[10-Q] VISHAY INTERTECHNOLOGY INC Quarterly Earnings Report
Vishay Intertechnology (VSH) filed its quarterly report for the fiscal quarter ended September 27, 2025. Net revenues were $790.6 million, up from $735.4 million a year ago and from $762.3 million in the prior quarter. Gross profit was $153.9 million. The company generated operating income of $19.1 million, but recorded a net loss of $7.9 million ($0.06 per share) driven by $19.8 million of income tax expense.
Year-to-date, revenue reached $2.27 billion. Operating cash flow was $34.9 million and capital expenditures were $178.5 million, reflecting capacity expansion; free cash was -$142.7 million. Cash and cash equivalents were $443.9 million, inventories $759.9 million, and long-term debt $919.7 million, including $750.0 million of 2030 convertible notes (2.25% coupon, effective conversion price $30.16).
The quarterly dividend remained $0.10 per share and there were no share repurchases in the quarter. Management noted tariffs reduced gross margin by about 50 bps in the quarter and continues to execute on restructuring actions, with a remaining liability of $20.4 million.
- None.
- None.
Insights
Revenue rose, but taxes and capex kept results and free cash negative.
Vishay delivered higher sales in the quarter (
Year-to-date cash flow shows continued investment: operating cash flow was
Tariffs reduced gross margin by about
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
||
|
(State or Other Jurisdiction of Incorporation)
|
(I.R.S. Employer Identification Number)
|
|
|
|
|
|
|
(Address of Principal Executive Offices)
|
(Registrant’s Area Code and Telephone Number)
|
|
Title of each class
|
Trading symbol
|
Name of exchange on which registered
|
||
|
|
Accelerated filer ☐
|
|
|
Non-accelerated filer ☐
|
Smaller reporting company
|
|
|
Emerging growth company
|
|
Page Number
|
||||
|
PART I.
|
FINANCIAL INFORMATION
|
|||
|
Item 1.
|
Financial Statements (Unaudited)
|
|||
|
Consolidated Condensed Balance Sheets – September 27, 2025 and
December 31, 2024
|
4
|
|||
|
Consolidated Condensed Statements of Operations – Fiscal Quarters Ended September 27, 2025 and September 28, 2024
|
6
|
|||
|
Consolidated Condensed Statements of Comprehensive Income – Fiscal Quarters Ended September 27, 2025 and September 28, 2024
|
7
|
|||
| Consolidated Condensed Statement of Operations – Nine Fiscal Months Ended September 27, 2025 and September 28, 2024 | 8 |
|||
| Consolidated Condensed Statements of Comprehensive Income – Nine Fiscal Months Ended September 27, 2025 and
September 28, 2024 |
9 |
|||
|
Consolidated Condensed Statements of Cash Flows – Nine Fiscal
Months Ended September 27, 2025 and September 28, 2024
|
10
|
|||
|
Consolidated Condensed Statements of Equity
|
11
|
|||
|
Notes to the Consolidated Condensed Financial Statements
|
13
|
|||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and
Results of Operations
|
27
|
||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
46
|
||
|
Item 4.
|
Controls and Procedures
|
46
|
||
|
PART II.
|
OTHER INFORMATION
|
|||
|
Item 1.
|
Legal Proceedings
|
47
|
||
|
Item 1A.
|
Risk Factors
|
47
|
||
|
Item 2.
|
Unregistered Sales of Equity Securities and
Use of Proceeds
|
47
|
||
|
Item 3.
|
Defaults Upon Senior Securities
|
47
|
||
|
Item 4.
|
Mine Safety Disclosures
|
47
|
||
|
Item 5.
|
Other Information
|
47
|
||
|
Item 6.
|
Exhibits
|
47
|
||
|
SIGNATURES
|
48
|
|||
|
September 27, 2025
|
December 31, 2024
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
||||
|
Short-term investments
|
|
|
||||||
|
Accounts receivable, net
|
|
|
||||||
|
Inventories:
|
||||||||
|
Finished goods
|
|
|
||||||
|
Work in process
|
|
|
||||||
|
Raw materials
|
|
|
||||||
|
Total inventories
|
|
|
||||||
|
Prepaid expenses and other current assets
|
|
|
||||||
|
Total current assets
|
|
|
||||||
|
Property and equipment, at cost:
|
||||||||
|
Land
|
|
|
||||||
|
Buildings and improvements
|
|
|
||||||
|
Machinery and equipment
|
|
|
||||||
|
Construction in progress
|
|
|
||||||
|
Allowance for depreciation
|
(
|
)
|
(
|
)
|
||||
|
Property and equipment, net
|
|
|
||||||
|
Right of use assets
|
|
|
||||||
| Deferred income taxes |
||||||||
|
Goodwill
|
|
|
||||||
|
Other intangible assets, net
|
|
|
||||||
|
Other assets
|
|
|
||||||
|
Total assets
|
$
|
|
$
|
|
||||
|
September 27, 2025
|
December 31, 2024
|
|||||||
|
Liabilities and equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Trade accounts payable
|
$
|
|
$
|
|
||||
|
Payroll and related expenses
|
|
|
||||||
|
Lease liabilities
|
|
|
||||||
|
Other accrued expenses
|
|
|
||||||
|
Income taxes
|
|
|
||||||
|
Total current liabilities
|
|
|
||||||
|
Long-term debt less current portion
|
|
|
||||||
|
Deferred income taxes
|
|
|
||||||
|
Long-term lease liabilities
|
|
|
||||||
|
Other liabilities
|
|
|
||||||
|
Accrued pension and other postretirement costs
|
|
|
||||||
|
Total liabilities
|
|
|
||||||
|
Equity:
|
||||||||
|
Common stock
|
|
|
||||||
|
Class B convertible common stock
|
|
|
||||||
|
Capital in excess of par value
|
|
|
||||||
|
Retained earnings
|
|
|
||||||
| Treasury stock (at cost) |
( |
) | ( |
) | ||||
|
Accumulated other comprehensive income (loss)
|
|
(
|
)
|
|||||
|
Total equity
|
|
|
||||||
|
Total liabilities and equity
|
$
|
|
$
|
|
||||
|
Fiscal quarters ended
|
||||||||
|
September 27, 2025
|
September 28, 2024
|
|||||||
|
Net revenues
|
$
|
|
$
|
|
||||
|
Costs of products sold
|
|
|
||||||
|
Gross profit
|
|
|
||||||
|
Selling, general, and administrative expenses
|
|
|
||||||
| Restructuring and severance costs |
||||||||
|
Operating income (loss)
|
|
(
|
)
|
|||||
|
Other income (expense):
|
||||||||
|
Interest expense
|
(
|
)
|
(
|
)
|
||||
|
Other
|
|
|
||||||
|
Total other income (expense)
|
(
|
)
|
(
|
)
|
||||
|
Income (loss) before taxes
|
|
(
|
)
|
|||||
|
Income tax expense (benefit)
|
|
(
|
)
|
|||||
|
Net loss
|
(
|
)
|
(
|
)
|
||||
|
Less: net earnings attributable to noncontrolling interests
|
|
|
||||||
|
Net loss attributable to Vishay stockholders
|
$
|
(
|
)
|
$
|
(
|
)
|
||
|
Basic loss per share attributable to Vishay stockholders
|
$
|
(
|
)
|
$
|
(
|
)
|
||
|
Diluted loss per share attributable to Vishay stockholders
|
$
|
(
|
)
|
$
|
(
|
)
|
||
|
Weighted average shares outstanding - basic
|
|
|
||||||
|
Weighted average shares outstanding - diluted
|
|
|
||||||
|
Cash dividends per share
|
$
|
|
$
|
|
||||
|
Fiscal quarters ended
|
||||||||
|
September 27, 2025
|
September 28, 2024
|
|||||||
|
Net loss
|
$
|
(
|
)
|
$
|
(
|
)
|
||
|
Other comprehensive income, net of tax
|
||||||||
|
Pension and other post-retirement actuarial items
|
|
|
||||||
|
Foreign currency translation adjustment
|
|
|
||||||
|
Other comprehensive income
|
|
|
||||||
|
Comprehensive income (loss)
|
(
|
)
|
|
|||||
|
Less: comprehensive income attributable to noncontrolling interests
|
|
|
||||||
|
Comprehensive income (loss) attributable to Vishay stockholders
|
$
|
(
|
)
|
$
|
|
|||
|
Nine fiscal months ended
|
||||||||
|
September 27, 2025
|
September 28, 2024
|
|||||||
|
Net revenues
|
$
|
|
$
|
|
||||
|
Costs of products sold
|
|
|
||||||
|
Gross profit
|
|
|
||||||
|
Selling, general, and administrative expenses
|
|
|
||||||
| Restructuring and severance costs |
||||||||
|
Operating income
|
|
|
||||||
|
Other income (expense):
|
||||||||
|
Interest expense
|
(
|
)
|
(
|
)
|
||||
|
Other
|
|
|
||||||
|
Total other income (expense)
|
(
|
)
|
(
|
)
|
||||
|
Income before taxes
|
|
|
||||||
|
Income tax expense
|
|
|
||||||
|
Net earnings (loss)
|
(
|
)
|
|
|||||
|
Less: net earnings attributable to noncontrolling interests
|
|
|
||||||
|
Net earnings (loss) attributable to Vishay stockholders
|
$
|
(
|
)
|
$
|
|
|||
|
Basic earnings (loss) per share attributable to Vishay stockholders
|
$
|
(
|
)
|
$
|
|
|||
|
Diluted earnings (loss) per share attributable to Vishay stockholders
|
$
|
(
|
)
|
$
|
|
|||
|
Weighted average shares outstanding - basic
|
|
|
||||||
|
Weighted average shares outstanding - diluted
|
|
|
||||||
|
Cash dividends per share
|
$
|
|
$
|
|
||||
|
Nine fiscal months ended
|
||||||||
|
September 27, 2025
|
September 28, 2024
|
|||||||
|
Net earnings (loss)
|
$
|
(
|
)
|
$
|
|
|||
|
Other comprehensive income, net of tax
|
||||||||
|
Pension and other post-retirement actuarial items
|
|
(
|
)
|
|||||
|
Foreign currency translation adjustment
|
|
|
||||||
|
Other comprehensive income
|
|
|
||||||
|
Comprehensive income
|
|
|
||||||
|
Less: comprehensive income attributable to noncontrolling interests
|
|
|
||||||
|
Comprehensive income attributable to Vishay stockholders
|
$
|
|
$
|
|
||||
|
Nine fiscal months ended
|
||||||||
|
September 27, 2025
|
September 28, 2024
|
|||||||
|
Operating activities
|
||||||||
|
Net earnings (loss)
|
$
|
(
|
)
|
$
|
|
|||
|
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
|
|
||||||
|
(Gain) loss on disposal of property and equipment
|
|
(
|
)
|
|||||
|
Inventory write-offs for obsolescence
|
|
|
||||||
|
Deferred income taxes
|
(
|
)
|
(
|
)
|
||||
| Stock compensation expense |
||||||||
|
Other
|
(
|
)
|
|
|||||
| Change in U.S. transition tax liability |
( |
) | ( |
) | ||||
| Change in repatriation tax liability |
( |
) | ( |
) | ||||
|
Net change in operating assets and liabilities, net of effects of businesses acquired
|
(
|
)
|
(
|
)
|
||||
|
Net cash provided by operating activities
|
|
|
||||||
|
Investing activities
|
||||||||
|
Capital expenditures
|
(
|
)
|
(
|
)
|
||||
|
Proceeds from sale of property and equipment
|
|
|
||||||
| Purchase of businesses, net of cash acquired |
( |
) | ||||||
| Purchase of short-term investments | ( |
) | ( |
) | ||||
|
Maturity of short-term investments
|
|
|
||||||
|
Other investing activities
|
(
|
)
|
(
|
)
|
||||
|
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
||||
|
Financing activities
|
||||||||
| Principal payments on long-term debt |
( |
) | ||||||
|
Net proceeds from revolving credit facility
|
|
|
||||||
| Debt issuance and amendment costs |
( |
) | ||||||
|
Dividends paid to common stockholders
|
(
|
)
|
(
|
)
|
||||
|
Dividends paid to Class B common stockholders
|
(
|
)
|
(
|
)
|
||||
|
Repurchase of common stock held in treasury
|
( |
) | ( |
) | ||||
|
Cash withholding taxes paid when shares withheld for vested equity awards
|
(
|
)
|
(
|
)
|
||||
| Other financing activities |
||||||||
|
Net cash used in financing activities
|
(
|
)
|
(
|
)
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
||||||
|
Net decrease in cash and cash equivalents
|
(
|
)
|
(
|
)
|
||||
|
Cash and cash equivalents at beginning of period
|
|
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
|
$
|
|
||||
|
Common
Stock
|
Class B
Convertible
Common
Stock
|
Capital in
Excess of Par
Value
|
Retained
Earnings
|
Treasury Stock |
Accumulated
Other
Comprehensive
Income (Loss)
|
Total Vishay
Stockholders'
Equity
|
Noncontrolling
Interests
|
Total
Equity
|
||||||||||||||||||||||||||||
|
Balance at December 31, 2023
|
$
|
|
$
|
|
$
|
|
$
|
|
$ | ( |
) |
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||||||
|
Net earnings
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
Other comprehensive income (loss)
|
|
|
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||
|
Issuance of stock and related tax withholdings for vested restricted stock units (
|
|
|
(
|
)
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||
|
Dividends declared ($
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||
|
Stock compensation expense
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
| Repurchase of common stock held in treasury ( |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
|
Balance at March 30, 2024
|
$
|
|
$
|
|
$
|
|
$
|
|
$ | ( |
) |
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Net earnings
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
Other comprehensive income (loss)
|
|
|
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||
| Issuance of stock and related tax withholdings for vested restricted stock units ( |
|
|
(
|
)
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||
|
Dividends declared ($
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||
|
Stock compensation expense
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
| Repurchase of common stock held in treasury ( |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
|
Balance at June 29, 2024
|
$
|
|
$
|
|
$
|
|
$
|
|
$ | ( |
) |
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Net earnings (loss)
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
Issuance of stock and related tax withholdings for vested restricted stock units (
|
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
|
Dividends declared ($
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||
|
Stock compensation expense
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
| Repurchase of common stock held in treasury ( |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
|
Balance at September 28, 2024
|
$
|
|
$
|
|
$
|
|
$
|
|
$ | ( |
) |
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||||||
|
Common
Stock
|
Class B
Convertible
Common
Stock
|
Capital in
Excess of Par
Value
|
Retained
Earnings
|
Treasury Stock |
Accumulated
Other
Comprehensive
Income (Loss)
|
Total Vishay
Stockholders'
Equity
|
Noncontrolling
Interests
|
Total
Equity
|
||||||||||||||||||||||||||||
|
Balance at December 31, 2024
|
$ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | $ | $ | |||||||||||||||||||||||
| Net earnings (loss) |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
|
Other comprehensive income
|
||||||||||||||||||||||||||||||||||||
|
Issuance of stock and related tax withholdings for vested restricted stock units (
|
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
|
Dividends declared ($
|
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
|
Stock compensation expense
|
||||||||||||||||||||||||||||||||||||
| Repurchase of common stock held in treasury ( |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
|
Balance at March 29, 2025
|
$ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | $ | $ | |||||||||||||||||||||||
|
Net earnings
|
||||||||||||||||||||||||||||||||||||
|
Other comprehensive income
|
||||||||||||||||||||||||||||||||||||
|
Issuance of stock and related tax withholdings for vested restricted stock units (
|
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
|
Dividends declared ($
|
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
|
Stock compensation expense
|
||||||||||||||||||||||||||||||||||||
| Other | ||||||||||||||||||||||||||||||||||||
| Balance at June 28, 2025 |
$ | $ | $ | $ | $ | ( |
) | $ | $ | $ | $ | |||||||||||||||||||||||||
|
Net earnings (loss)
|
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
|
Other comprehensive income
|
||||||||||||||||||||||||||||||||||||
| Issuance of stock and related tax withholdings for vested restricted stock units ( |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
|
Dividends declared ($
|
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
|
Stock compensation expense
|
||||||||||||||||||||||||||||||||||||
| Other | ||||||||||||||||||||||||||||||||||||
| Balance at September 27, 2025 |
$ | $ | $ | $ | $ | ( |
) | $ | $ | $ | $ | |||||||||||||||||||||||||
| Expense recorded in 2024 |
$ | |||
| Utilized |
( |
) | ||
| Foreign currency translation |
( |
) | ||
| Balance at December 31, 2024 |
$ | |||
| Utilized |
(
|
)
|
||
| Foreign currency translation |
|
|||
| Balance at September 27, 2025 |
$
|
|
|
September 27, 2025
|
December 31, 2024
|
|||||||
|
Right of use assets
|
||||||||
|
Operating Leases
|
||||||||
|
Buildings and improvements
|
$
|
|
$
|
|
||||
|
Machinery and equipment
|
|
|
||||||
|
Total
|
$
|
|
$
|
|
||||
|
Current lease liabilities
|
||||||||
|
Operating Leases
|
||||||||
|
Buildings and improvements
|
$
|
|
$
|
|
||||
|
Machinery and equipment
|
|
|
||||||
|
Total
|
$
|
|
$
|
|
||||
|
Long-term lease liabilities
|
||||||||
|
Operating Leases
|
||||||||
|
Buildings and improvements
|
$
|
|
$
|
|
||||
|
Machinery and equipment
|
|
|
||||||
|
Total
|
$
|
|
$
|
|
||||
|
Total lease liabilities
|
$
|
|
$
|
|
||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||
|
September 27, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
|||||||||||||
|
Lease expense
|
||||||||||||||||
|
Operating lease expense
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Short-term lease expense
|
|
|
|
|
||||||||||||
|
Variable lease expense
|
|
|
|
|
||||||||||||
|
Total lease expense
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
September 27, 2025
|
||||
| 2025 (excluding the nine fiscal months ended September 27, 2025) |
$
|
|
||
|
2026
|
|
|||
|
2027
|
|
|||
|
2028
|
|
|||
|
2029
|
|
|||
|
Thereafter
|
|
|||
|
September 27, 2025
|
December 31, 2024
|
|||||||
|
Credit facility
|
$
|
|
$
|
|
||||
| Convertible senior notes, due 2025 |
||||||||
|
Convertible senior notes, due 2030
|
|
|
||||||
|
Deferred financing costs
|
(
|
)
|
(
|
)
|
||||
|
|
|
|||||||
|
Less current portion
|
|
|
||||||
|
$
|
|
$
|
|
|||||
| 2030 Notes | ||||
|
Issuance date
|
|
|||
|
Maturity date
|
|
|||
|
Principal amount as of September 27, 2025
|
$ |
|
|
|
|
Cash coupon rate (per annum)
|
|
%
|
||
|
Conversion rate (per $1 principal amount)
|
|
|||
|
Effective conversion price (per share)
|
$ |
|
|
|
|
|
$ |
|
|
|
|
Fiscal quarters ended
|
Nine fiscal months ended | |||||||||||||||
|
|
September 27, 2025 |
September 28, 2024
|
|
September 27, 2025 |
September 28, 2024
|
|||||||||||
|
Dividends paid to stockholders
|
$
|
|
$ | $ | $ | |||||||||||
|
Stock repurchases
|
|
|||||||||||||||
|
Total
|
$
|
|
$ | $ | $ | |||||||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||
|
September 27, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
|||||||||||||
|
Beginning balance
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Sales allowances
|
|
|
|
|
||||||||||||
|
Credits issued
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Foreign currency
|
(
|
)
|
|
|
|
|||||||||||
|
Ending balance
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Pension and
other post-
retirement
actuarial
items
|
Currency
translation
adjustment
|
Total
|
||||||||||
|
Balance at January 1, 2025
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|||
|
Other comprehensive income (loss) before reclassifications
|
|
|
$
|
|
||||||||
|
Tax effect
|
|
|
$
|
|
||||||||
|
Other comprehensive income before reclassifications, net of tax
|
|
|
$
|
|
||||||||
|
Amounts reclassified out of AOCI
|
|
|
$
|
|
||||||||
|
Tax effect
|
(
|
)
|
|
$
|
(
|
)
|
||||||
|
Amounts reclassified out of AOCI, net of tax
|
|
|
$
|
|
||||||||
|
Net other comprehensive income (loss)
|
$
|
|
$
|
|
$
|
|
||||||
|
Balance at September 27, 2025
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||
|
Fiscal quarter ended
September 27, 2025
|
Fiscal quarter ended
September 28, 2024
|
|||||||||||||||
|
U.S. Plans
|
Non-U.S.
Plans
|
U.S. Plans
|
Non-U.S.
Plans
|
|||||||||||||
|
Net service cost
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Interest cost
|
|
|
|
|
||||||||||||
|
Expected return on plan assets
|
|
(
|
)
|
|
(
|
)
|
||||||||||
|
Amortization of prior service cost
|
|
|
|
|
||||||||||||
|
Amortization of losses (gains)
|
|
|
(
|
)
|
|
|||||||||||
|
Curtailment and settlement losses
|
|
|
|
|
||||||||||||
|
Net periodic benefit cost
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Nine fiscal months ended
September 27, 2025
|
Nine fiscal months ended
September 28, 2024
|
|||||||||||||||
|
U.S. Plans
|
Non-U.S.
Plans
|
U.S. Plans
|
Non-U.S.
Plans
|
|||||||||||||
|
Net service cost
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Interest cost
|
|
|
|
|
||||||||||||
|
Expected return on plan assets
|
|
(
|
)
|
|
(
|
)
|
||||||||||
|
Amortization of prior service cost
|
|
|
|
|
||||||||||||
|
Amortization of losses (gains)
|
|
|
(
|
)
|
|
|||||||||||
|
Curtailment and settlement losses
|
|
|
|
|
||||||||||||
|
Net periodic benefit cost
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Fiscal quarter ended
September 27, 2025
|
Fiscal quarter ended
September 28, 2024
|
|||||||||||||||
|
U.S. Plans
|
Non-U.S.
Plans
|
U.S. Plans
|
Non-U.S.
Plans
|
|||||||||||||
|
Service cost
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Interest cost
|
|
|
|
|
||||||||||||
|
Amortization of losses (gains)
|
(
|
)
|
|
(
|
)
|
|
||||||||||
|
Net periodic benefit cost
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
|
Nine fiscal months ended
September 27, 2025
|
Nine fiscal months ended
September 28, 2024
|
|||||||||||||||
|
U.S. Plans
|
Non-U.S.
Plans
|
U.S. Plans
|
Non-U.S.
Plans
|
|||||||||||||
|
Service cost
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Interest cost
|
|
|
|
|
||||||||||||
|
Amortization of losses (gains)
|
(
|
)
|
|
(
|
)
|
|
||||||||||
|
Net periodic benefit cost
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||
|
September 27, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
|||||||||||||
|
Restricted stock units ("RSUs")
|
$
|
|
$
|
|
$
|
|
|
|||||||||
|
Phantom stock units
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
|
|||||||||
|
Unrecognized
Compensation
Cost
|
Weighted
Average
Remaining
Amortization
Periods
|
|||||||
|
Restricted stock units
|
$
|
|
|
|||||
|
Phantom stock units
|
|
n/a
|
||||||
|
Total
|
$
|
|
||||||
|
Number of
RSUs
|
Weighted
Average
Grant-date
Fair Value per
Unit
|
|||||||
| Outstanding: | ||||||||
| January 1, 2025 |
|
$
|
|
|||||
| Granted* |
|
|
||||||
| Vested** |
(
|
)
|
|
|||||
| Cancelled or forfeited |
(
|
)
|
|
|||||
| Outstanding at September 27, 2025 |
|
$
|
|
|||||
| Expected to vest at September 27, 2025 |
|
|||||||
|
Vesting Date
|
Expected
to Vest
|
Not Expected
to Vest
|
Total
|
|||||||||
| January 1, 2026 |
|
|
|
|||||||||
| January 1, 2027 |
|
|
|
|||||||||
| January 1, 2028 | ||||||||||||
| March 1, 2029 | ||||||||||||
|
Number of
units
|
Grant-date
Fair Value per
Unit
|
|||||||
|
Outstanding:
|
||||||||
|
January 1, 2025
|
|
|||||||
|
Granted
|
|
$
|
|
|||||
|
Dividend equivalents issued
|
|
|||||||
| Outstanding at September 27, 2025 |
|
|||||||
|
MOSFETs
|
Diodes
|
Optoelectronic
Components
|
Resistors
|
Inductors
|
Capacitors
|
Corporate/
Other
|
Total
|
|||||||||||||||||||||||||
|
Fiscal quarter ended September 27, 2025:
|
||||||||||||||||||||||||||||||||
|
Net revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$ |
$
|
|
|||||||||||||||||
| Cost of products sold (excluding depreciation) |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
| Depreciation expense in costs of products sold |
||||||||||||||||||||||||||||||||
| Total costs of products sold |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
| Gross profit |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
| Segment operating expenses |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
| Segment operating income (loss) |
$ | ( |
) | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||
| Total depreciation expense |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
| Capital expenditures |
||||||||||||||||||||||||||||||||
| Total assets as of September 27, 2025: |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
|
Fiscal quarter ended September 28, 2024:
|
||||||||||||||||||||||||||||||||
|
Net revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$ |
$
|
|
|||||||||||||||||
| Cost of products sold (excluding depreciation) |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
| Depreciation expense in cost of products sold |
||||||||||||||||||||||||||||||||
| Total cost of products sold |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
| Gross profit |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
| Segment operating expenses |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
| Segment operating income (loss) |
$ | ( |
) | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||
| Total depreciation expense |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
| Capital expenditures |
||||||||||||||||||||||||||||||||
|
Total assets as of September 28, 2024:
|
$
|
|
$
|
|
$ | $ | $ | $ | $ |
$
|
|
|||||||||||||||||||||
|
MOSFETs
|
Diodes
|
Optoelectronic
Components
|
Resistors
|
Inductors
|
Capacitors
|
Corporate/
Other
|
Total
|
|||||||||||||||||||||||||
|
Nine fiscal months ended September 27, 2025:
|
||||||||||||||||||||||||||||||||
|
Net revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$ |
$
|
|
|||||||||||||||||
| Cost of products sold (excluding depreciation) |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
| Depreciation expense in costs of products sold |
||||||||||||||||||||||||||||||||
| Total costs of products sold |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
| Gross profit |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
| Segment operating expenses |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
| Segment operating income (loss) |
$ | ( |
) | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||
| Total depreciation expense |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
| Capital expenditures |
||||||||||||||||||||||||||||||||
|
Nine fiscal months ended September 28, 2024:
|
||||||||||||||||||||||||||||||||
|
Net revenues
|
$ |
$
|
|
$ | $ | $ | $ | $ | $ | |||||||||||||||||||||||
| Cost of products sold (excluding depreciation) |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
| Depreciation expense in cost of products sold |
||||||||||||||||||||||||||||||||
| Total cost of products sold |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
| Gross profit |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
| Segment operating expenses |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
| Segment operating income |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
| Total depreciation expense |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
| Capital expenditures |
||||||||||||||||||||||||||||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||
|
September 27, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
|||||||||||||
|
Reconciliation:
|
||||||||||||||||
|
Segment Operating Income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
| Restructuring and Severance Costs |
( |
) | ( |
) | ||||||||||||
|
Unallocated Selling, General, and Administrative Expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Consolidated Operating Income (Loss)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||||
|
Unallocated Other Income (Expense)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Consolidated Income (Loss) Before Taxes
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||
|
September 27, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
|||||||||||||
|
Distributors
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
OEMs
|
|
|
|
|
||||||||||||
|
EMS companies
|
|
|
|
|
||||||||||||
| Total Revenue |
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||
|
September 27, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
|||||||||||||
|
Asia
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Europe
|
|
|
|
|
||||||||||||
|
Americas
|
|
|
|
|
||||||||||||
| Total Revenue |
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||
|
September 27, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
|||||||||||||
|
Industrial
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Automotive
|
|
|
|
|
||||||||||||
|
Military and Aerospace
|
|
|
|
|
||||||||||||
|
Medical
|
|
|
|
|
||||||||||||
|
Other
|
|
|
|
|
||||||||||||
|
Total Revenue
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||
|
September 27, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
|||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net earnings (loss) attributable to Vishay stockholders
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
|||||
|
Denominator:
|
||||||||||||||||
|
Denominator for basic earnings (loss) per share:
|
||||||||||||||||
|
Weighted average shares
|
|
|
|
|
||||||||||||
|
Outstanding phantom stock units
|
|
|
|
|
||||||||||||
|
Adjusted weighted average shares
|
|
|
|
|
||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||
|
Restricted stock units
|
|
|
|
|
||||||||||||
|
Dilutive potential common shares
|
|
|
|
|
||||||||||||
|
Denominator for diluted earnings (loss) per share:
|
||||||||||||||||
|
Adjusted weighted average shares - diluted
|
|
|
|
|
||||||||||||
|
Basic earnings (loss) per share attributable to Vishay stockholders
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
|||||
|
Diluted earnings (loss) per share attributable to Vishay stockholders
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
|||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||
|
September 27, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
|||||||||||||
|
Restricted stock units
|
|
|
|
|
||||||||||||
|
Total
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
| September 27, 2025 |
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Assets held in rabbi trusts
|
$
|
$
|
$
|
$
|
||||||||||||
|
Available for sale securities
|
$
|
|||||||||||||||
|
$
|
$
|
$
|
$
|
|||||||||||||
| Liability: |
||||||||||||||||
| Acquisitions contingent consideration |
$ | $ | $ | $ | ||||||||||||
| December 31, 2024
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Assets held in rabbi trusts
|
$
|
$
|
$
|
$
|
||||||||||||
|
Available for sale securities
|
$
|
|||||||||||||||
|
$
|
$
|
$
|
$
|
|||||||||||||
| Liability: |
||||||||||||||||
| Acquisitions contingent consideration |
$ | $ | $ | $ | ||||||||||||
| Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 27, 2025
|
June 28, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
||||||||||||||||
|
GAAP net earnings (loss) attributable to Vishay stockholders
|
$
|
(7,876
|
)
|
$
|
2,004
|
$
|
(19,299
|
)
|
$
|
(9,964
|
)
|
$
|
35,158
|
|||||||
|
|
||||||||||||||||||||
|
Reconciling items affecting operating income (loss):
|
||||||||||||||||||||
|
Favorable resolution of contingency
|
$
|
-
|
$
|
(11,293
|
)
|
$
|
-
|
$
|
(11,293
|
)
|
$
|
-
|
||||||||
| Restructuring and severance costs |
- | - | 40,614 | - | 40,614 | |||||||||||||||
| Reconciling items affecting tax expense (benefit): |
||||||||||||||||||||
| Changes in tax laws and regulations |
$ | 13,657 | $ | - | $ | - | $ | 13,657 | $ | - | ||||||||||
| Tax effect of pre-tax items above |
- | - | (10,299 | ) | - | (10,299 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Adjusted net earnings (loss)
|
$
|
5,781
|
$
|
(9,289
|
)
|
$
|
11,016
|
$
|
(7,600
|
)
|
$
|
65,473
|
||||||||
| Adjusted weighted average diluted shares outstanding |
136,582 | 135,702 | 137,558 | 135,740 | 138,039 | |||||||||||||||
| Adjusted earnings (loss) per diluted share | $ | 0.04 | $ | (0.07 | ) | $ | 0.08 | $ | (0.06 | ) | $ | 0.47 | ||||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 27, 2025
|
June 28, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
||||||||||||||||
|
MOSFETs
|
$
|
16,810
|
$
|
9,379
|
$
|
17,178
|
$
|
37,795
|
$
|
64,220
|
||||||||||
|
Diodes
|
30,390
|
29,538
|
29,245
|
87,950
|
92,614
|
|||||||||||||||
|
Optoelectronic Components
|
12,712
|
12,558
|
11,548
|
35,970
|
32,754
|
|||||||||||||||
|
Resistors
|
39,383
|
44,330
|
40,651
|
124,067
|
128,304
|
|||||||||||||||
|
Inductors
|
28,281
|
26,836
|
27,366
|
72,714
|
82,437
|
|||||||||||||||
|
Capacitors
|
26,283
|
26,042
|
24,895
|
79,600
|
83,831
|
|||||||||||||||
|
Gross profit
|
$
|
153,859
|
$
|
148,683
|
$
|
150,883
|
$
|
438,096
|
$
|
484,160
|
||||||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 27, 2025
|
June 28, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
||||||||||||||||
|
Net cash provided by (used in) continuing operating activities
|
$
|
27,639
|
$
|
(8,791
|
)
|
$
|
50,565
|
$
|
34,946
|
$
|
106,046
|
|||||||||
|
Proceeds from sale of property and equipment
|
360
|
215
|
132
|
854
|
1,397
|
|||||||||||||||
|
Less: Capital expenditures
|
(52,324
|
)
|
(64,598
|
)
|
(59,527
|
)
|
(178,491
|
)
|
(175,175
|
)
|
||||||||||
|
Free cash
|
$
|
(24,325
|
)
|
$
|
(73,174
|
)
|
$
|
(8,830
|
)
|
$
|
(142,691
|
)
|
$
|
(67,732
|
)
|
|||||
|
3rd Quarter 2024
|
4th Quarter 2024
|
1st Quarter 2025
|
2nd Quarter 2025
|
3rd Quarter 2025
|
||||||||||||||||
|
Net revenues
|
$
|
735,353
|
$
|
714,716
|
$
|
715,236
|
$
|
762,250
|
$
|
790,640
|
||||||||||
|
Gross profit margin
|
20.5
|
%
|
19.9
|
%
|
19.0
|
%
|
19.5
|
%
|
19.5
|
%
|
||||||||||
|
Operating margin(1)
|
(2.5
|
)%
|
(7.9
|
)%
|
0.1
|
%
|
2.9
|
%
|
2.4
|
%
|
||||||||||
|
End-of-period backlog
|
$
|
1,075,800
|
$
|
1,051,500
|
$
|
1,124,300
|
$
|
1,174,900
|
$
|
1,152,700
|
||||||||||
|
Book-to-bill ratio
|
0.88
|
1.01
|
1.08
|
1.02
|
0.97
|
|||||||||||||||
|
Inventory turnover
|
3.4
|
3.3
|
3.3
|
3.3
|
3.3
|
|||||||||||||||
|
Change in ASP vs. prior quarter
|
(1.0
|
)%
|
(0.6
|
)%
|
(1.3
|
)%
|
0.0
|
%
|
(0.3
|
)%
|
||||||||||
(1) Operating margin for the second fiscal quarter of 2025 includes an $11.3 million gain recognized upon the favorable resolution of a contingency (see Note 1 to our consolidated condensed financial statements). Operating margin for the fourth fiscal quarter of 2024 includes $66.5 million of goodwill impairment charges. Operating margin for the third fiscal quarter of 2024 includes $40.6 million of restructuring and severance expenses (see Note 2 to our consolidated condensed financial statements).
|
3rd Quarter 2024
|
4th Quarter 2024
|
1st Quarter 2025
|
2nd Quarter 2025
|
3rd Quarter 2025
|
||||||||||||||||
|
MOSFETs
|
||||||||||||||||||||
|
Net revenues
|
$
|
147,134
|
$
|
146,619
|
$
|
142,113
|
$
|
148,633
|
$
|
167,133
|
||||||||||
|
Book-to-bill ratio
|
0.84
|
0.98
|
1.32
|
1.00
|
0.86
|
|||||||||||||||
|
Gross profit margin
|
11.7
|
%
|
15.6
|
%
|
8.2
|
%
|
6.3
|
%
|
10.1
|
%
|
||||||||||
|
Segment operating margin
|
(2.9
|
)%
|
0.8
|
%
|
(6.1
|
)%
|
(9.7
|
)%
|
(3.8
|
)%
|
||||||||||
|
Diodes
|
||||||||||||||||||||
|
Net revenues
|
$
|
145,183
|
$
|
141,397
|
$
|
140,963
|
$
|
147,942
|
$
|
149,628
|
||||||||||
|
Book-to-bill ratio
|
0.74
|
1.00
|
0.99
|
0.93
|
1.07
|
|||||||||||||||
|
Gross profit margin
|
20.1
|
%
|
20.2
|
%
|
19.9
|
%
|
20.0
|
%
|
20.3
|
%
|
||||||||||
|
Segment operating margin
|
15.7
|
%
|
16.1
|
%
|
15.0
|
%
|
15.0
|
%
|
15.2
|
%
|
||||||||||
|
Optoelectronic Components
|
||||||||||||||||||||
|
Net revenues
|
$
|
63,227
|
$
|
46,932
|
$
|
51,168
|
$
|
54,119
|
$
|
55,590
|
||||||||||
|
Book-to-bill ratio
|
0.77
|
1.00
|
0.90
|
1.05
|
0.93
|
|||||||||||||||
|
Gross profit margin
|
18.3
|
%
|
11.7
|
%
|
20.9
|
%
|
23.2
|
%
|
22.9
|
%
|
||||||||||
|
Segment operating margin
|
9.7
|
%
|
1.1
|
%
|
10.6
|
%
|
12.6
|
%
|
12.9
|
%
|
||||||||||
|
Resistors
|
||||||||||||||||||||
|
Net revenues
|
$
|
180,889
|
$
|
177,031
|
$
|
179,500
|
$
|
194,769
|
$
|
195,707
|
||||||||||
|
Book-to-bill ratio
|
0.95
|
0.91
|
1.00
|
0.91
|
0.92
|
|||||||||||||||
|
Gross profit margin
|
22.5
|
%
|
17.3
|
%
|
22.5
|
%
|
22.8
|
%
|
20.1
|
%
|
||||||||||
|
Segment operating margin
|
17.9
|
%
|
12.7
|
%
|
17.4
|
%
|
17.9
|
%
|
15.3
|
%
|
||||||||||
|
Inductors
|
||||||||||||||||||||
|
Net revenues
|
$
|
90,253
|
$
|
83,390
|
$
|
84,121
|
$
|
95,675
|
$
|
91,990
|
||||||||||
|
Book-to-bill ratio
|
0.83
|
1.01
|
1.02
|
0.91
|
0.99
|
|||||||||||||||
|
Gross profit margin
|
30.3
|
%
|
29.6
|
%
|
20.9
|
%
|
28.0
|
%
|
30.7
|
%
|
||||||||||
|
Segment operating margin
|
26.2
|
%
|
25.0
|
%
|
16.5
|
%
|
24.0
|
%
|
26.6
|
%
|
||||||||||
|
Capacitors
|
||||||||||||||||||||
|
Net revenues
|
$
|
108,667
|
$
|
119,347
|
$
|
117,371
|
$
|
121,112
|
$
|
130,592
|
||||||||||
|
Book-to-bill ratio
|
1.10
|
1.21
|
1.13
|
1.40
|
1.07
|
|||||||||||||||
|
Gross profit margin
|
22.9
|
%
|
25.1
|
%
|
23.2
|
%
|
21.5
|
%
|
20.1
|
%
|
||||||||||
|
Segment operating margin
|
17.4
|
%
|
20.0
|
%
|
17.5
|
%
|
16.3
|
%
|
15.2
|
%
|
||||||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 27, 2025
|
June 28, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
||||||||||||||||
|
Cost of products sold
|
80.5
|
%
|
80.5
|
%
|
79.5
|
%
|
80.7
|
%
|
78.2
|
%
|
||||||||||
|
Gross profit
|
19.5
|
%
|
19.5
|
%
|
20.5
|
%
|
19.3
|
%
|
21.8
|
%
|
||||||||||
|
Selling, general & administrative expenses
|
17.0
|
%
|
16.6
|
%
|
17.5
|
%
|
17.5
|
%
|
17.2
|
%
|
||||||||||
|
Operating income (loss)
|
2.4
|
%
|
2.9
|
%
|
(2.5
|
)%
|
1.9
|
%
|
2.8
|
%
|
||||||||||
|
Income (loss) before taxes and noncontrolling interest
|
1.5
|
%
|
1.6
|
%
|
(3.3
|
)%
|
0.9
|
%
|
2.5
|
%
|
||||||||||
|
Net earnings (loss) attributable to Vishay stockholders
|
(1.0
|
)%
|
0.3
|
%
|
(2.6
|
)%
|
(0.4
|
)%
|
1.6
|
%
|
||||||||||
|
________
|
||||||||||||||||||||
|
Effective tax rate
|
166.3
|
%
|
83.7
|
%
|
21.1
|
%
|
150.0
|
%
|
35.7
|
%
|
||||||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 27, 2025
|
June 28, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
||||||||||||||||
|
Net revenues
|
$
|
790,640
|
$
|
762,250
|
$
|
735,353
|
$
|
2,268,126
|
$
|
2,222,871
|
||||||||||
|
Fiscal quarter ended
September 27, 2025 |
Nine fiscal months ended
September 27, 2025 |
|||||||||||||||
|
Change in net revenues
|
% change
|
Change in net revenues
|
% change
|
|||||||||||||
|
June 28, 2025
|
$
|
28,390
|
3.7
|
%
|
n/a
|
n/a
|
||||||||||
|
September 28, 2024
|
$
|
55,287
|
7.5
|
%
|
$
|
45,255
|
2.0
|
%
|
||||||||
|
vs. Prior
Quarter
|
vs. Prior Year
Quarter
|
vs. Prior
Year-to-Date
|
||||||||||
|
Change attributable to:
|
||||||||||||
|
Increase in volume
|
3.1
|
%
|
7.4
|
%
|
3.1
|
%
|
||||||
|
Decrease in average selling prices
|
(0.3
|
)%
|
(1.8
|
)%
|
(2.2
|
)%
|
||||||
|
Foreign currency effects
|
1.0
|
%
|
2.0
|
%
|
0.8
|
%
|
||||||
|
Acquisitions
|
0.0
|
%
|
0.1
|
%
|
0.4
|
%
|
||||||
|
Other
|
(0.1
|
)%
|
(0.2
|
)%
|
(0.1
|
)%
|
||||||
|
Net change
|
3.7
|
%
|
7.5
|
%
|
2.0
|
%
|
||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 27, 2025
|
June 28, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
||||||||||||||||
|
Net revenues
|
$ |
167,133
|
$ |
148,633
|
$ |
147,134
|
$ |
457,879
|
$ |
455,360
|
||||||||||
|
Gross profit margin
|
10.1
|
%
|
6.3
|
%
|
11.7
|
%
|
8.3
|
%
|
14.1
|
%
|
||||||||||
|
Segment operating margin
|
(3.8
|
)%
|
(9.7
|
)%
|
(2.9
|
)%
|
(6.5
|
)%
|
1.2
|
%
|
||||||||||
|
Fiscal quarter ended
September 27, 2025
|
Nine fiscal months ended
September 27, 2025
|
|||||||||||||||
|
Change in net revenues
|
% change
|
Change in net revenues
|
% change
|
|||||||||||||
|
June 28, 2025
|
$
|
18,500
|
12.4
|
%
|
n/a
|
n/a
|
||||||||||
|
September 28, 2024
|
$
|
19,999
|
13.6
|
%
|
$
|
2,519
|
0.6
|
%
|
||||||||
|
vs. Prior
Quarter
|
vs. Prior Year
Quarter
|
vs. Prior
Year-to-Date
|
||||||||||
|
Change attributable to:
|
||||||||||||
|
Increase in volume
|
12.8
|
%
|
21.6
|
%
|
6.9
|
%
|
||||||
|
Decrease in average selling prices
|
(0.9
|
)%
|
(7.3
|
)%
|
(6.6
|
)%
|
||||||
|
Foreign currency effects
|
0.5
|
%
|
1.0
|
%
|
0.4
|
%
|
||||||
| Acquisition |
0.0 | % | 0.0 | % | 0.4 | % | ||||||
|
Other
|
0.0
|
%
|
(1.7
|
)%
|
(0.5
|
)%
|
||||||
|
Net change
|
12.4
|
%
|
13.6
|
%
|
0.6
|
%
|
||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 27, 2025
|
June 28, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
||||||||||||||||
|
Net revenues
|
$ |
149,628
|
$ |
147,942
|
$ |
145,183
|
$ |
438,533
|
$ |
440,578
|
||||||||||
|
Gross profit margin
|
20.3
|
%
|
20.0
|
%
|
20.1
|
%
|
20.1
|
%
|
21.0
|
%
|
||||||||||
|
Segment operating margin
|
15.2
|
%
|
15.0
|
%
|
15.7
|
%
|
15.1
|
%
|
16.6
|
%
|
||||||||||
|
Fiscal quarter ended
September 27, 2025
|
Nine fiscal months ended
September 27, 2025
|
|||||||||||||||
|
Change in net revenues
|
% change
|
Change in net revenues
|
% change
|
|||||||||||||
|
June 28, 2025
|
$
|
1,686
|
1.1
|
%
|
n/a
|
n/a
|
||||||||||
|
September 28, 2024
|
$
|
4,445
|
3.1
|
%
|
$
|
(2,045
|
)
|
(0.5
|
)%
|
|||||||
|
vs. Prior
Quarter
|
vs. Prior Year
Quarter
|
vs. Prior
Year-to-Date
|
||||||||||
|
Change attributable to:
|
||||||||||||
|
Increase in volume
|
0.5
|
%
|
4.2
|
%
|
3.4
|
%
|
||||||
|
Change in average selling prices
|
0.3
|
%
|
(2.2
|
)%
|
(4.2
|
)%
|
||||||
|
Foreign currency effects
|
0.7
|
%
|
1.5
|
%
|
0.6
|
%
|
||||||
|
Other
|
(0.4
|
)%
|
(0.4
|
)%
|
(0.3
|
)%
|
||||||
|
Net change
|
1.1
|
%
|
3.1
|
%
|
(0.5
|
)%
|
||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 27, 2025
|
June 28, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
||||||||||||||||
|
Net revenues
|
$
|
$ 55,590
|
$
|
$ 54,119
|
$
|
$ 63,227
|
$ |
160,877
|
$ |
165,436
|
||||||||||
|
Gross profit margin
|
22.9
|
%
|
23.2
|
%
|
18.3
|
%
|
22.4
|
%
|
19.8
|
%
|
||||||||||
|
Segment operating margin
|
12.9
|
%
|
12.6
|
%
|
9.7
|
%
|
12.1
|
%
|
9.9
|
%
|
||||||||||
|
Fiscal quarter ended
September 27, 2025
|
Nine fiscal months ended
September 27, 2025
|
|||||||||||||||
|
Change in net revenues
|
% change
|
Change in net revenues
|
% change
|
|||||||||||||
|
June 28, 2025
|
$
|
1,471
|
2.7
|
%
|
n/a
|
n/a
|
||||||||||
|
September 28, 2024
|
$
|
(7,637
|
)
|
(12.1
|
)%
|
(4,559
|
)
|
(2.8
|
)%
|
|||||||
|
vs. Prior
Quarter
|
vs. Prior Year
Quarter
|
vs. Prior
Year-to-Date
|
||||||||||
|
Change attributable to:
|
||||||||||||
|
Change in volume
|
2.0
|
%
|
(13.3
|
)%
|
(3.5
|
)%
|
||||||
|
Decrease in average selling prices
|
(0.7
|
)%
|
(1.0
|
)%
|
(0.6
|
)%
|
||||||
|
Foreign currency effects
|
1.5
|
%
|
2.5
|
%
|
1.3
|
%
|
||||||
|
Other
|
(0.1
|
)%
|
(0.3
|
)%
|
0.0
|
%
|
||||||
|
Net change
|
2.7
|
%
|
(12.1
|
)%
|
(2.8
|
)%
|
||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 27, 2025
|
June 28, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
||||||||||||||||
|
Net revenues
|
$ |
195,707
|
$ |
194,769
|
$ |
180,889
|
$ |
569,976
|
$ |
548,583
|
||||||||||
|
Gross profit margin
|
20.1
|
%
|
22.8
|
%
|
22.5
|
%
|
21.8
|
%
|
23.4
|
%
|
||||||||||
|
Segment operating margin
|
15.3
|
%
|
17.9
|
%
|
17.9
|
%
|
16.8
|
%
|
18.8
|
%
|
||||||||||
|
Fiscal quarter ended
September 27, 2025
|
Nine fiscal months ended
September 27, 2025
|
|||||||||||||||
|
Change in net revenues
|
% change
|
Change in net revenues
|
% change
|
|||||||||||||
|
June 28, 2025
|
$
|
938
|
0.5
|
%
|
n/a
|
n/a
|
||||||||||
|
September 28, 2024
|
$
|
14,818
|
8.2
|
%
|
$
|
21,393
|
3.9
|
%
|
||||||||
|
vs. Prior
Quarter
|
vs. Prior Year
Quarter
|
vs. Prior
Year-to-Date
|
||||||||||
|
Change attributable to:
|
||||||||||||
|
Change in volume
|
(1.8
|
)%
|
5.9
|
%
|
3.4
|
%
|
||||||
|
Change in average selling prices
|
1.0
|
%
|
(0.2
|
)%
|
(1.0
|
)%
|
||||||
|
Foreign currency effects
|
1.3
|
%
|
2.5
|
%
|
1.0
|
%
|
||||||
| Acquisition |
0.0 | % | 0.0 | % | 0.5 | % | ||||||
|
Net change
|
0.5
|
%
|
8.2
|
%
|
3.9
|
%
|
||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 27, 2025
|
June 28, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
||||||||||||||||
|
Net revenues
|
$ |
91,990
|
$ |
95,675
|
$ |
90,253
|
$ |
271,786
|
$ |
272,965
|
||||||||||
|
Gross profit margin
|
30.7
|
%
|
28.0
|
%
|
30.3
|
%
|
26.8
|
%
|
30.2
|
%
|
||||||||||
|
Segment operating margin
|
26.6
|
%
|
24.0
|
%
|
26.2
|
%
|
22.6
|
%
|
26.1
|
%
|
||||||||||
|
Fiscal quarter ended
September 27, 2025
|
Nine fiscal months ended
September 27, 2025
|
|||||||||||||||
|
Change in net revenues
|
% change
|
Change in net revenues
|
% change
|
|||||||||||||
|
June 28, 2025
|
$
|
(3,685
|
)
|
(3.9
|
)%
|
n/a
|
n/a
|
|||||||||
|
September 28, 2024
|
$
|
1,737
|
1.9
|
%
|
$
|
(1,179
|
)
|
(0.4
|
)%
|
|||||||
|
vs. Prior Quarter
|
vs. Prior Year Quarter
|
vs. Prior
Year-to-Date
|
||||||||||
|
Change attributable to:
|
||||||||||||
|
Decrease in volume
|
(2.0
|
)%
|
(1.2
|
)%
|
(2.0
|
)%
|
||||||
|
Change in average selling prices
|
(2.4
|
)%
|
2.0
|
%
|
1.2
|
%
|
||||||
|
Foreign currency effects
|
0.5
|
%
|
1.1
|
%
|
0.5
|
%
|
||||||
|
Other
|
0.0
|
%
|
0.0
|
%
|
(0.1
|
)%
|
||||||
|
Net change
|
(3.9
|
)%
|
1.9
|
%
|
(0.4
|
)%
|
||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 27, 2025
|
June 28, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
||||||||||||||||
|
Net revenues
|
$ |
130,592
|
$ |
121,112
|
$ |
108,667
|
$ |
369,075
|
$ |
339,949
|
||||||||||
|
Gross profit margin
|
20.1
|
%
|
21.5
|
%
|
22.9
|
%
|
21.6
|
%
|
24.7
|
%
|
||||||||||
|
Segment operating margin
|
15.2
|
%
|
16.3
|
%
|
17.4
|
%
|
16.3
|
%
|
19.5
|
%
|
||||||||||
|
Fiscal quarter ended
September 27, 2025
|
Nine fiscal months ended
September 27, 2025
|
|||||||||||||||
|
Change in net revenues
|
% change
|
Change in net revenues
|
% change
|
|||||||||||||
|
June 28, 2025
|
$
|
9,480
|
7.8
|
%
|
n/a
|
n/a
|
||||||||||
|
September 28, 2024
|
$
|
21,925
|
20.2
|
%
|
$
|
29,126
|
8.6
|
%
|
||||||||
|
vs. Prior
Quarter
|
vs. Prior Year
Quarter
|
vs. Prior
Year-to-Date
|
||||||||||
|
Change attributable to:
|
||||||||||||
|
Increase in volume
|
6.7
|
%
|
14.3
|
%
|
4.5
|
%
|
||||||
|
Change in average selling prices
|
(0.5
|
)%
|
1.2
|
%
|
1.0
|
%
|
||||||
|
Foreign currency effects
|
1.7
|
%
|
3.6
|
%
|
1.3
|
%
|
||||||
| Acquisitions |
0.0 | % | 0.9 | % | 1.3 | % | ||||||
|
Other
|
(0.1
|
)%
|
0.2
|
%
|
0.5
|
%
|
||||||
|
Net change
|
7.8
|
%
|
20.2
|
%
|
8.6
|
%
|
||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 27, 2025
|
June 28, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
||||||||||||||||
|
Total SG&A expenses
|
$
|
134,712
|
$
|
126,545
|
$
|
128,545
|
$
|
396,016
|
$
|
381,234
|
||||||||||
|
as a percentage of revenues
|
17.0
|
%
|
16.6
|
%
|
17.5
|
%
|
17.5
|
%
|
17.2
|
%
|
||||||||||
|
Fiscal quarters ended
|
||||||||||||
|
September 27, 2025
|
September 28, 2024
|
Change
|
||||||||||
|
Foreign exchange gain (loss)
|
$
|
(45
|
)
|
$
|
(3,727
|
)
|
$
|
3,682
|
||||
|
Interest income
|
2,710
|
5,230
|
(2,520
|
)
|
||||||||
|
Other components of net periodic pension expense
|
(1,838
|
)
|
(2,089
|
)
|
251
|
|||||||
|
Investment income (expense)
|
467
|
1,385
|
(918
|
)
|
||||||||
|
Other
|
971
|
4
|
967
|
|||||||||
|
$
|
2,265
|
$
|
803
|
$
|
1,462
|
|||||||
|
Fiscal quarters ended
|
||||||||||||
|
September 27, 2025
|
June 28, 2025
|
Change
|
||||||||||
|
Foreign exchange gain (loss)
|
$
|
(45
|
)
|
$
|
(1,673
|
)
|
$
|
1,628
|
||||
|
Interest income
|
2,710
|
4,023
|
(1,313
|
)
|
||||||||
|
Other components of net periodic pension expense
|
(1,838
|
)
|
(1,794
|
)
|
(44
|
)
|
||||||
|
Investment income (expense)
|
467
|
179
|
288
|
|||||||||
|
Other
|
971
|
12
|
959
|
|||||||||
|
$
|
2,265
|
$
|
747
|
$
|
1,518
|
|||||||
|
Nine fiscal months ended
|
||||||||||||
|
September 27, 2025
|
September 28, 2024
|
Change
|
||||||||||
|
Foreign exchange gain (loss)
|
$
|
(389
|
)
|
$
|
(1,814
|
)
|
$
|
1,425
|
||||
|
Interest income
|
10,610
|
20,946
|
(10,336
|
)
|
||||||||
|
Other components of net periodic pension expense
|
(5,329
|
)
|
(6,218
|
)
|
889
|
|||||||
|
Investment income (expense)
|
907
|
871
|
36
|
|||||||||
|
Other
|
960
|
116
|
844
|
|||||||||
|
$
|
6,759
|
$
|
13,901
|
$
|
(7,142
|
)
|
||||||
|
Fiscal quarters ended
|
||||||||||||||||||||
|
3rd Quarter 2024
|
4th Quarter 2024
|
1st Quarter 2025
|
2nd Quarter 2025
|
3rd Quarter 2025
|
||||||||||||||||
|
Days sales outstanding ("DSO") (a)
|
53
|
53
|
53
|
53
|
53
|
|||||||||||||||
|
Days inventory outstanding ("DIO") (b)
|
106
|
109
|
110
|
109
|
108
|
|||||||||||||||
|
Days payable outstanding ("DPO") (c)
|
(32
|
)
|
(34
|
)
|
(34
|
)
|
(32
|
)
|
(31
|
)
|
||||||||||
|
Cash conversion cycle
|
127
|
128
|
129
|
130
|
130
|
|||||||||||||||
|
September 27, 2025
|
December 31, 2024
|
|||||||
|
Credit facility
|
$
|
189,000
|
$
|
136,000
|
||||
| Convertible senior notes, due 2025 | - | 41,911 | ||||||
|
Convertible senior notes, due 2030
|
750,000
|
750,000
|
||||||
|
Deferred financing costs
|
(19,302
|
)
|
(22,892
|
)
|
||||
|
Total debt
|
919,698 | 905,019 | ||||||
|
Cash and cash equivalents
|
443,858 | 590,286 | ||||||
|
Short-term investments
|
266 | 16,130 | ||||||
|
Net cash and short-term investments (debt)
|
$ | (475,574 | ) | (298,603 | ) | |||
| Item 3. |
Quantitative and Qualitative Disclosures About Market Risk
|
| Item 4. |
Controls and Procedures
|
| Item 1. |
Legal Proceedings
|
| Item 1A. |
Risk Factors
|
| Item 2. |
Unregistered
Sales of Equity Securities and Use of Proceeds
|
| Item 3. |
Defaults Upon
Senior Securities
|
| Item 4. |
Mine Safety
Disclosures
|
| Item 5. |
Other Information
|
| Item 6. |
Exhibits
|
| 10.1 | Second Amendment to the Amended and Restated Agreement, dated as of October 31, 2025, among Vishay Intertechnology, Inc. and JPMorgan Chase Bank, N.A., as administrative agent, and the lenders and other parties thereto. |
| 10.2 |
Amendment to Employment Agreement,
dated November 3, between Vishay Israel Ltd. (a wholly owned subsidiary of Vishay Intertechnology, Inc.) and Marc Zandman. |
|
31.1
|
Certification pursuant to Rule
13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Joel Smejkal, Chief Executive Officer.
|
|
31.2
|
Certification pursuant to Rule
13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - David E. McConnell, Chief Financial Officer.
|
|
32.1
|
Certification Pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – Joel Smejkal, Chief Executive Officer.
|
|
32.2
|
Certification Pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – David E. McConnell, Chief Financial Officer.
|
|
101
|
Interactive Data File (Quarterly Report on Form 10-Q, for the quarterly period ended September 27, 2025, furnished in iXBRL (Inline eXtensible
Business Reporting Language)).
|
|
104
|
Cover Page Interactive Data File (formatted as Inline eXtensible Business Reporting Language and contained in Exhibit 101)
|
|
VISHAY INTERTECHNOLOGY, INC.
|
||
|
/s/ David E. McConnell
|
||
|
David E. McConnell
|
||
|
Executive Vice President and Chief Financial Officer
|
||
|
(as a duly authorized officer and principal financial officer)
|
||
|
/s/ David L. Tomlinson
|
||
|
David L. Tomlinson
|
||
|
Senior Vice President - Chief Accounting Officer
|
||
|
(as a duly authorized officer and principal accounting officer)
|
||