[10-K] VOC Energy Trust Files Annual Report
VOC Energy Trust provides an overview of its depleting oil and gas royalty interests and remaining life. The Trust holds an 80% net profits interest in producing properties in Kansas and Texas and will terminate when 10.6 MMBoe have been produced or after December 31, 2030, whichever is later.
As of December 31, 2025, the Trust has received payment for about 7.7 MMBoe of its 8.5 MMBoe share, leaving limited remaining volumes. Estimated proved reserves attributable to the Trust total 1.73 MMBoe, with most volumes in Texas fields such as Kurten and in multiple Kansas fields.
Distributions are paid quarterly and depend mainly on oil and, to a lesser extent, natural gas prices, production volumes, taxes, development spending and operating costs on the underlying wells. PV‑10 for the underlying proved reserves is about $38.8 million, and the 80% net profits interest is projected to run through year‑end 2030 under current reserve assumptions.
Positive
- None.
Negative
- None.
Insights
Finite-life royalty trust with declining reserves and distributions tied to commodity prices.
VOC Energy Trust is a pass-through royalty vehicle, not an operating company. It owns an 80% net profits interest in mature oil and gas properties, with no control over drilling or operating decisions, and distributions are driven by net cash from those assets.
Reserve data show 1.73 MBoe of proved reserves net to the Trust at December 31, 2025, with underlying PV‑10 of about $38.8M. Based on third-party engineering, the net profits interest is expected to terminate by December 31, 2030, consistent with cumulative production approaching the 10.6 MMBoe threshold.
Because assets are depleting, future distributions should generally trend lower over time, though actual cash flow will vary with WTI and Henry Hub prices, operating costs, and planned development spending of about $36.9M through 2032 on the underlying properties. The information refines visibility into remaining life and value but does not represent a new strategic shift.
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
| |
Delaware
(State or other jurisdiction of
incorporation or organization) |
| |
80-6183103
(I.R.S. Employer
Identification No.) |
|
| |
The Bank of New York Mellon
Trust Company, N.A., Trustee Global Corporate Trust 601 Travis Street, Floor 16 Houston, Texas
(Address of principal executive offices)
|
| |
77002
(Zip Code)
|
|
| |
Title of each class
|
| |
Trading Symbol(s)
|
| |
Name of each exchange on which registered
|
|
| |
Units of Beneficial Interest
|
| |
VOC
|
| |
New York Stock Exchange
|
|
| |
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
| |
Non-accelerated filer
☒
|
| |
Smaller reporting company
☒
|
|
| | | | | | | | | | |
Emerging growth company
☐
|
|
| | | |
Page
|
| |||
|
Forward Looking Statements
|
| | | | 1 | | |
|
Glossary of Certain Oil and Natural Gas Terms
|
| | | | 2 | | |
|
PART I
|
| | | | | | |
|
Item 1.
Business
|
| | | | 6 | | |
|
Item 1A.
Risk Factors
|
| | | | 30 | | |
|
Item 1B.
Unresolved Staff Comments
|
| | | | 44 | | |
|
Item 1C.
Cybersecurity
|
| | | | 44 | | |
|
Item 2.
Properties
|
| | | | 46 | | |
|
Item 3.
Legal Proceedings
|
| | | | 46 | | |
|
Item 4.
Mine Safety Disclosures
|
| | | | 46 | | |
|
PART II
|
| | | | | | |
|
Item 5.
Market for Registrant’s Common Equity, Related Unitholder Matters and Issuer Purchases of Equity Securities
|
| | | | 47 | | |
|
Item 6.
[Reserved]
|
| | | | 47 | | |
|
Item 7.
Trustee’s Discussion and Analysis of Financial Condition and Results of Operations
|
| | | | 48 | | |
|
Item 7A.
Quantitative and Qualitative Disclosures About Market Risk
|
| | | | 53 | | |
|
Item 8.
Financial Statements and Supplementary Data
|
| | | | 54 | | |
|
Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
| | | | 65 | | |
|
Item 9A.
Controls and Procedures
|
| | | | 65 | | |
|
Item 9B.
Other Information
|
| | | | 66 | | |
|
Item 9C.
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
|
| | | | 66 | | |
|
PART III
|
| | | | | | |
|
Item 10.
Directors, Executive Officers and Corporate Governance
|
| | | | 67 | | |
|
Item 11.
Executive Compensation
|
| | | | 67 | | |
|
Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related Unitholder Matters
|
| | | | 67 | | |
|
Item 13.
Certain Relationships and Related Transactions, and Director Independence
|
| | | | 68 | | |
|
Item 14.
Principal Accountant Fees and Services
|
| | | | 69 | | |
|
PART IV
|
| | | | | | |
|
Item 15.
Exhibit and Financial Statement Schedules
|
| | | | 70 | | |
|
Item 16.
Form 10-K Summary
|
| | | | 71 | | |
|
SIGNATURES
|
| | | | 72 | | |
| | | |
Oil
(MBbls) |
| |
Natural
gas (MMcf) |
| |
Oil
equivalents (MBoe) |
| |||||||||
|
Proved Developed
|
| | | | 1,203 | | | | | | 838 | | | | | | 1,342 | | |
|
Proved Undeveloped
|
| | | | 360 | | | | | | 168 | | | | | | 388 | | |
|
Total Proved
|
| | | | 1,563 | | | | | | 1,006 | | | | | | 1,730 | | |
| | | |
VOC Energy Trust
|
| |||||||||||||||
| | | |
Oil
(MBbl) |
| |
Natural
Gas (MMcf) |
| |
Oil
Equivalents (MBoe) |
| |||||||||
| Proved Reserves: | | | | | | | | | | | | | | | | | | | |
|
Balance, December 31, 2022
|
| | | | 2,824 | | | | | | 1,986 | | | | | | 3,156 | | |
|
Revisions of previous estimates
|
| | | | (158) | | | | | | (410) | | | | | | (227) | | |
|
Production(1)
|
| | | | (387) | | | | | | (220) | | | | | | (424) | | |
|
Balance, December 31, 2023
|
| | | | 2,279 | | | | | | 1,356 | | | | | | 2,505 | | |
|
Revisions of previous estimates
|
| | | | (46) | | | | | | 41 | | | | | | (39) | | |
|
Production(1)
|
| | | | (356) | | | | | | (209) | | | | | | (391) | | |
|
Balance, December 31, 2024
|
| | | | 1,877 | | | | | | 1,188 | | | | | | 2,075 | | |
|
Revisions of previous estimates
|
| | | | 37 | | | | | | (2) | | | | | | 37 | | |
|
Production(1)
|
| | | | (351) | | | | | | (181) | | | | | | (382) | | |
|
Balance, December 31, 2025
|
| | | | 1,563 | | | | | | 1,005 | | | | | | 1,730 | | |
| Proved Developed Reserves: | | | | | | | | | | | | | | | | | | | |
|
Balance, December 31, 2022
|
| | | | 2,226 | | | | | | 1,712 | | | | | | 2,512 | | |
|
Balance, December 31, 2023
|
| | | | 1,860 | | | | | | 1,154 | | | | | | 2,052 | | |
|
Balance, December 31, 2024
|
| | | | 1,524 | | | | | | 1,020 | | | | | | 1,694 | | |
|
Balance, December 31, 2025
|
| | | | 1,203 | | | | | | 837 | | | | | | 1,342 | | |
| | | |
VOC Energy Trust
|
| |||||||||||||||
| | | |
Oil
(MBbl) |
| |
Natural
Gas (MMcf) |
| |
Oil
Equivalents (MBoe) |
| |||||||||
| Proved Undeveloped Reserves: | | | | | | | | | | | | | | | | | | | |
|
Balance, December 31, 2022
|
| | | | 598 | | | | | | 274 | | | | | | 644 | | |
|
Proved undeveloped reserves converted to proved developed by drilling
|
| | | | 0 | | | | | | 0 | | | | | | 0 | | |
|
Additional proved undeveloped reserves added
|
| | | | 111 | | | | | | 48 | | | | | | 119 | | |
|
Revisions of previous estimates
|
| | | | (290) | | | | | | (120) | | | | | | (310) | | |
|
Balance, December 31, 2023
|
| | | | 419 | | | | | | 202 | | | | | | 453 | | |
|
Proved undeveloped reserves converted to proved developed by drilling
|
| | | | 0 | | | | | | 0 | | | | | | 0 | | |
|
Additional proved undeveloped reserves added
|
| | | | 157 | | | | | | 83 | | | | | | 171 | | |
|
Revisions of previous estimates
|
| | | | (223) | | | | | | (117) | | | | | | (243) | | |
|
Balance, December 31, 2024
|
| | | | 353 | | | | | | 168 | | | | | | 381 | | |
|
Proved undeveloped reserves converted to proved developed by drilling
|
| | | | 0 | | | | | | 0 | | | | | | 0 | | |
|
Additional proved undeveloped reserves added
|
| | | | 12 | | | | | | 0 | | | | | | 12 | | |
|
Revisions of previous estimates
|
| | | | (5) | | | | | | 0 | | | | | | (5) | | |
|
Balance, December 31, 2025
|
| | | | 360 | | | | | | 168 | | | | | | 388 | | |
| | |||||||||||||||||||
| | | |
Proved
Developed Producing |
| |
Proved
Developed Non-Producing |
| |
Proved
Undeveloped |
| |
Total
Proved |
| ||||||||||||
| | | |
(dollars in thousands)
|
| |||||||||||||||||||||
| Net Reserves | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Oil (MBbl)
|
| | | | 1,495.2 | | | | | | 7.9 | | | | | | 450.2 | | | | | | 1,953.3 | | |
|
Gas (MMcf)
|
| | | | 810.9 | | | | | | 0.0 | | | | | | 111.0 | | | | | | 921.9 | | |
|
NGL (MBbl)
|
| | | | 60.5 | | | | | | 0.0 | | | | | | 25.4 | | | | | | 85.9 | | |
| Revenue | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Oil
|
| | | $ | 93,432.8 | | | | | $ | 478.5 | | | | | $ | 28,975.2 | | | | | $ | 122,886.5 | | |
|
Gas
|
| | | | 2,003.2 | | | | | | 0.0 | | | | | | 209.4 | | | | | | 2,212.6 | | |
|
NGL
|
| | | | 1,105.5 | | | | | | 0.0 | | | | | | 414.4 | | | | | | 1,519.9 | | |
|
Severance Taxes
|
| | | | 2,486.7 | | | | | | 21.9 | | | | | | 1,340.1 | | | | | | 3,848.6 | | |
|
Ad Valorem Taxes
|
| | | | 2,519.7 | | | | | | 28.7 | | | | | | 1,027.0 | | | | | | 3,575.4 | | |
|
Operating Expenses
|
| | | | 58,392.0 | | | | | | 26.1 | | | | | | 1,941.0 | | | | | | 60,359.1 | | |
|
Future Development Costs
|
| | | | 465.2 | | | | | | 47.5 | | | | | | 36,184.0 | | | | | | 36,696.7 | | |
| | | |
Proved
Developed Producing |
| |
Proved
Developed Non-Producing |
| |
Proved
Undeveloped |
| |
Total
Proved |
| ||||||||||||
| | | |
(dollars in thousands)
|
| |||||||||||||||||||||
|
80% Net Profits Interest Net Operating Income (NPI)(1)
|
| | | $ | 26,142.3 | | | | | $ | 283.5 | | | | | $ | (8,714.5) | | | | | $ | 17,711.3 | | |
|
80% NPI(2)
|
| | | $ | 21,493.8 | | | | | $ | 232.9 | | | | | $ | (9,214.5) | | | | | $ | 12,512.2 | | |
| | | |
Gross
|
| |
Net
|
| ||||||
| | | |
(acres)
|
| |||||||||
| Developed Acreage: | | | | | | | | | | | | | |
|
Kansas
|
| | | | 57,242 | | | | | | 33,319.4 | | |
|
Texas
|
| | | | 23,693 | | | | | | 16,841.3 | | |
|
Total
|
| | | | 80,935 | | | | | | 50,160.7 | | |
|
Undeveloped Acreage:
|
| | | | — | | | | | | — | | |
| | | |
Operated Wells
|
| |
Non-Operated
Wells |
| |
Total
|
| |||||||||||||||||||||||||||
| | | |
Gross
|
| |
Net
|
| |
Gross
|
| |
Net
|
| |
Gross
|
| |
Net
|
| ||||||||||||||||||
|
Oil
|
| | | | 662 | | | | | | 422.5 | | | | | | 32 | | | | | | 7.6 | | | | | | 694 | | | | | | 430.1 | | |
|
Natural gas
|
| | | | 6 | | | | | | 2.6 | | | | | | 3 | | | | | | 0.7 | | | | | | 9 | | | | | | 3.3 | | |
|
Total
|
| | | | 668 | | | | | | 425.1 | | | | | | 35 | | | | | | 8.3 | | | | | | 703 | | | | | | 433.4 | | |
| | | |
Year Ended December 31,
|
| |||||||||||||||
| | | |
2023
|
| |
2024
|
| |
2025
|
| |||||||||
| Sales prices: | | | | | | | | | | | | | | | | | | | |
|
Oil (per Bbl)
|
| | | $ | 75.33 | | | | | $ | 76.66 | | | | | $ | 65.44 | | |
|
Natural gas (per Mcf)
|
| | | $ | 4.68 | | | | | $ | 2.95 | | | | | $ | 3.22 | | |
|
Lease operating expense (per Boe)
|
| | | $ | 26.17 | | | | | $ | 29.07 | | | | | $ | 29.42 | | |
|
Production and property taxes (per Boe)
|
| | | $ | 3.74 | | | | | $ | 3.51 | | | | | $ | 3.71 | | |
| | | |
Proved Reserves(1)
|
| |||||||||||||||||||||||||||||||||
|
Operating Area
|
| |
Oil
(MBbls) |
| |
Natural
Gas (MMcf) |
| |
Total
(MBoe) |
| |
% of
Total Reserves |
| |
Pre-Tax
PV-10% Value(2) |
| |
% of
Pre-Tax PV-10% Value |
| ||||||||||||||||||
| | | |
(In Thousands)
|
| |||||||||||||||||||||||||||||||||
| Kansas (149 Fields) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Fairport
|
| | | | 384 | | | | | | 0 | | | | | | 384 | | | | | | 6.9% | | | | | $ | 4,506 | | | | | | 11.6% | | |
|
Marcotte
|
| | | | 112 | | | | | | 0 | | | | | | 112 | | | | | | 2.0 | | | | | | 1,292 | | | | | | 3.3 | | |
|
Chase-Silica
|
| | | | 92 | | | | | | 0 | | | | | | 92 | | | | | | 1.7 | | | | | | 1,148 | | | | | | 3.0 | | |
|
Bindley
|
| | | | 52 | | | | | | 0 | | | | | | 52 | | | | | | 0.9 | | | | | | 946 | | | | | | 2.4 | | |
|
Mueller
|
| | | | 68 | | | | | | 0 | | | | | | 68 | | | | | | 1.2 | | | | | | 855 | | | | | | 2.2 | | |
|
Codell
|
| | | | 36 | | | | | | 0 | | | | | | 36 | | | | | | 0.6 | | | | | | 546 | | | | | | 1.4 | | |
|
Rosa Northwest
|
| | | | 41 | | | | | | 0 | | | | | | 41 | | | | | | 0.7 | | | | | | 540 | | | | | | 1.4 | | |
|
Diebolt
|
| | | | 65 | | | | | | 0 | | | | | | 65 | | | | | | 1.2 | | | | | | 498 | | | | | | 1.3 | | |
|
Wesley
|
| | | | 31 | | | | | | 0 | | | | | | 31 | | | | | | 0.6 | | | | | | 497 | | | | | | 1.3 | | |
|
Zurich
|
| | | | 22 | | | | | | 0 | | | | | | 22 | | | | | | 0.4 | | | | | | 482 | | | | | | 1.2 | | |
|
Lippoldt
|
| | | | 28 | | | | | | 0 | | | | | | 28 | | | | | | 0.5 | | | | | | 454 | | | | | | 1.2 | | |
|
Other
|
| | | | 746 | | | | | | 327 | | | | | | 801 | | | | | | 14.4 | | | | | | 2,413 | | | | | | 6.2 | | |
|
Kansas Total
|
| | | | 1,677 | | | | | | 327 | | | | | | 1,732 | | | | | | 31.2 | | | | | | 14,177 | | | | | | 36.5 | | |
| Texas (4 Fields) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Kurten
|
| | | | 2,682 | | | | | | 3,519 | | | | | | 3,269 | | | | | | 58.9 | | | | | | 16,176 | | | | | | 41.6 | | |
|
Hitts Lake North
|
| | | | 390 | | | | | | 0 | | | | | | 390 | | | | | | 7.0 | | | | | | 7,289 | | | | | | 18.8 | | |
|
Sand Flat
|
| | | | 145 | | | | | | 0 | | | | | | 145 | | | | | | 2.6 | | | | | | 1,006 | | | | | | 2.6 | | |
|
Madisonville West
|
| | | | 10 | | | | | | 24 | | | | | | 13 | | | | | | 0.3 | | | | | | 189 | | | | | | 0.5 | | |
|
Texas Total
|
| | | | 3,227 | | | | | | 3,543 | | | | | | 3,817 | | | | | | 68.8 | | | | | | 24,660 | | | | | | 63.5 | | |
|
Total
|
| | | | 4,904 | | | | | | 3,870 | | | | | | 5,549 | | | | | | 100.0% | | | | | $ | 38,837 | | | | | | 100.0% | | |
| | | |
Oil
(MBbl) |
| |
Natural
Gas (MMcf) |
| |
Oil
Equivalents (MBoe) |
| |||||||||
|
2023
|
| | | | 107 | | | | | | 146 | | | | | | 131 | | |
|
2024
|
| | | | 94 | | | | | | 150 | | | | | | 119 | | |
|
2025
|
| | | | 89 | | | | | | 128 | | | | | | 110 | | |
| | | |
Year Ended December 31,
|
| |||||||||||||||
| | | |
2023
|
| |
2024
|
| |
2025
|
| |||||||||
| Sales volumes: | | | | | | | | | | | | | | | | | | | |
|
Oil (Bbl)
|
| | | | 495,672(1) | | | | | | 456,682(2) | | | | | | 440,022(3) | | |
|
Natural gas (Mcf)
|
| | | | 297,928(1) | | | | | | 263,696(2) | | | | | | 237,471(3) | | |
| | | |
Year Ended December 31,
|
| |||||||||||||||
| | | |
2023
|
| |
2024
|
| |
2025
|
| |||||||||
|
Total (BOE)
|
| | | | 545,327 | | | | | | 500,631 | | | | | | 479,601 | | |
| Average sales prices: | | | | | | | | | | | | | | | | | | | |
|
Oil (per Bbl)
|
| | | $ | 75.33 | | | | | $ | 76.66 | | | | | $ | 65.44 | | |
|
Natural gas (per Mcf)
|
| | | $ | 4.68 | | | | | $ | 2.95 | | | | | $ | 3.22 | | |
| Gross proceeds: | | | | | | | | | | | | | | | | | | | |
|
Oil sales
|
| | | $ | 37,338,475(1) | | | | | $ | 35,010,647(2) | | | | | $ | 28,794,695(3) | | |
|
Natural gas sales
|
| | | | 1,394,915(1) | | | | | | 777,977(2) | | | | | | 763,800(3) | | |
|
Total gross proceeds
|
| | | | 38,733,390 | | | | | | 35,788,624 | | | | | | 29,558,495 | | |
| Costs: | | | | | | | | | | | | | | | | | | | |
| Production and development costs: | | | | | | | | | | | | | | | | | | | |
|
Lease operating expenses
|
| | | | 14,268,658 | | | | | | 14,552,598 | | | | | | 14,109,579 | | |
|
Production and property taxes
|
| | | | 2,037,664 | | | | | | 1,755,415 | | | | | | 1,781,339 | | |
|
Development expenses
|
| | | | 1,852,171 | | | | | | 2,452,213 | | | | | | 2,892,647 | | |
|
Total costs
|
| | | | 18,158,493 | | | | | | 18,760,226 | | | | | | 18,783,565 | | |
|
Excess of revenues over direct operating expenses and lease equipment and development costs
|
| | | | 20,574,897 | | | | | | 17,028,398 | | | | | | 10,774,930 | | |
|
Times net profits interest over the term of the Trust
|
| | | | 80% | | | | | | 80% | | | | | | 80% | | |
|
Income from net profits interest before reserve adjustments
|
| | | | 16,459,918 | | | | | | 13,622,718 | | | | | | 8,619,944 | | |
|
Cash reserve
|
| | | | — | | | | | | — | | | | | | — | | |
|
Income from net profits interest
|
| | | $ | 16,459,918 | | | | | $ | 13,622,718 | | | | | $ | 8,619,944 | | |
| | |||||||||||||||||||
and The Bank of New York Mellon Trust Company, N.A., as Trustee
March 24, 2026
STATEMENTS OF ASSETS AND TRUST CORPUS
| | | |
December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
ASSETS
|
| | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 1,744,677 | | | | | $ | 2,026,639 | | |
|
Investment in net profits interest
|
| | | | 140,591,606 | | | | | | 140,591,606 | | |
|
Accumulated amortization and impairment
|
| | | | (130,464,406) | | | | | | (132,218,252) | | |
|
Total assets
|
| | | $ | 11,871,877 | | | | | $ | 10,399,993 | | |
|
TRUST CORPUS
|
| | | | | | | | | | | | |
|
Trust corpus, 17,000,000 Trust Units issued and outstanding at December 31, 2024 and 2025, respectively
|
| | | $ | 11,871,877 | | | | | $ | 10,399,993 | | |
| | | |
Year Ended December 31,
|
| |||||||||||||||
| | | |
2023
|
| |
2024
|
| |
2025
|
| |||||||||
|
Income from net profits interest
|
| | | $ | 16,459,918 | | | | | $ | 13,622,718 | | | | | $ | 8,619,944 | | |
|
Cash on hand withheld for Trust expenses
|
| | | | (180,424) | | | | | | (315,376) | | | | | | (281,962) | | |
|
General and administrative expenses(1)
|
| | | | (1,064,494) | | | | | | (897,342) | | | | | | (942,982) | | |
|
Distributable income
|
| | | $ | 15,215,000 | | | | | $ | 12,410,000 | | | | | $ | 7,395,000 | | |
|
Distributions per Trust Unit (17,000,000 Trust Units issued and
outstanding at December 31, 2023, 2024 and 2025, respectively) |
| | | $ | 0.895 | | | | | $ | 0.730 | | | | | $ | 0.435 | | |
| | | |
Year Ended December 31,
|
| |||||||||||||||
| | | |
2023
|
| |
2024
|
| |
2025
|
| |||||||||
|
Trust corpus, beginning of year
|
| | | $ | 15,048,316 | | | | | $ | 13,372,565 | | | | | $ | 11,871,877 | | |
|
Income from net profits interest
|
| | | | 16,459,918 | | | | | | 13,622,718 | | | | | | 8,619,944 | | |
|
Cash distributions
|
| | | | (15,215,000) | | | | | | (12,410,000) | | | | | | (7,395,000) | | |
|
Trust expenses
|
| | | | (1,064,494) | | | | | | (897,342) | | | | | | (942,982) | | |
|
Amortization of net profits interest
|
| | | | (1,856,175) | | | | | | (1,816,064) | | | | | | (1,753,846) | | |
|
Trust corpus, end of year
|
| | | $ | 13,372,565 | | | | | $ | 11,871,877 | | | | | $ | 10,399,993 | | |
| |
Oil and gas properties
|
| | | $ | 197,270,173 | | |
| |
Accumulated depreciation and depletion
|
| | | | (17,681,155) | | |
| |
Hedge liability
|
| | | | (1,717,713) | | |
| |
20-year asset retirement liability
|
| | | | (2,131,797) | | |
| |
Net property value to be conveyed
|
| | | | 175,739,508 | | |
| |
Times 80% net profits interest to Trust
|
| | | $ | 140,591,606 | | |
| | | |
Year Ended December 31,
|
| |||||||||||||||
| | | |
2023
|
| |
2024
|
| |
2025
|
| |||||||||
|
Excess of revenues over direct operating expenses and lease equipment and development costs(1)
|
| | | $ | 20,574,897 | | | | | $ | 17,028,398 | | | | | $ | 10,774,930 | | |
|
Times net profits interest over the term of the Trust
|
| | | | 80% | | | | | | 80% | | | | | | 80% | | |
|
Income from net profits interest before reserve adjustments
|
| | | | 16,459,918 | | | | | | 13,622,718 | | | | | | 8,619,944 | | |
|
Cash reserve(2)
|
| | | | — | | | | | | — | | | | | | — | | |
|
Income from net profits interest
|
| | | $ | 16,459,918(3) | | | | | $ | 13,622,718(4) | | | | | $ | 8,619,944(5) | | |
|
Date paid
|
| |
Period covered
|
| |
Distribution
per unit |
| |
Available
distribution before reserve change |
| |
Reserve
released (established) to (from) distribution(1) |
| |
Total
distribution |
| ||||||
|
February 14, 2023
|
| |
October 1, 2022 through
December 31, 2022 |
| | | $ | 0.230 | | | |
$3.910 million
|
| | | $ | 0 | | | |
$3.910 million
|
|
|
May 12, 2023
|
| |
January 1, 2023 through
March 31, 2023 |
| | | $ | 0.230 | | | |
$3.910 million
|
| | | $ | 0 | | | |
$3.910 million
|
|
|
August 14, 2023
|
| |
April 1, 2023 through
June 30, 2023 |
| | | $ | 0.210 | | | |
$3.570 million
|
| | | $ | 0 | | | |
$3.570 million
|
|
|
November 14, 2023
|
| |
July 1, 2023 through
September 30, 2023 |
| | | $ | 0.225 | | | |
$3.825 million
|
| | | $ | 0 | | | |
$3.825 million
|
|
|
February 14, 2024
|
| |
October 1, 2023 through
December 31, 2023 |
| | | $ | 0.190 | | | |
$3.230 million
|
| | | $ | 0 | | | |
$3.230 million
|
|
|
May 15, 2024
|
| |
January 1, 2024 through
March 31, 2024 |
| | | $ | 0.180 | | | |
$3.060 million
|
| | | $ | 0 | | | |
$3.060 million
|
|
|
August 14, 2024
|
| |
April 1, 2024 through
June 30, 2024 |
| | | $ | 0.180 | | | |
$3.060 million
|
| | | $ | 0 | | | |
$3.060 million
|
|
|
November 14, 2024
|
| |
July 1, 2024 through
September 30, 2024 |
| | | $ | 0.180 | | | |
$3.060 million
|
| | | $ | 0 | | | |
$3.060 million
|
|
|
February 13, 2025
|
| |
October 1, 2024 through
December 31, 2024 |
| | | $ | 0.085 | | | |
$1.445 million
|
| | | $ | 0 | | | |
$1.445 million
|
|
|
May 15, 2025
|
| |
January 1, 2025 through
March 31, 2025 |
| | | $ | 0.130 | | | |
$2.210 million
|
| | | $ | 0 | | | |
$2.210 million
|
|
|
August 14, 2025
|
| |
April 1, 2025 through
June 30, 2025 |
| | | $ | 0.110 | | | |
$1.870 million
|
| | | $ | 0 | | | |
$1.870 million
|
|
|
November 14, 2025
|
| |
July 1, 2025 through
September 30, 2025 |
| | | $ | 0.110 | | | |
$1.870 million
|
| | | $ | 0 | | | |
$1.870 million
|
|
| | | |
Oil (Bbls)
|
| |
Gas (Mcf)
|
| |
Oil
Equivalents (Boe) |
| |||||||||
| Proved reserves | | | | | | | | | | | | | | | | | | | |
|
Balance at December 31, 2022
|
| | | | 2,824,491 | | | | | | 1,985,722 | | | | | | 3,155,444 | | |
|
Revisions of previous estimates
|
| | | | (158,724) | | | | | | (410,161) | | | | | | (227,084) | | |
|
Production
|
| | | | (386,949) | | | | | | (219,530) | | | | | | (423,537) | | |
|
Balance at December 31, 2023
|
| | | | 2,278,818 | | | | | | 1,356,031 | | | | | | 2,504,823 | | |
|
Revisions of previous estimates
|
| | | | (45,938) | | | | | | 41,186 | | | | | | (39,074) | | |
|
Production
|
| | | | (355,664) | | | | | | (208,689) | | | | | | (390,446) | | |
|
Balance at December 31, 2024
|
| | | | 1,877,216 | | | | | | 1,188,528 | | | | | | 2,075,303 | | |
|
Revisions of previous estimates
|
| | | | 36,896 | | | | | | (1,925) | | | | | | 36,575 | | |
|
Production
|
| | | | (351,484) | | | | | | (181,094) | | | | | | (381,666) | | |
|
Balance at December 31, 2025
|
| | | | 1,562,628 | | | | | | 1,005,509 | | | | | | 1,730,212 | | |
| Proved developed reserves | | | | | | | | | | | | | | | | | | | |
|
December 31, 2022
|
| | | | 2,226,219 | | | | | | 1,711,724 | | | | | | 2,511,506 | | |
|
December 31, 2023
|
| | | | 1,859,926 | | | | | | 1,153,974 | | | | | | 2,052,255 | | |
|
December 31, 2024
|
| | | | 1,524,133 | | | | | | 1,020,585 | | | | | | 1,694,231 | | |
|
December 31, 2025
|
| | | | 1,202,476 | | | | | | 837,566 | | | | | | 1,342,069 | | |
| Proved undeveloped reserves | | | | | | | | | | | | | | | | | | | |
|
December 31, 2022
|
| | | | 598,272 | | | | | | 273,998 | | | | | | 643,938 | | |
|
Additional proved undeveloped reserves added
|
| | | | 110,695 | | | | | | 47,904 | | | | | | 118,679 | | |
|
Revisions of previous estimates
|
| | | | (290,075) | | | | | | (119,845) | | | | | | (310,047) | | |
|
December 31, 2023
|
| | | | 418,892 | | | | | | 202,057 | | | | | | 452,570 | | |
|
Additional proved undeveloped reserves added
|
| | | | 157,199 | | | | | | 83,252 | | | | | | 171,074 | | |
|
Revisions of previous estimates
|
| | | | (223,008) | | | | | | (117,366) | | | | | | (242,570) | | |
|
December 31, 2024
|
| | | | 353,083 | | | | | | 167,943 | | | | | | 381,074 | | |
|
Additional proved undeveloped reserves added
|
| | | | 11,682 | | | | | | 0 | | | | | | 11,682 | | |
|
Revisions of previous estimates
|
| | | | (4,613) | | | | | | 0 | | | | | | (4,613) | | |
|
December 31, 2025
|
| | | | 360,152 | | | | | | 167,943 | | | | | | 388,143 | | |
FROM PROVED OIL AND GAS RESERVES
| | | |
2023
|
| |
2024
|
| |
2025
|
| |||||||||
|
Future cash inflows
|
| | | $ | 175,123,174 | | | | | $ | 139,048,563 | | | | | $ | 101,295,200 | | |
| Future costs | | | | | | | | | | | | | | | | | | | |
|
Production
|
| | | | (76,651,487) | | | | | | (64,104,176) | | | | | | (54,226,563) | | |
|
Development
|
| | | | (29,432,877) | | | | | | (28,967,821) | | | | | | (29,357,357) | | |
|
Future net cash flows
|
| | | | 69,038,810 | | | | | | 45,976,566 | | | | | | 17,711,280 | | |
|
Less 10% discount factor
|
| | | | (18,870,992) | | | | | | (11,196,048) | | | | | | (5,199,042) | | |
|
Standardized measure of discounted future net cash flows
|
| | | $ | 50,167,818 | | | | | $ | 34,780,518 | | | | | $ | 12,512,238 | | |
FLOWS FROM PROVED OIL AND GAS RESERVES
| | | |
2023
|
| |
2024
|
| |
2025
|
| |||||||||
|
Standardized measure at beginning of year
|
| | | $ | 98,381,229 | | | | | $ | 50,167,818 | | | | | $ | 34,780,518 | | |
|
Net proceeds to the Trust
|
| | | | (16,459,918) | | | | | | (13,622,718) | | | | | | (8,619,944) | | |
|
Net changes in price and production costs
|
| | | | (44,045,655) | | | | | | (5,726,482) | | | | | | (12,443,243) | | |
|
Changes in estimated future development costs
|
| | | | 5,061,640 | | | | | | 43,263 | | | | | | (3,050,674) | | |
|
Development costs incurred during the year
|
| | | | 57,549 | | | | | | — | | | | | | — | | |
|
Revisions of quantity estimates
|
| | | | (4,152,012) | | | | | | (1,572,839) | | | | | | 826,855 | | |
|
Accretion of discount
|
| | | | 9,838,123 | | | | | | 5,016,782 | | | | | | 3,478,052 | | |
|
Changes in production rates, timing and other
|
| | | | 1,486,862 | | | | | | 474,694 | | | | | | (2,459,326) | | |
|
Standardized measure at end of year
|
| | | $ | 50,167,818 | | | | | $ | 34,780,518 | | | | | $ | 12,512,238 | | |
| | | |
2023
|
| |
2024
|
| |
2025
|
| |||||||||
|
Oil (per Bbl)
|
| | | $ | 75.24 | | | | | $ | 72.58 | | | | | $ | 62.91 | | |
|
Gas (per Mcf)
|
| | | $ | 1.76 | | | | | $ | 1.17 | | | | | $ | 2.40 | | |
|
Beneficial Owner
|
| |
Trust Units
Beneficially Owned |
| |
Percent of
Class(1) |
| ||||||
|
VOC Partners, LLC(2)
|
| | | | 4,252,250 | | | | | | 25.0% | | |
|
Robert J. Raymond(3)
|
| | | | 1,856,962 | | | | | | 10.9% | | |
| | | |
2024
|
| |
2025
|
| ||||||
|
Audit fees
|
| | | $ | 275,348 | | | | | $ | 289,426 | | |
|
Audit related fees
|
| | | | — | | | | | | — | | |
|
Tax fees
|
| | | | — | | | | | | — | | |
|
All other fees
|
| | | | — | | | | | | — | | |
|
Total fees
|
| | | $ | 275,348 | | | | | $ | 289,426 | | |
| | | |
Page in this
Form 10-K |
| |||
| VOC Energy Trust | | | | | | | |
|
Report of Independent Registered Public Accounting Firm (PCAOB ID
Number 248) |
| | | | 54 | | |
|
Statements of Assets and Trust Corpus
|
| | | | 55 | | |
|
Statements of Distributable Income
|
| | | | 55 | | |
|
Statements of Changes in Trust Corpus
|
| | | | 55 | | |
|
Notes to Financial Statements
|
| | | | 56 | | |
| |
Exhibit
Number |
| | | | |
Description
|
|
| | 3.1 | | | — | | |
Certificate of Trust of VOC Energy Trust. (Incorporated herein by reference to Exhibit 3.4 to the Registration Statement on Form S-1, filed on December 30, 2010 (Registration No. 333-171474))
|
|
| | 3.2 | | | — | | | Amended and Restated Trust Agreement of VOC Energy Trust, dated as of May 10, 2011, among VOC Brazos Energy Partners, L.P., The Bank of New York Mellon Trust Company, N.A., as Trustee of VOC Energy Trust, and Wilmington Trust Company, as Delaware Trustee of VOC Energy Trust. (Incorporated herein by reference to Exhibit 3.1 to the Trust’s Current Report on Form 8-K filed on May 10, 2011 (File No. 001-35160)) | |
| | 4.1 | | | — | | |
Registration Rights Agreement, dated as of May 10, 2011, by and between VOC Partners, LLC and VOC Energy Trust. (Incorporated herein by reference to Exhibit 4.1 to the Trust’s Current Report on Form 8-K filed on May 10, 2011 (File No. 0001-35160))
|
|
| | 4.2 | | | — | | |
Description of Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934 (Incorporated herein by reference to Exhibit 4.2 to the Trust’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019 (File No. 001-35160))
|
|
| | 10.1 | | | — | | | Conveyance of Term Net Profits Interest and Assignment of Pre-Effective Time Payment, dated as of May 10, 2011, from VOC Brazos Energy Partners, L.P. and VOC Kansas Energy Partners, LLC, to The Bank of New York Mellon Trust Company, N.A. in its capacity as Trustee of VOC Energy Trust. (Incorporated herein by reference to Exhibit 10.1 to the Trust’s Current Report on Form 8-K filed on May 10, 2011 (File No. 001-35160)) | |
| | 10.2 | | | — | | | Administrative Services Agreement, dated May 10, 2011, by and between VOC Brazos Energy Partners, L.P. and The Bank of New York Mellon Trust Company, N.A., in its capacity as Trustee of VOC Energy Trust. (Incorporated herein by reference to Exhibit 10.2 to the Trust’s Current Report on Form 8-K filed on May 10, 2011 (File No. 001-35160)) | |
| | 31.1* | | | — | | |
Certification filed pursuant to Section 302 of the Sarbanes Oxley Act of 2002
|
|
| |
Exhibit
Number |
| | | | |
Description
|
|
| | 32.1* | | |
—
|
| |
Certification furnished pursuant to Section 906 of the Sarbanes Oxley Act of 2002
|
|
| | 97.1 | | |
—
|
| |
VOC Energy Trust Clawback Policy. (Incorporated herein by reference to Exhibit 97.1 to the Trust’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023 (File No. 1-35160))
|
|
| | 99.1* | | |
—
|
| |
Report of Cawley, Gillespie & Associates, Inc., Petroleum Consultants
|
|
TRUST COMPANY, N.A., AS TRUSTEE
Vice President