STOCK TITAN

Wheeler REIT (NASDAQ: WHLR) posts Q2 2026 profit, high occupancy and heavy debt load

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Wheeler Real Estate Investment Trust, Inc. reported second-quarter 2026 results highlighted by positive net income and FFO but lower revenue and AFFO. Total revenue was $22.5 million, down 13.9% or $3.6 million, mainly from asset sales and lower Same-Property revenue. Net income attributable to common shareholders was $7.1 million, compared with a loss in the prior-year quarter, helped by a $7.6 million gain on derivative liabilities and gains on property sales.

The portfolio remained largely grocery-anchored and 93.2% occupied and 93.8% leased, with strong rent spreads on new and renewal leases and 25 properties fully leased. Same-Property NOI declined 6.9%, though Same-Property base rent revenue rose 4.1%. AFFO was $2.4 million versus $4.1 million a year earlier. On the balance sheet, debt totaled $471.7 million, or 79.5% of total assets, while cash and cash equivalents increased to $31.9 million. The company completed three property dispositions in the quarter for about $15.8 million in proceeds, retired the Tuckernuck loan, reduced its June 2022 Term Loan, and continued exchanging and redeeming preferred stock, while cumulative dividends in arrears on Series D preferred stock reached $27.1 million.

Positive

  • FFO available to common shareholders improved to $8.7 million from a $(3.5) million loss, indicating a meaningful swing to positive funds from operations despite lower revenue.
  • Net income attributable to common shareholders reached $7.1 million, versus a prior-year loss of $5.0 million, supported by gains on property sales and a $7.6 million gain from changes in derivative liabilities.

Negative

  • Total revenue declined 13.9% to $22.5 million, driven by property sales and lower Same-Property revenue, while Same-Property NOI fell 6.9% or $1.1 million.
  • AFFO fell to $2.4 million from $4.1 million, and leverage remained elevated with debt at $471.7 million (79.5% of total assets) and $27.1 million of cumulative Series D preferred dividends in arrears.

Filing Explained

The August 6 filing records 55,176 common shares issued and 1,708,630 more agreed for preferred-stock exchanges; the latter remains pending.

A Form 8-K reports specified material events. This filing reports post-quarter capital actions: a one-for-five reverse stock split completed on July 27, 2026, 55,176 common shares issued for Series D preferred-stock redemptions, and an agreement to issue 1,708,630 common shares in five preferred-stock exchanges.

A reverse split reduces the share count and raises the per-share price proportionally; the split itself does not change company value. The filing describes the 55,176 shares as issued, while the 1,708,630 shares are agreed issuances rather than shares reported as already issued.

When issued, additional common shares increase the total share count and reduce an existing holder's percentage ownership absent offsetting changes. The five agreed exchanges are therefore the key follow-up: the filing does not state that those 1,708,630 shares have been issued.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 7.01 Regulation FD Disclosure Disclosure
Material non-public information disclosed under Regulation Fair Disclosure, often investor presentations or guidance.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Total Revenue Q2 2026 $22.5 million Three months ended June 30, 2026; decreased 13.9% or $3.6 million year over year
Net Income to Common Shareholders Q2 2026 $7.1 million Net income attributable to Wheeler REIT common shareholders for the quarter
AFFO Q2 2026 $2.4 million Adjusted funds from operations for the three months ended June 30, 2026
Total Debt $471.7 million Outstanding principal balance as of June 30, 2026
Debt to Total Assets 79.5% Leverage ratio as of June 30, 2026
Portfolio Occupancy 93.2% Combined portfolio occupancy at June 30, 2026
Cash and Cash Equivalents $31.9 million Cash balance as of June 30, 2026
Series D Dividends in Arrears $27.1 million Cumulative dividends in arrears on Series D Preferred Stock as of June 30, 2026
Funds from Operations ("FFO") financial
"We use FFO, a non-GAAP measure, as an alternative measure of our operating performance"
Funds from operations ("FFO") is a measure used mainly for real estate companies that adjusts accounting profit to better show recurring cash-generating performance. Think of it as a landlord’s report of rent-like income: it adds back non-cash charges such as depreciation and removes one-time gains from property sales so investors can see the steady, repeatable earnings that matter for dividend coverage and valuation.
Adjusted FFO ("AFFO") financial
"management uses Adjusted FFO ("AFFO"), a non-GAAP measure, for REITs"
Adjusted FFO (AFFO) is a cash-focused measure used mainly by real estate companies to show the recurring cash they generate after subtracting routine maintenance costs, recurring capital expenses, and one-time or non-cash accounting items from reported earnings. Investors treat it like a household budget showing money left over to pay regular dividends or reinvest in the business, so it gives a clearer sense of the sustainable cash available than standard accounting profit.
Same-Property Net Operating Income ("Same-Property NOI") financial
"Same-Property net operating income ("Same-Property NOI") is a widely-used non-GAAP financial measure"
Series D Cumulative Convertible Preferred Stock financial
"Total cumulative dividends in arrears for WHLR's Series D Preferred Stock were $27.1 million"
Convertible Notes financial
"7.00% Subordinated Convertible Notes due 2031 (the "Convertible Notes")"
Convertible notes are a type of short-term loan that a company receives from investors, which can later be turned into company shares instead of being paid back in cash. They matter to investors because they offer a way to support a company early on while giving the potential to own a stake in its success if the company grows and later raises more funding.
Reverse Stock Split financial
"the one-for-four reverse stock split effected on June 17, 2026 (the "June 2026 Reverse Stock Split")"
A reverse stock split reduces a company's number of outstanding shares while raising the price per share proportionally, so the total value of each investor's holding is unchanged; a 1-for-10 split turns 100 shares worth $1 each into 10 shares worth $10 each. Companies often do this to regain compliance with an exchange's minimum price rule or to attract investors who avoid very low-priced stocks.
Total revenue $22.5 million decreased 13.9% or $3.6 million year over year
Net income attributable to common shareholders $7.1 million compared with a loss of $5.0 million in the prior-year quarter
FFO available to common stockholders $8.7 million improved from $(3.5) million in the prior-year quarter
AFFO $2.4 million decreased from $4.1 million in the prior-year quarter
Same-Property NOI $15.0 million decreased 6.9% or $1.1 million year over year
Portfolio occupancy 93.2% increased 160 basis points from 91.6%

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

How did Wheeler REIT (WHLR) perform financially in Q2 2026?

Wheeler REIT reported Q2 2026 revenue of $22.5 million, down 13.9%, but net income attributable to common shareholders of $7.1 million versus a loss a year earlier. The quarter also included a $7.6 million gain from changes in derivative liabilities.

What were WHLR’s FFO and AFFO for Q2 2026?

In Q2 2026, Wheeler REIT generated FFO available to common shareholders of $8.7 million, versus a $(3.5) million loss, and AFFO of $2.4 million, down from $4.1 million in the prior-year quarter, reflecting lower revenue and higher certain expenses.

What is Wheeler REIT’s leverage and debt profile as of June 30, 2026?

As of June 30, 2026, Wheeler REIT had total debt of $471.7 million, representing 79.5% of total assets. The weighted average interest rate on all debt was 5.6% with a weighted average term of 6.1 years.

What were WHLR’s occupancy and leasing metrics in Q2 2026?

The combined portfolio was 93.2% occupied and 93.8% leased at June 30, 2026. During Q2, WHLR achieved a 15.6% renewal rent spread and 31.9% new lease spread, while the Cedar portfolio reached 92.1% occupancy with a 67.7% new lease spread.

How is Wheeler REIT managing its capital structure and preferred stock?

Wheeler REIT continued deleveraging by using about $15.8 million of Q2 asset sale proceeds to retire the Tuckernuck loan and pay down the June 2022 Term Loan. It also exchanged preferred stock for common shares, while Series D preferred dividends in arrears totaled $27.1 million.

What property sales did WHLR complete in 2026 year-to-date?

Year-to-date through June 30, 2026, Wheeler REIT executed asset sales totaling $21.6 million in proceeds, including Georgetown in South Carolina, Tuckernuck in Virginia, and Surrey Plaza in Georgia, generating gains and supporting its debt reduction strategy.

What is WHLR’s liquidity position as of June 30, 2026?

As of June 30, 2026, Wheeler REIT held cash and cash equivalents of $31.9 million and restricted cash of $27.9 million. Restricted cash is largely held in lender reserves for tenant improvements, lease commissions, taxes, insurance, and to secure the April 2025 Cedar Bridge Loan.
0001527541FALSE00015275412026-08-062026-08-060001527541us-gaap:CommonStockMember2026-08-062026-08-060001527541us-gaap:SeriesBPreferredStockMember2026-08-062026-08-060001527541us-gaap:SeriesDPreferredStockMember2026-08-062026-08-060001527541us-gaap:ConvertibleSubordinatedDebtMember2026-08-062026-08-06

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
  CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of report (date of earliest event reported): August 6, 2026
 WHEELER REAL ESTATE INVESTMENT TRUST, INC.
(Exact name of registrant as specified in its charter)  
Maryland001-3571345-2681082
(State or other jurisdiction
of incorporation or organization)
(Commission
File Number)
(IRS Employer
Identification No.)
2529 Virginia Beach Blvd.
Virginia Beach, VA
23452
(Address of principal executive offices)(Zip code)
Registrant’s telephone number, including area code: (757627-9088
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions: 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
 Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $0.01 par value per shareWHLR
Nasdaq Capital Market
Series B Convertible Preferred StockWHLRP
Nasdaq Capital Market
Series D Cumulative Convertible Preferred StockWHLRD
Nasdaq Capital Market
7.00% Subordinated Convertible Notes due 2031WHLRL
Nasdaq Capital Market



Item 2.02 Results of Operations and Financial Condition.

On August 6, 2026, Wheeler Real Estate Investment Trust, Inc. (the “Company”) issued a press release announcing that it had reported its financial and operating results for the three and six months ended June 30, 2026. A copy of the Company's press release is hereby furnished as Exhibit 99.1 to this report on Form 8-K.

The information contained in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed "filed" with the Securities and Exchange Commission ("SEC") nor incorporated by reference in any registration statement filed by the Company under the Securities Act of 1933, as amended (the "Securities Act"), unless specified otherwise.

Item 7.01 Regulation FD Disclosure.

On June 30, 2026, the Company made publicly available certain supplemental financial information for the three and six months ended June 30, 2026 on its investor relations website, https://ir.whlr.us/.

This supplemental financial information is hereby furnished as Exhibit 99.2 to this Current Report on Form 8-K. The information contained in this Current Report on Form 8-K, including Exhibit 99.2, shall not be deemed "filed" with the SEC nor incorporated by reference in any registration statement filed by the Company under the Securities Act unless specified otherwise. The information found on, or otherwise accessible through, the Company's website is not incorporated into, and does not form a part of, this Current Report on Form 8-K or any other report or document the Company files with or furnishes to the SEC.


Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

The following exhibits are included with this Report:

Exhibit No.
99.1
Press release, dated August 6, 2026.
99.2
Supplemental financial information for the three and six months ended June 30, 2026.
104Cover Page Interactive Data File (embedded within the Inline XBRL document)

















SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
WHEELER REAL ESTATE INVESTMENT TRUST, INC.
By:/s/ M. Andrew Franklin
Name: M. Andrew Franklin
Title: Chief Executive Officer and President
Dated: August 6, 2026




Exhibit 99.1
wheelerlogoa05a.jpg

WHEELER REAL ESTATE INVESTMENT TRUST, INC.
ANNOUNCES THE RELEASE OF ITS
SECOND QUARTER 2026 FINANCIAL AND OPERATING RESULTS

VIRGINIA BEACH, VA – August 6, 2026 – Wheeler Real Estate Investment Trust, Inc. (NASDAQ: WHLR) (the "Company") announced today that it has reported its financial and operating results for the three and six months ended June 30, 2026 with the filing of its Quarterly Report on Form 10-Q (the "Form 10-Q") with the Securities and Exchange Commission. In addition, the Company has posted supplemental information to its website regarding its financial and operating results for the three and six months ended June 30, 2026. Both the Form 10-Q and the supplemental information can be accessed by visiting the Company's investor relations website at https://ir.whlr.us/.


Contact
Investor Relations: (757) 627-9088

ABOUT WHEELER REAL ESTATE INVESTMENT TRUST, INC.
Headquartered in Virginia Beach, Virginia, Wheeler Real Estate Investment Trust, Inc. is a fully integrated, self-managed commercial real estate investment trust (REIT) that owns, leases and operates income-producing retail properties with a primary focus on grocery-anchored centers. For more information on the Company, please visit www.whlr.us.


Exhibit 99.2
q22026whlrsupplementcovera.jpg



Table of Contents
Page
Glossary of Terms
4
Company Overview
6
Financial and Portfolio Overview
7
Financial and Operating Results
8
Financial Summary
Consolidated Balance Sheets
14
Consolidated Statements of Operations
15
Reconciliation of Non-GAAP Measures
16
Debt Summary
19
Portfolio Summary
Property Summary
21
Top Ten Tenants by Annualized Base Rent and Lease Expiration Schedules
24
Leasing Summary
26



Cautionary Note on Forward-Looking Statements

This document contains forward-looking statements that are within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and such statements are intended to be covered by the safe harbor. When used in this presentation, the words "continue," "may," "approximately," "potentially," or similar expressions, are intended to identify forward-looking statements. These forward-looking statements are based on current expectations, forecasts and assumptions that involve risks and uncertainties that could cause actual outcomes and results to differ materially. These risks include, but are not limited to: the use of and demand for retail space, including in relation to reductions in consumer spending, variability in retailer demand for leased space, adverse impact of e-commerce, ongoing consolidation in the retail sector and changes in economic conditions and consumer confidence; general and economic business conditions, including the rate and other terms on which we are able to lease our properties; the loss or bankruptcy of the Company's tenants; the geographic concentration of our properties in the Mid-Atlantic, Southeast and Northeast; availability, terms and deployment of capital; substantial dilution of our common stock, par value $0.01 ("Common Stock") and steep decline in its market value resulting from the exercise by the holders of our Series D Cumulative Convertible Preferred Stock (the "Series D Preferred Stock") of their redemption rights and downward adjustment of the conversion price on our outstanding 7.00% Subordinated Convertible Notes due 2031 (the "Convertible Notes"), each of which has already occurred and is anticipated to continue; given the volatility in the trading of our Common Stock, whether we have registered and, as necessary, can continue to register sufficient shares of our Common Stock to settle redemptions of all Series D Preferred Stock tendered to us by the holders thereof; the degree and nature of our competition; our ability to hire, develop and/or retain talent; changes in applicable laws and governmental regulations, including federal tax law and other regulatory provisions; geopolitical conditions, such as war and tariffs, that may impact macroeconomic conditions generally; changes to accounting rules, tax rates and similar matters; the ability and willingness of the Company’s tenants and other third parties to satisfy their obligations under their respective contractual arrangements with the Company; the ability and willingness of the Company’s tenants to renew their leases with the Company upon expiration; the Company’s ability to re-lease its properties on the same or better terms in the event of non-renewal or in the event the Company exercises its right to replace an existing tenant, and obligations the Company may incur in connection with the replacement of an existing tenant; litigation risks generally; the risk that shareholder litigation in connection with the Cedar Acquisition (as defined below) may result in significant indemnification costs; tax
WHLR | Financial & Operating Data
2



audits and other regulatory inquiries; the Company's ability to maintain compliance with the financial and other covenants in its debt agreements and under the terms of its Series D Preferred Stock; financing risks, such as the Company’s inability to obtain new financing or refinancing on favorable terms as the result of market volatility or instability and increases in the Company’s borrowing costs as a result of changes in interest rates and other factors; the impact of the Company’s leverage on operating performance; our ability to successfully execute strategic or necessary asset acquisitions and divestitures; our ability to repurchase noncontrolling interests and the price and timing of such repurchases; risks endemic to real estate and the real estate industry generally; the adverse effect of any future pandemic, endemic or outbreak of infectious diseases, and mitigation efforts, including government-imposed lockdowns, to control their spread; competitive risks; risks to our information systems - or those of our tenants or vendors - from service interruption, misappropriation of data, breaches of security or information technology, or other cyber-related attacks; the Company’s ability to maintain compliance with the listing standards of the Nasdaq Capital Market ("Nasdaq"); the effects on the trading market of our Common Stock of the one-for-four reverse stock split effected on January 27, 2025 (the "January 2025 Reverse Stock Split"), the one-for-five reverse stock split effected on March 26, 2025 (the "March 2025 Reverse Stock Split"), the one-for-seven reverse stock split effected on May 26, 2025 (the "May 2025 Reverse Stock Split"), the one-for-five reverse stock split effected on September 22, 2025 (the "September 2025 Reverse Stock Split"), and the one-for-two reverse stock split effected on November 28, 2025 (the "November 2025 Reverse Stock Split" and, together with the January 2025 Reverse Stock Split, March 2025 Reverse Stock Split, May 2025 Reverse Stock Split and September 2025 Reverse Stock Split, the "2025 Reverse Stock Splits"); and the one-for-three reverse stock split effected on January 16, 2026 (the "January 2026 Reverse Stock Split"), the one-for-three reverse stock split effected on April 17, 2026 (the "April 2026 Reverse Stock Split"), the one-for-four reverse stock split effected on June 17, 2026 (the "June 2026 Reverse Stock Split"), and the one-for-five reverse stock split effected on July 27, 2026 (the "July 2026 Reverse Stock Split"; and together with the January 2026 Reverse Stock Split, the April 2026 Reverse Stock Split, the June 2026 Reverse Stock Split and the 2025 Reverse Stock Splits, the "Reverse Stock Splits"); and any reverse stock splits the Company may effect in the future; damage to the Company’s properties from catastrophic weather and other natural events, and the physical effects of climate change; the risk that an uninsured loss on the Company’s properties or a loss that exceeds the limits of the Company’s insurance policies could subject the Company to lost capital or revenue on those properties; the risk that continued increases in the cost of necessary insurance could negatively impact the Company's profitability; the Company’s ability and willingness to maintain its qualification as a real estate investment trust ("REIT") in light of economic, market, legal, tax and other considerations; the ability of our operating partnership, Wheeler REIT, L.P. (the "Operating Partnership"), and each of our other partnerships and limited liability companies to be classified as partnerships or disregarded entities for federal income tax purposes; the impact of government shutdowns; and the inability to generate sufficient cash flows due to market conditions, competition, uninsured losses, changes in tax or other applicable laws.


The forward-looking statements contained in this document are based on our current expectations and beliefs concerning future developments and their potential effects on the Company. For a description of the risks and uncertainties that could impact the Company's future results, performance or transactions, see the reports filed by the Company with the SEC, including its quarterly reports on Form 10-Q and annual reports on Form 10-K. There can be no assurance that future developments affecting the Company will be those that the Company has anticipated. Except for ongoing obligations to disclose material information as required by the federal securities laws, the Company undertakes no obligation to release publicly any revisions to any forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. All of the above factors are difficult to predict, contain uncertainties that may materially affect the Company’s actual results and may be beyond the Company’s control. New factors emerge from time to time, and it is not possible for the Company’s management to predict all such factors or to assess the effects of each factor on the Company’s business. Accordingly, there can be no assurance that the Company’s current expectations will be realized.

WHLR | Financial & Operating Data
3



Glossary of Terms

TermDefinition
Adjusted FFO ("AFFO")
We believe the computation of funds from operations ("FFO") in accordance with the National Association of Real Estate Investment Trusts' ("Nareit") definition includes certain items that are not indicative of the results provided by our operating portfolio and affect the comparability of our period-over-period performance. These items include, but are not limited to, legal settlements, non-cash share-based compensation expense, non-cash amortization on loans and acquisition costs. Therefore, in addition to FFO, management uses Adjusted FFO ("AFFO"), a non-GAAP measure, for REITs, which we define to exclude such items. Management believes that these adjustments are appropriate in determining AFFO as they are not indicative of the operating performance of our assets. In addition, we believe that AFFO is a useful supplemental measure for the investing community to use in comparing us to other REITs as many REITs provide some form of adjusted or modified FFO. However, there can be no assurance that AFFO presented by us is comparable to the adjusted or modified FFO of other REITs.
AnchorLease occupying 20,000 square feet or more.
Annualized Base Rent ("ABR")
Monthly base rent on occupied space as of the end of the current reporting period multiplied by twelve months, excluding the impact of tenant concessions and rent abatements.
Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA")
A widely-recognized non-GAAP financial measure that the Company believes, when considered with financial statements prepared in accordance with GAAP, is useful to investors and lenders in understanding financial performance and providing a relevant basis for comparison against other companies, including other REITs. While EBITDA should not be considered as a substitute for net income attributable to the Company’s common stockholders, net operating income, cash flow from operating activities, or other income or cash flow data prepared in accordance with GAAP, the Company believes that EBITDA may provide additional information with respect to the Company’s performance or ability to meet its future debt service requirements, capital expenditures and working capital requirements. The Company computes EBITDA by excluding interest expense, net loss attributable to noncontrolling interests, depreciation and amortization, and impairment of long-lived assets and notes receivable from income from continuing operations. The Company also presents Adjusted EBITDA, which excludes items affecting the comparability of the periods presented, including but not limited to, costs associated with acquisitions and capital related activities.
Funds from Operations ("FFO")
We use FFO, a non-GAAP measure, as an alternative measure of our operating performance, specifically as it relates to results of operations and liquidity. We compute FFO in accordance with standards established by the Board of Governors of Nareit in its March 1995 White Paper (as amended in November 1999, April 2002 and December 2018). As defined by Nareit, FFO represents net income (computed in accordance with GAAP), excluding gains (or losses) from sales of property, plus real estate-related depreciation and amortization (excluding amortization of loan origination costs), plus impairment of real estate related long-lived assets and after adjustments for unconsolidated partnerships and joint ventures. Most industry analysts and equity REITs, including us, consider FFO to be an appropriate supplemental measure of operating performance because, by excluding gains or losses on dispositions and excluding depreciation, FFO is a helpful tool that can assist in the comparison of the operating performance of a company’s real estate between periods, or as compared to different companies. Management uses FFO as a supplemental measure to conduct and evaluate our business because there are certain limitations associated with using GAAP net income alone as the primary measure of our operating performance. Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time, while historically real estate values have risen or fallen with market conditions. Accordingly, we believe FFO provides a valuable alternative measurement tool to GAAP when presenting our operating results.
Gross Leasable Area ("GLA")The total amount of leasable space in an investment property.
Ground LeaseA lease in which the tenant owns the building but not the land it is built on.
WHLR | Financial & Operating Data
4



TermDefinition
Leased Rate /
% Leased
The space committed to lessee under a signed lease agreement as of June 30, 2026, expressed as a percentage of Gross Leasable Area.
Local Tenant
Tenant with presence in one state with 10 or less locations.
National / Regional TenantTenant with presence in multiple states or a single state presence with more than 10 locations.
Occupancy Rate / % Occupied
The space delivered to a tenant under a signed lease agreement as a percentage of gross leasable area through June 30, 2026.
Rent Spread:
     New Rent SpreadWeighted average change over the gross value of a new lease, annualized per square foot, compared to the annualized base rent per square foot of the prior tenant.
     Renewal Rent
        Spread
Weighted average change over the gross value of a renewed lease, annualized per square foot, compared to the annualized base rent per square foot of the prior rate.
Same-PropertyProperties owned during all periods presented herein.
Same-Property Net Operating Income ("Same-Property NOI")
Same-Property net operating income ("Same-Property NOI") is a widely-used non-GAAP financial measure for REITs. The Company believes that Same-Property NOI is a useful measure of the Company's property operating performance. The Company defines Same-Property NOI as property revenues (rental and other revenues) less property and related expenses (property operation and maintenance and real estate taxes). Because Same-Property NOI excludes above (below) market lease amortization, straight-line rents, general and administrative expenses, depreciation and amortization, gain or loss on sale or capital expenditures and leasing costs and impairment charges, it provides a performance measure, that when compared year over year, reflects the revenues and expenses directly associated with owning and operating commercial real estate properties and the impact to operations from trends in occupancy rates, rental rates and operating costs, providing perspective not immediately apparent from operating income. The Company uses Same-Property NOI to evaluate its operating performance since Same-Property NOI allows the Company to evaluate the impact of factors, such as occupancy levels, lease structure, lease rates and tenant base, have on the Company's results, margins and returns. Properties are included in Same-Property NOI if they are owned and operated for the entirety of both periods being compared ("Same-Property"). Consistent with the capital treatment of such costs under GAAP, tenant improvements, leasing commissions and other direct leasing costs are excluded from Same-Property NOI.

The most directly comparable GAAP financial measure is consolidated operating income. Same-Property NOI should not be considered as an alternative to consolidated operating income prepared in accordance with GAAP or as a measure of liquidity. Further, Same-Property NOI is a measure for which there is no standard industry definition and, as such, it is not consistently defined or reported on among the Company's peers, and thus may not provide an adequate basis for comparison among REITs.
SOFRSecured Overnight Financing Rate
Undeveloped PropertyVacant land without GLA.
WHLR | Financial & Operating Data
5



Company Overview
Headquartered in Virginia Beach, Virginia, Wheeler Real Estate Investment Trust, Inc. (Nasdaq: WHLR) is a fully-integrated, self-managed commercial real estate investment company focused on owning, leasing and operating income-producing retail properties with a primary focus on grocery-anchored centers. WHLR’s portfolio contains well-located, potentially dominant retail properties in secondary and tertiary markets that generate attractive, risk-adjusted returns. WHLR’s common stock, Series B convertible preferred stock ("Series B Preferred Stock" and, together with the Series D Preferred Stock, the "Preferred Stock"), Series D Preferred Stock, and Convertible Notes trade publicly on Nasdaq under the symbols "WHLR", "WHLRP", "WHLRD", and "WHLRL", respectively.
Cedar Realty Trust, Inc. ("CDR" or "Cedar") is a subsidiary of WHLR. CDR's 7-1/4% Series B cumulative redeemable preferred stock ("Cedar Series B Preferred Stock") and 6-1/2% Series C cumulative redeemable preferred stock ("Cedar Series C Preferred Stock" and, together with the Cedar Series B Preferred Stock, the "Cedar Preferred Stock") trade publicly on the New York Stock Exchange ("NYSE") under the symbols "CDRpB" and "CDRpC", respectively and represent a noncontrolling interest to WHLR.
Accordingly, the use of the word "Company" refers to WHLR and its consolidated subsidiaries, which includes Cedar, except where the context otherwise requires.
Corporate Headquarters
Wheeler Real Estate Investment Trust, Inc.
2529 Virginia Beach Boulevard
Virginia Beach, VA 23452
Phone: (757) 627-9088
Toll Free: (866) 203-4864
Website: www.whlr.us
Executive Management
M. Andrew Franklin - CEO and President
Patrick Gundlach - CAO
whlrsmalla.jpg
cdrsmalla.jpg
Board of DirectorsBoard of Directors
Stefani D. Carter (Chair)
Gary Skoien (Chair)
E.J. Borrack
E.J. Borrack
Robert Brady
M. Andrew Franklin
Gregory P. HannonPaula Poskon
Rebecca MusserBrian Rohman
Megan Parisi
Joseph D. Stilwell
Stock Transfer Agent and Registrar
Computershare Trust Company, N.A.
150 Royall Street, Suite 101
Canton, MA 02021
www.computershare.com
Investor Relations Representative
investorrelations@whlr.us
Office: (757) 627-9088
        
WHLR | Financial & Operating Data
6



Financial and Portfolio Overview
All share and share-related information for all periods presented reflect the Reverse Stock Splits unless otherwise noted.
For the three months ended June 30, 2026 (consolidated amounts unless otherwise noted)
Financial Results
Net income attributable to Wheeler REIT common stockholders (in 000s)$7,147 
Basic earnings per share $102.49 
Diluted earnings per share$0.24 
FFO available to common stockholders (in 000s)$8,735 
FFO per common share$125.27 
AFFO (in 000s)$2,439 
AFFO per common share$34.98 
Assets and Leverage
Real Estate, net of $126.2 million accumulated depreciation (in 000s)
$466,814 
Cash and Cash Equivalents (in 000s)$31,873 
Total Assets (in 000s)$593,376 
Total Debt (in 000s)$471,697 
Debt to Total Assets79.5 %
Debt to Gross Asset Value66.1 %

Ticker
Shares Outstanding at June 30, 2026Second Quarter stock price rangeStock Price at June 30, 2026
WHLR167,781 $6.15-$57.22$6.25 
WHLRP2,575,368 $5.16-$12.08$10.00 
WHLRD1,737,197 $34.98-$39.00$35.99 
CDRpB842,287 $18.27-$22.49$18.90 
CDRpC1,808,172 $16.60-$21.94$17.60 
Common Stock market capitalization (in 000s)$1,049 

Portfolio Summary
whlrsmalla.jpg
cdrsmalla.jpg
GLA in sq. ft.4,837,188 1,943,176 
Occupancy Rate93.6 %92.1 %
Leased Rate 94.4 %92.1 %
Annualized Base Rent (in 000s)$48,612 $19,825 
Total number of leases signed or renewed28 
Total sq. ft. leases signed or renewed75,031 7,060 
WHLR | Financial & Operating Data | as of 6/30/2026 unless otherwise stated
7


Financial and Operating Results
Today, WHLR reported its financial and operating results for the three and six months ended June 30, 2026. For the three months ended June 30, 2026 and 2025, WHLR's net income (loss) attributable to WHLR's common stockholders resulted in basic earnings (loss) per share of $102.49 and $(17,105.08), respectively. For the six months ended June 30, 2026 and 2025, WHLR's net income (loss) attributable to WHLR's common stockholders resulted in basic earnings (loss) per share of $42.69 and $(74,830.19), respectively.

"Our second quarter results reflect continued discipline in leasing execution alongside further progress on our capital recycling strategy. WHLR delivered a 15.6% renewal rent spread across 59,456 square feet and a 31.9% spread on new leases, while Cedar achieved a 12.9% renewal spread and a 67.7% new lease spread, driving combined portfolio occupancy to 93.2%, a 160 basis point improvement over the prior year period, and combined leased rate to 93.8%. While Same-Property NOI declined 6.9% on lower property expense reimbursement revenue, Same-Property base rent revenue increased 4.1%.

On the balance sheet, we continued to strengthen our capital structure and reduce leverage. We completed the sale of three assets for combined proceeds of approximately $15.8 million, applying the proceeds toward the full retirement of the Tuckernuck loan and further paydown of the June 2022 Term Loan, while continuing to retire Cedar Preferred Stock through additional exchange transactions. These actions reduced total debt to $471.7 million from $482.8 million at year-end 2025, lowering our cost of capital and future dividend obligations. We remain focused on disciplined capital recycling and deleveraging to strengthen the balance sheet and drive long-term value for our stakeholders.”

M. Andrew Franklin, Chief Executive Officer and President

2026 SECOND QUARTER HIGHLIGHTS
(All comparisons are to the same prior year period unless otherwise noted)
LEASING
The Company's real estate portfolio:
was 93.2% occupied, a 160 basis point increase from 91.6%;
was 93.8% leased, a 180 basis point increase from 92.0%; and
includes 25 properties that are 100% leased.

WHLR Quarter-To-Date Leasing Activity
Executed 20 lease renewals, totaling 59,456 square feet at a weighted average increase of $2.37 per square foot, representing an increase of 15.6% over in-place rental rates.
Signed 8 new leases, totaling 15,575 square feet with a weighted average rental rate of $22.65 per square foot, representing a new rent spread of 31.9%.
The WHLR portfolio, excluding Cedar, was:
93.6% occupied, a 40 basis point decrease from 94.0%; and
94.4% leased, a 20 basis point increase from 94.2%.

CDR Quarter-To-Date Leasing Activity
Executed 2 lease renewals, totaling 5,460 square feet at a weighted average increase of $2.66 per square foot, representing an increase of 12.9% over in-place rental rates.
Signed 1 new lease, totaling 1,600 square feet with a weighted average rental rate of $15.50 per square foot, representing a new rent spread of 67.7%.
The Cedar portfolio was:
92.1% occupied, a 590 basis point increase from 86.2%; and
92.1% leased, a 510 basis point increase from 87.0%.

The Company’s GLA, which is subject to leases that expire over the next six months and includes month-to-month leases, decreased to approximately 1.9%, compared to 2.0%. At June 30, 2026, 24.4% of this expiring GLA is subject to renewal options (a lease expiration schedule can be found on page 24 and provides additional details on the Company's leases).

SAME-PROPERTY NET OPERATING INCOME & LEASING
Same-Property NOI decreased by 6.9% or $1.1 million. Same-Property NOI was impacted by:
$1.1 million decrease in property revenue.

WHLR | Financial & Operating Data | as of 6/30/2026 unless otherwise stated
8


The following table sets forth information regarding Same-Property leasing activity:

% Leased% Occupied
Real Estate Portfolio 2026202520262025
Company93.8 %93.1 %93.2 %92.7 %
WHLR(1)
94.4 %94.0 %93.6 %93.8 %
CDR92.1 %90.7 %92.1 %90.1 %
(1) Excludes the Cedar real estate portfolio.

OPERATIONS
Total revenue of $22.5 million decreased by 13.9% or $3.6 million, primarily a result of:
$1.5 million decrease in rental revenues and tenant reimbursements, net of credit adjustments on operating lease receivables, attributable to properties that were sold;
$1.1 million decrease in rental revenues and tenant reimbursements, net of credit adjustments on operating lease receivables, attributable to Same-Properties; and
$1.0 million decrease in market lease amortization and straight line rent.
Total operating expenses of $16.9 million increased by 3.2% or $0.5 million, primarily a result of:
$1.6 million increase in impairment recorded for Rivergate Shopping Center, located in Macon, Georgia; and
$0.5 million increase in professional fees; partially offset by
$0.9 million decrease in operating expenses attributable to properties that were sold; and
$0.7 million decrease in depreciation and amortization.

FINANCIAL
FFO was $8.7 million as compared to $(3.5) million.
AFFO was $2.4 million as compared to $4.1 million.

CAPITAL MARKETS
The Company effected a one-for-three and a one-for-four reverse stock split on April 17, 2026 and June 17, 2026, respectively.
The Company issued 109,923 shares of its Common Stock to unaffiliated holders in exchange for 29,394 shares of the Company's Series D Preferred Stock and 84,548 shares of the Company's Series B Preferred Stock.
The fair market value of the Common Stock issued in exchange for Preferred Stock was less than the carrying value of the Preferred Stock retired in those transactions resulting in $0.6 million for the three months ended June 30, 2026, recognized as a deemed contribution within accumulated deficit in the condensed consolidated balance sheet, with such deemed contributions included as a component of net income attributable to common shareholders.
The Company recognized a non-operating gain of $7.6 million in net changes in fair value of derivative liabilities, primarily related to the conversion price on the Convertible Notes relative to market trade prices of the Convertible Notes and Common Stock.
The Company entered into two subscription agreements with certain investors pursuant to which the Company issued an aggregate 94,666 shares of its Series D Preferred Stock in consideration for an aggregate 14,950 shares of Cedar Series B and 127,050 shares of Cedar Series C Preferred Stock held by such investors. Immediately following the closing of each transaction, the Company contributed the acquired Cedar Preferred Stock to Cedar and those shares were retired. The fair value of the Cedar Preferred Stock received and retired is compared to its carrying value, and as a result the Company recognized $1.4 million in deemed distributions included as a component of net income attributable to common shareholders.

WHLR | Financial & Operating Data | as of 6/30/2026 unless otherwise stated
9


June 30, 2026March 31, 2026December 31, 2025September 30, 2025June 30, 2025
Stock classNumber of shares
Liquidation value (1)
Number of shares
Liquidation value (1)
Number of shares
Liquidation value (1)
Number of shares
Liquidation value (1)
Number of shares
Liquidation value (1)
WHLR167,78126,76610,5302,630607
WHLRP2,575,368$64.42,659,916$66.52,714,618$67.92,887,818$72.23,096,018$77.4
WHLRD
1,737,197$70.51,648,952$67.51,507,205$63.21,576,557$66.01,776,179$72.7
CDRpB842,287$21.1857,237$21.4857,237$21.4857,237$21.4857,237$21.4
CDRpC1,808,172$45.21,935,222$48.42,229,222$55.72,287,466$57.22,907,535$72.7
(1) Liquidation value in millions.

DISPOSITIONS
On May 27, 2026, the company sold Georgetown, located in Georgetown, South Carolina, for $2.1 million, generating a loss of $0.4 million and net proceeds of $2.0 million.
On May 5, 2026, the company sold Tuckernuck, located in Richmond, Virginia, for $12.0 million, generating a gain of $4.7 million and net proceeds of $11.5 million.
On April 2, 2026, the company sold Surrey Plaza, located in Hawkinsville, Georgia, for $2.5 million, generating a gain of $0.6 million and net proceeds of $2.4 million.

OTHER
The Company recognized non-operating expenses of $0.7 million, which primarily consisted of:
$0.4 million related to the Aquino Settlement and is recorded as a liability on the condensed consolidated balance sheet as of June 30, 2026, for more information, see Note 8 in our Quarterly Report on Form 10-Q for the period ended June 30, 2026; and
$0.3 million in other capital structure costs including the registration of our Common Stock to issue in settlement of Series D Preferred Stock redemptions and Reverse Stock Splits.

2026 YEAR-TO-DATE HIGHLIGHTS
(All comparisons are to the same prior year period unless otherwise noted)
LEASING
WHLR Year-To-Date Leasing Activity
Executed 55 lease renewals totaling 375,177 square feet at a weighted average increase of $1.00 per square foot, representing an increase of 10.7% over in-place rental rates.
Signed 16 new leases totaling 64,520 square feet with a weighted average rental rate of $15.48 per square foot, representing a new rent spread of 52.7%.
CDR Year-To-Date Leasing Activity
Executed 5 lease renewals totaling 11,872 square feet at a weighted average increase of $6.09 per square foot, representing an increase of 22.3% over in-place rental rates.
Signed 5 new leases totaling 16,035 square feet with a weighted average rental rate of $14.92 per square foot, representing a new rent spread of (5.6)%.

SAME-PROPERTY NET OPERATING INCOME
Same-Property NOI decreased by 0.3% or $0.1 million. Same-Property NOI was impacted by:
$0.5 million increase in property expense; partially offset by
$0.4 million increase in property revenue.

OPERATIONS
Total revenue of $46.5 million decreased by 7.9% or $4.0 million, primarily a result of:
$3.0 million decrease in rental revenues and tenant reimbursements, net of credit adjustments on operating lease receivables, attributable to properties that were sold; and
$1.4 million decrease in market lease amortization and straight line rent; partially offset by
$0.4 million increase in rental revenues and tenant reimbursements, net of credit adjustments on operating lease receivables, attributable to Same-Properties.
Total operating expenses of $33.2 million decreased by 2.9% or $1.0 million, primarily a result of:
$1.9 million decrease in operating expenses attributable to properties that were sold; and
$1.7 million decrease in depreciation and amortization; partially offset by
WHLR | Financial & Operating Data | as of 6/30/2026 unless otherwise stated
10


$1.6 million increase in impairment recorded for Rivergate Shopping Center, located in Macon, Georgia;
$0.3 million increase in professional fees;
$0.2 million increase in insurance;
$0.2 million increase in real estate taxes;
$0.1 million increase in repairs and maintenance; and
$0.1 million increase in salaries.
FINANCIAL
FFO was $7.5 million as compared to $(4.3) million.
AFFO was $5.1 million as compared to $5.0 million.

CAPITAL MARKETS
The Company effected a one-for-three, a one-for-three and a one-for-four reverse stock split on January 16, 2026, April 17, 2026 and June 17, 2026, respectively.
In February 2026, the Warrants were amended and restated. The Amended and Restated Warrants were exercisable, in whole or in part (and at any time), for an aggregate number of shares of Common Stock representing 12% of the Common Stock outstanding on the date of any exercise (less the aggregate number of shares of Common Stock previously issued as a result of any partial exercise) at an exercise price of $0.01 per share. The Amended and Restated Warrants were exercised in whole on March 24, 2026, and the Company issued 2,867 shares of Common Stock upon the exercise of the Amended and Restated Warrants for net proceeds of $2 thousand, resulting in a $0.2 million loss, which is the excess amount of fair value of the Amended and Restated Warrants issued over the net proceeds received, included in "other expense" on the condensed consolidated statements of operations.
The Company issued 119,215 shares of its Common Stock to unaffiliated holders in exchange for 56,745 shares of the Company's Series D Preferred Stock and 139,250 shares of the Company's Series B Preferred Stock.
The fair market value of the Common Stock issued in exchange for Preferred Stock was less than the carrying value of the Preferred Stock retired in those transactions resulting in $1.1 million for the six months ended June 30, 2026, recognized as a deemed contribution within accumulated deficit in the condensed consolidated balance sheet, with such deemed contributions included as a component of net income attributable to common shareholders.
The Company recognized a non-operating gain of $4.2 million in net changes in fair value of derivative liabilities, primarily related to the conversion price on the Convertible Notes relative to market trade prices of the Convertible Notes and Common Stock.
The Company entered into six subscription agreements with certain investors pursuant to which the Company issued an aggregate 281,666 shares of its Series D Preferred Stock in consideration for an aggregate 14,950 shares of Cedar Series B Preferred Stock and 421,050 shares of Cedar Series C Preferred Stock held by such investors. Immediately following the closing of each transaction, the Company contributed the acquired Cedar Preferred Stock to Cedar and those shares were retired. The fair value of the Cedar Preferred Stock received and retired is compared to its carrying value, and as a result the Company recognized $4.1 million in deemed distributions included as a component of net income attributable to common shareholders.

DISPOSITIONS
The Company executed a series of strategic asset sales, totaling $21.6 million in proceeds, including transactions across South Carolina, Georgia, and Virginia. These sales generated meaningful gains which supported ongoing deleveraging efforts.

OTHER
The Company recognized non-operating expenses of $1.7 million, which primarily consisted of:
$0.7 million in other capital structure costs including the registration of the offer and sale of the shares of our Common Stock issuable upon exercise of the Amended and Restated Warrants, the registration of our Common Stock to issue in settlement of Series D Preferred Stock redemptions and expenses incurred in connection with the Reverse Stock Splits;
$0.4 million related to the Aquino Settlement, for more information, see Note 8 in our Quarterly Report on Form 10-Q for the period ended June 30, 2026;
$0.5 million in fees paid in connection with the Amended and Restated Warrants; and
$0.2 million loss on the exercise of the Amended and Restated Warrants.

WHLR | Financial & Operating Data | as of 6/30/2026 unless otherwise stated
11




BALANCE SHEET
Cash and cash equivalents totaled $31.9 million, compared to $23.7 million at December 31, 2025.
Restricted cash totaled $27.9 million, compared to $25.0 million at December 31, 2025. The funds at June 30, 2026 are held in lender reserves primarily for the purpose of tenant improvements, lease commissions, real estate taxes, insurance expenses and includes $6.0 million to secure the April 2025 Cedar Bridge Loan.
Debt totaled $471.7 million, compared to $482.8 million at December 31, 2025, and the decrease is primarily a result of scheduled loan payments, including the $4.4 million payoff of the Tuckernuck loan and sales proceeds used to paydown the June 2022 Term Loan.
The Company's weighted average interest rate on property level debt was 5.5% with a term of 6.2 years, compared to 5.5% with a term of 6.6 years at December 31, 2025. The weighted average interest rate on all debt was 5.6% with a term of 6.1 years, compared to 5.6% with a term of 6.5 years at December 31, 2025. See page 19 for further details on interest expense.
Real estate, net of assets held for sale totaled $466.8 million compared to $484.7 million as of December 31, 2025.
The Company invested $4.3 million in tenant improvements and capital expenditures into its properties.

DIVIDENDS
Total cumulative dividends in arrears for WHLR's Series D Preferred Stock were $27.1 million or $15.60 per share as of June 30, 2026.
During the six months ended June 30, 2026, Cedar paid dividends of $2.4 million.
On July 30, 2026, the Cedar announced that the Cedar's Board of Directors declared dividends of $0.453125 and $0.406250 per share with respect to the Cedar Series B Preferred Stock and Cedar Series C Preferred Stock, respectively. The dividends are payable on August 20, 2026 to shareholders of record of the Cedar Series B Preferred Stock and Cedar Series C Preferred Stock, as applicable, on August 10, 2026.

SERIES D PREFERRED STOCK - REDEMPTIONS
Holders of the Series D Preferred Stock have the right to request that the Company redeem any or all their shares of Series D Preferred Stock monthly. The Company has been settling redemptions of the Series D Preferred Stock in shares of Common Stock. The redemption price for any redemption notice received on or before the 25th day of any month is paid on the 5th day of the following month or, if such date is not a business day, on the next succeeding business day. Since September 2023, the Company has processed approximately 427 redemption requests, collectively redeeming approximately 1.8 million shares of Series D Preferred Stock.

RELATED PARTY
The Company performs property management and leasing services for Cedar, a subsidiary of the Company. During the three and six months ended June 30, 2026, Cedar paid the Company $0.5 million and $0.7 million for these services, respectively.
Related party amounts due to WHLR from Cedar for financing and real estate taxes, management fees, leasing commissions, sales commissions and Cost Sharing Agreement allocations were $11.5 million and $11.3 million as of June 30, 2026 and December 31, 2025, respectively, and have been eliminated for consolidation purposes.
As of June 30, 2026, the net asset value of the Company’s investment in Stilwell Activist Investments, L.P., a Delaware limited partnership ("SAI"), was $30.0 million, which includes $25.5 million of subscriptions. On May 28, 2026, the Company subscribed for an additional investment in the amount of $5.0 million for limited partnership interests in SAI. For the six months ended June 30, 2026, the Company recorded unrealized holding gains of $0.6 million through other comprehensive income, net of $0.3 million investment fees. For more information, see Note 4 in our Quarterly Report on Form 10-Q for the period ended June 30, 2026.

SUBSEQUENT EVENTS
The Company had received requests to redeem 8,200 shares of Series D Preferred Stock subsequent to June 30, 2026. Accordingly, the Company issued 55,176 shares of Common Stock in settlement of an aggregate redemption price of approximately $0.3 million.
The Company agreed to issue an aggregate amount of 1,708,630 shares of Common Stock to five unaffiliated holders of the Company’s securities in separate exchanges for an aggregate amount of 21,681 shares of the Series D Preferred Stock and 247,535 shares of the Series B Preferred Stock.
WHLR | Financial & Operating Data | as of 6/30/2026 unless otherwise stated
12


The Company effected a one-for-five reverse stock split on July 27, 2026.
On August 3, 2026, the Company paid $0.4 million for the Aquino Settlement.


ADDITIONAL INFORMATION
The enclosed information should be read in conjunction with the Company's filings with the Securities and Exchange Commission, including, but not limited to, its quarterly and annual filings on Forms 10-Q and 10-K. These documents are or will be available upon filing via the U.S. Securities and Exchange Commission website (www.sec.gov) or through WHLR’s website at www.whlr.us.
WHLR | Financial & Operating Data | as of 6/30/2026 unless otherwise stated
13



Consolidated Balance Sheets
$ in 000s, except par value and share data
June 30, 2026December 31, 2025
(unaudited)
ASSETS:
      Real estate:
Land and land improvements$119,880 $123,444 
Buildings and improvements473,150 484,068 
593,030 607,512 
Less accumulated depreciation(126,216)(122,837)
Real estate, net466,814 484,675 
Cash and cash equivalents31,873 23,656 
Restricted cash27,914 24,973 
Receivables, net14,255 15,759 
Investment securities - related party29,958 24,406 
Assets held for sale— 4,549 
Above market lease intangibles, net589 706 
Operating lease right-of-use assets7,461 7,546 
Deferred costs and other assets, net14,512 15,464 
Total Assets$593,376 $601,734 
LIABILITIES:
Loans payable, net$458,109 $468,157 
Liabilities associated with assets held for sale— 1,383 
Below market lease intangibles, net6,534 7,370 
Derivative liabilities3,047 7,243 
Operating lease liabilities8,132 8,221 
Series D Preferred Stock redemptions335 30 
Accounts payable, accrued expenses and other liabilities14,342 14,639 
Total Liabilities490,499 507,043 
Commitments and contingencies
Series D Cumulative Convertible Preferred Stock70,199 63,204 
EQUITY:
Series A Preferred Stock (no par value, 4,500 shares authorized, 562 shares issued and outstanding; $0.6 million in aggregate liquidation value)
453 453 
Series B Convertible Preferred Stock (no par value, 5,000,000 authorized; 2,575,368 and 2,714,618 shares, respectively, issued and outstanding; $64.4 million and $67.9 million aggregate liquidation preference, respectively)
34,476 36,296 
Common Stock ($0.01 par value, 200,000,000 shares authorized, 167,781 and 10,530 shares, respectively, issued and outstanding)
— 
Additional paid-in capital316,831 311,983 
Accumulated deficit(348,998)(350,879)
Accumulated other comprehensive income2,933 2,381 
Total Shareholders’ Equity5,697 234 
Noncontrolling interests26,981 31,253 
Total Equity32,678 31,487 
Total Liabilities and Equity$593,376 $601,734 
WHLR | Financial & Operating Data | as of 6/30/2026 unless otherwise stated
14



Consolidated Statements of Operations
$ in 000s, except share and per share data
Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
REVENUE:
Rental revenues$22,024 $25,656 $45,902 $49,837 
Other revenues452 445 581 618 
Total Revenue22,476 26,101 46,483 50,455 
OPERATING EXPENSES:
Property operations6,851 7,741 15,260 16,678 
Depreciation and amortization5,089 5,778 10,321 12,009 
Impairment charges1,590 — 1,590 — 
Corporate general & administrative3,323 2,817 6,059 5,549 
Total Operating Expenses16,853 16,336 33,230 34,236 
Gain on disposal of properties, net4,885 5,189 7,442 10,877 
Operating Income10,508 14,954 20,695 27,096 
Interest income207 202 360 444 
Interest expense(7,960)(8,692)(15,254)(16,785)
Net changes in fair value of derivative liabilities7,566 (6,427)4,196 (8,737)
Loss on conversion of Convertible Notes— (902)— (902)
Gain on preferred stock redemptions111 228 290 1,046 
Other expense(684)(363)(1,710)(763)
Net Income (Loss) Before Income Taxes9,748 (1,000)8,577 1,399 
Income tax expense(2)— (2)(26)
Net Income (Loss)9,746 (1,000)8,575 1,373 
Less: Net income attributable to noncontrolling interests1,107 1,447 2,333 3,311 
Net Income (Loss) Attributable to Wheeler REIT8,639 (2,447)6,242 (1,938)
Preferred Stock dividends - undeclared(1,719)(1,632)(3,274)(3,510)
Deemed contribution related to issuance of Series D Preferred Stock1,033 553 1,860 553 
Deemed contribution related to preferred stock exchanges642 2,491 1,137 5,518 
Deemed distribution related to noncontrolling interests(1,448)(4,011)(4,084)(12,521)
Net Income (Loss) Attributable to Wheeler REIT Common Shareholders$7,147 $(5,046)$1,881 $(11,898)
Earnings (loss) per share:
Basic$102.49 $(17,105.08)$42.69 $(74,830.19)
Diluted$0.24 $(17,105.08)$(0.11)$(74,830.19)
Weighted-average number of shares:
Basic69,731 295 44,058 159 
Diluted4,980,601 295 2,162,605 159 



WHLR | Financial & Operating Data | as of 6/30/2026 unless otherwise stated
15



Reconciliation of Non-GAAP Measures
Same-Property Net Operating Income
$ in 000s
Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Operating Income$10,508 $14,954 $20,695 $27,096 
Add (deduct):
Gain on disposal of properties, net(4,885)(5,189)(7,442)(10,877)
Corporate general & administrative3,323 2,817 6,059 5,549 
Impairment charges1,590 — 1,590 — 
Depreciation and amortization5,089 5,778 10,321 12,009 
Straight-line rents(116)(748)(450)(1,147)
Above (below) market lease amortization, net(360)(685)(720)(1,425)
Other non-property revenue(21)(55)(23)(58)
NOI related to properties not defined as Same-Property(174)(818)(431)(1,471)
Same-Property Net Operating Income
$14,954 $16,054 $29,599 $29,676 
Property revenues$21,707 $22,791 $44,500 $44,063 
Property expenses6,753 6,737 14,901 14,387 
Same-Property Net Operating Income$14,954 $16,054 $29,599 $29,676 

WHLR | Financial & Operating Data | as of 6/30/2026 unless otherwise stated
16



Reconciliation of Non-GAAP Measures (continued)
FFO and AFFO
$ in 000s, except share, unit and per share data
Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Net Income (Loss)$9,746 $(1,000)$8,575 $1,373 
Depreciation and amortization of real estate assets5,089 5,778 10,321 12,009 
Impairment charges1,590 — 1,590 — 
Gain on disposal of properties, net(4,885)(5,189)(7,442)(10,877)
FFO11,540 (411)13,044 2,505 
Preferred stock dividends - undeclared(1,719)(1,632)(3,274)(3,510)
Dividends on noncontrolling interests preferred stock(1,107)(1,447)(2,333)(3,311)
Preferred stock accretion adjustments21 22 43 44 
FFO available to common stockholders8,735 (3,468)7,480 (4,272)
Other non-recurring and non-cash expenses (1)
415 27 1,129 568 
Net changes in fair value of derivative liabilities(7,566)6,427 (4,196)8,737 
Loss on conversion of Convertible Notes— 902 — 902 
Gain on Preferred Stock redemptions(111)(228)(290)(1,046)
Straight-line rental revenue, net straight-line expense(138)(767)(494)(1,184)
Deferred financing cost amortization523 769 1,096 1,477 
Paid-in-kind interest1,272 1,466 1,786 2,006 
Above (below) market lease amortization, net(360)(685)(720)(1,425)
Recurring capital expenditures tenant improvement reserves(331)(368)(678)(744)
AFFO$2,439 $4,075 $5,113 $5,019 
Weighted Average Common Shares69,731 295 44,058 159 
FFO per Common Share $125.27 $(11,755.93)$169.78 $(26,867.92)
AFFO per Common Share$34.98 $13,813.56 $116.05 $31,566.04 

(1)    Other non-recurring expenses are described in "Management's Discussion and Analysis of Financial Condition and Results of Operations" included in our Quarterly Report on Form 10-Q for the three and six months ended June 30, 2026.
WHLR | Financial & Operating Data | as of 6/30/2026 unless otherwise stated
17



Reconciliation of Non-GAAP Measures (continued)
EBITDA
$ in 000s
Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Net Income (Loss)$9,746 $(1,000)$8,575 $1,373 
Add back:
Depreciation and amortization (1)
4,729 5,093 9,601 10,584 
Interest expense (2)
7,960 8,692 15,254 16,785 
Income tax expense— 26 
EBITDA
22,437 12,785 33,432 28,768 
Adjustments for items affecting comparability:
Net change in FMV of derivative liabilities(7,566)6,427 (4,196)8,737 
Other non-recurring and non-cash expenses (3)
357 — 1,007 — 
Impairment charges1,590 — 1,590 — 
Loss on conversion of Convertible Notes— 902 — 902 
Gain on Preferred Stock redemptions(111)(228)(290)(1,046)
Gain on disposal of properties, net(4,885)(5,189)(7,442)(10,877)
Adjusted EBITDA
$11,822 $14,697 $24,101 $26,484 

(1) Includes above (below) market lease amortization.
(2) Includes loan cost amortization.
(3) Other non-recurring expenses are described in "Management's Discussion and Analysis of Financial Condition and Results of Operations" included in our Quarterly Report on Form 10-Q for the period ended June 30, 2026.

WHLR | Financial & Operating Data | as of 6/30/2026 unless otherwise stated
18



Debt Summary
$ in 000s

Property/DescriptionMonthly PaymentInterest
Rate
MaturityJune 30, 2026December 31, 2025
Variable-rate:
August 2025 Cedar Credit FacilityInterest onlyn/aAugust 2027$— $— 
April 2025 Cedar Bridge LoanInterest only4.9%February 20285,966 5,966 
Fixed-rate:
Tuckernuck$32,202 5.0%March 2026— 4,460 
Timpany Plaza$79,858 7.3%September 202811,354 11,415 
Village of Martinsville$89,664 4.3%July 202913,608 13,849 
Laburnum Square$37,842 4.3%September 20297,433 7,499 
Rivergate (1)
$100,222 4.3%September 203116,356 16,605 
Convertible NotesInterest only7.0%December 203129,353 29,353 
June 2022 Term Loan (2)
Interest only4.3%July 203266,331 72,030 
JANAFInterest only5.3%July 203260,000 60,000 
October 2022 Cedar Term LoanInterest only5.3%November 2032100,441 100,441 
Patuxent Crossing/Coliseum MarketplaceInterest only6.4%January 203325,000 25,000 
May 2023 Term Loan 1$373,981 6.2%June 203360,376 60,744 
May 2023 Term Loan 2Interest only6.2%June 203353,070 53,070 
June 2024 Term LoanInterest only6.8%July 203422,409 22,409 
Total Principal Balance 471,697 482,841 
Unamortized deferred financing cost (13,588)(14,684)
Total Loans Payable, net$458,109 $468,157 

(1) In October 2026, the interest rate under this loan resets based on the 5-year U.S. Treasury Rate plus 2.70%, with a floor of 4.25%.
(2) Commencing on August 10, 2027, until the maturity date of July 10, 2032, monthly principal and interest payments will be made based on a 30-year amortization schedule calculated based on the principal amount at that time.



Interest Expense
$ in 000s
Three Months Ended June 30,Six Months Ended June 30,Three Months Ended ChangesSix Months Ended Changes
2026202520262025DollarPercentDollarPercent
Property debt interest - excluding Cedar debt$4,097 $4,343 $8,234 $8,667 $(246)(5.7)%$(433)(5.0)%
Convertible Notes interest (1)
1,272 1,466 1,786 2,006 (194)(13.2)%(220)(11.0)%
Loan prepayment premium60 32 123 573 28 87.5 %(450)(78.5)%
Amortization of deferred financing costs523 769 1,096 1,477 (246)(32.0)%(381)(25.8)%
Variable-rate lines of credit (2)
65 136 149 136 (71)(52.2)%13 9.6 %
Property debt interest - Cedar1,943 1,946 3,866 3,926 (3)(0.2)%(60)(1.5)%
   Total Interest Expense$7,960 $8,692 $15,254 $16,785 $(732)(8.4)%$(1,531)(9.1)%

(1) Includes the fair value adjustment for the paid-in-kind interest.
(2) Includes the April 2025 Cedar Bridge Loan.
WHLR | Financial & Operating Data | as of 6/30/2026 unless otherwise stated
19


Debt Summary (continued)
Total Debt
$ in 000s
Scheduled principal repayments and maturities by yearAmount% Total Principal Payments and Maturities
For the remaining six months ending December 31, 2026$1,005 0.2 %
December 31, 20272,915 0.6 %
December 31, 202823,080 4.9 %
December 31, 202925,482 5.4 %
December 31, 20306,665 1.4 %
December 31, 203149,596 10.5 %
Thereafter362,954 77.0 %
    Total principal repayments and debt maturities$471,697 100.0 %

debttablea.jpg
WHLR | Financial & Operating Data | as of 6/30/2026 unless otherwise stated
20


Property Summary
Property
Location
# of
Tenants
Total Leasable
SF
%
Leased
% Occupied
Total SF Occupied
ABR (in 000's)
ABR per Occupied SF
WHLR
Alex City MarketplaceAlexander City, AL20 151,843 100.0 %100.0 %151,843 $1,358 $8.94 
Beaver Ruin VillageLilburn, GA26 74,038 86.6 %86.6 %64,137 1,273 19.84 
Beaver Ruin Village IILilburn, GA34,925 100.0 %100.0 %34,925 507 14.51 
Brook Run Shopping CenterRichmond, VA13 147,738 80.7 %80.7 %119,176 901 7.56 
Bryan StationLexington, KY54,277 94.5 %94.5 %51,275 632 12.33 
Cardinal PlazaHenderson, NC50,000 97.0 %97.0 %48,500 520 10.72 
Chesapeake SquareOnley, VA12 108,982 84.6 %84.6 %92,174 718 7.79 
Clover PlazaClover, SC10 45,575 100.0 %100.0 %45,575 521 11.44 
Conyers CrossingConyers, GA13 170,475 99.4 %99.4 %169,425 1,104 6.51 
Crockett SquareMorristown, TN107,122 100.0 %100.0 %107,122 1,023 9.55 
Cypress Shopping CenterBoiling Springs, SC18 80,435 98.3 %98.3 %79,035 800 10.13 
Folly RoadCharleston, SC47,794 100.0 %100.0 %47,794 781 16.34 
Forrest GalleryTullahoma, TN27 214,451 90.7 %90.7 %194,442 1,517 7.80 
Fort Howard Shopping CenterRincon, GA20 113,652 100.0 %100.0 %113,652 1,326 11.67 
Freeway JunctionStockbridge, GA16 156,834 86.5 %86.5 %135,632 1,367 10.08 
Franklin VillageKittanning, PA26 151,821 98.6 %74.0 %112,319 1,264 11.25 
Franklinton SquareFranklinton, NC14 65,366 95.3 %95.3 %62,300 624 10.01 
Grove Park Shopping CenterOrangeburg, SC14 93,265 94.8 %94.8 %88,375 737 8.34 
Harrodsburg MarketplaceHarrodsburg, KY60,048 94.0 %94.0 %56,448 501 8.87 
JANAFNorfolk, VA110 796,624 90.3 %90.3 %718,978 10,092 14.04 
Laburnum SquareRichmond, VA20 109,387 97.4 %97.4 %106,587 1,067 10.01 
Ladson CrossingLadson, SC15 52,607 100.0 %100.0 %52,607 537 10.20 
LaGrange MarketplaceLaGrange, GA11 76,594 87.1 %87.1 %66,700 444 6.66 
Lake Greenwood CrossingGreenwood, SC43,618 100.0 %100.0 %43,618 427 9.79 
Litchfield Market VillagePawleys Island, SC27 86,717 100.0 %100.0 %86,717 1,229 14.17 
Lumber River VillageLumberton, NC11 66,781 100.0 %100.0 %66,781 526 7.88 
Nashville CommonsNashville, NC12 56,100 100.0 %100.0 %56,100 698 12.45 
New Market CrossingMt. Airy, NC13 117,076 100.0 %100.0 %117,076 1,104 9.43 
Parkway PlazaBrunswick, GA52,365 84.8 %84.8 %44,385 486 10.95 
Pierpont CentreMorgantown, WV14 111,162 97.0 %97.0 %107,835 1,164 10.80 
Port CrossingHarrisonburg, VA65,365 100.0 %100.0 %65,365 881 13.48 
Riverbridge Shopping CenterCarrollton, GA11 91,188 96.9 %96.9 %88,375 786 8.90 
Rivergate Shopping CenterMacon, GA22 193,960 80.2 %80.2 %155,533 2,527 16.25 
Sangaree PlazaSummerville, SC10 66,948 100.0 %100.0 %66,948 761 11.37 
Shoppes at Myrtle ParkBluffton, SC14 56,609 99.3 %99.3 %56,189 710 12.63 
South ParkMullins, SC60,734 96.9 %96.9 %58,834 413 7.02 
South SquareLancaster, SC44,350 81.0 %81.0 %35,900 326 9.07 
St. George PlazaSt. George, SC59,174 100.0 %100.0 %59,174 434 7.34 
Sunshine PlazaLehigh Acres, FL22 111,189 100.0 %100.0 %111,189 1,181 10.62 
Tampa FestivalTampa, FL22 141,580 100.0 %100.0 %141,580 1,339 9.46 
Twin City CommonsBatesburg-Leesville, SC47,680 100.0 %100.0 %47,680 491 10.31 
Village of MartinsvilleMartinsville, VA22 288,254 100.0 %100.0 %288,254 2,390 8.29 
Waterway PlazaLittle River, SC10 49,750 100.0 %100.0 %49,750 573 11.52 
Westland SquareWest Columbia, SC12 62,735 100.0 %100.0 %62,735 552 8.79 
WHLR TOTAL691 4,837,188 94.4 %93.6 %4,529,039 $48,612 $10.73 




WHLR | Financial & Operating Data | as of 6/30/2026 unless otherwise stated
21


Property Summary (continued)
Property
Location
# of
Tenants
Total Leasable
SF
%
Leased
% Occupied
Total SF Occupied
ABR (in 000's)
ABR per Occupied SF
CDR
Brickyard PlazaBerlin, CT12 227,598 100.0 %100.0 %227,598 $2,141 $9.41 
Coliseum MarketplaceHampton, VA10 106,648 100.0 %100.0 %106,648 1,309 12.28 
Fairview CommonsNew Cumberland, PA12 50,485 82.6 %82.6 %41,705 545 13.06 
Gold Star PlazaShenandoah, PA71,720 100.0 %100.0 %71,720 693 9.66 
Golden TriangleLancaster, PA21 202,790 90.8 %90.8 %184,125 2,862 15.55 
Hamburg SquareHamburg, PA102,058 100.0 %100.0 %102,058 736 7.21 
Patuxent CrossingCalifornia, MD28 264,068 78.9 %78.9 %208,209 1,908 9.16 
Pine Grove PlazaBrown Mills, NJ17 79,306 89.9 %89.9 %71,306 885 12.41 
Southington CenterSouthington, CT155,842 83.4 %83.4 %129,903 885 6.81 
Timpany PlazaGardner, MA18 182,820 82.9 %82.9 %151,460 1,647 10.88 
Trexler MallTrexlertown, PA25 342,541 99.7 %99.7 %341,544 4,022 11.78 
Washington Center ShoppesSewell, NJ31 157,300 98.1 %98.1 %154,300 2,192 14.21 
CDR TOTAL195 1,943,176 92.1 %92.1 %1,790,576 $19,825 $11.07 
COMBINED TOTAL886 6,780,364 93.8 %93.2 %6,319,615 $68,437 $10.83 


Undeveloped LandCompanyLocationParcel Size (in acres)
Brook Run PropertiesWHLRRichmond, VA2.00
Courtland CommonsWHLRCourtland, VA1.04
South Philadelphia parcelCDRPhiladelphia, PA1.35



Property Statistics Summary Consolidated

Three Months Ended
June 30, 2026March 31, 2026December 31, 2025September 30, 2025June 30, 2025
Number of Centers5659626666
Leasable Square Feet6,780,3646,946,0077,018,8377,436,0187,436,018
Percentage Leased93.8%94.6%94.3%92.4%92.0%
Percentage Occupied93.2%94.0%93.3%91.8%91.6%
ABR (in 000's)$68,437$70,609$70,008$72,104$71,606
Renewal Rent Spread15.3%10.4%11.2%10.6%12.9%
New Rent Spread 33.8%37.6%30.4%19.7%14.2%
Capital and Tenant Improvements (in 000's)$2,392$1,878$4,563$6,335$4,131
WHLR | Financial & Operating Data | as of 6/30/2026 unless otherwise stated
22


Property Summary (continued)
stategrapha.jpg
propertymap_whlrcdra.jpg
abra.jpg
sfa.jpg
WHLR | Financial & Operating Data | as of 6/30/2026 unless otherwise stated
23


Top Ten Tenants by Annualized Base Rent
TenantsCategoryAnnualized Base Rent
($ in 000s)
% of Total Annualized Base RentTotal Occupied Square FeetPercent Total Leasable Square FootAnnualized Base Rent Per Occupied Square Foot
Food LionGrocery$3,992 5.8 %455,000 6.7 %$8.77 
Kroger Co (1)
Grocery2,137 3.1 %239,000 3.5 %8.94 
Dollar TreeDiscount Retailer1,379 2.0 %166,000 2.4 %8.31 
TJX Companies (2)
Discount Retailer1,275 1.9 %195,000 2.9 %6.54 
Planet FitnessGym1,274 1.9 %134,000 2.0 %9.51 
Lowes Foods (3)
Grocery1,236 1.8 %130,000 1.9 %9.51 
Aldi (4)
Grocery1,072 1.6 %106,000 1.6 %10.11 
Kohl'sDiscount Retailer1,049 1.5 %147,000 2.2 %7.14 
Lehigh Valley HealthHealth819 1.2 %43,000 0.6 %19.05 
GoodwillDiscount Retailer806 1.2 %88,000 1.3 %9.16 
$15,039 22.0 %1,703,000 25.1 %$8.83 

(1) Kroger 4 / Harris Teeter 1 / 3 fuel stations
(2) Marshall's 4 / HomeGoods 2 / TJ Maxx 1
(3) Lowes Foods 1 / KJ's Market 2
(4) Aldi 3 / Winn Dixie 1


Lease Expiration Schedule
Lease Expiration PeriodNumber of Expiring LeasesTotal Expiring Square Footage% of Total Expiring Square Footage% of Total Occupied Square Footage ExpiringExpiring Annualized Base Rent (in 000s) % of Total Annualized Base RentExpiring Base Rent Per Occupied
Square Foot
Available— 460,749 6.8 %— %$— — %$— 
MTM13,392 0.2 %0.2 %139 0.2 %10.38 
202653 115,495 1.7 %1.8 %1,701 2.5 %14.73 
2027151 571,090 8.4 %9.0 %7,101 10.4 %12.43 
2028145 964,757 14.2 %15.3 %9,429 13.8 %9.77 
2029156 902,514 13.3 %14.3 %10,427 15.2 %11.55 
2030125 1,158,233 17.1 %18.3 %10,755 15.7 %9.29 
2031100 889,257 13.1 %14.1 %9,804 14.3 %11.02 
203239 440,979 6.5 %7.0 %4,303 6.3 %9.76 
203322 293,791 4.3 %4.6 %3,137 4.6 %10.68 
203432 330,623 4.9 %5.2 %3,549 5.2 %10.73 
2035 & thereafter56 639,484 9.5 %10.2 %8,092 11.8 %12.65 
Total886 6,780,364 100.0 %100.0 %$68,437 100.0 %$10.83 

WHLR | Financial & Operating Data | as of 6/30/2026 unless otherwise stated
24


Lease Expiration Schedule (continued)
Anchor Lease Expiration Schedule
No OptionOption
Lease Expiration PeriodNumber of Expiring LeasesExpiring Occupied Square FootageExpiring Annualized Based Rent (in 000s)% of Total Annualized Base RentExpiring Base Rent per Square FootNumber of Expiring LeasesExpiring Occupied Square FootageExpiring Annualized Based Rent (in 000s)% of Total Annualized Base RentExpiring Base Rent per Square Foot
Available— 92,495 $— — %$— — — $— — %$— 
MTM— — — — %— — — — — %— 
2026— — — — %— — — — — %— 
202724,060 306 14.5 %12.72 117,146 987 3.6 %8.43 
202832,000 125 5.9 %3.91 13 575,240 3,587 13.2 %6.24 
202971,939 789 37.5 %10.97 10 356,858 2,821 10.3 %7.91 
2030— — — — %— 16 822,248 5,209 19.1 %6.34 
203120,858 66 3.1 %3.16 14 548,525 4,965 18.2 %9.05 
2032— — — — %— 289,853 1,993 7.3 %6.88 
203343,416 819 39.0 %18.86 187,780 1,440 5.3 %7.67 
2034— — — — %— 256,453 2,159 7.9 %8.42 
2035 & thereafter— — — — %— 13 470,262 4,110 15.1 %8.74 
Total284,768 $2,105 100.0 %$10.95 91 3,624,365 $27,271 100.0 %$7.52 



Non-anchor Lease Expiration Schedule
No OptionOption
Lease Expiration PeriodNumber of Expiring LeasesExpiring Occupied Square FootageExpiring Annualized Based Rent (in 000s)% of Total Annualized Base RentExpiring Base Rent per Square FootNumber of Expiring LeasesExpiring Occupied Square FootageExpiring Annualized Based Rent (in 000s)% of Total Annualized Base RentExpiring Base Rent per Square Foot
Available— 368,254 $— — %$— — — $— — %$— 
MTM13,392 139 0.7 %10.38 — — — — %— 
202641 84,102 1,164 6.3 %13.84 12 31,393 537 2.6 %17.11 
2027103 243,210 3,739 20.1 %15.37 43 186,674 2,069 10.1 %11.08 
202885 188,866 3,219 17.3 %17.04 46 168,651 2,498 12.2 %14.81 
202987 226,006 3,515 18.9 %15.55 56 247,711 3,302 16.1 %13.33 
203066 141,400 2,594 14.0 %18.35 43 194,585 2,952 14.4 %15.17 
203140 104,116 1,809 9.7 %17.37 45 215,758 2,964 14.5 %13.74 
203213 34,941 560 3.0 %16.03 17 116,185 1,750 8.5 %15.06 
203310 23,082 344 1.9 %14.90 39,513 534 2.6 %13.51 
203415 38,874 690 3.7 %17.75 10 35,296 700 3.4 %19.83 
2035 & thereafter12 27,083 793 4.4 %29.28 31 142,139 3,189 15.6 %22.44 
Total479 1,493,326 $18,566 100.0 %$16.50 309 1,377,905 $20,495 100.0 %$14.87 








WHLR | Financial & Operating Data | as of 6/30/2026 unless otherwise stated
25


Leasing Summary
WHLR Leasing Renewals and New Leases
whlrsmalla.jpg
Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Renewals:
Leases renewed with rate increase (sq feet)59,456 66,492 313,177 214,013 
Leases renewed with rate decrease (sq feet)— — — — 
Leases renewed with no rate change (sq feet)— 32,000 62,000 83,668 
Total leases renewed (sq feet)59,456 98,492 375,177 297,681 
Leases renewed with rate increase (count)20 24 54 54 
Leases renewed with rate decrease (count)— — — — 
Leases renewed with no rate change (count)— 
Total leases renewed (count)20 25 55 57 
Option exercised (count)18 
Renewal Rent Spread (per sq foot)
$2.37 $1.37 $1.00 $1.39 
Renewal Rent Spread15.6 %13.6 %10.7 %14.0 %
New Leases:
New leases (sq feet)15,575 22,893 64,520 91,395 
New leases (count)10 16 18 
Weighted average rate (per sq foot)$22.65 $14.40 $15.48 $13.02 
New Rent Spread31.9 %40.8 %52.7 %38.8 %













WHLR | Financial & Operating Data | as of 6/30/2026 unless otherwise stated
26


Leasing Summary (continued)
CDR Leasing Renewals and New Leases
cdrsmalla.jpg
Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Renewals:
Leases renewed with rate increase (sq feet)5,460 76,059 11,872 150,449 
Leases renewed with rate decrease (sq feet)— — — 
Leases renewed with no rate change (sq feet)— 1,375 1,375 
Total leases renewed (sq feet)5,460 77,434 11,872 151,824 
Leases renewed with rate increase (count)13 
Leases renewed with rate decrease (count)— — — — 
Leases renewed with no rate change (count)— — 
Total leases renewed (count)14 
Option exercised (count)
Renewal Rent Spread (per sq foot)
$2.66 $0.42 $6.09 $0.65 
Renewal Rent Spread 12.9 %10.6 %22.3 %8.9 %
New Leases:
New leases (sq feet)1,600 16,702 16,035 16,702 
New leases (count)
Weighted average rate (per sq foot) $15.50 $21.89 $14.92 $21.89 
New Rent Spread (1)
67.7 %(2.4)%(5.6)%(2.4)%

(1)    The negative New Rent Spread consisted of one 10,000 sq foot lease and one 1,600 sq foot lease, while the remaining leases had a positive New Rent Spread.

WHLR | Financial & Operating Data | as of 6/30/2026 unless otherwise stated
27

Filing Exhibits & Attachments

6 documents