[10-Q/A] Versus Systems Inc. Class A Warrants Amended Quarterly Earnings Report

Rhea-AI Filing Summary

Versus Systems Inc. recognized $1,980,000 of revenue in the quarter ended June 30, 2025 related to a non-cancellable license agreement with ASPIS, of which $330,000 was billed and recorded as accounts receivable (two months of license fees at $165,000 per month) and $1,650,000 was recorded as a contract asset for the unbilled portion of the initial twelve-month term to be invoiced over the remaining contract term. No allowance for credit losses on these amounts was recorded as of June 30, 2025 or December 31, 2024.

The company reports 4,901,677 common shares outstanding as of June 30, 2025. Share-based compensation recognized for the six months ended June 30, 2025 was $387,476 (compared with $160,865 in the prior year period) and the remaining unrecognized share-based compensation is $235,843 expected to vest over ~2.75 years. Versus reported net income (loss) attributable to non-controlling interest and Versus, LLC results for comparable periods, including a three-month non-controlling interest income of $270,126 for June 30, 2025 and $(156,197) for June 30, 2024.

Positive

• $1,980,000 of revenue recognized in the quarter ended June 30, 2025 related to the ASPIS license agreement
• No allowance for credit losses was recorded on the related-party receivable and contract asset balances as of June 30, 2025 and December 31, 2024 (explicit disclosure)
• Share-based compensation recognized increased to $387,476 for the six months ended June 30, 2025, indicating stock-based incentives are being expensed

Negative

• Related-party concentration: $1,980,000 of quarterly revenue is tied to a single related-party licensee (ASPIS)
• No allowance for credit losses on $330,000 accounts receivable and $1,650,000 contract asset related-party balances may present credit risk exposure
• Significant unbilled contract asset of $1,650,000 represents revenue not yet invoiced and depends on future billing/collection

Insights

Financial Analyst

TL;DR A material license recognition of $1.98M this quarter stems from a twelve-month non-cancellable ASPIS agreement, recorded as both AR and contract asset.

The company recognized $1,980,000 of quarter revenue tied to the ASPIS license agreement, with $330,000 in billed AR and $1,650,000 as contract asset for the unbilled portion of the initial term. No allowance for credit losses was recorded on these related-party balances as of the balance sheet dates disclosed. Share-based compensation increased to $387,476 for the six months ended June 30, 2025, with $235,843 remaining to be expensed over ~2.75 years. Common shares outstanding were 4,901,677 as of June 30, 2025, and 1,077,586 warrants were issued related to a senior note conversion with a $4.00 exercise price.

Corporate Governance Expert

TL;DR Related-party license terms and recognition warrant disclosure scrutiny given the concentration and absence of credit loss allowance.

The filing discloses a significant related-party license arrangement with ASPIS including monthly fees of $165,000 and ownership/license terms where the company retains technology ownership while ASPIS holds an exclusive license subject to payments. The filing explicitly states no allowance for credit losses was recorded for the related-party receivable and contract asset balances. The report includes non-controlling interest activity and share-based compensation disclosures but does not provide additional governance commentary in the extracted text.

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q/A

Amendment No. 1

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2025

or 

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________ to ______________

Commission File No. 001-39885

VERSUS SYSTEMS INC.

(Exact name of registrant as specified in its charter)

Delaware		45-4542599
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

3500 South DuPont Hwy. Dover, DE		19901
(Address of principal executive office)		(Zip Code)

(604) 639-4457

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
Common Shares, no par value per share		VS		The Nasdaq Capital Market
Unit A Warrants		VSSYW		The Nasdaq Capital Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
		Emerging growth company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of August 12, 2025, there were 4,901,677 of the registrant’s common shares outstanding.

EXPLANATORY NOTE

Versus Systems, Inc. (“the Company”) is filing this Amendment No. 1 to correct an inadvertent statement in Note 1 to the interim financial statements contained in Part I, Item 1 of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2025 (the “Original Filing”), which was originally filed with the Securities and Exchange Commissions on August 14, 2025. Specifically, the Company removed a sentence indicating the Company was not in compliance with certain Nasdaq listing standards. The Company was in compliance as of and throughout the periods presented. This correction does not affect any other aspect of the financial statements or the Form 10-Q.

PART I. FINANCIAL INFORMATION

Item 1: Financial Statements

Versus Systems Inc.

Condensed Consolidated Balance Sheets (Unaudited)

		June 30,				December 31,
		2025				2024
		($)				($)
ASSETS
Current assets
Cash			1,682,256				3,065,914
Contract asset, net – related party			1,650,000				-
Accounts receivable, net – related party			330,000				-
Prepaids			179,977				469,646
Total current assets			3,842,233				3,535,560
Total assets			3,842,233				3,535,560
LIABILITIES AND EQUITY
Current liabilities
Accounts payable and accrued liabilities			34,187				26,288
Total current liabilities			34,187				26,288
Total liabilities			34,187				26,288
Commitments and Contingencies (Note 7)
Stockholders’ equity
Common stock and additional paid in capital, no par value. Unlimited authorized shares; 4,901,677 common shares and no Class A shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively			150,974,494				150,587,018
Accumulated other comprehensive income			443,973				318,659
Accumulated deficit			(139,765,764	)			(139,476,353	)
			11,652,703				11,429,324
Non-controlling interest			(7,844,657	)			(7,920,052	)
Total stockholders’ equity			3,808,046				3,509,272
Total liabilities, non-controlling interest and stockholders’ equity			3,842,233				3,535,560

The accompanying notes are an integral part of these condensed interim consolidated financial statements. 

1

Versus Systems Inc.

Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited)

		Three Months Ended				Three Months Ended				Six Months Ended				Six Months Ended
		June 30, 2025				June 30, 2024				June 30, 2025				June 30, 2024
		($)				($)				($)				($)
REVENUES
Revenues			-				26,937				23,348				53,440
Revenues – related party			1,980,000				-				2,156,000				-
Cost of revenues			8,222				16,231				16,446				40,277
Gross margin			1,971,778				10,706				2,162,902				13,163
EXPENSES
Research and development			6,219				67,203				12,368				106,615
Selling, general and administrative			1,026,758				1,443,171				2,384,494				2,907,652
Total operating expenses			1,032,977				1,510,374				2,396,862				3,014,267
Operating income (loss)			938,801				(1,499,668	)			(233,960	)			(3,001,104	)
Other income (expense), net			3,660				(74	)			19,944				(321	)
Income (loss) before provision for income taxes			942,461				(1,499,742	)			(214,016	)			(3,001,425	)
Provision for income taxes			-				-				-				-
Net income (loss)			942,461				(1,499,742	)			(214,016	)			(3,001,425	)
Less: net income (loss) attributable to non-controlling interest			270,126				(156,197	)			75,396				(329,489	)
Net income (loss) attributed to Versus Systems, Inc. Shareholders			672,335				(1,343,545	)			(289,412	)			(2,671,936	)
Per Share Data:
Basic and diluted earnings (loss) per share to shareholders			0.14				(0.54	)			(0.06	)			(1.07	)
Weighted average shares - basic			4,901,677				2,506,015				4,901,677				2,506,015
Diluted earnings (loss) per share to shareholders			0.14				(0.54	)			(0.06	)			(1.07	)
Weighted average shares - diluted			4,927,369				2,506,015				4,901,677				2,506,015
Comprehensive income (loss):
Net income (loss)			942,461				(1,499,742	)			(214,016	)			(3,001,425	)
Other comprehensive (loss) income, net of tax
Change in foreign currency translation, net of tax			(117,564	)			121,174				(125,314	)			160,865
Total comprehensive income (loss)			824,897				(1,378,568	)			(339,330	)			(2,840,560	)
Less: comprehensive loss (income) attributable to non-controlling interest			(270,126	)			156,197				(75,396	)			329,489
Comprehensive income (loss) attributable to shareholders		$	554,771			$	(1,222,371	)		$	(414,726	)		$	(2,511,071	)

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

2

Versus Systems Inc.

Condensed Consolidated Statements of Changes in Equity (Unaudited)

		Number of Common Shares				Number of Class “A” Shares				Common Shares				Class “A” Shares				Additional paid in Capital				Currency translation adjustment				Accumulated deficit				Stockholders’ equity				Non- controlling Interest				Total stockholders’ equity
										($)				($)				($)				($)				($)				($)				($)				($)
Balance at December 31, 2024			4,901,677				-				134,075,745				-				16,511,273				318,659				(139,476,353	)			11,429,324				(7,920,052	)			3,509,272
Stock-based compensation			-				-				-				-				366,000				-				-				366,000				-				366,000
Cumulative translation adjustment			-				-				-				-				-				7,750				-				7,750				-				7,750
Net Loss			-				-				-				-				-				-				(961,746	)			(961,746	)			(194,731	)			(1,156,477	)
March 31, 2025			4,901,677				-				134,075,745				-				16,877,273				326,409				(140,438,099	)			10,841,328				(8,114,783	)			2,726,545
Stock-based compensation			-				-				-				-				21,476				-				-				21,746				-				21,746
Cumulative translation adjustment			-				-				-				-				-				117,564				-				117,564				-				117,564
Net Income			-				-				-				-				-				-				672,335				672,335				270,126				942,461
Balance at June 30, 2025			4,901,677				-				134,075,745				-				16,898,749				443,973				(139,765,764	)			11,652,703				(7,844,657	)			3,808,046

		Number of Common Shares				Number of Class “A” Shares				Common Shares				Class “A” Shares				Additional paid in Capital				Currency translation adjustment				Accumulated deficit				Stockholders’ equity				Non- controlling Interest				Total stockholders’ equity
										($)				($)				($)				($)				($)				($)				($)				($)
Balance at December 31, 2023			2,506,015				-				134,075,745				-				13,054,378				248,287				(135,434,022	)			11,944,388				(7,387,547	)			4,556,841
Stock-based compensation			-				-				-				-				160,865				-				-				160,865				-				160,865
Cumulative translation adjustment			-				-				-				-				-				(39,691	)			-				(39,691	)			-				(39,691	)
Net loss			-				-				-				-				-				-				(1,328,391	)			(1,328,391	)			(173,292	)			(1,501,683	)
March 31, 2024			2,506,015				-				134,075,745				-				13,215,243				208,596				(136,762,413	)			10,737,171				(7,560,839	)			3,176,332
Stock-based compensation			-				-				-				-				-				-				-				-				-				-
Cumulative translation adjustment			-				-				-				-				-				121,174				-				121,174				-				121,174
Net loss			-				-				-				-				-				-				(1,343,545	)			(1,343,545	)			(156,197	)			(1,499,742	)
Balance at June 30, 2024			2,506,015				-				134,075,745				-				13,215,243				329,770				(138,105,958	)			9,514,800				(7,717,036	)			1,797,764

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

3

Versus Systems Inc.

Condensed Consolidated Statements of Cash Flows (Unaudited)

		Six Months Ended				Six Months Ended
		June 30, 2025				June 30, 2024
		($)				($)
Cash flows from operating activities
Net loss			(214,016	)			(3,001,425	)
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation			387,476				160,865
Changes in operating assets and liabilities:
Receivables – related party			(330,000	)			7,972
Contract asset – related party			(1,650,000	)			-
Prepaids			289,669				(753,184	)
Deferred revenue			-				(25,718	)
Accounts payable and accrued liabilities			7,899				(262,821	)
Net cash used in operating activities			(1,508,972	)			(3,874,311	)
Effect of foreign exchange on cash			125,314				91,219
Change in cash during the period			(1,383,658	)			(3,783,092	)
Cash - Beginning of period			3,065,914				4,689,007
Cash - End of period			1,682,256				905,915

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

4

VERSUS SYSTEMS INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)    

1. NATURE OF OPERATIONS AND GOING CONCERN

Versus Systems Inc. (the Company) was continued under the Business Corporations Act (British Columbia) effective January 2, 2007. On December 24, 2024 a special resolution authorizing and approving the continuance of the Company from the Province of British Columbia in accordance with the Business Corporations Act (British Columbia) into the State of Delaware in accordance with the Delaware General Corporation Law. The Company’s head office and registered and records office is located at 3500 South DuPont Highway Dover, DE 19901. The Company’s common stock is traded on the NASDAQ under the symbol “VS”. The Company’s Unit A warrants are traded on NASDAQ under “VSSYW”. All share and per share data are presented to reflect the reverse share splits on a retroactive basis.

The Company is engaged in the technology sector and has developed a proprietary prizing and promotions tool allowing game developers and creators of streaming media, live events, broadcast TV, games, apps, and other content to offer real world prizes inside their content. The ability to win prizes drives increased levels of consumer engagement creating an attractive platform for advertisers.

In June 2021, the Company completed its acquisition of multimedia, production, and interactive gaming company Xcite Interactive, a provider of online audience engagement through its owned and operated XEO technology platform. The Company partners with professional sports franchises across Major League Baseball (“MLB”), National Hockey League (“NHL”), National Basketball Association (“NBA”) and the National Football League (“NFL”) to drive audience engagement.

In September 2024 the Company closed down its operations within the United Kingdom, Versus Systems UK, Ltd.

Going Concern

These unaudited condensed interim consolidated financial statements have been prepared on the assumption that the Company will continue as a going concern, meaning it will continue in operation for the foreseeable future and will be able to realize assets and discharge liabilities in the ordinary course of operations. Different bases of measurement may be appropriate if the Company is not expected to continue operations for the foreseeable future. As of June 30, 2025, the Company has not achieved positive cash flow from operations and is not able to finance day to day activities through operations and as such, there is substantial doubt as to the Company’s ability to continue as a going concern. The Company’s continuation as a going concern is dependent upon its ability to attain profitable operations and generate funds therefrom and/or raise equity capital or borrowings sufficient to meet current and future obligations. These condensed interim consolidated financial statements do not include any adjustments as to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. These adjustments could be material.

Management’s plans include attempting to secure additional required funding through equity or debt financing, if available, seeking to enter into a partnership or other strategic agreement regarding, or sales or out-licensing of, its technology. There can be no assurance that we will be able to obtain required funding in the future. If the Company does not obtain required funding, the Company’s cash resources will be depleted in the near term and the Company would be required to materially reduce or suspend operations, which would likely have a material adverse effect on the Company’s business, stock price and our relationships with third parties with whom the Company have business relationships. If the Company does not have sufficient funds to continue operations, the Company could be required to seek bankruptcy protection, dissolution or liquidation, or other alternatives that could result in the Company’s stockholders losing some or all of their investment in us. The Company has implemented expense reduction measures including, without limitation, employee headcount reductions and the reduction or discontinuation of certain product development programs.

5

VERSUS SYSTEMS INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)    

2. BASIS OF PRESENTATION

Basis of presentation

These condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP) and the requirements of the Securities Exchange Commission (“SEC”) for interim reporting. As permitted under those rules, certain footnotes or other financial information that are normally required by U.S. GAAP can be condensed or omitted. These condensed interim consolidated financial statements have been prepared on the same basis as the annual condensed consolidated financial statements included in the Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on March 31, 2025.

In the opinion of our management, the information in these condensed interim consolidated financial statements reflects all adjustments, all of which are of a normal and recurring nature necessary for a fair statement of the financial position and results of operations for the reported interim periods. We consider events or transactions that occur after the balance sheet date but before the financial statements are issued to provide additional evidence relative to certain estimates or to identify matters that require additional disclosure. The results of operations for interim periods are not necessarily indicative of results to be expected for the full year or any other interim period.

Significant Accounting Policies

There have been no material changes to the accounting policies discussed in Note 2 to the condensed consolidated financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on March 31, 2025.

Basis of consolidation

These condensed interim consolidated financial statements include the accounts of Versus Systems Inc. and its subsidiaries, from the date control was acquired. Control exists when the Company possesses power over an investee, has exposure to variable returns from the investee and has the ability to use its power over the investee to affect its returns. All inter-company balances and transactions, and any unrealized income and expenses arising from inter-company transactions, are eliminated on consolidation.

Use of estimates

The preparation of these condensed consolidated statements requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities at the date of the condensed consolidated financial statements. Estimates and assumptions are continually evaluated and are based on historical experience and management’s assessment of current events and other facts and circumstances that are considered to be relevant. Actual results could differ from these estimates.

Significant assumptions about the future and other sources of estimation uncertainty that management has made at the end of the reporting period, that could result in a material adjustment to the carrying amounts of assets and liabilities in the event that actual results differ from assumptions made. These estimates and assumptions include valuing equity securities in share-based payments and warrants.

6

VERSUS SYSTEMS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)    

3. SIGNIFICANT ACCOUNTING POLICIES

Basic and diluted loss per share

Basic earnings (loss) per share is computed by dividing net earnings (loss) available to common shareholders by the weighted average number of shares outstanding during the reporting periods. Diluted earnings (loss) per share is computed similar to basic earnings (loss) per share, except that the weighted average shares outstanding are increased to include additional shares for the assumed exercise of stock options and warrants, if dilutive. The number of additional shares is calculated by assuming that outstanding stock options and warrants were exercised and that the proceeds from such exercises were used to acquire common stock at the average market price during the reporting periods. Potentially dilutive options as of June 30, 2025 totaled 401,633 ( June 30, 2024 – 15,130) and warrants excluded from diluted loss per share as of June 30, 2025 totaled 1,733,741 (June 30, 2024 – 896,645).

Share-based compensation

The Company grants stock options to acquire common shares of the Company to directors, officers, employees and consultants. An individual is classified as an employee when the individual is an employee for legal or tax purposes, or provides services similar to those performed by an employee.

The fair value of stock options is measured on the date of grant, using the Black-Scholes option pricing model, and is recognized over the vesting period on a straight-line basis. The Black-Scholes pricing model requires the use of subjective assumptions including the option’s expected term, the volatility of the underlying stock, the fair value of the stock and the expected forfeiture rate. Consideration paid for the shares on the exercise of stock options is credited to capital stock.

In situations where equity instruments are issued to non-employees and some or all of the goods or services received by the Company as consideration cannot be specifically identified, they are measured at fair value of the share-based payment. Otherwise, share-based payments are measured at the fair value of goods or services received.

7

VERSUS SYSTEMS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)    

3. SIGNIFICANT ACCOUNTING POLICIES (continued)

Revenue recognition

The Company recognizes revenue when its customer obtains control of promised goods or services, in an amount that reflects the consideration which the entity expects to receive in exchange for those goods or services. To determine revenue recognition for arrangements that an entity determines are within the scope of Accounting Standards Codification ASC 606, Revenue from Contracts with Customers (“ASC 606”), the entity performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation. The Company only recognizes revenue from contracts when it is probable that the entity will collect substantially all the consideration it is entitled to in exchange for the goods or services it transfers to the customer.

The Company earns revenue in two primary ways: 1) the sales of software-as-a-service (SAAS) from its interactive production software platform or 2) development and maintenance of custom-built software or other professional services.

The Company recognizes SAAS revenues from its interactive production sales over the life of the contract as its performance obligations are satisfied. Payment terms vary by contract and can be periodic or one-time payments. The Company determines that the customer receives and consumes the benefits of the service simultaneously as the service is provided. The transaction price is allocated to the contractual performance obligations and recognized ratably over the contract term.

The Company recognizes revenues received from the development and maintenance of custom-built software and other professional services provided upon the satisfaction of its performance obligation in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services. Performance obligations can be satisfied either at a single point in time or over time. For those performance obligations that are satisfied at a single point in time, the revenue is recognized at that time. For each performance obligation satisfied over time, the Company recognizes revenue by measuring the progress toward complete satisfaction of that performance obligation. The Company generally measures progress comparing hours incurred to total estimated hours.

For revenues received from the sales of advertising, the Company is deemed the agent in its revenue agreements. The Company does not own or obtain control of the digital advertising inventory. The Company recognizes revenues upon the achievement of agreed-upon performance criteria for the advertising inventory, such as a number of views, or clicks. As the Company is acting as an agent in the transaction, the Company recognizes revenue from sales of advertising on a net basis, which excludes amounts payable to partners under the Company’s revenue sharing agreements.

The Company’s contracts with customers may include promises to transfer multiple products and services. For these contracts, the Company accounts for individual performance obligations separately if they are capable of being distinct and distinct within the context of the contract. Determining whether products and services are considered distinct performance obligations may require significant judgment. Judgment is also required to determine the stand-alone selling price, for each distinct performance obligation.

During the six months ended June 30, 2025 the Company recognized $176,000 attributed to professional services. No revenue was recognized attributed to professional services for the three months ended June 30, 2025.

8

VERSUS SYSTEMS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)    

3. SIGNIFICANT ACCOUNTING POLICIES (continued)

Revenue recognition

License Revenue – Related Party

On April 30, 2025, pursuant to the Technology License and Software Development Agreement (the “License Agreement”) with ASPIS Cyber Technologies, Inc. (“ASPIS”), the Company delivered a functional license for its gamification, engagement, and QR code technology. ASPIS is an affiliate of the Company’s largest shareholder—Cronus Equity Capital Group, LLC (“CECG”)—which holds approximately 20.20% of the outstanding common shares of the Company as of June 30, 2025.

Under the License Agreement, as amended by the first amendment executed on January 15, 2025, the monthly license fees of $165,000 were due and payable commencing on April 30, 2025 and on the 5^th of each subsequent month thereafter for the initial term and subsequent terms of renewal.

Under the License Agreement, as amended by a side letter executed on August 11, 2025, the Initial Term is non-cancellable for twelve (12) months commencing April 30, 2025, with monthly license fees of $165,000 payable regardless of use. ASPIS will pay for any required technology modifications, improvements, and developments to Versus’ technology in addition to the license fee. The Company retains ownership of the technology, and ASPIS holds an exclusive license to use it in the cybersecurity industry so long as ASPIS continues to pay the monthly license fee.

Since the license is a functional license and the performance obligation was satisfied upon delivery on April 30, 2025, the Company recognized the entire transaction price of $1,980,000 as revenue in the quarter ended June 30, 2025. Of this amount, $330,000 was billed and recorded as accounts receivable – related party, representing two months of license fees, and $1,650,000 was recorded as a contract asset – related party for the unbilled portion of the non-cancellable term. The unbilled amounts will be invoiced and collected over the remaining term in accordance with the contract’s billing schedule.

Accounts Receivable, net – Related Party

Accounts receivable are typically unsecured and are derived from revenue earned from customers. They are stated at invoice value less estimated allowances for credit losses. The Company performs ongoing credit evaluations of its customers to determine allowances for potential credit losses and doubtful accounts. As of June 30, 2025, the Company’s receivable balance of $330,000 was attributed to ASPIS and represented two months of license payments at $165,000 per month. No allowance for credit losses was recorded as of June 30, 2025 and December 31, 2024.

Contract Assets – Related Party

Contract assets arise when the Company has earned revenue on a contract with a customer prior to billing. As of June 30, 2025, contract assets related to ASPIS totaled $1,650,000, representing the unbilled portion of the twelve-month non-cancellable Initial Term under the License Agreement. Contract assets are recorded on the Company’s consolidated balance sheets net of an allowance for credit losses.

9

VERSUS SYSTEMS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)    

3. SIGNIFICANT ACCOUNTING POLICIES (continued)

Recent accounting pronouncements not yet adopted

New accounting pronouncements

In November 2024, the FASB issued ASU No. 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (“Subtopic 220-40”). This ASU improves financial reporting by requiring that public business entities disclose additional information about specific expense categories in the notes to the condensed consolidated financial statements at interim and annual reporting periods. This ASU will be effective for annual periods beginning after December 15, 2026, for interim reporting periods beginning after December 15, 2027, with early adoption is permitted. We are evaluating the potential impact of this guidance on our condensed consolidated financial statements and related disclosures. 

Recent adopted accounting pronouncements

In December 2023, the FASB issued ASU 2023-09, Income Taxes (“Topic 740”): Improvements to Income Tax Disclosures. This ASU enhances the transparency and decision usefulness of income tax disclosures. It is designed to provide more detailed information about an entity’s income tax expenses, liabilities, and deferred tax items, potentially affecting how companies report and disclose their income tax-related information. The ASU is effective for public business entities for annual periods beginning after December 15, 2024, including interim periods within those fiscal years. The adoption of the guidance in the second quarter of 2025 did not have a material impact on our condensed consolidated financial statements and related disclosures.

Management does not believe any other recently issued but not yet effective accounting pronouncement, if adopted, would have a material effect on the Company’s present or future condensed consolidated financial statements. 

10

VERSUS SYSTEMS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)    

4. NON-CONTROLLING INTEREST IN VERSUS LLC

The Company holds an 81.9% ownership interest in Versus LLC, a privately held limited liability company organized under the laws of the state of Nevada. The Company consolidates Versus LLC as a result of having full control over the voting shares. Versus LLC is a technology company that is developing a business-to-business software platform that allows video game publishers and developers to offer prize-based matches of their games to their players.

The net income (loss) for Versus, LLC for the three-month periods ended June 30, 2025 and 2024 was $1,492,412 and $(862,967), respectively. The net income (loss) attributable to the non-controlling interest for the three month periods ended June 30, 2025 and 2024 was $270,126 and $(156,197), respectively. The net income (loss) for Versus, LLC for the six month periods ended June 30, 2025 and 2024 was $416,551 and $(1,820,382), respectively. The net income (loss) attributable to the non-controlling interest for the six month periods ended June 30, 2025 and 2024 was $75,396 and $(329,489), respectively.

The following table presents summarized financial information before intragroup eliminations for the non-wholly owned subsidiary as of June 30, 2025 and December 31, 2024, respectively.

		June 30, 2025				December 31, 2024
Non-controlling interest percentage		18.1%				18.1%
		($)				($)
Assets
Current			3,759,869				3,310,563
Non-current			-				-
			3,759,869				3,310,563
Liabilities
Current			34,187				2,062
Non-current			45,877,726				45,533,471
			45,911,913				45,535,533
Net liabilities			(42,152,044	)			(42,224,970	)
Non-controlling interest			(7,844,657	)			(7,920,052	)

11

VERSUS SYSTEMS INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)    

5. SHARE CAPITAL

a) Authorized share capital

The Company is authorized to issue an unlimited number of common stock. The Company had 4,901,677 shares of common stock outstanding as of June 30, 2025 and December 31, 2024.

b) Issued share capital

During the six month periods ended June 30, 2025 and 2024, the Company did not issue share capital. 

c) Stock options

The Company may grant incentive stock options to its officers, directors, employees, and consultants. The Company has implemented a rolling Stock Option Plan (the “Plan”) whereby the Company can issue up to 10% of the issued and outstanding common shares of the Company. Options have a maximum term of ten years and vesting is determined by the Board of Directors.

A continuity schedule of outstanding stock options is as follows:

		Number Outstanding				Weighted Average Exercise Price
						($)
Balance – December 31, 2024			2,555				64.99
Granted			399,078				2.18
Exercised			-				-
Forfeited			-				-
Balance – June 30, 2025			401,633				2.58
Vested and exercisable			250,383				2.82

For the three months ended June 30, 2025 and 2024 the Company recorded share-based compensation of $21,476 and none, respectively. For the six months ended June 30, 2025 and 2024 the Company recorded share-based compensation of $387,476 and $160,865, respectively, relating to options vested during the period. The remaining share-based compensation to be recognized is over the vesting term of the unvested options is $235,843 as of June 30, 2025. The remaining expense is expected to be recognized over a weighted-average period of approximately 2.75 years.

The fair value of the options granted during the six months ended June 30, 2025 was $1.56 per share. No options were granted during the six months ended June 30, 2024.

The intrinsic value represents the difference between the fair market value of the Company’s common stock on the date of exercise and the exercise price of each option. Based on the fair market value of the Company’s common stock at June 30, 2025 the total intrinsic value of all outstanding options was $59,900.

The Company used the following assumptions in calculating the fair value of stock options for the period ended:

		June 30, 2025				June 30, 2024
Risk-free interest rate			4.03	%			3.93	%
Expected life of options			5 years				3.38 years
Expected dividend yield			Nil				Nil
Volatility			98.83	%			132.65	%

12

VERSUS SYSTEMS INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)    

5. SHARE CAPITAL (continued)

d) Share purchase warrants

During the year ended December 31, 2024, the Company:

i) Issued 1,077,586 common stock warrants in conjunction with the conversion of the Senior Note issuance, with an exercise price of $4.00 per share.

At June 30, 2025, the Company had share purchase warrants outstanding as follows:

Expiration Date		Warrants Outstanding				Exercise Price				Weighted Average Remaining Life
						($)				(years)
January 20, 2026(1)			7,030				1,800.00				0.58
February 28, 2027			20,689				460.80				1.57
December 6, 2027			13,781				20.00				2.32
December 9, 2027			9,876				17.60				2.32
January 18, 2028			25,906				124.80				2.58
February 2, 2028			10,938				14.40				2.58
October 17, 2028			543,468				3.68				3.08
October 17, 2028			24,457				4.05				3.08
December 24, 2029			1,077,586				4.00				4.17
			1,733,741				18.71				3.71

⁽¹⁾ Unit A warrant balance is 7,030 as of June 30, 2025.  

6. SEGMENT REPORTING

Our chief operating decision maker (“CODM”), the Chief Executive Officer, manages the Company’s business activities as a single operating and reportable segment at the consolidated level. Accordingly, our CODM uses consolidated net loss to measure segment profit or loss, allocate resources and assess performance. Further, the CODM reviews and utilizes functional expenses (cost of revenues, research and development, and general and administrative) at the consolidated level to manage the Company’s operations. Other segment items included in consolidated net loss are interest income, other expense, net and the provision for income taxes, which are reflected in the consolidated statements of operations and comprehensive loss. The measure of segment assets is reported on the consolidated balance sheet as total assets.

7. COMMITMENTS AND CONTINGENCIES

From time to time the Company may become involved in other legal proceedings or be subject to claims arising in the ordinary course of business. Although the results of ordinary course litigation and claims cannot be predicted with certainty, the Company currently believes that the final outcome of these ordinary course matters will not have a material adverse effect on its business, financial condition, results of operations or cash flows. Regardless of the outcome, litigation can have an adverse impact because of defense and settlement costs, diversion of management resources and other factors.

8. SUBSEQUENT EVENTS

The Company has evaluated subsequent events after the balance sheet date of June 30, 2025 through August 14, 2025, the date the condensed consolidated financial statements were issued. Based upon its evaluation, management has determined that no subsequent events have occurred that would require recognition in the accompanying condensed consolidated financial statements or disclosure in the notes thereto.

13

PART II

Item 6. Exhibits

The following documents are filed as a part of this report or incorporated herein by reference:

Exhibit Number		Description
31.1		Certification of the Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2		Certification of the Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1		Certifications of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2		Certifications of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS		Inline XBRL Instance Document.
101.SCH		Inline XBRL Taxonomy Extension Schema Document.
101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104		Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

14

SIGNATURES

Pursuant to the requirements of Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	VERSUS SYSTEMS INC.
Date: August 14, 2025	/s/ Luis Goldner
	Luis Goldner
	Chief Executive Officer (Principal Executive Officer)
Date: August 14, 2025	/s/ Geoff Deller
	Geoff Deller
	Chief Financial Officer
	(Principal Financial and Accounting Officer)

15

1 1 0001701963 true Q2 --12-31 0001701963 2025-01-01 2025-06-30 0001701963 vs:CommonSharesNoParValuePerShareMember 2025-01-01 2025-06-30 0001701963 vs:UnitAWarrantsMember 2025-01-01 2025-06-30 0001701963 2025-08-12 0001701963 2025-06-30 0001701963 2024-12-31 0001701963 us-gaap:RelatedPartyMember 2025-06-30 0001701963 us-gaap:RelatedPartyMember 2024-12-31 0001701963 2024-01-01 2024-12-31 0001701963 2025-04-01 2025-06-30 0001701963 2024-04-01 2024-06-30 0001701963 2024-01-01 2024-06-30 0001701963 us-gaap:RelatedPartyMember 2025-04-01 2025-06-30 0001701963 us-gaap:RelatedPartyMember 2024-04-01 2024-06-30 0001701963 us-gaap:RelatedPartyMember 2025-01-01 2025-06-30 0001701963 us-gaap:RelatedPartyMember 2024-01-01 2024-06-30 0001701963 us-gaap:CommonStockMember 2024-12-31 0001701963 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-12-31 0001701963 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001701963 us-gaap:AccumulatedTranslationAdjustmentMember 2024-12-31 0001701963 us-gaap:RetainedEarningsMember 2024-12-31 0001701963 us-gaap:ParentMember 2024-12-31 0001701963 us-gaap:NoncontrollingInterestMember 2024-12-31 0001701963 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001701963 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001701963 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0001701963 us-gaap:AccumulatedTranslationAdjustmentMember 2025-01-01 2025-03-31 0001701963 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0001701963 us-gaap:ParentMember 2025-01-01 2025-03-31 0001701963 us-gaap:NoncontrollingInterestMember 2025-01-01 2025-03-31 0001701963 2025-01-01 2025-03-31 0001701963 us-gaap:CommonStockMember 2025-03-31 0001701963 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2025-03-31 0001701963 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0001701963 us-gaap:AccumulatedTranslationAdjustmentMember 2025-03-31 0001701963 us-gaap:RetainedEarningsMember 2025-03-31 0001701963 us-gaap:ParentMember 2025-03-31 0001701963 us-gaap:NoncontrollingInterestMember 2025-03-31 0001701963 2025-03-31 0001701963 us-gaap:CommonStockMember 2025-04-01 2025-06-30 0001701963 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2025-04-01 2025-06-30 0001701963 us-gaap:AdditionalPaidInCapitalMember 2025-04-01 2025-06-30 0001701963 us-gaap:AccumulatedTranslationAdjustmentMember 2025-04-01 2025-06-30 0001701963 us-gaap:RetainedEarningsMember 2025-04-01 2025-06-30 0001701963 us-gaap:ParentMember 2025-04-01 2025-06-30 0001701963 us-gaap:NoncontrollingInterestMember 2025-04-01 2025-06-30 0001701963 us-gaap:CommonStockMember 2025-06-30 0001701963 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2025-06-30 0001701963 us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0001701963 us-gaap:AccumulatedTranslationAdjustmentMember 2025-06-30 0001701963 us-gaap:RetainedEarningsMember 2025-06-30 0001701963 us-gaap:ParentMember 2025-06-30 0001701963 us-gaap:NoncontrollingInterestMember 2025-06-30 0001701963 us-gaap:CommonStockMember 2023-12-31 0001701963 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2023-12-31 0001701963 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001701963 us-gaap:AccumulatedTranslationAdjustmentMember 2023-12-31 0001701963 us-gaap:RetainedEarningsMember 2023-12-31 0001701963 us-gaap:ParentMember 2023-12-31 0001701963 us-gaap:NoncontrollingInterestMember 2023-12-31 0001701963 2023-12-31 0001701963 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001701963 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001701963 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001701963 us-gaap:AccumulatedTranslationAdjustmentMember 2024-01-01 2024-03-31 0001701963 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001701963 us-gaap:ParentMember 2024-01-01 2024-03-31 0001701963 us-gaap:NoncontrollingInterestMember 2024-01-01 2024-03-31 0001701963 2024-01-01 2024-03-31 0001701963 us-gaap:CommonStockMember 2024-03-31 0001701963 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-03-31 0001701963 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001701963 us-gaap:AccumulatedTranslationAdjustmentMember 2024-03-31 0001701963 us-gaap:RetainedEarningsMember 2024-03-31 0001701963 us-gaap:ParentMember 2024-03-31 0001701963 us-gaap:NoncontrollingInterestMember 2024-03-31 0001701963 2024-03-31 0001701963 us-gaap:CommonStockMember 2024-04-01 2024-06-30 0001701963 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-04-01 2024-06-30 0001701963 us-gaap:AdditionalPaidInCapitalMember 2024-04-01 2024-06-30 0001701963 us-gaap:AccumulatedTranslationAdjustmentMember 2024-04-01 2024-06-30 0001701963 us-gaap:RetainedEarningsMember 2024-04-01 2024-06-30 0001701963 us-gaap:ParentMember 2024-04-01 2024-06-30 0001701963 us-gaap:NoncontrollingInterestMember 2024-04-01 2024-06-30 0001701963 us-gaap:CommonStockMember 2024-06-30 0001701963 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-06-30 0001701963 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001701963 us-gaap:AccumulatedTranslationAdjustmentMember 2024-06-30 0001701963 us-gaap:RetainedEarningsMember 2024-06-30 0001701963 us-gaap:ParentMember 2024-06-30 0001701963 us-gaap:NoncontrollingInterestMember 2024-06-30 0001701963 2024-06-30 0001701963 us-gaap:EmployeeStockOptionMember 2025-01-01 2025-06-30 0001701963 us-gaap:EmployeeStockOptionMember 2024-01-01 2024-06-30 0001701963 us-gaap:WarrantMember 2025-01-01 2025-06-30 0001701963 us-gaap:WarrantMember 2024-01-01 2024-06-30 0001701963 vs:CronusEquityCapitalGroupLLCMember 2025-06-30 0001701963 vs:VersusLLCMember 2025-06-30 0001701963 srt:SubsidiariesMember 2025-04-01 2025-06-30 0001701963 srt:SubsidiariesMember 2024-04-01 2024-06-30 0001701963 srt:SubsidiariesMember 2025-01-01 2025-06-30 0001701963 srt:SubsidiariesMember 2024-01-01 2024-06-30 0001701963 vs:NonwhollyOwnedSubsidiaryMember vs:VersusLLCMember 2025-06-30 0001701963 vs:NonwhollyOwnedSubsidiaryMember vs:VersusLLCMember 2024-12-31 0001701963 vs:NonwhollyOwnedSubsidiaryMember 2025-06-30 0001701963 vs:NonwhollyOwnedSubsidiaryMember 2024-12-31 0001701963 us-gaap:StockOptionMember 2024-12-31 0001701963 us-gaap:StockOptionMember 2025-01-01 2025-06-30 0001701963 us-gaap:StockOptionMember 2025-06-30 0001701963 vs:JanuaryTwentyTwoThousandTwentySixMember us-gaap:WarrantMember 2025-06-30 0001701963 vs:JanuaryTwentyTwoThousandTwentySixMember us-gaap:WarrantMember 2025-01-01 2025-06-30 0001701963 vs:FebruaryTwentyEightTwoThousandTwentySevenMember us-gaap:WarrantMember 2025-06-30 0001701963 vs:FebruaryTwentyEightTwoThousandTwentySevenMember us-gaap:WarrantMember 2025-01-01 2025-06-30 0001701963 vs:DecemberSixTwoThousandTwentySevenMember us-gaap:WarrantMember 2025-06-30 0001701963 vs:DecemberSixTwoThousandTwentySevenMember us-gaap:WarrantMember 2025-01-01 2025-06-30 0001701963 vs:DecemberNineTwoThousandTwentySevenMember us-gaap:WarrantMember 2025-06-30 0001701963 vs:DecemberNineTwoThousandTwentySevenMember us-gaap:WarrantMember 2025-01-01 2025-06-30 0001701963 vs:JanuaryEighteenTwoThousandTwentyEightMember us-gaap:WarrantMember 2025-06-30 0001701963 vs:JanuaryEighteenTwoThousandTwentyEightMember us-gaap:WarrantMember 2025-01-01 2025-06-30 0001701963 vs:FebruaryTwoTwoThousandTwentyEightMember us-gaap:WarrantMember 2025-06-30 0001701963 vs:FebruaryTwoTwoThousandTwentyEightMember us-gaap:WarrantMember 2025-01-01 2025-06-30 0001701963 vs:OctoberSeventeenTwoThousandTwentyEightMember us-gaap:WarrantMember 2025-06-30 0001701963 vs:OctoberSeventeenTwoThousandTwentyEightMember us-gaap:WarrantMember 2025-01-01 2025-06-30 0001701963 vs:OctoberSeventeenTwoThousandTwentyEightTwoMember us-gaap:WarrantMember 2025-06-30 0001701963 vs:OctoberSeventeenTwoThousandTwentyEightTwoMember us-gaap:WarrantMember 2025-01-01 2025-06-30 0001701963 vs:DecemberTwentyFourTwoThousandTwentyNineMember us-gaap:WarrantMember 2025-06-30 0001701963 vs:DecemberTwentyFourTwoThousandTwentyNineMember us-gaap:WarrantMember 2025-01-01 2025-06-30 0001701963 us-gaap:WarrantMember 2025-06-30 0001701963 us-gaap:WarrantMember 2025-01-01 2025-06-30 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure vs:segment

FAQ

How much revenue did Versus Systems (VSSYW) record from the ASPIS license in Q2 2025?

Versus recorded $1,980,000 of revenue in the quarter ended June 30, 2025 related to the ASPIS license agreement.

What portion of the ASPIS revenue was billed and recorded as accounts receivable?

$330,000 was billed and recorded as accounts receivable, representing two months of license fees at $165,000 per month.

How much was recorded as a contract asset for the ASPIS agreement?

$1,650,000 was recorded as a contract asset for the unbilled portion of the twelve-month initial term under the license agreement.

Did Versus record an allowance for credit losses on the related-party balances?

No allowance for credit losses was recorded as of June 30, 2025 and December 31, 2024 for these related-party balances (explicitly disclosed).

How many common shares were outstanding as of June 30, 2025?

The company reported 4,901,677 common shares outstanding as of June 30, 2025.

What share-based compensation did Versus recognize for the six months ended June 30, 2025?

Versus recorded $387,476 of share-based compensation for the six months ended June 30, 2025, with $235,843 remaining to be recognized over ~2.75 years.

Were any warrants issued and what are key terms disclosed?

The filing discloses 1,077,586 common stock warrants issued in conjunction with a senior note conversion with an $4.00 exercise price.