STOCK TITAN

Wingstop (WING) grows sales, expands to 3,056 units and issues 2026 guide

Filing Impact
(Moderate)
Filing Sentiment
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Wingstop Inc. reported strong 2025 growth while guiding to more moderate 2026 trends. For fiscal 2025, system-wide sales rose 12.1% to $5.3 billion and total revenue increased 11.4% to $696.9 million. Net income climbed 60.3% to $174.3 million, or $6.21 per diluted share, while adjusted net income grew 3.8% to $114.5 million. Adjusted EBITDA increased 15.2% to $244.2 million, reflecting solid underlying profitability.

The company opened 493 net new restaurants in 2025, ending the year with 3,056 locations, though domestic same store sales declined 3.3%. In the fourth quarter, system-wide sales were $1.3 billion, revenue was $175.7 million, and adjusted EBITDA reached $61.9 million, up 9.8% versus 2024 despite a 5.8% domestic same store sales decline.

For 2026, Wingstop targets flat to low-single digit domestic same store sales growth and 15%–16% global unit growth, with SG&A of $151–$154 million, stock-based compensation of about $32 million, net interest expense of about $43 million, and depreciation and amortization of about $30 million. The board declared a quarterly dividend of $0.30 per share, payable on March 27, 2026, and the company repurchased 248,278 shares in the fourth quarter at an average price of $241.65, leaving $91.3 million authorized for further repurchases.

Positive

  • None.

Negative

  • None.

Insights

Wingstop pairs double‑digit 2025 profit growth with heavy expansion and cautious 2026 same-store outlook.

Wingstop delivered robust 2025 fundamentals: system-wide sales rose 12.1% to $5.3 billion, revenue increased 11.4% to $696.9 million, and adjusted EBITDA grew 15.2% to $244.2 million. Net income jumped 60.3% to $174.3 million, aided by non-recurring items, while adjusted net income increased a steadier 3.8%.

Growth was driven by an aggressive development strategy, with 493 net new openings and the system reaching 3,056 restaurants. However, domestic same store sales declined 3.3% for the year and 5.8% in Q4, indicating softer comparable trends even as average unit volumes remained high at $2.0 million domestically in Q4.

Management’s 2026 guidance—flat to low-single digit domestic same store sales growth and 15%–16% global unit growth—suggests future performance will rely heavily on continued expansion. Planned SG&A of $151–$154 million (including $3 million restructuring), net interest expense of about $43 million, and stock-based compensation of roughly $32 million highlight ongoing investment and leverage. Ongoing dividends of $0.30 per share and active buybacks, with $91.3 million remaining, underscore a continued capital return focus.

0001636222FALSE00016362222026-02-172026-02-17

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 17, 2026

WINGSTOP INC.
(Exact name of registrant as specified in its charter)
Delaware001-3742547-3494862
(State or other jurisdiction of incorporation or organization)Commission File Number(IRS Employer Identification No.)
2801 N Central Expressway
Suite 1600
Dallas, Texas
75204
(Address of principal executive offices)(Zip Code)

(972) 686-6500
(Registrant’s telephone number, including area code)
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $0.01 per shareWINGNASDAQ Global Select Market



Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐






Item 2.02.Results of Operations and Financial Condition
The following information is furnished pursuant to Item 2.02, “Results of Operations and Financial Condition.” Consequently, it shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Exchange Act or the Securities Act of 1933, as amended (the “Securities Act”), except as shall be expressly set forth by specific reference in such filing.
On February 18, 2026, Wingstop Inc. (the “Company,” “we,” “our,” or “us”) issued a press release reporting the Company’s financial results for its fiscal fourth quarter ended December 27, 2025. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated by reference herein in its entirety. The press release uses the U.S. generally accepted accounting principles (“GAAP”) measures of net income and earnings per diluted share and the following non-GAAP financial measures: EBITDA, Adjusted EBITDA, Adjusted net income and Adjusted earnings per diluted share. A discussion of these non-GAAP financial measures, including a discussion of the usefulness and purpose of each measure, is included below.
EBITDA and Adjusted EBITDA. EBITDA and Adjusted EBITDA are supplemental measures of our performance that are not required by, or presented in accordance with, GAAP. EBITDA and Adjusted EBITDA are not measurements of our financial performance under GAAP and should not be considered as alternatives to net income or any other performance measure derived in accordance with GAAP, or as alternatives to cash flows from operating activities as a measure of our liquidity.
We define “EBITDA” as net income before interest expense, net, income tax expense (benefit), and depreciation and amortization. We define “Adjusted EBITDA” as EBITDA further adjusted for losses on debt extinguishment and financing transactions, transaction costs, costs and fees associated with investments in our strategic initiatives, gains and losses on non-recurring transactions, certain system implementation costs, and stock-based compensation expense. We present EBITDA and Adjusted EBITDA because we consider them to be important supplemental measures of our performance and believe they are frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in our industry. Management believes that investors’ understanding of our performance is enhanced by including these non-GAAP financial measures as a reasonable basis for comparing our ongoing results of operations. Many investors are interested in understanding the performance of our business by comparing our results from ongoing operations on a period-over-period basis and would ordinarily add back non-cash expenses such as depreciation and amortization, as well as items that are not part of normal day-to-day operations of our business.
Management uses EBITDA and Adjusted EBITDA:
as a measurement of operating performance because we believe they assist management in comparing the operating performance of our restaurants on a consistent basis, as they remove the impact of items not directly resulting from our core operations;
for planning purposes, including the preparation of our internal annual operating budget and financial projections;
to evaluate the performance and effectiveness of our operational strategies;
to evaluate our capacity to fund capital expenditures and expand our business; and
to calculate incentive compensation payments for our employees, including assessing performance under our annual incentive compensation plan.
By providing these non-GAAP financial measures, together with a reconciliation to the most comparable GAAP measure, we believe we are enhancing investors’ understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing our strategic initiatives. EBITDA and Adjusted EBITDA have limitations as analytical tools and should not be considered in isolation, or as an alternative to, or a substitute for, net income or other financial statement data presented in our consolidated financial statements as indicators of financial performance. Some of the limitations include, but are not limited to, the following:
such measures do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;
such measures do not reflect changes in, or cash requirements for, our working capital needs;



such measures do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our debt;
such measures do not reflect our tax expense or the cash requirements to pay our taxes;
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and such measures do not reflect any cash requirements for such replacements; and
other companies in our industry may calculate such measures differently than we do, limiting their usefulness as comparative measures.
Due to these and other limitations, EBITDA and Adjusted EBITDA should not be considered as measures of discretionary cash available to us to invest in the growth of our business. We compensate for these limitations by relying primarily on our GAAP results and using these non-GAAP measures only as performance measures and supplementally. As noted in the press release attached hereto as Exhibit 99.1, Adjusted EBITDA includes adjustments for losses on debt extinguishment and financing transactions, transaction costs, costs and fees associated with investments in our strategic initiatives, gains and losses on non-recurring transactions, certain system implementation costs, and stock-based compensation expense. We believe these adjustments are appropriate because the amounts recognized can vary significantly from period-to-period, do not directly relate to the ongoing operations of our restaurants, and complicate comparisons of our internal operating results and operating results of other restaurant companies over time.
Adjusted Net Income and Adjusted Earnings Per Diluted Share. Adjusted net income represents net income adjusted for losses on debt extinguishment and financing transactions, transaction costs, costs and fees associated with investments in our strategic initiatives, gains and losses on non-recurring transactions, certain system implementation costs, and related tax adjustments that management believes are not indicative of the Company’s core operating results or business outlook over the long-term. Adjusted earnings per diluted share is defined as adjusted net income divided by weighted average diluted share count. Adjusted net income and adjusted earnings per diluted share are supplemental measures of operating performance that do not represent and should not be considered alternatives to net income and earnings per diluted share, as determined by GAAP. These measures have not been prepared in accordance with Article 11 of Regulation S-X promulgated under the Securities Act. Management believes adjusted net income and adjusted earnings per diluted share supplement GAAP measures and enable management to more effectively evaluate the Company’s performance period-over-period and relative to competitors.
We caution investors that amounts presented in accordance with our definitions may not be comparable to similar measures disclosed by our competitors because not all companies and analysts calculate certain non-GAAP measures in the same manner.
Item 8.01.Other Events
Quarterly Dividend
On February 17, 2026, the Company’s Board of Directors (the “Board”) declared a quarterly cash dividend of $0.30 per share of common stock. The dividend is payable on March 27, 2026 to stockholders of record as of the close of business on March 6, 2026. The declaration of any future dividends is subject to the Board’s discretion.

Item 9.01.Financial Statements and Exhibits
(d)Exhibits
99.1
Press release, dated February 18, 2026 (furnished pursuant to Item 2.02)
104Cover Page Interactive Data File (embedded within the Inline XBRL Document)



Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Wingstop Inc.
Date:February 18, 2026By:/s/ Alex R. Kaleida
Chief Financial Officer
(Principal Financial and Accounting Officer)



winglogo2018a04a.jpg
FOR IMMEDIATE RELEASE

Wingstop Inc. Reports Fourth Quarter and Fiscal Year 2025 Financial Results
Record 493 Net New Openings in 2025, 19.2% Unit Growth
Achieves 12.1% System-wide Sales Growth for Fiscal Year 2025
Introduces 2026 Guidance
Dallas, February 18, 2026 - (PRNewswire) - Wingstop Inc. (NASDAQ: WING) today announced financial results for the fourth quarter and fiscal year ended December 27, 2025.
“Our team continues to demonstrate operational excellence as we opened 493 net new restaurants and expanded into six new international markets,” said Michael Skipworth, President & Chief Executive Officer. “I am proud of our efforts as we implemented the Wingstop Smart Kitchen in all of our 2,586 domestic restaurants in just 10 months. In a year marked by uncertainty, the structural advantages of our operating model are reflected in our 15% Adjusted EBITDA growth in 2025. This year’s performance reflects the compelling returns of our unit economics, but also the confidence in our strategy that will enable our vision of reaching more than 10,000 restaurants globally.”

Fourth Quarter 2025 Highlights
System-wide sales of $1.3 billion increased 9.3% vs. 2024
124 net new openings
Domestic restaurant AUV of $2.0 million
Domestic same store sales decreased 5.8% vs. 2024
Digital sales represented 73.2% of system-wide sales
Total revenue of $175.7 million, an increase of 8.6% vs. 2024
Net income of $26.8 million, or $0.96 per diluted share
Adjusted net income1 of $27.8 million and adjusted earnings per diluted share1 of $1.00
Adjusted EBITDA1, increased 9.8% vs. 2024 to $61.9 million

Fiscal Year 2025 Highlights
System-wide sales increased 12.1% vs. 2024 to $5.3 billion
493 net new openings
Domestic same store sales decreased 3.3% vs. 2024
Total revenue of $696.9 million, an increase of 11.4% vs. 2024
Net income increased 60.3% vs. 2024 to $174.3 million, or $6.21 per diluted share
Adjusted net income1 increased 3.8% vs. 2024 to $114.5 million, while adjusted earnings per diluted share1 increased to $4.08 from $3.75 in 2024
Adjusted EBITDA1, increased 15.2% vs. 2024 to $244.2 million
1See “Non-GAAP Financial Measures“ and the reconciliation tables accompanying this release for a discussion and reconciliation of certain non-GAAP financial measures included in this release.


1


Key Operating Metrics
Thirteen Weeks Ended
December 27, 2025December 28, 2024
Number of system-wide restaurants open at end of period3,056 2,563 
Number of domestic franchise restaurants open at end of period2,529 2,154 
Number of international franchise restaurants open at end of period (1)
470 359 
System-wide sales (in millions)$1,347 $1,232 
Domestic AUV (in thousands)$2,000 $2,138 
Domestic same store sales growth(5.8)%10.1 %
Company-owned domestic same store sales growth1.6 %3.8 %
Net income (in thousands)$26,760 $26,753 
Adjusted net income (in thousands)$27,830 $27,743 
Adjusted EBITDA (in thousands) $61,878 $56,348 
(1) Including U.S. territories.

Fourth Quarter 2025 Financial Results
Total revenue for the fourth quarter 2025 increased to $175.7 million from $161.8 million in the prior fourth quarter. Royalty revenue, franchise fees and other increased $6.2 million, of which $10.6 million was due to net new franchise development, partially offset by a decrease of $3.6 million due to a 5.8% decline in domestic same store sales. Advertising fees increased $5.3 million due to a 9.3% increase in system-wide sales in the fourth quarter 2025, as well as an increase in the national advertising fund contribution rate to 5.5% from 5.3%, effective the first day of the fiscal first quarter 2025. Company-owned restaurant sales increased $2.3 million due to company-owned restaurant same store sales growth of 1.6%, driven primarily by an increase in transactions.
Cost of sales was $24.5 million compared to $23.3 million in the prior fourth quarter. As a percentage of company-owned restaurant sales, cost of sales decreased to 75.6% from 77.6% in the prior fourth quarter. The decrease as a percentage of company-owned restaurant sales was primarily driven by sales leverage on other operating expenses, as well as a decline in food, beverage and packaging costs primarily resulting from a decrease in the cost of bone-in chicken wings as compared to the prior fourth quarter.
Selling, general & administrative (“SG&A”) expense increased $2.1 million to $33.3 million from $31.2 million in the prior fourth quarter. The increase in SG&A expense was driven by an increase in headcount related expenses.
Interest expense, net increased $2.8 million to $9.2 million from $6.4 million in the prior fourth quarter. The increase was primarily driven by interest expense related to the securitized financing transaction completed in December 2024 to support our return of capital strategy, which increased our outstanding debt by $500 million, partially offset by additional interest income earned on our investments, as compared to the prior year period.


2


Fiscal Year 2026 Guidance
Flat to low-single digit domestic same store sales growth;
Global unit growth rate of 15% to 16%;
SG&A of between $151 - $154 million, which includes $3 million of restructuring charges related to corporate realignment;
Stock-based compensation expense of approximately $32 million;
Interest expense, net of approximately $43 million; and
Depreciation and amortization of approximately $30 million.

Restaurant Development
As of December 27, 2025, there were 3,056 Wingstop restaurants system-wide. This included 2,586 restaurants in the United States, of which 2,529 were franchised restaurants and 57 were company-owned, and 470 franchised restaurants were in international markets, including U.S. territories. During the fourth quarter 2025, there were 124 net system-wide Wingstop restaurant openings.

Quarterly Dividend

In recognition of our strong cash flow generation and our commitment to returning value to stockholders, on February 17, 2026, our board of directors authorized and declared a quarterly dividend of $0.30 per share of common stock, resulting in a total dividend of approximately $8.3 million. This dividend will be paid on March 27, 2026 to stockholders of record as of March 6, 2026.

Share Repurchase

During the fourth quarter of 2025, we repurchased and retired 248,278 shares of our common stock at an average price of $241.65 per share. As of December 27, 2025, $91.3 million remained available under the share repurchase program previously approved by our Board of Directors.

Since the inception of our share repurchase program in August 2023, we have repurchased and retired 2,585,149 shares of our common stock at an average price of $258.64 per share.

The following definitions apply to these terms as used in this release:

Domestic average unit volume (“AUV”) consists of the average annual sales of all restaurants that have been open for a trailing 52-week period or longer. This measure is calculated by dividing sales during the applicable period for all restaurants being measured by the number of restaurants being measured. Domestic AUV includes revenue from both company-owned and franchised restaurants. Domestic AUV allows management to assess our domestic company-owned and franchised restaurant economics. Changes in domestic AUV are primarily driven by increases in same store sales and are also influenced by opening new restaurants.

Domestic same store sales reflects the change in year-over-year sales for the same store restaurant base. We define the same store restaurant base to include those restaurants open for at least 52 full weeks. This measure highlights the performance of existing restaurants, while excluding the impact of new restaurant openings and permanent closures. We review same store sales for domestic company-owned restaurants as well as system-wide domestic restaurants. Domestic same store sales growth is driven by increases in transactions and average transaction size. Transaction size increases are driven by price increases or favorable mix shift from either an increase in items purchased or shifts into higher priced items.

3


System-wide sales represents net sales for all of our company-owned and franchised restaurants, as reported by franchisees. This measure allows management to better assess changes in our royalty revenue, our overall store performance, the health of our brand and the strength of our market position relative to competitors. Our system-wide sales growth is driven by new restaurant openings as well as increases in same store sales.

Adjusted EBITDA is defined as net income before interest expense, net, income tax expense (benefit), and depreciation and amortization (EBITDA), further adjusted for losses on debt extinguishment and financing transactions, transaction costs, costs and fees associated with investments in our strategic initiatives, gains and losses on non-recurring transactions, certain system implementation costs, and stock-based compensation expense.

Adjusted net income is defined as net income adjusted for losses on debt extinguishment and financing transactions, transaction costs, costs and fees associated with investments in our strategic initiatives, gains and losses on non-recurring transactions, certain system implementation costs, and related tax adjustments.

Adjusted earnings per diluted share is defined as adjusted net income divided by weighted average diluted share count.

We caution investors that amounts presented in accordance with our definitions above may not be comparable to similar measures disclosed by our competitors because not all companies and analysts calculate certain non-GAAP measurements in the same manner.

Conference Call and Webcast

We will host a conference call today to discuss the fourth quarter and fiscal year 2025 financial results at 10:00 AM Eastern Time. The conference call can be joined telephonically by dialing 1-877-259-5243 or 1-412-317-5176 (international) and asking for the Wingstop conference call. A replay will be available two hours after the call and can be accessed by dialing 1-855-669-9658 or 1-412-317-0088 (international), then entering the replay code 4161830. The replay will be available through Wednesday, February 25, 2026.

The conference call will also be webcast live and later archived on the investor relations section of Wingstop’s corporate website at ir.wingstop.com under the ‘News & Events’ section.

About Wingstop

Founded in 1994 and headquartered in Dallas, TX, Wingstop Inc. (NASDAQ: WING) operates and franchises more than 3,000 restaurants worldwide, with approximately 98% of the total restaurant count owned by brand partners. Generating over $5 billion in system-wide sales in fiscal 2025, Wingstop offers made-to-order, always fresh classic and boneless wings, tenders, and chicken sandwiches in 12 bold, distinctive flavors, alongside signature sides and iconic housemade ranch and bleu cheese dips.
Dedicated to Serving the World Flavor, Wingstop is the Official Chicken Partner of the NBA with a vision to become a Top 10 Global Restaurant Brand.
Learn more at wingstop.com or follow @Wingstop on X, Instagram, Facebook and TikTok.
Non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use non-GAAP financial measures, including those indicated above. By providing non-GAAP financial measures, together with a reconciliation to the most comparable GAAP measure, we believe we are enhancing investors’ understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing our strategic initiatives. These measures are not intended to be considered in isolation or as substitutes for, or superior to, financial measures prepared and presented in accordance with GAAP. The non-
4


GAAP measures used in this press release may be different from the measures used by other companies. A reconciliation of each measure to the most directly comparable GAAP measure is available in this news release. In addition, the Current Report on Form 8-K furnished to the Securities and Exchange Commission (the “SEC”) concurrent with the issuance of this press release includes a more detailed description of each of these non-GAAP financial measures, together with a discussion of the usefulness and purpose of such measures.

Forward-looking Statements

This news release includes statements of our expectations, intentions, plans and beliefs that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to come within the safe harbor protection provided by those sections. These statements, which involve risks and uncertainties, relate to the discussion of our business strategies and our expectations concerning future operations, margins, profitability, trends, liquidity and capital resources and to analyses and other information that are based on forecasts of future results and estimates of amounts not yet determinable. These forward-looking statements can generally be identified by the use of forward-looking terminology, including the terms “may,” “will,” “should,” “expect,” “intend,” “plan,” “outlook,” “guidance,” “anticipate,” “believe,” “think,” “estimate,” “seek,” “predict,” “can,” “could,” “project,” “potential” or, in each case, their negative or other variations or comparable terminology, although not all forward-looking statements are accompanied by such terms. Examples of forward-looking statements in this news release include, but are not limited to, our 2026 fiscal year outlook for domestic same store sales growth, global unit growth, SG&A expense, stock-based compensation expense, interest expense, net and depreciation and amortization. These forward-looking statements are made based on expectations and beliefs concerning future events affecting us and are subject to uncertainties, risks, and factors relating to our operations and business environments, all of which are difficult to predict and many of which are beyond our control, that could cause our actual results to differ materially from those matters expressed or implied by these forward-looking statements. Please refer to the risk factors discussed in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, which can be found at the SEC’s website www.sec.gov. The discussion of these risks is specifically incorporated by reference into this news release.

When considering forward-looking statements in this news release or that we make in other reports or statements, you should keep in mind the cautionary statements in this news release and future reports we file with the SEC. New risks and uncertainties arise from time to time, and we cannot predict when they may arise or how they may affect us. Any forward-looking statement in this news release speaks only as of the date on which it was made. Except as required by law, we assume no obligation to update or revise any forward-looking statements for any reason, or to update the reasons actual results could differ materially from those anticipated in any forward-looking statements, even if new information becomes available in the future.

Media Contact
Kyra Harbert
Media@wingstop.com

Investor Contact
Sarah Niehaus
IR@wingstop.com
5


WINGSTOP INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(amounts in thousands, except share and per share data)

December 27,
2025
December 28,
2024
Assets
Current assets
Cash and cash equivalents$196,572 $315,910 
Restricted cash25,994 20,868 
Accounts receivable, net20,823 19,661 
Prepaid expenses and other current assets7,956 6,520 
Advertising fund assets, restricted16,143 32,659 
Total current assets267,488 395,618 
Property and equipment, net130,581 125,953 
Operating lease assets48,637 49,046 
Goodwill83,875 74,718 
Trademarks32,700 32,700 
Investments87,164 8,511 
Other non-current assets, net42,964 29,700 
Total assets$693,409 $716,246 
Liabilities and stockholders' deficit
Current liabilities
Accounts payable$12,846 $6,943 
Current portion of operating lease liabilities3,232 1,059 
Other current liabilities49,744 46,782 
Advertising fund liabilities16,143 32,659 
Total current liabilities81,965 87,443 
Long-term debt, net1,209,094 1,206,201 
Operating lease liabilities58,080 58,169 
Deferred revenues, net of current47,721 38,877 
Deferred income tax liabilities, net33,142 1,085 
Other non-current liabilities169 57 
Total liabilities1,430,171 1,391,832 
Commitments and contingencies
Stockholders' deficit
Common stock, $0.01 par value; 100,000,000 shares authorized; 27,540,619 and 28,662,614 shares issued and outstanding as of December 27, 2025 and December 28, 2024, respectively
275 287 
Additional paid-in-capital1,529 1,568 
Retained deficit(744,915)(676,940)
Accumulated other comprehensive income (loss)6,349 (501)
Total stockholders' deficit(736,762)(675,586)
Total liabilities and stockholders' deficit$693,409 $716,246 

6


WINGSTOP INC. AND SUBSIDIARIES
Consolidated Statements of Operations
(amounts in thousands, except per share data)

Thirteen Weeks EndedFiscal Year Ended
December 27,
2025
December 28,
2024
December 27,
2025
December 28,
2024
(Unaudited)(Unaudited)
Revenue:
Royalty revenue, franchise fees and other$81,931 $75,702 $321,782 $288,354 
Advertising fees61,367 56,063 247,619 217,630 
Company-owned restaurant sales32,396 30,056 127,452 119,823 
Total revenue175,694 161,821 696,853 625,807 
Costs and expenses:
Cost of sales (1)
24,476 23,321 96,058 91,632 
Advertising expenses64,676 60,601 261,545 233,306 
Selling, general and administrative33,320 31,232 128,356 116,801 
Depreciation and amortization6,387 5,865 25,068 19,490 
(Gain) loss on disposal of assets— (1,038)6,535 (1,038)
Total costs and expenses128,859 119,981 517,562 460,191 
Operating income46,835 41,840 179,291 165,616 
Interest expense, net9,205 6,418 35,784 21,292 
Investment (income) expense29 (1,292)(93,682)(2,866)
Income before income tax expense37,601 36,714 237,189 147,190 
Income tax expense10,841 9,961 62,922 38,473 
Net income$26,760 $26,753 $174,267 $108,717 
Earnings per share
Basic$0.97 $0.92 $6.23 $3.72 
Diluted$0.96 $0.92 $6.21 $3.70 
Weighted average shares outstanding
Basic27,698 29,091 27,974 29,262 
Diluted27,778 29,210 28,074 29,384 
Dividends per share$0.30 $0.27 $0.84 $0.71 
(1) Cost of sales includes all operating expenses of company-owned restaurants, including advertising expenses, but excludes depreciation and amortization, which are presented separately.




7


WINGSTOP INC. AND SUBSIDIARIES
Unaudited Supplemental Information
Cost of Sales Margin Analysis
(amounts in thousands)

Thirteen Weeks Ended
December 27, 2025December 28, 2024
In dollarsAs a % of company-owned restaurant salesIn dollarsAs a % of company-owned restaurant sales
Cost of sales:
Food, beverage and packaging costs$11,932 36.8 %$11,184 37.2 %
Labor costs7,480 23.1 %7,299 24.3 %
Other restaurant operating expenses5,911 18.2 %5,589 18.6 %
Vendor rebates(847)(2.6)%(751)(2.5)%
Total cost of sales$24,476 75.6 %$23,321 77.6 %
Fiscal Year Ended
December 27, 2025December 28, 2024
In dollarsAs a % of company-owned restaurant salesIn dollarsAs a % of company-owned restaurant sales
Cost of sales:
Food, beverage and packaging costs$46,893 36.8 %$43,371 36.2 %
Labor costs29,576 23.2 %28,317 23.6 %
Other restaurant operating expenses22,751 17.9 %23,025 19.2 %
Vendor rebates(3,162)(2.5)%(3,081)(2.6)%
Total cost of sales$96,058 75.4 %$91,632 76.5 %


8


WINGSTOP INC. AND SUBSIDIARIES
Unaudited Supplemental Information
Restaurant Count
Thirteen Weeks EndedFiscal Year Ended
December 27,
2025
December 28,
2024
December 27,
2025
December 28,
2024
Domestic Franchised Activity
Beginning of period2,450 2,064 2,154 1,877 
Openings85 83 384 274 
Closures(4)— (4)— 
Acquired by Company(2)— (5)(4)
Re-franchised by Company— — 
Restaurants end of period2,529 2,154 2,529 2,154 
Domestic Company-Owned Activity
Beginning of period55 56 50 49 
Openings— 
Closures— — (1)— 
Acquired by Company— 
Re-franchised to franchisees— (7)— (7)
Restaurants end of period57 50 57 50 
Total Domestic Restaurants2,586 2,204 2,586 2,204 
International Franchised Activity(1)
Beginning of period427 338 359 288 
Openings49 22 122 77 
Closures(6)(1)(11)(6)
Restaurants end of period470 359 470 359 
Total System-wide Restaurants3,056 2,563 3,056 2,563 
(1) Includes U.S. territories.
9


WINGSTOP INC. AND SUBSIDIARIES
Non-GAAP Financial Measures - EBITDA and Adjusted EBITDA
(Unaudited)
(amounts in thousands)

Thirteen Weeks EndedFiscal Year Ended
December 27,
2025
December 28,
2024
December 27,
2025
December 28,
2024
Net income$26,760 $26,753 $174,267 $108,717 
Interest expense, net9,205 6,418 35,784 21,292 
Income tax expense10,841 9,961 62,922 38,473 
Depreciation and amortization6,387 5,865 25,068 19,490 
EBITDA$53,193 $48,997 $298,041 $187,972 
Additional adjustments:
Transaction costs (a)
— 316 497 316 
Loss on sale of building (b)
— — 6,534 — 
Gain on sale of investment (c)
— — (92,485)— 
System implementation costs (d)
931 986 5,839 1,713 
Amortization of capitalized system implementation costs (e)
477 — 934 — 
Stock-based compensation expense (f)
7,277 6,049 24,878 22,060 
Adjusted EBITDA$61,878 $56,348 $244,238 $212,061 
(a) Represents non-recurring transaction costs that are not part of our ongoing operations and were incurred to execute the sale
and subsequent reinvestment of the Company’s unconsolidated equity method investment in Lemon Pepper Holdings, Ltd.
(“LPH”), Wingstop’s United Kingdom master franchisee, during the fiscal first quarter 2025; all transaction costs are
included in Selling, general and administrative on the Consolidated Statements of Operations.
(b) Represents a non-recurring loss on sale of an office building during the fiscal first quarter 2025, which was included in Loss
on disposal of assets on the Consolidated Statements of Operations.
(c) Represents a non-recurring gain related to the sale of the Company’s unconsolidated equity method investment in LPH during the fiscal first quarter 2025, which was included in Investment income, net on the Consolidated Statements of Operations.
(d) System implementation costs represent non-recurring expenses incurred related to the development and implementation of new enterprise resource planning, human capital management, and global development technology, which are included in Selling, general and administrative on the Consolidated Statements of Operations.
(e) Represents amortization associated with capitalized cloud computing costs related to our system implementation, which are included in Selling, general and administrative on the Consolidated Statements of Operations.
(f) Includes non-cash, stock-based compensation, net of forfeitures.
10


WINGSTOP INC. AND SUBSIDIARIES
Non-GAAP Financial Measures - Adjusted Net Income and Adjusted EPS
(Unaudited)
(amounts in thousands, except per share data)

Thirteen Weeks EndedFiscal Year Ended
December 27,
2025
December 28,
2024
December 27,
2025
December 28,
2024
Numerator:
Net income$26,760 $26,753 $174,267 $108,717 
Adjustments:
Transaction costs (a)
— 316 497 316 
Loss on disposal of building (b)
— — 6,534 — 
Gain on sale of investment (c)
— — (92,485)— 
System implementation costs (d)
931 986 5,839 1,713 
Amortization of capitalized system implementation costs (e)
477 — 934 — 
Tax effect of adjustments (f)
(338)(312)18,883 (487)
Adjusted net income$27,830 $27,743 $114,469 $110,259 
Denominator:
Weighted-average shares outstanding - diluted 27,778 29,210 28,074 29,384 
Adjusted earnings per diluted share$1.00 $0.95 $4.08 $3.75 
(a) Represents non-recurring transaction costs that are not part of our ongoing operations and were incurred to execute the sale and subsequent reinvestment of the Company’s unconsolidated equity method investment in LPH, the Company’s United Kingdom master franchisee, during the 2025 fiscal year; all transaction costs are included in Selling, general and administrative on the Consolidated statements of Comprehensive Income.
(b) Represents a non-recurring loss on sale of an office building during the fiscal first quarter 2025, which was included in Loss
on disposal of assets on the Consolidated Statements of Operations.
(c) Represents a non-recurring gain related to the sale of the Company’s unconsolidated equity method investment in LPH during the fiscal first quarter 2025, which was included in Investment income, net on the Consolidated Statements of Operations
(d) System implementation costs represent non-recurring expenses incurred related to the development and implementation of new enterprise resource planning and human capital management technology, which are included in Selling, general and administrative on the Consolidated Statements of Operations.
(e) Represents amortization associated with capitalized cloud computing costs related to our system implementation, which are included in Selling, general and administrative on the Consolidated Statements of Operations.
(f) Represents the tax effect of the aforementioned adjustments to reflect corporate income taxes at an assumed effective tax rate of 24% for the thirteen weeks ended December 27, 2025, which includes provisions for U.S. federal income taxes, and assumes the respective statutory rates for applicable state and local jurisdictions.



11

FAQ

How did Wingstop (WING) perform financially in fiscal year 2025?

Wingstop delivered strong 2025 results, with total revenue rising 11.4% to $696.9 million and system-wide sales up 12.1% to $5.3 billion. Net income increased 60.3% to $174.3 million, or $6.21 per diluted share, while adjusted EBITDA grew 15.2% to $244.2 million.

What were Wingstop’s key fourth quarter 2025 results?

In Q4 2025, Wingstop generated total revenue of $175.7 million, up 8.6% year over year, and system-wide sales of $1.3 billion, up 9.3%. Net income was $26.8 million, or $0.96 per diluted share, and adjusted EBITDA increased 9.8% to $61.9 million.

How are Wingstop’s same store sales and unit growth trending?

For 2025, domestic same store sales decreased 3.3%, including a 5.8% decline in Q4 2025. Despite softer comps, Wingstop opened 493 net new restaurants, ending the year with 3,056 locations and achieving a 19.2% unit growth rate, emphasizing expansion-led growth.

What 2026 financial guidance did Wingstop provide?

Wingstop’s 2026 outlook includes flat to low-single digit domestic same store sales growth and global unit growth of 15%–16%. The company expects SG&A of $151–$154 million, stock-based compensation around $32 million, net interest expense near $43 million, and depreciation and amortization of about $30 million.

What dividend did Wingstop declare and when will it be paid?

Wingstop’s board declared a quarterly cash dividend of $0.30 per share of common stock. The dividend will be paid on March 27, 2026 to stockholders of record as of the close of business on March 6, 2026, reflecting ongoing cash returns.

How active was Wingstop’s share repurchase program in 2025?

During Q4 2025, Wingstop repurchased and retired 248,278 shares at an average price of $241.65. Since the program’s August 2023 inception, it has repurchased 2,585,149 shares at an average price of $258.64, with $91.3 million remaining authorized for future buybacks.

How many restaurants does Wingstop operate and what is its mix?

As of December 27, 2025, Wingstop had 3,056 system-wide restaurants. This included 2,586 U.S. locations (2,529 franchised and 57 company-owned) and 470 franchised international restaurants, underscoring its heavily franchised, asset-light operating model.

Filing Exhibits & Attachments

4 documents
Wingstop Inc

NASDAQ:WING

WING Rankings

WING Latest News

WING Latest SEC Filings

WING Stock Data

7.25B
27.61M
Restaurants
Retail-eating Places
Link
United States
DALLAS