STOCK TITAN

Workhorse Group (WKHS) doubles pipeline but posts larger Q2 2026 loss

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Workhorse Group Inc. reported second-quarter 2026 results reflecting rapid revenue growth but continuing heavy losses as it integrates its merger with Motiv and shifts toward a broader industrial technology strategy. Revenue for the quarter was $3.6 million, up from $0.8 million a year earlier, with 26 vehicles delivered versus 4 in the prior-year quarter. On a pro forma combined basis, first-half 2026 revenue of $7.9 million was roughly in line with $8.2 million in the first half of 2025.

The company posted a second-quarter gross loss of $7.5 million and an operating loss of $19.4 million, leading to a net loss of $20.2 million, or $1.86 per share, compared with a $12.8 million loss a year earlier. For the first half of 2026, net cash used in operating activities was $40.6 million. As of June 30, 2026, Workhorse held $9.6 million in cash and cash equivalents plus $0.7 million of restricted cash, against $103.0 million in total liabilities and $7.2 million of stockholders’ equity. The company drew $20.0 million under its Cash Flow Credit Agreement and $18.3 million under its Customer Order Credit Agreement in the first half, and later borrowed an additional $10 million.

Strategically, management highlighted merger integration progress, a targeted $20 million annualized cost synergy run rate exiting 2026, continued cost-reduction work on modular chassis and next-generation platforms, and plans to enter the containerized mobile AI data center market, targeting initial production and deliveries in 2027.

Positive

  • Revenue growth and higher deliveries: Q2 2026 revenue rose to $3.6 million from $0.8 million in Q2 2025, and vehicle deliveries increased to 26 from 4, indicating expanding commercial traction.
  • Cost synergy target from merger: Management continues to expect to exit 2026 at a $20 million annualized cost synergy run rate as merger integration and redundancy reductions progress.
  • Growing demand indicators: The company reports a growing backlog of firm orders and a sales pipeline that has more than doubled since the start of 2026, supported by enterprise sales efforts and promotional pricing.
  • Strategic expansion into AI infrastructure: Workhorse plans to enter the containerized mobile AI data center market, targeting an estimated $41 billion market by 2031 using a partnership-based go-to-market model.

Negative

  • Significantly higher losses: Q2 2026 operating loss was $19.4 million versus $9.0 million a year earlier, and net loss widened to $20.2 million from $12.8 million, reflecting substantial negative profitability.
  • Heavy cash burn: Net cash used in operating activities for the first half of 2026 was $40.6 million, materially above the $21.7 million used in the prior-year period.
  • Leverage up, equity down: Total liabilities increased to $103.0 million from $74.9 million, while stockholders’ equity declined to $7.2 million from $43.0 million, indicating a much more leveraged balance sheet.
  • Reliance on related-party debt financing: The company drew $20.0 million under its Cash Flow Credit Agreement and $18.3 million under its Customer Order Credit Agreement in the first half of 2026, plus an additional $10 million after quarter-end, to fund operations.
  • Low cash versus obligations: As of June 30, 2026, cash and cash equivalents of $9.6 million plus $0.7 million in restricted cash sit against high operating losses and increased debt, tightening financial flexibility.

Filing Explained

The report leaves existing holders with a larger common-share denominator, and its 2025 comparisons are not directly like-for-like with 2026.

This Form 8-K reports Workhorse’s second-quarter results for the period ended June 30, 2026; the material structural change shown is a larger common-share base at the reporting date. As of June 30, 2026, the company reported cash and restricted cash, alongside total liabilities.

The balance sheet lists 10,893,417 common shares issued and outstanding at June 30, versus 9,699,858 at December 31, 2025. That increase expands the share-count denominator used to measure existing holders’ proportional ownership, although this disclosure does not identify the specific source of the increase.

For financial reporting, the merger with Motiv was treated as a reverse acquisition: Motiv was the accounting acquirer, so the second-quarter 2025 comparative information reflects Motiv alone and is not directly comparable with the combined company’s 2026 results.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Q2 2026 Revenue $3.6 million Sales, net of returns and allowances, for the quarter ended June 30, 2026
Vehicles Delivered Q2 2026 26 vehicles Vehicles delivered during the second quarter of 2026
Q2 2026 Operating Loss $19.4 million Loss from operations for the quarter ended June 30, 2026
Q2 2026 Net Loss $20.2 million Net loss for the quarter ended June 30, 2026
Operating Cash Flow H1 2026 $(40.6) million Net cash used in operating activities for the six months ended June 30, 2026
Cash and Equivalents $9.6 million Cash and cash equivalents as of June 30, 2026
Total Liabilities $102.964 million Total liabilities as of June 30, 2026
Stockholders’ Equity $7.178 million Total stockholders’ equity as of June 30, 2026
reverse acquisition financial
"the Merger was accounted for as a reverse acquisition"
A reverse acquisition is when a private company becomes publicly traded by buying a listed company—often a low-activity “shell”—instead of going through a traditional initial public offering. For investors, it can quickly create tradable shares and access to capital but also reshuffles ownership and can bring limited disclosure or integration risks; think of it as buying an existing storefront to start selling immediately rather than building one from the ground up.
pro forma combined revenue financial
"On a pro forma combined basis, revenue for the second quarter of 2025 was $6.4 million"
Cash Flow Credit Agreement financial
"the Company drew $20.0 million under its Cash Flow Credit Agreement"
Customer Order Credit Agreement financial
"and drew $18.3 million under its Customer Order Credit Agreement"
containerized mobile AI data center technical
"its planned entry into the containerized mobile AI data center category"
cost synergy run rate financial
"expect to exit 2026 at a $20 million annualized cost synergy run rate"
Revenue $3.6 million up from $0.8 million in Q2 2025; first-half 2026 revenue $7.9 million versus $8.2 million pro forma in first-half 2025
Operating loss $19.4 million greater loss than $9.0 million in Q2 2025
Net loss $20.2 million greater loss than $12.8 million in Q2 2025; first-half 2026 net loss $40.1 million versus $25.5 million in 2025
Vehicles delivered 26 increased from 4 vehicles delivered in Q2 2025
Operating cash flow H1 2026 $(40.6) million more cash used than $(21.7) million in the first half of 2025

FAQ

How did Workhorse Group (WKHS) revenue perform in Q2 2026?

Workhorse reported $3.6 million in Q2 2026 revenue, up from $0.8 million in Q2 2025. On a pro forma combined basis, first-half 2026 revenue of $7.9 million was roughly in line with $8.2 million in the first half of 2025.

What were Workhorse Group (WKHS) losses in the second quarter of 2026?

In Q2 2026, Workhorse reported a net loss of $20.2 million, or $1.86 per share, versus a $12.8 million loss, or $1.38 per share, in Q2 2025. Operating loss increased to $19.4 million from $9.0 million.

What is Workhorse Group’s (WKHS) cash and debt position as of June 30, 2026?

As of June 30, 2026, Workhorse held $9.6 million in cash and cash equivalents plus $0.7 million in restricted cash. The company had $30.0 million outstanding under its Cash Flow Credit Agreement and $18.3 million under its Customer Order Credit Agreement.

How many vehicles did Workhorse Group (WKHS) deliver in Q2 2026?

Workhorse delivered 26 vehicles in the second quarter of 2026, compared with 4 vehicles in the second quarter of 2025. Management also expects higher production of fully electrified Class 5/6 chassis over the following five months.

What new markets is Workhorse Group (WKHS) targeting after the Motiv merger?

Workhorse plans to expand beyond electric commercial vehicles into industrial technologies, including a turnkey, compute-ready mobile AI data center product line, targeting the containerized mobile AI data center market estimated at $41 billion by 2031.

What cost synergies does Workhorse Group (WKHS) expect from the Motiv merger?

Workhorse continues to expect to exit 2026 with a $20 million annualized cost synergy run rate. This reflects integration of enterprise systems, supply chain optimization, and reductions in redundant facilities, personnel, and other operating costs.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates
0001425287falseNasdaq00014252872026-08-132026-08-13

___________________________________
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 13, 2026
___________________________________
WORKHORSE GROUP INC.
(Exact name of registrant as specified in its charter)
___________________________________
Nevada
001-37673
26-1394771
(State or Other Jurisdiction of Incorporation)(Commission File Number)(IRS Employer Identification Number)
48443 Alpha Drive #190, Wixom, Michigan 48393
(Address of principal executive offices and zip code)

Registrant’s telephone number, including area code: (888) 646-5205


(Former name or former address, if changed since last report)
___________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.001 par value
WKHS
The Nasdaq Capital Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.



Item 2.02. Results of Operations and Financial Condition.

On August 13, 2026, Workhorse Group Inc. (the “Company”) issued a press release regarding its financial results for the quarter ended June 30, 2026. The full text of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

The information contained in this Item 2.02 shall not be deemed as “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.


Item 9.01 Exhibits

Exhibit NumberDescription
99.1
Press Release, dated August 13, 2026
104Cover Page Interactive Data File (embedded within the Inline XBRL document)



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

WORKHORSE GROUP INC.
Date: August 13, 2026By: /s/ Jody Davis
Name: Jody Davis
Title: Chief Financial Officer


Exhibit 99.1
Press Release

Workhorse Group Reports Second Quarter 2026 Results
DETROIT, August 13, 2026 (GLOBE NEWSWIRE) -- Workhorse Group Inc. (NASDAQ: WKHS) ("Workhorse" or the "Company"), an American Industrial Technology company today reported financial results for the second quarter ended June 30, 2026 and provided an update on its recent announcement about a new product line.
“As we complete the final stages of merger integration, Workhorse is transforming from a pure-play manufacturer of electric commercial vehicles into a new, American industrial technology company built to serve critical commercial, government, defense, and infrastructure markets,” said Scott Griffith, CEO of Workhorse. “At the heart of this transformation is our foundational expertise in the design, engineering, testing, validation and manufacturing of industrial products. While traditionally this expertise has been applied to the commercial vehicle market, we believe we are positioned to leverage it for broader industrial applications, opening up access to additional large, high-growth markets.”
The Company has spent the first half of 2026 reducing costs to manufacture its flagship commercial electric vehicles through smart engineering, strategic supply chain use and the elimination of redundant operations and facilities. In addition, it has continued work on its lower-cost and more flexible next-generation platforms which the Company believes will enable the production of a wider variety of models that can meet the needs of a larger share of the medium-duty commercial truck segment.
“We believe the combination of our new enterprise sales strategy, the 2026 promotional pricing, and the strong TCO and on-road performance of our W56 step van product line is continuing to drive product enthusiasm and market interest,” said Griffith. “We have a growing backlog of firm orders and our sales pipeline has more than doubled since the start of 2026.”
In addition to the strategic efforts designed to grow market share in the commercial trucking market, the Company has announced its intent to leverage its expertise and manufacturing capabilities to enter a new market. In July, Workhorse announced its intent to manufacture a turnkey, compute-ready, mobile AI data center designed for the localized infrastructure needs of distributed AI deployments. The Company believes that this new line of business can leverage current capabilities and assets to offer a compelling value proposition to a high-growth market.
Second Quarter and Recent Strategic Highlights
Merger Integration on Track: The Company continued integrating enterprise technology systems and reducing redundancies across facilities and personnel during the quarter. The Company continues to expect to exit 2026 at a $20 million annualized cost synergy run rate.
Bill of Materials Cost Reduction Advancing: Engineering and design work on the Company's modular chassis program is progressing on schedule. Workhorse has begun discussions with new suppliers for key components expected to reduce vehicle costs and continues to work with existing suppliers on further cost reductions. These efforts, together with the Company's planned entry into the Class 5/6 cab-chassis segment, are designed to expand Workhorse's addressable



market beyond its step van business and into a broader range of Class 5-6 truck types, including box trucks, representing a larger share of the $23 billion medium-duty truck market1. The modular chassis is the first step in a broader strategy to commonize hardware and software across all product lines, with production for the new chassis platform expected to begin in late 2027.
Optimizing for Rapid Production Ramp: Workhorse increased production in the second quarter and continued building efficiencies across its supply chain and manufacturing processes. The Company expects to produce more fully electrified Class 5/6 chassis over the next five months than in any prior five-month period in its history. Driven by a new strategic enterprise sales approach, the total cost of ownership and performance advantages of with W56, and the Company's promotional pricing on the W56 step van, demand is building from both existing and new customers for deliveries in late 2026 and early 2027.
Leadership Team Strengthened: In July, Workhorse announced the appointment of Jody Davis as Chief Financial Officer. Davis brings approximately 15 years of finance leadership across manufacturing, energy storage, aerospace, and technology companies, with a track record of closing large capital rounds and guiding development-stage businesses into full production. He has built the financial infrastructure that capital-intensive companies require as they move from development into commercialization -- precisely where Workhorse is in its journey.
Entry into Mobile AI Data Center Market: In July, Workhorse announced its planned entry into the containerized mobile AI data center category, targeting an estimated $41 billion market by 20312. The Company believes its engineering competencies in power electronics, thermal management, ruggedized enclosures, mobile connectivity, vibration isolation, and embedded systems can translate directly to containerized platforms that must meet the operating demands of AI hardware in the field. The Company's go-to-market approach for this new product line is partnership-based, with Workhorse intending to serve as the design, engineering and manufacturing partner while strategic partners lead end-market development and manage customer relationships, an approach intended to reduce execution risk. The Company is targeting 2027 for commencement of initial production and commercial deliveries.
Second Quarter 2026 Financial Highlights
Revenue: Sales, net of returns and allowances, for the second quarter of 2026 were $3.6 million, compared to $0.8 million in the second quarter of 2025 on a GAAP basis. On a pro forma combined basis, revenue for the second quarter of 2025 was $6.4 million. For the first half of 2026, revenue was $7.9 million, roughly in line with pro forma combined revenue of $8.2 million in the first half of 2025.
1 Represents annual forecast of vehicle registrations as of Q1 2026 Forecast per S&P Global Mobility for NTEA US Commercial Vehicle Market Report, multiplied by an assumed $100,000 value per ICE truck and $250,000 for electric truck.

2 Grand View Research, “Global Containerized Data Center Market Size & Outlook” https://www.grandviewresearch.com/horizon/outlook/containerized-data-center-market-size/global




Vehicles Delivered: The Company delivered 26 vehicles during the second quarter of 2026, compared to 4 vehicles in the second quarter of 2025.
Cost of Sales: Cost of sales for the second quarter of 2026 was $11.0 million, resulting in a gross loss of $7.5 million, consistent with the first quarter. The Company continues to expect gross margin to improve as production volumes at Union City scale and the cost benefits of the combined platform are realized.
Operating Expenses: Total operating expenses for the second quarter of 2026 were $11.9 million. Selling, general and administrative expenses were $7.8 million, reflecting the costs of running the combined company, partly offset by merger-related synergies, including reductions in redundant headcount and other operating costs. Research and development expenses were $4.1 million, reflecting continued strategic investment in the Company's bill of materials cost reduction program and early-stage engineering work supporting the mobile AI data center product line.
Operating Loss: Operating loss was $19.4 million in the second quarter of 2026, compared to $9.0 million in the second quarter of 2025.
Net Loss: Net loss for the second quarter of 2026 was $20.2 million, or $1.86 per basic and diluted share, compared to a net loss of $12.8 million, or $1.38 per share, in the same period last year.
Capital Position: As of June 30, 2026, the Company had $9.6 million in cash and cash equivalents, plus $0.7 million of restricted cash. During the first half of 2026, the Company drew $20.0 million under its Cash Flow Credit Agreement, bringing the outstanding balance to $30.0 million, and drew $18.3 million under its Customer Order Credit Agreement. Subsequent to quarter end, the Company amended its Cash Flow Credit Agreement to increase capacity and borrowed an additional $10 million to fund its operations.
Conference Call
Workhorse management will hold a conference call on Thursday, August 13, 2026, at 4:30 p.m. Eastern time to discuss these results and answer related questions.
A link to listen to the conference call webcast will be available on the Investor Relations section of Workhorse’s website.
The phone numbers to listen via telephone are (877)-407-0789 (U.S.) or (201)-689-8562 (international). A telephonic replay of the conference call will be available after 7 p.m. Eastern time on the same day through August 27, 2026.
Toll-free replay number: (844)-512-2921
International replay number: (412)-317-6671



Replay ID: 13761353
About Workhorse Group Inc.
Headquartered in the Detroit area with a commercial-scale manufacturing plant in Union City, Indiana, Workhorse (Nasdaq: WKHS) is an American engineering and manufacturing company specializing in electrification, high-voltage systems integration, mobility platforms, ruggedized mobile platform manufacturing, distributed energy systems, and deployable industrial infrastructure. We manufacture durable, reliable and high-performing vehicles and infrastructure for mission-critical applications deployed in the world’s most demanding operating environments. More information is available at www.workhorse.com.
Media Relations Contacts:
Workhorse
John Williams, Communications
+1-206-660-5503, john.williams@workhorse.com
ICR, Inc.
workhorse@icrinc.com
Investor Relations Contact:
ir@workhorse.com
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. All statements contained in this press release that are not historical facts, including statements regarding future events, plans and anticipated results of operations, business strategies, the anticipated benefits of the Motiv/Workhorse merger, the anticipated impact of the Workhorse/Motiv merger on the combined company’s business and future financial and operating results, the expected amount and timing of synergies from the Workhorse/Motiv merger, Workhorse’s ability to achieve profitability, Workhorse’s sales integration and pipeline, Workhorse’s access to capital to fund operations and fulfill orders, Workhorse’s expected delivery of contracted vehicle orders, Workhorse’s product development plans, including chassis development, access to capital or operating results; Workhorse’s new product line, the market for containerized data centers and edge computing, the Company’s go-to-market approach, the expected date for initial production and delivery of the new mobile AI data center product line, the Company’s ability to leverage existing capabilities in developing the new product line, the potential for revenue from the new product line to enable the Company to continue its cost reduction efforts for its electric trucks and other statements regarding the Company's achievement of its priorities and its other plans, objectives, expectations, business strategies, future operations, financial performance, prospects, and other future events or developments and other statements regarding the company’s anticipated or planned operations, are forward-looking statements. Some of these statements may be identified by the use of the words “plans”, “expects” or “does not expect”, “estimated”, “is expected”, “budget”,



“scheduled”, “estimates”, “forecasts”, “intends”, “anticipates” or “does not anticipate”, “targets”, “projects”, “contemplates”, “predicts”, “potential”, “continue”, or “believes”, or variations of such words and phrases or state that certain actions, events or results “may”, “could”, “would”, “should”, “might”, “will” or “will be taken”, “occur” or “be achieved”.
Forward-looking statements are based on management's current expectations, assumptions, and estimates as of the date of this press release and are subject to numerous known and unknown risks, uncertainties, and other factors that could cause actual results, performance or achievements to differ materially from those expressed or implied by such statements. Factors that could cause actual results to differ include, among others, Workhorse’s ability to design and develop the new product line; additional costs that may be incurred in connection with the development of the product line; Workhorse’s ability to reach a commercial partnership for the development and sale of the new product line; the potential for distraction resulting from Workhorse’s efforts to develop the new product line; risks related to the development of the mobile AI computing market; our ability to raise capital to fund our operations and to maintain access to our current debt facilities; our ability to achieve the expected synergies and/or efficiencies from our operations and as a result of the Motiv/Workhorse merger; our ability to reduce the cost to build our vehicles; our ability to deliver vehicles as contracted; our ability to further develop and bring to market new products as planned, including the mobile AI data center platform, chassis and cab development; the risk that the price of our securities may be volatile due to a variety of factors; changes in laws, regulations, technologies, the global supply chain, and macro-economic and social environments affecting our business, including demand for electric trucks and our cost of production; our status as a controlled company; and our ability to maintain compliance with Nasdaq rules and otherwise maintain our listing of securities on Nasdaq.
Additional information on these and other factors that may cause actual results and Workhorse’s performance to differ materially is included in Workhorse’s periodic reports filed with the SEC, including, but not limited to, Workhorse’s Annual Report on Form 10-K for the year ended December 31, 2025, including those factors described under the heading “Risk Factors” therein, and Workhorse’s subsequent periodic reports. Copies of Workhorse’s filings with the SEC are available publicly on the SEC’s website at www.sec.gov or may be obtained by contacting Workhorse. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. Readers are cautioned not to place undue reliance upon any forward-looking statements, which speak only as of the date made. These forward-looking statements are made only as of the date hereof, and Workhorse undertakes no obligations to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
* Note on Financial Statement Presentation
On December 15, 2025, we completed our merger with Motiv. While the legal acquirer in the merger was Workhorse, for financial accounting and reporting purposes under U.S. GAAP, Motiv was the accounting acquirer, and the Merger was accounted for as a reverse acquisition. Accordingly, the consolidated assets, liabilities and results of operations of Motiv became the historical consolidated financial statements of the consolidated company, and Workhorse's assets, liabilities and results of operations were consolidated with those of Motiv beginning on December 15, 2025. As a result, comparative second quarter 2025 financial information reflects only Motiv and is not directly comparable to the combined company results for the second quarter of 2026.





Workhorse Group Inc.
Condensed Consolidated Balance Sheets
(in thousands, except share amounts)
(Unaudited)
June 30, 2026
December 31,
2025
Assets
Current assets:
Cash and cash equivalents$9,629 $12,240 
Restricted cash680 680 
Accounts receivable, less allowance for credit losses of $168 and $435 as of June 30, 2026 and December 31, 2025, respectively
2,280 3,889 
Inventory, net38,175 39,065 
Prepaid expenses and other current assets5,724 3,948 
      Total current assets56,488 59,822 
Property, plant and equipment, net
19,547 22,470 
Goodwill3,226 3,130 
Intangible assets, net9,904 10,182 
Operating lease right-of-use assets, net
20,373 21,872 
Other assets604 416 
Total Assets$110,142 $117,892 
Liabilities
Current liabilities:
Accounts payable$13,928 $16,301 
Accrued liabilities and other current liabilities7,027 8,063 
Deferred revenue1,003 1,615 
Warranty liability - current portion2,768 3,183 
Operating lease liability - current portion1,312 3,616 
Stock rights liability— 6,074 
Customer order credit agreement - related party18,250 — 
      Total current liabilities44,288 38,852 
Operating lease liability - long-term20,652 18,777 
Cash flow credit agreement - related party30,000 10,000 
Convertible notes at fair value - related party5,915 5,429 
Warranty liability - long-term2,109 1,792 
Total Liabilities102,964 74,850 
Commitments and contingencies
Stockholders’ Equity:
Series A preferred stock, par value of $0.001 per share, 75,000,000 shares authorized, 0 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively— — 
Common stock, par value $0.001 per share, 36,000,000 shares authorized, 10,893,417 and 9,699,858 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively11 10 
Additional paid-in capital 366,243 362,055 
Accumulated deficit(359,076)(319,023)
      Total stockholders’ equity7,178 43,042 
Total Liabilities and Stockholders’ Equity$110,142 $117,892 



Workhorse Group Inc.
Condensed Consolidated Statements of Operations
(Unaudited)

Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands, except per share amounts)2026202520262025
Sales, net of returns and allowances$3,562 $750 $7,891 $1,896 
Cost of sales11,034 2,109 22,845 4,334 
Gross loss(7,472)(1,359)(14,954)(2,438)
Operating expenses:
Selling, general and administrative7,840 4,469 17,385 8,809 
Research and development4,108 3,197 8,177 6,857 
Total operating expenses11,948 7,666 25,562 15,666 
Loss from operations(19,420)(9,025)(40,516)(18,104)
Interest expense, net(800)(3,819)(1,154)(7,395)
Change in fair value of convertible note(132)— (277)— 
Change in fair value of stock rights182 — 1,885 — 
Other expense(1)(3)$(25)(4)
Loss before benefit for income taxes(20,171)(12,847)(40,087)(25,503)
Benefit for income taxes— — 34 — 
Net loss$(20,171)$(12,847)$(40,053)$(25,503)
Net loss per share of common stock
Basic and Diluted$(1.86)$(1.38)$(3.84)$(2.73)
Weighted-average shares used in computing net loss per share of common stock
Basic and Diluted10,854 9,332 10,436 9,331 



Workhorse Group Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Six Months Ended
June 30,
(in thousands)20262025
Cash flows from operating activities:
Net loss$(40,053)$(25,503)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization3,649 395 
Provision for allowance for credit losses(70)— 
Provision for excess and obsolete inventory(348)— 
Non-cash lease expense1,498 431 
Warranty provision3,134 778 
Stock-based compensation— 212 
Non-cash interest expense and change in fair value of convertible notes486 — 
Non-cash change in fair value of stock rights(6,074)— 
Non-cash conversion of stock rights4,189 — 
Loss on disposal of assets23 — 
Effects of changes in operating assets and liabilities:
Accounts receivable1,489 (1,750)
Inventory, net1,238 (4,389)
Prepaid expenses and other current assets(1,775)44 
Accounts payable(2,317)169 
Accrued liabilities and other current liabilities(5,231)8,323 
Operating lease liability(429)(424)
Net cash used in operating activities(40,591)(21,714)
Cash flows from investing activities:
Capital expenditures(270)(270)
Net cash used in investing activities(270)(270)
Cash flows from financing activities:
Proceeds from secured promissory note - related party— 18,000 
Proceeds from Cash Flow Credit Agreement - related party20,000 — 
Proceeds from Customer Order Credit Agreement - related party18,250 — 
Net cash provided by financing activities38,250 18,000 
Change in cash and cash equivalents and restricted cash(2,611)(3,984)
Cash and cash equivalents and restricted cash, beginning of the period12,920 6,629 
Cash and cash equivalents and restricted cash, end of the period$10,309 $2,645 



Workhorse Group, Inc.
Unaudited Pro Forma Revenue

The table below reflects the combined revenue of Workhorse and Motiv for the three months and six months ended June 30, 2025 as if the merger had occurred at the beginning of the period presented. The unaudited pro forma revenue presented is for informational purposes only and is not necessarily indicative of the results of operations that would have been achieved if the merger was completed at the beginning of the period presented or of the future operating results of the combined company. A reconciliation of pro forma revenue is provided below.

(in thousands)For the Three Months Ended June 30, 2025For the Six Months Ended June 30, 2025
Sales, net of returns and allowances, as reported$750 $1,896 
Pre-Merger Workhorse sales, net of returns and allowances5,670 6,310 
Pro forma combined revenue$6,420 $8,206 

Filing Exhibits & Attachments

4 documents