Exhibit 99.1

VirTra
Reports Fourth Quarter and Full Year2025 Financial Results
CHANDLER,
Ariz. — March 26, 2026 —VirTra, Inc. (Nasdaq: VTSI) (“VirTra” or the “Company”), a
global provider of judgmental use-of-force and firearms training simulators, reported results for the fourth quarter and full year ended
December 31, 2025. The financial statements are available on VirTra’s website and here.
Fourth
Quarter 2025 and Recent Operational Highlights
| ● | Bookings
totaled $7.3 million in Q4 2025, bringing total bookings for 2025 to $26.7 million. |
| ● | Total
backlog was $25.6 million at December 31, 2025. |
| ● | Demonstrated
its next-generation Drone Defense Training System for corrections professionals as agencies
prepare officers to detect, track, and respond to unauthorized drones attempting to breach
facility perimeters or deliver contraband into secure environments. |
| ● | Gained
early traction with the APEX data analytics platform integration, conducting multiple
demonstrations for U.S. military groups and securing an international contract win, reinforcing
VirTra’s ability to deliver actionable training insights and expand its military simulation
capabilities. |
| ● | Introduced
additional product offerings, including the V-One portable simulation platform, to address
the needs of smaller agencies and mobile training environments, expanding accessibility of
the Company’s solutions. |
| ● | Continued
enhancement of the training ecosystem through integration of advanced analytics capabilities,
enabling agencies to measure performance, assess decision-making, and support data-driven
training outcomes. |
| ● | Expanded
engagement with U.S. military branches, including demonstrations with Army and Marine Corps
groups. |
Fourth
Quarter and Full Year 2025 Financial Highlights
| | |
For
the Twelve Months Ended | |
| All
figures in millions, except per share data | |
December
31, 2025 | | |
December
31, 2024* | | |
%
Δ | |
| Total
Revenue | |
$ | 22.4 | | |
$ | 26.4 | | |
| -15 | % |
| | |
| | | |
| | | |
| | |
| Gross Profit | |
$ | 15.2 | | |
$ | 19.4 | | |
| -22 | % |
| Gross Margin | |
| 68 | % | |
| 74 | % | |
| N/A | |
| | |
| | | |
| | | |
| | |
| Net Income
(Loss) | |
$ | 0.3 | | |
$ | 1.4 | | |
| N/A | |
| Diluted
EPS | |
$ | 0.02 | | |
$ | 0.12 | | |
| N/A | |
| Adjusted
EBITDA | |
$ | 1.6 | | |
$ | 2.9 | | |
| -45 | % |
*The
column for the twelve months ended December 31, 2024 reflects restated financials.
Management
Commentary
VirTra
CEO John Givens stated, “Our fourth quarter and full year 2025 results reflect the impact of an extended and highly atypical federal
funding disruption, which has affected the timing of awards, customer procurement, and system deliveries across our core markets throughout
recent quarters. While these dynamics continued to weigh on revenue in Q4, underlying customer demand has remained intact, as reflected
by our improvement in bookings and backlog growth to $25.6 million and strong engagement with law enforcement and defense agencies.
“In
recent weeks, we have begun to see key federal grant programs, including the Justice Assistance Grant (JAG) Program and COPS funding,
reopen and customers re-engage in the application process. Fiscal 2025 funding, originally approved in prior periods, is only now being
released and applications are being accepted, reflecting the delays we have experienced. Behind this, additional funding cycles, including
fiscal 2026 and expected fiscal 2027 allocations, are progressing, resulting in multiple funding cycles moving through the system concurrently
and driving increased activity across our customer base.”
“We
are proactively supporting customers as they move through the application, award, and procurement process. However, the timing of awards,
purchase orders, and system deliveries remains dependent on external funding timelines and customer readiness, and we expect this process
to play out over the next few quarters.
“While
2025 can be viewed as a transition year, the work we have done over the past twelve months to strengthen our sales organization, expand
our product line, and deepen our relationships with key federal and international customers has positioned us well as the environment
begins to normalize.
“We
have taken steps to enhance our commercial execution, including expanding our federal sales coverage and strengthening our marketing
capabilities, while continuing to invest in differentiating product offerings such as our advanced reporting and analytics platforms,
which have contributed to recent customer wins. Importantly, we have aligned our operations and inventory to support rapid fulfillment
as orders convert, with the ability to deliver systems on short timelines as customer funding is secured.
“Our
disciplined financial approach has allowed us to preserve flexibility with a strong balance sheet. We are moving through 2026 with a
clearer operational runway, and as funding conditions continue to normalize, our focus remains on converting backlog and pipeline activity
into revenue.”
Full
Year 2025 Financial Results
Total
revenue for the year was $22.4 million, compared to $26.4 million (restated) in the prior year period. The 15% decrease was primarily
due to decreased revenues from simulators and accessories.
Gross
profit for year was $15.2 million (68% of revenue), compared to $19.4 million (74% of revenue) in the prior year period.
Net
operating expense for the year was $14.8 million, a 15% decrease from $17.4 million in the prior year period, maintaining disciplined
cost management.
Operating
income for the year was $0.4 million, compared to $2.0 million in the prior year period.
Net
income for the year was $0.3 million, or $0.02 per diluted share, compared to $1.4 million, or $0.12 per diluted share, in the prior
year period.
Adjusted
EBITDA, a non-GAAP metric, was $1.6 million for the year, compared to $2.9 million in the prior year period.
Fourth
Quarter 2025 Financial Results
Total
revenue for the fourth quarter was $2.9 million, compared to $4.7 million in the prior year period. The decrease was driven primarily
by delays in government funding, customer purchasing cycles, and the timing of deliveries and acceptance across both domestic and international
markets.
Gross
profit for the fourth quarter was $1.7 million (58% of total revenue), compared to $2.9 million (62% of total revenue) in the prior
year period.
Net
operating expense for the fourth quarter was $3.3 million, a 23% decrease from $4.2 million in the prior year period, maintaining
cost discipline.
Operating
income for the fourth quarter was ($1.2) million compared to ($1.0) million in the prior year period.
Net
income for the fourth quarter was ($1.0) million, or ($0.09) per diluted share, consistent with the prior year period.
Cash
and cash equivalents were $18.6 million at December 31, 2025, compared to $18.0 million at December 31, 2024. The Company ended the
year with $30.8 million in working capital, supporting continued operating flexibility.
Financial
Commentary
“Our
margins for the year remained strong as we continued prudent cost management through 2025’s complex funding environment. Our balance
sheet strength provides flexibility to navigate order timing variability while continuing to invest in the business and execute as funding
flows to our agency customers, while remaining disciplined stewards of capital. Our operating model is well-positioned to benefit from
operating leverage and margin expansion as conditions improve.”
Conference
Call
VirTra’s
management will hold a conference call today (March 26, 2026) at 4:30 p.m. Eastern time (1:30 p.m. Pacific time) to discuss these results.
VirTra’s CEO John Givens and Chief Financial Officer Alanna Boudreau will host the call, followed by a question-and-answer period.
U.S.
dial-in number: 1-877-407-9208
International
number: 1-201-493-6784
Conference
ID: 13758841
Please
call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you
have any difficulty connecting with the conference call, please contact Gateway Investor Relations at 949-574-3860.
The
conference call will be broadcast live and available for replay here and via the investor relations section of the Company’s website.
A
replay of the call will be available after 7:30 p.m. Eastern time on the same day through April 9, 2026.
Toll-free
replay number: 1-844-512-2921
International
replay number: 1-412-317-6671
Replay
ID: 13758841
About
VirTra, Inc.
VirTra
(Nasdaq: VTSI) is a global provider of judgmental use-of-force and firearms training simulators for law enforcement, military, educational,
and commercial markets. Since 1993, VirTra has been dedicated to saving lives by providing highly effective, realistic training designed
to prepare officers for the most difficult real-world situations.
About
the Presentation of Adjusted EBITDA
Adjusted
earnings before interest, income taxes, depreciation, and amortization and before other non-operating costs and income (“Adjusted
EBITDA”) is a non-GAAP financial measure. Adjusted EBITDA also includes non-cash stock option expense and other than temporary
impairment loss on investments. Other companies may calculate Adjusted EBITDA differently. VirTra calculates its Adjusted EBITDA to eliminate
the impact of certain items it does not consider to be indicative of its performance and its ongoing operations. Adjusted EBITDA is presented
herein because management believes the presentation of Adjusted EBITDA provides useful information to VirTra’s investors regarding
VirTra’s financial condition and results of operations and because Adjusted EBITDA is frequently used by securities analysts, investors,
and other interested parties in the evaluation of companies in VirTra’s industry, several of which present a form of Adjusted EBITDA
when reporting their results. Adjusted EBITDA has limitations as an analytical tool and should not be considered in isolation or as a
substitute for analysis of VirTra’s results as reported under accounting principles generally accepted in the United States of
America (“GAAP”). Adjusted EBITDA should not be considered as an alternative for net income, cash flows from operating activities
and other consolidated income or cash flows statement data prepared in accordance with GAAP or as a measure of profitability or liquidity.
A reconciliation of net income to Adjusted EBITDA is provided in the following tables:
| | |
For
the Year Ended | |
| | |
| |
| | |
December 31, | | |
December 31, | | |
Increase | | |
% | |
| | |
2025 | | |
2024 | | |
(Decrease) | | |
Change | |
| Net Income (Loss) | |
$ | 258,446 | | |
$ | 1,363,681 | | |
$ | (1,105,235 | ) | |
| -81 | % |
| Adjustments: | |
| | | |
| | | |
| | | |
| | |
| Provision
for income taxes | |
| (111,258 | ) | |
| 887,286 | | |
| (998,544 | ) | |
| -113 | % |
| Depreciation
and amortization | |
| 1,762,468 | | |
| 1,136,812 | | |
| 625,656 | | |
| 55 | % |
| Interest
(net) | |
| (139,516 | ) | |
| (182,018 | ) | |
| (42,502 | ) | |
| -23 | % |
| EBITDA | |
| 1,770,140 | | |
| 3,205,761 | | |
| (1,434,621 | ) | |
| -45 | % |
| Right
of use amortization | |
| (168,988 | ) | |
| (279,592 | ) | |
| 110,604 | | |
| 40 | % |
| | |
| | | |
| | | |
| | | |
| | |
| Adjusted
EBITDA | |
$ | 1,601,152 | | |
$ | 2,926,169 | | |
$ | (1,325,017 | ) | |
| -45 | % |
Forward-Looking
Statements
The
information in this discussion contains forward-looking statements and information within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are subject to the “safe harbor”
created by those sections. The words “anticipates,” “believes,” “estimates,” “expects,”
“intends,” “may,” “plans,” “projects,” “will,” “should,” “could,”
“predicts,” “potential,” “continue,” “would” and similar expressions are intended to
identify forward-looking statements, although not all forward-looking statements contain these identifying words. We may not actually
achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on
our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed
in the forward-looking statements that we make. The forward-looking statements are applicable only as of the date on which they are made,
and we do not assume any obligation to update any forward-looking statements. All forward-looking statements in this document are made
based on our current expectations, forecasts, estimates and assumptions, and involve risks, uncertainties and other factors that could
cause results or events to differ materially from those expressed in the forward-looking statements. In evaluating these statements,
you should specifically consider various factors, uncertainties and risks that could affect our future results or operations. These factors,
uncertainties and risks may cause our actual results to differ materially from any forward-looking statement set forth in the reports
we file with or furnish to the Securities and Exchange Commission (the “SEC”). You should carefully consider these risk and
uncertainties described and other information contained in the reports we file with or furnish to the SEC before making any investment
decision with respect to our securities. All forward-looking statements attributable to us or persons acting on our behalf are expressly
qualified in their entirety by this cautionary statement.
Investor
Relations Contact:
Alec
Wilson and Greg Bradbury
Gateway
Group, Inc.
VTSI@gateway-grp.com
949-574-3860
-Financial
Tables to Follow-
VIRTRA,
INC.
CONDENSED
BALANCE SHEETS
(UNAUDITED)
| | |
December
31, | |
| | |
2025 | | |
2024 | |
| | |
| | |
(Restated) | |
| ASSETS | |
| | |
| |
| Current
assets: | |
| | | |
| | |
| Cash
and cash equivalents | |
$ | 18,594,598 | | |
$ | 18,040,827 | |
| Accounts
receivable, net | |
| 5,502,087 | | |
| 7,507,315 | |
| Inventory,
net | |
| 13,060,024 | | |
| 14,583,400 | |
| Unbilled
revenue | |
| 868,216 | | |
| 2,570,441 | |
| Prepaid
expenses and other current assets | |
| 2,622,462 | | |
| 1,273,115 | |
| Deferred
contract costs – short-term | |
| 374,375 | | |
| - | |
| Total
current assets | |
| 41,021,762 | | |
| 43,975,098 | |
| Long-term
assets: | |
| | | |
| | |
| Property
and equipment, net | |
| 16,268,400 | | |
| 16,204,663 | |
| Operating
lease right-of-use asset, net | |
| 268,873 | | |
| 437,095 | |
| Intangible
assets, net | |
| 2,513,186 | | |
| 558,651 | |
| Security
deposits, long-term | |
| 15,979 | | |
| 35,691 | |
| Other
assets, long-term | |
| 424,226 | | |
| 148,177 | |
| Deferred
tax asset, net | |
| 4,135,463 | | |
| 3,595,574 | |
| Deferred
contract costs – long-term | |
| 488,695 | | |
| - | |
| Total
long-term assets | |
| 24,114,822 | | |
| 20,979,851 | |
| Total
assets | |
$ | 65,136,584 | | |
$ | 64,954,949 | |
| | |
| | | |
| | |
| LIABILITIES
AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
| Current
liabilities: | |
| | | |
| | |
| Accounts
payable | |
$ | 784,074 | | |
$ | 957,384 | |
| Accrued
compensation and related costs | |
| 461,430 | | |
| 1,253,544 | |
| Accrued
expenses and other current liabilities | |
| 1,196,565 | | |
| 657,114 | |
| Note payable,
current | |
| 227,754 | | |
| 230,787 | |
| Operating
lease liability, short-term | |
| 196,311 | | |
| 192,410 | |
| Deferred
revenue, short-term | |
| 7,361,738 | | |
| 6,355,316 | |
| Total
current liabilities | |
| 10,227,872 | | |
| 9,646,555 | |
| Long-term
liabilities: | |
| | | |
| | |
| Deferred
revenue, long-term | |
| 1,913,393 | | |
| 2,282,996 | |
| Note payable,
long-term | |
| 7,314,085 | | |
| 7,567,536 | |
| Operating
lease liability, long-term | |
| 89,053 | | |
| 265,111 | |
| Total
long-term liabilities | |
| 9,316,531 | | |
| 10,115,643 | |
| Total
liabilities | |
| 19,544,403 | | |
| 19,762,198 | |
| | |
| | | |
| | |
| Commitments and contingencies
(See Note 10) | |
| | | |
| | |
| | |
| | | |
| | |
| Stockholders’
equity: | |
| | | |
| | |
| Preferred
stock $0.0001 par value; 2,500,000 shares authorized; no shares issued or outstanding | |
| - | | |
| - | |
| Common stock $0.0001 par
value; 50,000,000 shares authorized; 11,303,885 shares and 11,255,709 shares issued and outstanding as of December 31, 2025 and 2024,
respectively | |
| 1,130 | | |
| 1,125 | |
| Class
A common stock $0.0001 par value; 2,500,000 shares authorized; no shares issued or outstanding | |
| - | | |
| - | |
| Class
B common stock $0.0001 par value; 7,500,000 shares authorized; no shares issued or outstanding | |
| - | | |
| - | |
| Additional
paid-in capital | |
| 33,056,091 | | |
| 32,915,112 | |
| Retained
Earnings | |
| 12,534,960 | | |
| 12,276,514 | |
| Total
stockholders’ equity | |
| 45,592,181 | | |
| 45,192,751 | |
| Total
liabilities and stockholders’ equity | |
$ | 65,136,584 | | |
$ | 64,954,949 | |
VIRTRA,
INC.
CONDENSED
STATEMENTS OF OPERATIONS
(UNAUDITED)
| | |
Year
Ended December 31, | |
| | |
2025 | | |
2024 | |
| | |
| | |
| |
| Revenues: | |
| | | |
| | |
| Net
sales | |
$ | 22,402,188 | | |
$ | 26,350,819 | |
| Total
revenue | |
| 22,402,188 | | |
| 26,350,819 | |
| | |
| | | |
| | |
| Cost
of sales | |
| 7,199,562 | | |
| 6,938,304 | |
| | |
| | | |
| | |
| Gross
profit | |
| 15,202,626 | | |
| 19,412,515 | |
| | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | |
| General
and administrative | |
| 12,381,536 | | |
| 14,412,882 | |
| Research
and development | |
| 2,383,595 | | |
| 3,003,302 | |
| | |
| | | |
| | |
| Net
operating expense | |
| 14,765,131 | | |
| 17,416,184 | |
| | |
| | | |
| | |
| Income
(loss) from operations | |
| 437,495 | | |
| 1,996,331 | |
| | |
| | | |
| | |
| Other income (expense): | |
| | | |
| | |
| Other
income | |
| 341,013 | | |
| 829,618 | |
| Other
(expense) | |
| (631,320 | ) | |
| (574,982 | ) |
| | |
| | | |
| | |
| Net
income (expense) | |
| (290,307 | ) | |
| 254,636 | |
| | |
| | | |
| | |
| Income
before provision for income taxes | |
| 147,188 | | |
| 2,250,967 | |
| | |
| | | |
| | |
| Provision
(Benefit) for income taxes | |
| (111,258 | ) | |
| 887,286 | |
| | |
| | | |
| | |
| Net
income | |
$ | 258,446 | | |
$ | 1,363,681 | |
| | |
| | | |
| | |
| Net income per common share: | |
| | | |
| | |
| Basic | |
$ | 0.02 | | |
$ | 0.12 | |
| Diluted | |
$ | 0.02 | | |
$ | 0.12 | |
| | |
| | | |
| | |
| Weighted average shares outstanding: | |
| | | |
| | |
| Basic | |
| 11,272,483 | | |
| 11,162,917 | |
| Diluted | |
| 11,272,483 | | |
| 11,162,917 | |
VIRTRA,
INC.
CONDENSED
STATEMENTS OF CASH FLOWS
(Unaudited)
| | |
| | |
| |
| | |
Year
Ended December 31, | |
| | |
2025 | | |
2024 | |
| | |
(Restated) | |
| Cash flows
from operating activities: | |
| | | |
| | |
| Net
income | |
$ | 258,446 | | |
$ | 1,363,681 | |
| Adjustments to reconcile net
income to net cash provided by operating activities: | |
| | | |
| | |
| Depreciation
and amortization | |
| 1,762,468 | | |
| 1,136,812 | |
| Right
of use amortization | |
| 168,222 | | |
| 279,592 | |
| Employee
stock compensation | |
| 140,983 | | |
| 777,093 | |
| Bad debt
expense | |
| - | | |
| (166,640 | ) |
| Stock
issued for service | |
| - | | |
| 160,104 | |
| Changes in operating assets
and liabilities: | |
| | | |
| | |
| Accounts
receivable, net | |
| 2,005,229 | | |
| 8,633,309 | |
| Inventory,
net | |
| 1,523,377 | | |
| (2,178,520 | ) |
| Deferred
taxes | |
| (539,889 | ) | |
| 34,580 | |
| Deferred
Contract Costs | |
| (863,070 | ) | |
| - | |
| Unbilled
revenue | |
| 1,702,225 | | |
| (1,460,825 | ) |
| Prepaid
expenses and other current assets | |
| (1,349,348 | ) | |
| (366,313 | ) |
| Other
assets | |
| (256,335 | ) | |
| 53,493 | |
| Accounts
payable and other accrued expenses | |
| (429,004 | ) | |
| (5,606,536 | ) |
| Operating
lease right of use | |
| (172,156 | ) | |
| (292,495 | ) |
| Deferred
revenue | |
| 636,819 | | |
| (1,110,069 | ) |
| Net
cash provided by operating activities | |
| 4,587,967 | | |
| 1,257,266 | |
| | |
| | | |
| | |
| Cash flows
used investing activities: | |
| | | |
| | |
| Internal
intangible assets | |
| (2,265,489 | ) | |
| - | |
| Purchase
of property and equipment | |
| (1,515,255 | ) | |
| (1,845,572 | ) |
| Net cash
used in investing activities | |
| (3,780,744 | ) | |
| (1,845,572 | ) |
| | |
| | | |
| | |
| Cash flows
used financing activities: | |
| | | |
| | |
| Principal
payments of debt | |
| (253,452 | ) | |
| (240,862 | ) |
| Stock
issued for options exercised | |
| - | | |
| 20,153 | |
| Net cash
used in financing activities | |
| (253,452 | ) | |
| (220,709 | ) |
| | |
| | | |
| | |
| Net increase in cash | |
| 553,771 | | |
| (809,015 | ) |
| Cash
and restricted cash, beginning of period | |
| 18,040,827 | | |
| 18,849,842 | |
| Cash
and restricted cash, end of period | |
$ | 18,594,598 | | |
$ | 18,040,827 | |
| | |
| | | |
| | |
| Supplemental disclosure of
cash flow information: | |
| | | |
| | |
| Income
taxes paid | |
$ | 224,698 | | |
$ | 5,505,793 | |
| Interest
paid | |
$ | 234,268 | | |
$ | 241,838 | |