Exhibit 99.1

VirTra
Reports First Quarter 2026 Financial Results
CHANDLER,
Ariz. — May 11, 2026 — VirTra, Inc. (Nasdaq: VTSI) (“VirTra” or the “Company”), a global
provider of judgmental use-of-force and firearms training simulators, reported results for the first quarter ended March 31, 2026. The
financial statements are available on VirTra’s website and here.
First
Quarter 2026 and Recent Operational Highlights
| ● | Bookings
totaled $3.8 million in Q1 2026. |
| ● | Total
backlog was $25.2 million at March 31, 2026. |
| ● | Demonstrated
its next-generation Drone Defense Training System for corrections professionals as agencies
prepare officers to detect, track, and respond to unauthorized drones attempting to breach
facility perimeters or deliver contraband into secure environments. |
| ● | Advanced
engagement across law enforcement, corrections, federal, and international markets, including
increased activity tied to federal grant programs and customer procurement processes. |
| ● | Expanded
engagement with U.S. military branches, including demonstrations with Army and Marine Corps
groups. |
| ● | APEX
Data Reporting and Analytics Integration: A Milestone in Customer Engagement – The integration of APEX data analytics is positively
impacting our customers, with successful demonstrations conducted for U.S. military groups and a recent international contract win, underscoring
VirTra’s ability to deliver actionable training insights and enhance military simulation capabilities. |
First
Quarter 2026 Financial Highlights
| | |
For the Three Months Ended | |
| All figures in millions, except per share data | |
March 31, 2026 | | |
March 31, 2025 | | |
% Δ | |
| Total Revenue | |
$ | 3.5 | | |
$ | 7.2 | | |
| -51 | % |
| | |
| | | |
| | | |
| | |
| Gross Profit | |
$ | 2.1 | | |
$ | 5.2 | | |
| -59 | % |
| Gross Margin | |
| 61 | % | |
| 73 | % | |
| N/A | |
| | |
| | | |
| | | |
| | |
| Net Income (Loss) | |
$ | (1.3 | ) | |
$ | 1.3 | | |
| N/A | |
| Diluted EPS | |
$ | (0.12 | ) | |
$ | 0.11 | | |
| N/A | |
| Adjusted EBITDA | |
$ | (0.9 | ) | |
$ | 1.7 | | |
| N/A | |
Management
Commentary
VirTra
CEO John Givens stated, “Since quarter-end, we have continued to see customer activity move forward across our core markets. Agencies
are re-engaging as funding programs reopen, customers are working through grant applications and procurement steps, and our team is staying
closely involved to help move these opportunities forward. While the timing of revenue conversion remains dependent on external funding
and customer processes, the progression we are seeing today supports our expectation for improved sales momentum as we move through the
second half of 2026.
“We
are also seeing tangible progress from a more targeted commercial strategy. Over the past three months, qualified leads have approximately
doubled, supported by improved lead capture, more focused customer segmentation, needs-based marketing campaigns, and a more disciplined
process for moving prospects from initial interest into the sales pipeline. We continue to see interest in new capabilities such as drone
defense training, advanced analytics, and portable simulation platforms, which expand the ways customers can apply VirTra’s technology.
“Across
our target markets, customers are preparing for more dynamic threats, including emerging needs around drone defense and de-escalation,
which come with a broader range of training requirements. VirTra’s role is to help them train more effectively, more consistently,
and with better data, and we believe we are well-positioned as funding and procurement conditions continue to normalize.”
First
Quarter 2026 Financial Results
Total
revenue was $3.5 million, compared to $7.2 million in the prior year period. The decrease was due to a number of our Q3 and Q4 booking
customers being unable to accept delivery in Q1 of 2026.
Gross
profit was $2.1 million (61% of revenue), compared to $5.2 million (73% of revenue) in the prior year period.
Net
operating expense was $3.5 million, compared to $3.8 million in the prior year period, maintaining disciplined cost management.
Loss
from operations was $(1.3) million, compared to income from operations of $1.4 million in the prior year period.
Net
loss was $(1.3) million, or $(0.12) per diluted share, compared to net income of $1.3 million, or $0.11 per diluted share, in the
prior year period.
Adjusted
EBITDA, a non-GAAP metric, was $(0.9) million, compared to $1.7 million in the prior year period.
Financial
Commentary
VirTra
CFO Alanna Boudreau stated, “Our first quarter results reflect continued revenue timing variability, particularly in capital system
sales, as customers work through funding and procurement processes. During the quarter, Subscription Training Equipment Partnership (STEP)
revenue represented a larger percentage of total revenue due to the lower level of capital system sales. STEP provides recurring revenue
visibility and remains an attractive access model for agencies, though revenue from these agreements is recognized over the life of the
contract, which can pressure reported gross margin in periods where STEP represents a larger share of revenue. We continued to manage
expenses carefully while maintaining a strong balance sheet.”
Conference
Call
VirTra’s
management will hold a conference call today (May 11, 2026) at 4:30 p.m. Eastern time (1:30 p.m. Pacific time) to discuss these results.
VirTra’s CEO John Givens and Chief Financial Officer Alanna Boudreau will host the call, followed by a question-and-answer period.
U.S.
dial-in number: 1-877-407-9208
International
number: 1-201-493-6784
Conference
ID: 13760404
Please
call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you
have any difficulty connecting with the conference call, please contact Gateway Investor Relations at 949-574-3860.
The
conference call will be broadcast live and available for replay here and via the investor relations section of the Company’s
website.
A
replay of the call will be available after 7:30 p.m. Eastern time on the same day through May 25, 2026.
Toll-free
replay number: 1-844-512-2921
International
replay number: 1-412-317-6671
Replay
ID: 13760404
About
VirTra, Inc.
VirTra
(Nasdaq: VTSI) is a global provider of judgmental use-of-force and firearms training simulators for law enforcement, military, educational,
and commercial markets. Since 1993, VirTra has been dedicated to saving lives by providing highly effective, realistic training designed
to prepare officers for the most difficult real-world situations.
About
the Presentation of Adjusted EBITDA
Adjusted
earnings before interest, income taxes, depreciation, and amortization and before other non-operating costs and income (“Adjusted
EBITDA”) is a non-GAAP financial measure. Adjusted EBITDA also includes non-cash stock option expense and other than temporary
impairment loss on investments. Other companies may calculate Adjusted EBITDA differently. VirTra calculates its Adjusted EBITDA to eliminate
the impact of certain items it does not consider to be indicative of its performance and its ongoing operations. Adjusted EBITDA is presented
herein because management believes the presentation of Adjusted EBITDA provides useful information to VirTra’s investors regarding
VirTra’s financial condition and results of operations and because Adjusted EBITDA is frequently used by securities analysts, investors,
and other interested parties in the evaluation of companies in VirTra’s industry, several of which present a form of Adjusted EBITDA
when reporting their results. Adjusted EBITDA has limitations as an analytical tool and should not be considered in isolation or as a
substitute for analysis of VirTra’s results as reported under accounting principles generally accepted in the United States of
America (“GAAP”). Adjusted EBITDA should not be considered as an alternative for net income, cash flows from operating activities
and other consolidated income or cash flows statement data prepared in accordance with GAAP or as a measure of profitability or liquidity.
A reconciliation of net income to Adjusted EBITDA is provided in the following tables:
| | |
For Three Months Ended | |
| | |
March 31, | | |
March 31, | | |
Increase | | |
% | |
| | |
2026 | | |
2025 | | |
(Decrease) | | |
Change | |
| | |
| | |
| | |
| | |
| |
| Net Income (Loss) | |
$ | (1,328,632 | ) | |
$ | 1,264,060 | | |
$ | (2,592,692 | ) | |
| -205 | % |
| Adjustments: | |
| | | |
| | | |
| | | |
| | |
| Provision for income taxes | |
| 54,000 | | |
| 102,000 | | |
| (48,000 | ) | |
| -47 | % |
| Depreciation and amortization | |
| 470,027 | | |
| 316,640 | | |
| 153,387 | | |
| 48 | % |
| Interest (net) | |
| (21,772 | ) | |
| (21,251 | ) | |
| (521 | ) | |
| 2 | % |
| EBITDA | |
| (826,377 | ) | |
| 1,661,449 | | |
| (2,487,826 | ) | |
| -150 | % |
| Right of use amortization | |
| 43,494 | | |
| 41,864 | | |
| 1,630 | | |
| 4 | % |
| | |
| | | |
| | | |
| | | |
| | |
| Adjusted EBITDA | |
$ | (782,883 | ) | |
$ | 1,703,313 | | |
$ | (2,486,196 | ) | |
| -146 | % |
Forward-Looking
Statements
The
information in this discussion contains forward-looking statements and information within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are subject to the “safe harbor”
created by those sections. The words “anticipates,” “believes,” “estimates,” “expects,”
“intends,” “may,” “plans,” “projects,” “will,” “should,” “could,”
“predicts,” “potential,” “continue,” “would” and similar expressions are intended to
identify forward-looking statements, although not all forward-looking statements contain these identifying words. We may not actually
achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on
our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed
in the forward-looking statements that we make. The forward-looking statements are applicable only as of the date on which they are made,
and we do not assume any obligation to update any forward-looking statements. All forward-looking statements in this document are made
based on our current expectations, forecasts, estimates and assumptions, and involve risks, uncertainties and other factors that could
cause results or events to differ materially from those expressed in the forward-looking statements. In evaluating these statements,
you should specifically consider various factors, uncertainties and risks that could affect our future results or operations. These factors,
uncertainties and risks may cause our actual results to differ materially from any forward-looking statement set forth in the reports
we file with or furnish to the Securities and Exchange Commission (the “SEC”). You should carefully consider these risk and
uncertainties described and other information contained in the reports we file with or furnish to the SEC before making any investment
decision with respect to our securities. All forward-looking statements attributable to us or persons acting on our behalf are expressly
qualified in their entirety by this cautionary statement.
Investor
Relations Contact:
Alec
Wilson and Greg Bradbury
Gateway
Group, Inc.
VTSI@gateway-grp.com
949-574-3860
-Financial
Tables to Follow-
VIRTRA,
INC.
CONDENSED
BALANCE SHEETS
(UNAUDITED)
| | |
March
31, 2026 | | |
December
31, 2025 | |
| ASSETS | |
| | |
| |
| Current assets: | |
| | | |
| | |
| Cash and
cash equivalents | |
$ | 17,850,178 | | |
$ | 18,594,598 | |
| Accounts receivable,
net | |
| 4,917,675 | | |
| 5,502,087 | |
| Inventory, net | |
| 14,368,385 | | |
| 13,060,024 | |
| Unbilled revenue | |
| 322,874 | | |
| 868,216 | |
| Prepaid expenses and
other current assets | |
| 1,437,190 | | |
| 2,622,462 | |
| Deferred
Contract Costs, short term | |
| 374,375 | | |
| 374,375 | |
| Total
current assets | |
| 39,270,677 | | |
| 41,021,762 | |
| Long-term assets: | |
| | | |
| | |
| Property and equipment,
net | |
| 16,006,755 | | |
| 16,268,400 | |
| Operating lease right-of-use
asset, net | |
| 225,379 | | |
| 268,873 | |
| Intangible assets, net | |
| 2,397,689 | | |
| 2,513,186 | |
| Security deposits, long-term | |
| 15,980 | | |
| 15,979 | |
| Other assets, long-term | |
| 424,225 | | |
| 424,226 | |
| Deferred tax asset,
net | |
| 4,415,171 | | |
| 4,135,463 | |
| Deferred
Contract Costs, long term | |
| 395,102 | | |
| 488,695 | |
| Total
long-term assets | |
| 23,880,301 | | |
| 24,114,822 | |
| Total
assets | |
$ | 63,150,978 | | |
$ | 65,136,584 | |
| | |
| | | |
| | |
| LIABILITIES AND STOCKHOLDERS’
EQUITY | |
| | | |
| | |
| Current liabilities: | |
| | | |
| | |
| Accounts payable | |
$ | 971,964 | | |
$ | 784,074 | |
| Accrued compensation
and related costs | |
| 567,909 | | |
| 461,430 | |
| Accrued expenses and
other current liabilities | |
| 1,217,590 | | |
| 1,196,565 | |
| Note payable, current | |
| 225,981 | | |
| 227,754 | |
| Operating lease liability,
short-term | |
| 197,538 | | |
| 196,311 | |
| Deferred
revenue, short-term | |
| 6,813,186 | | |
| 7,361,738 | |
| Total
current liabilities | |
| 9,994,168 | | |
| 10,227,872 | |
| Long-term liabilities: | |
| | | |
| | |
| Deferred revenue, long-term | |
| 1,559,691 | | |
| 1,913,393 | |
| Note payable, long-term | |
| 7,248,704 | | |
| 7,314,085 | |
| Operating
lease liability, long-term | |
| 42,402 | | |
| 89,053 | |
| Total
long-term liabilities | |
| 8,850,797 | | |
| 9,316,531 | |
| Total
liabilities | |
| 18,844,965 | | |
| 19,544,403 | |
| | |
| | | |
| | |
| Commitments and contingencies (See Note
10) | |
| - | | |
| | |
| | |
| | | |
| | |
| Stockholders’ equity: | |
| | | |
| | |
| Preferred stock $0.0001
par value; 2,500,000 shares authorized; no shares issued or outstanding | |
| - | | |
| - | |
| Common stock $0.0001 par value; 50,000,000
shares authorized; 11,303,885 shares issued and outstanding as of March 31, 2026 and December 31, 2025 | |
| 1,130 | | |
| 1,130 | |
| Class A common stock
$0.0001 par value; 2,500,000 shares authorized; no shares issued or outstanding | |
| - | | |
| - | |
| Class B common stock
$0.0001 par value; 7,500,000 shares authorized; no shares issued or outstanding | |
| - | | |
| - | |
| Common stock value | |
| - | | |
| - | |
| Additional paid-in capital | |
| 33,098,555 | | |
| 33,056,091 | |
| Retained
Earnings | |
| 11,206,328 | | |
| 12,534,960 | |
| Total
stockholders’ equity | |
| 44,306,013 | | |
| 45,592,181 | |
| Total
liabilities and stockholders’ equity | |
$ | 63,150,978 | | |
$ | 65,136,584 | |
VIRTRA,
INC.
CONDENSED
STATEMENTS OF OPERATIONS
(UNAUDITED)
| | |
2026 | | |
2025 | |
| | |
Three
Months Ended March 31, | |
| | |
2026 | | |
2025 | |
| Revenues: | |
| | | |
| | |
| Net
sales | |
$ | 3,474,146 | | |
$ | 7,160,247 | |
| Total revenue | |
| 3,474,146 | | |
| 7,160,247 | |
| | |
| | | |
| | |
| Cost of sales | |
| 1,340,342 | | |
| 1,963,367 | |
| | |
| | | |
| | |
| Gross
profit | |
| 2,133,804 | | |
| 5,196,880 | |
| | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | |
| General and administrative | |
| 2,961,172 | | |
| 3,219,950 | |
| Research
and development | |
| 500,673 | | |
| 609,127 | |
| | |
| | | |
| | |
| Net
operating expense | |
| 3,461,845 | | |
| 3,829,077 | |
| | |
| | | |
| | |
| Income
(loss) from operations | |
| (1,328,041 | ) | |
| 1,367,803 | |
| | |
| | | |
| | |
| Other income (expense): | |
| | | |
| | |
| Other income | |
| 113,190 | | |
| 72,010 | |
| Other
(expense) | |
| (59,781 | ) | |
| (73,753 | ) |
| | |
| | | |
| | |
| Net
other income | |
| 53,409 | | |
| (1,743 | ) |
| | |
| | | |
| | |
| (Loss) before provision
for income taxes | |
| (1,274,632 | ) | |
| 1,366,060 | |
| | |
| | | |
| | |
| Provision
(Benefit) for income taxes | |
| 54,000 | | |
| 102,000 | |
| | |
| | | |
| | |
| Net (loss) | |
$ | (1,328,632 | ) | |
$ | 1,264,060 | |
| | |
| | | |
| | |
| Net (loss) per common share: | |
| | | |
| | |
| Basic | |
$ | (0.12 | ) | |
$ | 0.11 | |
| Diluted | |
$ | (0.12 | ) | |
$ | 0.11 | |
| | |
| | | |
| | |
| Weighted average shares outstanding: | |
| | | |
| | |
| Basic | |
| 11,303,885 | | |
| 11,162,037 | |
| Diluted | |
| 11,303,885 | | |
| 11,162,037 | |
VIRTRA,
INC.
CONDENSED
STATEMENTS OF CASH FLOWS
(Unaudited)
| | |
2026 | | |
2025 | |
| | |
Three
Months Ended March 31 | |
| | |
2026 | | |
2025 | |
| Cash flows from operating
activities: | |
| | | |
| | |
| Net (loss) | |
$ | (1,328,632 | ) | |
$ | 1,264,060 | |
| Adjustments to reconcile net income (loss)
to net cash (used in) provided by operating activities: | |
| | | |
| | |
| Depreciation and amortization | |
| 470,027 | | |
| 316,640 | |
| Right of use amortization | |
| 43,494 | | |
| 41,864 | |
| Employee stock compensation | |
| 42,464 | | |
| 29,514 | |
| Bad debt expense | |
| (9,408 | ) | |
| (15,334 | ) |
| Loss on
disposal of PP&E | |
| 3,990 | | |
| - | |
| Changes in operating assets and liabilities: | |
| | | |
| | |
| Accounts receivable,
net | |
| 593,819 | | |
| (884,782 | ) |
| Inventory, net | |
| (1,308,361 | ) | |
| (404,091 | ) |
| Deferred taxes | |
| (279,708 | ) | |
| (516,055 | ) |
| Deferred Contract Costs
- LT | |
| 93,593 | | |
| - | |
| Unbilled revenue | |
| 545,342 | | |
| 461,463 | |
| Prepaid expenses and
other current assets | |
| 1,185,272 | | |
| (343,571 | ) |
| Accounts payable and
other accrued expenses | |
| 315,395 | | |
| 448,503 | |
| Operating lease right
of use | |
| (45,424 | ) | |
| (43,223 | ) |
| Deferred
revenue | |
| (902,254 | ) | |
| (289,297 | ) |
| Net cash provided by
(used in) operating activities | |
| (580,391 | ) | |
| 65,691 | |
| | |
| | | |
| | |
| Cash flows from investing activities: | |
| | | |
| | |
| Purchase
of property and equipment | |
| (96,875 | ) | |
| (428,371 | ) |
| Net cash provided by
(used in) investing activities | |
| (96,875 | ) | |
| (428,371 | ) |
| | |
| | | |
| | |
| Cash flows from financing activities: | |
| | | |
| | |
| Principal
payments of debt | |
| (67,154 | ) | |
| (65,521 | ) |
| Net cash (used in)
financing activities | |
| (67,154 | ) | |
| (65,521 | ) |
| | |
| | | |
| | |
| Net (decrease) in cash | |
| (744,420 | ) | |
| (428,201 | ) |
| Cash and restricted
cash, beginning of period | |
| 18,594,598 | | |
| 18,040,827 | |
| Cash and restricted
cash, end of period | |
$ | 17,850,178 | | |
$ | 17,612,626 | |
| | |
| | | |
| | |
| Supplemental disclosure of cash flow information: | |
| | | |
| | |
| Income taxes paid (refunded) | |
$ | (1,041,894 | ) | |
$ | 20,951 | |
| Interest paid | |
$ | 55,534 | | |
$ | 56,974 | |