconciliation of operating income (loss) by
segment to adjusted operating income by segment
Refining segment
Refining operating income
$8,782 $1,610 $15,058 $2,346 
Adjustments:
LIFO liquidation adjustment (a)
— — (44)— 
Operating expenses (excluding depreciation and
amortization expense reflected below) (c)
1,376 1,388 3,985 3,986 
Depreciation and amortization expense580 728 1,947 2,029 
Asset impairment loss (d)
— — — 1,131 
Other operating expenses (e)
(8)5 34 13 
Refining margin$10,730 $3,731 $20,980 $9,505 
Refining operating income
$8,782 $1,610 $15,058 $2,346 
Adjustments:
LIFO liquidation adjustment (a)
— — (44)— 
Employee retention and separation costs (c)
— 50 — 50 
Asset impairment loss (d)
— — — 1,131 
Other operating expenses (e)
(8)5 34 13 
Adjusted Refining operating income
$8,774 $1,665 $15,048 $3,540 
Renewable Diesel segment
Renewable Diesel operating income (loss)
$353 $(28)$1,209 $(248)
Adjustments:
Operating expenses (excluding depreciation and
amortization expense reflected below)
86 78 262 228 
Depreciation and amortization expense71 76 220 205 
Renewable Diesel margin$510 $126 $1,691 $185 
Ethanol segment
Ethanol operating income
$272 $183 $680 $257 
Adjustments:
Operating expenses (excluding depreciation and
amortization expense reflected below)
165 148 481 446 
Depreciation and amortization expense
18 21 56 59 
Ethanol margin$455 $352 $1,217 $762 

See Notes to Earnings Release Tables beginning on Table Page 17.
Table Page 5



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS
REPORTED UNDER U.S. GAAP (h)
(millions of dollars)
(unaudited)

Three Months Ended
September 30,
Nine Months Ended
September 30,
2026202520262025
Reconciliation of Refining segment operating income (loss) to
Refining margin (by region), and reconciliation of Refining
segment operating income (loss) to adjusted Refining segment
operating income (by region) (i)
U.S. Gulf Coast region
Refining operating income
$5,246 $940 $9,479 $2,123 
Adjustments:
Operating expenses (excluding depreciation and
amortization expense reflected below)
838 740 2,389 2,197 
Depreciation and amortization expense397 391 1,179 1,154 
Other operating expenses (e)
(9)2 25 9 
Refining margin$6,472 $2,073 $13,072 $5,483 
Refining operating income
$5,246 $940 $9,479 $2,123 
Adjustment: Other operating expenses (e)
(9)2 25 9 
Adjusted Refining operating income
$5,237 $942 $9,504 $2,132 
U.S. Mid-Continent region
Refining operating income
$1,394 $188 $2,192 $365 
Adjustments:
Operating expenses (excluding depreciation and
amortization expense reflected below)
225 210 632 605 
Depreciation and amortization expense86 84 264 238 
Other operating expenses1 3 4 3 
Refining margin$1,706 $485 $3,092 $1,211 
Refining operating income
$1,394 $188 $2,192 $365 
Adjustment: Other operating expenses1 3 4 3 
Adjusted Refining operating income
$1,395 $191 $2,196 $368 

See Notes to Earnings Release Tables beginning on Table Page 17.

Table Page 6



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS
REPORTED UNDER U.S. GAAP (h)
(millions of dollars)
(unaudited)

Three Months Ended
September 30,
Nine Months Ended
September 30,
2026202520262025
Reconciliation of Refining segment operating income (loss) to
Refining margin (by region), and reconciliation of Refining
segment operating income (loss) to adjusted Refining segment
operating income (by region) (i) (continued)
North Atlantic region
Refining operating income
$1,837 $532 $2,962 $967 
Adjustments:
Operating expenses (excluding depreciation and
amortization expense reflected below)
213 199 616 553 
Depreciation and amortization expense77 80 241 224 
Refining margin$2,127 $811 $3,819 $1,744 
U.S. West Coast region (f)
Refining operating income (loss)
$305 $(50)$425 $(1,109)
Adjustments:
LIFO liquidation adjustment (a)
— — (44)— 
Operating expenses (excluding depreciation and
amortization expense reflected below) (c)
100 239 348 631 
Depreciation and amortization expense (g)
20 173 263 413 
Asset impairment loss (d)
— — — 1,131 
Other operating expenses— — 5 1 
Refining margin$425 $362 $997 $1,067 
Refining operating income (loss)
$305 $(50)$425 $(1,109)
Adjustments:
LIFO liquidation adjustment (a)
— — (44)— 
Employee retention and separation costs (c)
— 50 — 50 
Asset impairment loss (d)
— — — 1,131 
Other operating expenses— — 5 1 
Adjusted Refining operating income
$305 $— $386 $73 

See Notes to Earnings Release Tables beginning on Table Page 17.

Table Page 7



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
REFINING SEGMENT OPERATING HIGHLIGHTS
(millions of dollars, except per barrel amounts)
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2026202520262025
Throughput volumes (thousand barrels per day)
Feedstocks:
Heavy sour crude oil512 506 492 538 
Medium/light sour crude oil274 281 274 252 
Sweet crude oil1,594 1,661 1,572 1,577 
Residuals109 204 137 156 
Other feedstocks117 89 121 82 
Total feedstocks2,606 2,741 2,596 2,605 
Blendstocks and other366 346 350 342 
Total throughput volumes2,972 3,087 2,946 2,947 
Yields (thousand barrels per day)
Gasolines and blendstocks1,402 1,517 1,405 1,446 
Distillates1,162 1,201 1,146 1,130 
Other products (j)
430 399 422 396 
Total yields2,994 3,117 2,973 2,972 
Operating statistics (h) (k)
Refining margin (from Table Page 5)
$10,730 $3,731 $20,980 $9,505 
Adjusted Refining operating income (from Table Page 5)
$8,774 $1,665 $15,048 $3,540 
Throughput volumes (thousand barrels per day)2,972 3,087 2,946 2,947 
Refining margin per barrel of throughput$39.24 $13.14 $26.09 $11.82 
Less:
Adjusted operating expenses (excluding depreciation and
amortization expense reflected below) per barrel of
throughput
5.03 4.71 4.96 4.89 
Depreciation and amortization expense per barrel of
throughput
2.12 2.57 2.42 2.53 
Adjusted Refining operating income per barrel of
throughput
$32.09 $5.86 $18.71 $4.40 

See Notes to Earnings Release Tables beginning on Table Page 17.

Table Page 8



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
RENEWABLE DIESEL SEGMENT OPERATING HIGHLIGHTS
(millions of dollars, except per gallon amounts)
(unaudited)

Three Months Ended
September 30,
Nine Months Ended
September 30,
2026202520262025
Operating statistics (h) (k)
Renewable Diesel margin (from Table Page 5)
$510 $126 $1,691 $185 
Renewable Diesel operating income (loss) (from Table Page 5)
$353 $(28)$1,209 $(248)
Sales volumes (thousand gallons per day)3,423 2,717 3,429 2,629 
Renewable Diesel margin per gallon of sales$1.62 $0.50 $1.81 $0.26 
Less:
Operating expenses (excluding depreciation and
amortization expense reflected below) per gallon of sales
0.28 0.31 0.28 0.32 
Depreciation and amortization expense per gallon of sales0.22 0.30 0.24 0.28 
Renewable Diesel operating income (loss) per gallon of sales
$1.12 $(0.11)$1.29 $(0.34)

See Notes to Earnings Release Tables beginning on Table Page 17.

Table Page 9



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
ETHANOL SEGMENT OPERATING HIGHLIGHTS
(millions of dollars, except per gallon amounts)
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2026202520262025
Operating statistics (h) (k)
Ethanol margin (from Table Page 5)
$455 $352 $1,217 $762 
Ethanol operating income (from Table Page 5)
$272 $183 $680 $257 
Production volumes (thousand gallons per day)4,799 4,635 4,695 4,562 
Ethanol margin per gallon of production$1.03 $0.83 $0.95 $0.62 
Less:
Operating expenses (excluding depreciation and
amortization expense reflected below) per gallon of production
0.37 0.35 0.38 0.36 
Depreciation and amortization expense per gallon of production
0.04 0.05 0.04 0.05 
Ethanol operating income per gallon of production
$0.62 $0.43 $0.53 $0.21 

See Notes to Earnings Release Tables beginning on Table Page 17.

Table Page 10



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
REFINING SEGMENT OPERATING HIGHLIGHTS BY REGION
(millions of dollars, except per barrel amounts)
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2026202520262025
Operating statistics by region (i)
U.S. Gulf Coast region (h) (k)
Refining margin (from Table Page 6)
$6,472 $2,073 $13,072 $5,483 
Adjusted Refining operating income (from Table Page 6)
$5,237 $942 $9,504 $2,132 
Throughput volumes (thousand barrels per day)1,874 1,846 1,819 1,787 
Refining margin per barrel of throughput$37.55 $12.21 $26.32 $11.24 
Less:
Operating expenses (excluding depreciation and
amortization expense reflected below) per barrel of
throughput
4.86 4.36 4.81 4.50 
Depreciation and amortization expense per barrel of
throughput
2.31 2.30 2.37 2.37 
Adjusted Refining operating income per barrel of throughput
$30.38 $5.55 $19.14 $4.37 
U.S. Mid-Continent region (h) (k)
Refining margin (from Table Page 6)
$1,706 $485 $3,092 $1,211 
Adjusted refining operating income (from Table Page 6)
$1,395 $191 $2,196 $368 
Throughput volumes (thousand barrels per day)472 466 471 448 
Refining margin per barrel of throughput$39.27 $11.31 $24.08 $9.91 
Less:
Operating expenses (excluding depreciation and
amortization expense reflected below) per barrel of
throughput
5.19 4.90 4.92 4.95 
Depreciation and amortization expense per barrel of
throughput
1.99 1.96 2.06 1.94 
Adjusted refining operating income per barrel of throughput
$32.09 $4.45 $17.10 $3.02 

See Notes to Earnings Release Tables beginning on Table Page 17.

Table Page 11



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
REFINING SEGMENT OPERATING HIGHLIGHTS BY REGION
(millions of dollars, except per barrel amounts)
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2026202520262025
Operating statistics by region (i) (continued)
North Atlantic region (h) (k)
Refining margin (from Table Page 7)
$2,127 $811 $3,819 $1,744 
Refining operating income (from Table Page 7)
$1,837 $532 $2,962 $967 
Throughput volumes (thousand barrels per day)507 516 506 468 
Refining margin per barrel of throughput$45.58 $17.10 $27.64 $13.65 
Less:
Operating expenses (excluding depreciation and
amortization expense reflected below) per barrel of
throughput
4.58 4.20 4.46 4.33 
Depreciation and amortization expense per barrel of
throughput
1.64 1.70 1.75 1.75 
Refining operating income per barrel of throughput
$39.36 $11.20 $21.43 $7.57 
U.S. West Coast region (f) (h) (k)
Refining margin (from Table Page 7)
$425 $362 $997 $1,067 
Adjusted Refining operating income (from Table Page 7)
$305 $— $386 $73 
Throughput volumes (thousand barrels per day)119 259 150 244 
Refining margin per barrel of throughput$38.81 $15.22 $24.39 $16.00 
Less:
Adjusted operating expenses (excluding depreciation and
amortization expense reflected below) per barrel of
throughput
9.10 7.94 8.50 8.72 
Depreciation and amortization expense per barrel of
throughput (g)
1.85 7.29 6.44 6.20 
Adjusted Refining operating income (loss) per barrel of throughput
$27.86 $(0.01)$9.45 $1.08 

See Notes to Earnings Release Tables beginning on Table Page 17.

Table Page 12



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
AVERAGE MARKET REFERENCE PRICES AND DIFFERENTIALS
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2026202520262025
Refining
Feedstocks (dollars per barrel)
Brent crude oil$91.61 $68.14 $88.87 $69.87 
Brent less West Texas Intermediate (WTI) crude oil5.37 3.11 5.06 3.08 
Brent less WTI Houston crude oil4.29 2.09 3.44 2.02 
Brent less Dated Brent crude oil(5.75)(0.91)(5.49)(0.91)
Brent less Argus Sour Crude Index crude oil6.07 3.46 4.71 2.68 
Brent less Maya crude oil13.37 7.14 10.97 8.35 
Brent less Western Canadian Select Houston crude oil16.49 6.93 14.66 6.81 
WTI crude oil86.24 65.03 83.81 66.79 
Natural gas (dollars per million British thermal units)2.47 2.70 2.68 2.97 
Renewable volume obligation (RVO) (dollars per barrel) (l)
14.34 6.38 12.51 5.76 
Product margins (RVO adjusted unless otherwise noted)
(dollars per barrel)
U.S. Gulf Coast:
Conventional Blendstock for Oxygenate Blending (CBOB)
gasoline less Brent
24.08 7.78 14.17 6.78 
Ultra-low-sulfur (ULS) diesel less Brent72.27 21.05 47.80 17.51 
Polymer Grade Propylene less Brent (not RVO adjusted)(17.02)(8.22)(13.22)(3.07)
U.S. Mid-Continent:
CBOB gasoline less WTI34.16 12.79 17.87 12.32 
ULS diesel less WTI73.54 26.16 46.49 21.09 
North Atlantic:
CBOB gasoline less Brent33.46 14.58 20.56 10.97 
ULS diesel less Brent77.12 24.64 53.72 21.44 
U.S. West Coast:
California Reformulated Gasoline Blendstock for
Oxygenate Blending 87 gasoline less Brent
50.89 26.69 40.62 28.94 
California Air Resources Board diesel less Brent81.83 29.83 56.98 23.47 

See Notes to Earnings Release Tables beginning on Table Page 17.

Table Page 13



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
AVERAGE MARKET REFERENCE PRICES AND DIFFERENTIALS
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2026202520262025
Renewable Diesel
New York Mercantile Exchange ULS diesel
(dollars per gallon)
$4.33 $2.35 $3.66 $2.30 
Biodiesel Renewable Identification Number (RIN)
(dollars per RIN)
2.23 1.13 1.93 1.00 
California Low-Carbon Fuel Standard carbon credit
(dollars per metric ton)
80.60 53.36 71.43 57.30 
U.S. Gulf Coast (USGC) used cooking oil (dollars per pound)
0.76 0.62 0.74 0.56 
USGC distillers corn oil (dollars per pound)0.77 0.64 0.76 0.58 
USGC fancy bleachable tallow (dollars per pound)0.75 0.62 0.73 0.56 
Ethanol
Chicago Board of Trade corn (dollars per bushel)4.78 4.02 4.53 4.42 
New York Harbor ethanol (dollars per gallon)2.10 1.96 1.97 1.87 

Table Page 14



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
OTHER FINANCIAL DATA
(millions of dollars)
(unaudited)
September 30,December 31,
20262025
Balance sheet data
Current assets$33,561 $23,210 
Cash and cash equivalents included in current assets9,840 4,688 
Inventories included in current assets7,611 7,591 
Current liabilities19,469 14,109 
Valero Energy Corporation stockholders’ equity27,974 23,725 
Total equity31,084 26,605 
Debt and finance lease obligations:
Debt –
Current portion of debt (excluding variable interest entities (VIEs))
$727 $672 
Debt, less current portion of debt (excluding VIEs)7,849 7,566 
Total debt (excluding VIEs)8,576 8,238 
Current portion of debt attributable to VIEs3 23 
Total debt8,579 8,261 
Finance lease obligations –
Current portion of finance lease obligations (excluding VIEs)233 228 
Finance lease obligations, less current portion (excluding VIEs)1,567 1,488 
Total finance lease obligations (excluding VIEs)1,800 1,716 
Current portion of finance lease obligations attributable to VIEs26 26 
Finance lease obligations, less current portion attributable to VIEs596 616 
Total finance lease obligations attributable to VIEs622 642 
Total finance lease obligations 2,422 2,358 
Total debt and finance lease obligations$11,001 $10,619 


Three Months Ended
September 30,
Nine Months Ended
September 30,
2026202520262025
Reconciliation of net cash provided by operating activities to
adjusted net cash provided by operating activities (h)
Net cash provided by operating activities
$6,932 $1,881 $13,902 $3,769
Exclude:
Changes in current assets and current liabilities(526)325 (123)157
Diamond Green Diesel LLC’s (DGD) adjusted net cash
provided by (used in) operating activities attributable to the
other joint venture member’s ownership interest in DGD
205 (86)696 (239)
Adjusted net cash provided by operating activities
$7,253 $1,642 $13,329 $3,851

See Notes to Earnings Release Tables beginning on Table Page 17.

Table Page 15



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
OTHER FINANCIAL DATA
(millions of dollars, except per share amounts)
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2026202520262025
Reconciliation of capital investments to capital
investments attributable to Valero (h)
Capital expenditures (excluding VIEs)
$272 $171 $654 $504 
Capital expenditures of VIEs:
DGD(3)4 4 67 
Other VIEs1 2 3 5 
Deferred turnaround and catalyst cost expenditures
(excluding VIEs)
155 187 529 808 
Deferred turnaround and catalyst cost expenditures
of DGD
7 45 40 91 
Investments in nonconsolidated joint ventures— — — 1 
Capital investments432 409 1,230 1,476 
Adjustments:
DGD’s capital investments attributable to the other joint
venture member
(2)(25)(22)(79)
Capital expenditures of other VIEs(1)(2)(3)(5)
Capital investments attributable to Valero$429 $382 $1,205 $1,392 
Dividends per common share$1.20 $1.13 $3.60 $3.39 

See Notes to Earnings Release Tables beginning on Table Page 17.

Table Page 16





VALERO ENERGY CORPORATION
NOTES TO EARNINGS RELEASE TABLES

(a)Cost of materials and other for the nine months ended September 30, 2026 includes a benefit of $44 million resulting from the liquidation of certain LIFO inventory layers attributable to our Refining segment. Inventory levels for our West Coast refining operations decreased during 2026 due to the phased idling of processing units and cessation of refining operations at our Benicia Refinery, which was completed by the end of April 2026. Consequently, inventory levels at December 31, 2026 are expected to remain below those at December 31, 2025.

(b)Taxes other than income taxes includes excise taxes on sales by certain of our foreign operations.
(c)Operating expenses (excluding depreciation and amortization expense) for the three and nine months ended September 30, 2025 includes employee retention and separation costs of $50 million related to the Benicia Refinery. In connection with our plan to cease refining operations at the Benicia Refinery, we implemented a transition plan for eligible employees that included retention incentive payments and separation benefits.
(d)In March 2025, we approved a plan to idle the processing units and cease refining operations at our Benicia Refinery by the end of April 2026. In addition, we considered strategic alternatives for our remaining operations in California. As a result, we evaluated the assets of the Benicia and Wilmington refineries for impairment as of March 31, 2025 and concluded that the carrying values of these assets were not recoverable. Therefore, we reduced the carrying values of the Benicia and Wilmington refineries to their estimated fair values and recognized a combined asset impairment loss of $1.1 billion in the nine months ended September 30, 2025.

(e)Other operating expenses for the three and nine months ended September 30, 2026 includes $4 million and $19 million, respectively, of repair costs directly attributable to the March 2026 incident at our Port Arthur Refinery.

(f)During the first quarter of 2026, we began idling the processing units through a phased approach and ceased operation of the fuel production units at our Benicia Refinery. In accordance with our plan, full idling of all processing units was completed in April 2026. Effective in the second quarter of 2026, activities associated with the decommissioning and redevelopment of our Benicia Refinery are reported within Corporate and Other.

(g)Depreciation and amortization expense includes incremental depreciation expense of approximately $133 million in the nine months ended September 30, 2026 and approximately $100 million and $200 million in the three and nine months ended September 30, 2025, respectively, related to the Benicia Refinery. In connection with our phased plan to idle the processing units and cease refining operations at our Benicia Refinery, we shortened the estimated useful life of the refinery, and as a result, the revised carrying value of the refinery’s long-lived assets was depreciated to the estimated salvage value.

(h)We use certain financial measures (as noted below) in the earnings release tables and accompanying earnings release that are not defined under GAAP and are considered to be non-GAAP measures.

We have defined these non-GAAP measures and believe they are useful to the external users of our financial statements, including industry analysts, investors, lenders, and rating agencies. We believe these measures are useful to assess our ongoing financial performance because, when reconciled to their most comparable GAAP measures, they provide improved comparability between periods after adjusting for certain items that we believe are not indicative of our core operating performance and that may obscure our underlying business results and trends. These non-GAAP measures should not be considered as alternatives to their most comparable GAAP measures nor should they be considered in isolation or as a substitute for an analysis of our results of operations as reported under GAAP. In addition, these non-GAAP measures may not be comparable to similarly titled measures used by other companies because we may define them differently, which diminishes their utility.

Non-GAAP measures are as follows:

◦Adjusted net income attributable to Valero Energy Corporation stockholders is defined as net income attributable to Valero Energy Corporation stockholders adjusted to reflect the items noted below, along with their related income tax effect, as applicable. The income tax effect for the adjustments was calculated using a combined U.S. federal and state statutory rate of 22.5 percent. We have adjusted for these items because we believe that they are not indicative of our core operating performance and that their adjustment results in an important measure of
Table Page 17





VALERO ENERGY CORPORATION
NOTES TO EARNINGS RELEASE TABLES (continued)

our ongoing financial performance to better assess our underlying business results and trends. The basis for our belief with respect to each adjustment is provided below.

–LIFO liquidation adjustment – Generally, the LIFO inventory valuation method provides for the matching of current costs with current revenues. However, a LIFO liquidation results in a portion of our current-year cost of sales being impacted by historical costs, which obscures our current-year financial performance. Therefore, we have excluded the historical cost impact from adjusted net income attributable to Valero Energy Corporation stockholders. See note (a) for additional details.

–Employee retention and separation costs – The employee retention and separation costs related to the Benicia Refinery (see note (c)) are not indicative of our ongoing operations.

–Asset impairment loss – The asset impairment loss attributable to our Benicia and Wilmington refineries (see note (d)) is not indicative of our ongoing operations or our expectations about the profitability of our refining business.

–Port Arthur Refinery fire expenses – The expenses directly attributable to the March 2026 incident at our Port Arthur Refinery (see note (e)) are specific to that incident and are not indicative of our ongoing operations.

◦Adjusted earnings per common share – assuming dilution is defined as adjusted net income attributable to Valero Energy Corporation stockholders divided by the number of weighted-average shares outstanding in the applicable period, assuming dilution.

◦Refining margin is defined as Refining segment operating income (loss) excluding the LIFO liquidation adjustment (see note (a)), operating expenses (excluding depreciation and amortization expense), depreciation and amortization expense, the asset impairment loss (see note (d)), and other operating expenses. We believe Refining margin is an important measure of our Refining segment’s operating and financial performance as it is the most comparable measure to the industry’s market reference product margins, which are used by industry analysts, investors, and others to evaluate our performance.
◦Renewable Diesel margin is defined as Renewable Diesel segment operating income (loss) excluding operating expenses (excluding depreciation and amortization expense) and depreciation and amortization expense. We believe Renewable Diesel margin is an important measure of our Renewable Diesel segment’s operating and financial performance as it is the most comparable measure to the industry’s market reference product margins, which are used by industry analysts, investors, and others to evaluate our performance.

◦Ethanol margin is defined as Ethanol segment operating income excluding operating expenses (excluding depreciation and amortization expense) and depreciation and amortization expense. We believe Ethanol margin is an important measure of our Ethanol segment’s operating and financial performance as it is the most comparable measure to the industry’s market reference product margins, which are used by industry analysts, investors, and others to evaluate our performance.

◦Adjusted Refining operating income is defined as Refining segment operating income (loss) excluding the LIFO liquidation adjustment (see note (a)), employee retention and separation costs (see note (c)), the asset impairment loss (see note (d)), and other operating expenses. We believe adjusted Refining operating income is an important measure of our Refining segment’s operating and financial performance because it excludes items that are not indicative of that segment’s core operating performance.



Table Page 18





VALERO ENERGY CORPORATION
NOTES TO EARNINGS RELEASE TABLES (continued)

◦Adjusted Refining operating expenses (excluding depreciation and amortization expense) is defined as Refining segment operating expenses (excluding depreciation and amortization expense) excluding employee retention and separation costs (see note (c)). We believe adjusted Refining operating expense (excluding depreciation and amortization expense) is an important measure of our Refining segment’s operating and financial performance because it excludes items that are not indicative of that segment’s core operating performance. Adjusted Refining operating expenses (excluding depreciation and amortization expense) for the Refining segment and the U.S. West Coast region is calculated as follows (in millions):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2026202520262025
Refining segment
Operating expenses (excluding depreciation and
amortization expense)
$1,376 $1,388 $3,985 $3,986 
Adjustment: Employee retention and separation costs— (50)— (50)
Adjusted operating expenses (excluding depreciation and
amortization expense)
$1,376 $1,338 $3,985 $3,936 
U.S. West Coast region
Operating expenses (excluding depreciation and
amortization expense)
$100 $239 $348 $631 
Adjustment: Employee retention and separation costs— (50)— (50)
Adjusted operating expenses (excluding depreciation and
amortization expense)
$100 $189 $348 $581 
◦Adjusted net cash provided by operating activities is defined as net cash provided by operating activities excluding the items noted below. We believe adjusted net cash provided by operating activities is an important measure of our ongoing financial performance to better assess our ability to generate cash to fund our investing and financing activities. The basis for our belief with respect to each excluded item is provided below.
–Changes in current assets and current liabilities – Current assets net of current liabilities represents our operating liquidity. We believe that the change in our operating liquidity from period to period does not represent cash generated by our operations that is available to fund our investing and financing activities.

–DGD’s adjusted net cash provided by (used in) operating activities attributable to the other joint venture member’s ownership interest in DGD – We are a 50 percent joint venture member in DGD and we consolidate DGD’s financial statements. Our Renewable Diesel segment includes the operations of DGD and the associated activities to market its products. Because we consolidate DGD’s financial statements, all of DGD’s net cash provided by (used in) operating activities (or operating cash flow) is included in our consolidated net cash provided by operating activities.

In general, DGD’s members use DGD’s operating cash flow (excluding changes in its current assets and current liabilities) to fund its capital investments rather than distribute all of that cash to themselves. Nevertheless, DGD’s operating cash flow is effectively attributable to each member and only a portion of DGD’s operating cash flow should be attributed to our net cash provided by operating activities. Therefore, we have adjusted our net cash provided by operating activities for the portion of DGD’s operating cash flow attributable to the other joint venture member’s ownership interest because we believe
Table Page 19





VALERO ENERGY CORPORATION
NOTES TO EARNINGS RELEASE TABLES (continued)

that it more accurately reflects the operating cash flow available to us to fund our investing and financing activities. The adjustment is calculated as follows (in millions):

Three Months Ended
September 30,
Nine Months Ended
September 30,
2026202520262025
DGD operating cash flow data
Net cash provided by (used in) operating activities
$312 $(263)$551 $(364)
Exclude: Changes in current assets and current
liabilities
(99)(90)(841)115 
Adjusted net cash provided by (used in) operating
activities
411 (173)1,392 (479)
Other joint venture member’s ownership interest50%50%50%50%
DGD’s adjusted net cash provided by (used in)
operating activities attributable to the other joint
venture member’s ownership interest in DGD
$205 $(86)$696 $(239)

◦Capital investments attributable to Valero is defined as all capital expenditures and deferred turnaround and catalyst cost expenditures presented in our consolidated statements of cash flows, excluding the portion of DGD’s capital investments attributable to the other joint venture member and all of the capital expenditures of VIEs other than DGD.
In general, DGD’s members use DGD’s operating cash flow (excluding changes in its current assets and current liabilities) to fund its capital investments rather than distribute all of that cash to themselves. Because DGD’s operating cash flow is effectively attributable to each member, only 50 percent of DGD’s capital investments should be attributed to our net share of total capital investments. We also exclude the capital expenditures of other VIEs that we consolidate because we do not operate those VIEs. We believe capital investments attributable to Valero is an important measure because it more accurately reflects our capital investments.

(i)The Refining segment regions reflected herein contain the following refineries: U.S. Gulf Coast- Corpus Christi East, Corpus Christi West, Houston, Meraux, Port Arthur, St. Charles, Texas City, and Three Rivers Refineries; U.S. Mid Continent- Ardmore, McKee, and Memphis Refineries; North Atlantic- Pembroke and Quebec City Refineries; and U.S. West Coast- Benicia and Wilmington Refineries. Effective in the second quarter of 2026, activities associated with the decommissioning and redevelopment of our Benicia Refinery are reflected within Corporate and Other.

(j)Primarily includes petrochemicals, gas oils, No. 6 fuel oil, petroleum coke, sulfur, and asphalt.
(k)We use certain operating statistics (as noted below) in the earnings release tables and the accompanying earnings release to evaluate performance between comparable periods. Different companies may calculate them in different ways.

All per barrel of throughput, per gallon of sales, and per gallon of production amounts are calculated by dividing the associated dollar amount by the throughput volumes, sales volumes, and production volumes for the period, as applicable.

Throughput volumes, sales volumes, and production volumes are calculated by multiplying throughput volumes per day, sales volumes per day, and production volumes per day (as provided in the accompanying tables), respectively, by the number of days in the applicable period. We use throughput volumes, sales volumes, and production volumes for the Refining segment, Renewable Diesel segment, and Ethanol segment, respectively, due to their general use by others who operate facilities similar to those included in our segments. We believe the use of such volumes results in per unit amounts that are most representative of the product margins generated and the operating costs incurred as a result of our operation of those facilities.
Table Page 20





VALERO ENERGY CORPORATION
NOTES TO EARNINGS RELEASE TABLES (continued)

(l)The RVO cost represents the average market cost on a per barrel basis to comply with the Renewable Fuel Standard program. The RVO cost is calculated by multiplying (i) the average market price during the applicable period for the RINs associated with each class of renewable fuel (i.e., biomass-based diesel, cellulosic biofuel, advanced biofuel, and total renewable fuel) by (ii) the quotas for the volume of each class of renewable fuel that must be blended into petroleum-based transportation fuels consumed in the U.S., as set or proposed by the U.S. Environmental Protection Agency, on a percentage basis for each class of renewable fuel and adding together the results of each calculation.
Table Page 21

Filing Exhibits & Attachments

4 documents

Keep reading