[PRER14A] WideOpenWest, Inc. Preliminary Revised Proxy Statement
WideOpenWest (WOW) is asking stockholders to approve a merger with affiliates of DigitalBridge and Crestview. Under the Agreement and Plan of Merger dated August 11, 2025, WOW would become a wholly owned subsidiary of Bandit Parent, LP in a going‑private transaction.
If completed, each outstanding share of WOW common stock will be converted into the right to receive $5.20 in cash per share, without interest and subject to applicable withholding taxes. The cash price reflects a premium of approximately 37.2% to the unaffected closing price of $3.79 on May 2, 2024, and approximately 53.8% to the $3.38 closing price on August 11, 2025. A Special Committee of independent directors unanimously recommended the merger, and the full board unanimously supports it.
Approval requires a majority of outstanding shares entitled to vote. Crestview‑affiliated rollover stockholders, who collectively held about 37% of voting power as of October 3, 2025, agreed to vote for the merger and to roll their shares for equity in the parent. Stockholders who do not vote in favor may seek appraisal under DGCL Section 262. Conditions include required regulatory clearances, including FCC approval. Parent expects to fund the approximately
WideOpenWest (WOW) chiede agli azionisti di approvare una fusione con le affiliate di DigitalBridge e Crestview. In base all'Accordo e al Piano di Fusione datati 11 agosto 2025, WOW diventerebbe una controllata interamente posseduta da Bandit Parent, LP in una transazione going-private.
Se l'operazione dovesse perfezionarsi, ogni azione ordinaria in circolazione di WOW sarà convertita nel diritto di ricevere $5,20 per azione, senza interessi e soggetta alle ritenute fiscali applicabili. Il prezzo in contanti riflette un premio di circa 37,2% rispetto al prezzo di chiusura non influenzato di $3,79 del 2 maggio 2024, e circa 53,8% rispetto al prezzo di chiusura di $3,38 dell'11 agosto 2025. Un Comitato Speciale di commissari indipendenti ha raccomandato all'unanimità la fusione, e l'intero consiglio di amministrazione la sostiene all'unanimità.
L'approvazione richiede la maggioranza delle azioni in circolazione aventi diritto di voto. Gli azionisti rollover affiliati a Crestview, che hanno detenuto complessivamente circa 37% del potere di voto al 3 ottobre 2025, hanno accettato di votare a favore della fusione e di trasferire le loro azioni per equity nella capogruppo. Gli azionisti che non votano favorevolmente possono chiedere una rivalutazione ai sensi della DGCL Sezione 262. Le condizioni includono le autorizzazioni regolamentari necessarie, inclusa l'approvazione FCC. La capogruppo prevede di finanziare l'incasso in contanti di circa
WideOpenWest (WOW) está pidiendo a los accionistas que aprueben una fusión con afiliadas de DigitalBridge y Crestview. Según el Acuerdo y Plan de Fusión fechado el 11 de agosto de 2025, WOW se convertiría en una subsidiaria de propiedad absoluta de Bandit Parent, LP en una transacción de going-private.
Si se completa, cada acción en circulación de WOW se convertirá en el derecho a recibir $5.20 por acción en efectivo, sin intereses y sujeto a las retenciones fiscales aplicables. El precio en efectivo refleja una prima de aproximadamente 37,2% sobre el precio de cierre no afectado de $3.79 el 2 de mayo de 2024, y aproximadamente 53,8% sobre el precio de cierre de $3.38 el 11 de agosto de 2025. Un Comité Especial de directores independientes recomendó unánimemente la fusión, y la junta directiva la apoya unánimemente.
La aprobación requiere la mayoría de las acciones en circulación con derecho a voto. Los accionistas rollover afiliados a Crestview, que en conjunto representaban alrededor del 37% del poder de voto al 3 de octubre de 2025, acordaron votar a favor de la fusión y transferir sus acciones para obtener capital en la empresa matriz. Los accionistas que no voten a favor pueden solicitar una tasación conforme a la Sección 262 del DGCL. Las condiciones incluyen las autorizaciones regulatorias necesarias, incluida la aprobación de la FCC. La empresa matriz espera financiar el efectivo aproximado de
WideOpenWest (WOW)는 주주들에게 DigitalBridge 및 Crestview의 계열사와의 합병을 승인해 달라고 요청하고 있습니다. 2025년 8월 11일자 합병 계약 및 계획에 따라 WOW는 Bandit Parent, LP의 전액 출자 자회사로 전환되어 going-private 거래를 진행하게 됩니다.
완료되면 WOW의 모든 발행주식은 주당 현금 $5.20를 받을 권리로 전환되며, 이자 없이 적용 가능한 원천세가 원천징수됩니다. 현금 가격은 2024년 5월 2일의 비영향 종가 $3.79에 비해 대략 37.2%의 프리미엄과 2025년 8월 11일의 종가 $3.38에 비해 대략 53.8%의 프리미엄을 반영합니다. 독립 이사진으로 구성된 특별위원회가 합병을 만장일치로 권고했고, 이사회 역시 만장일치로 이를 지지합니다.
승인은 투표권이 있는 발행주식의 다수의 승인이 필요합니다. Crestview 계열의 롤오버 주주들은 2025년 10월 3일 기준으로 총 37%의 의결권을 보유하고 있었으며 합병에 찬성하고 주식을 모회사에 대한 지분으로 롤오버하기로 동의했습니다. 찬성하지 않는 주주들은 DGCL 제262조에 따른 평가를 청구할 수 있습니다. 조건으로는 FCC 승인을 포함한 필요한 규제 승인이 포함됩니다. 모회사는 클로징 시 필요한 현금 약
WideOpenWest (WOW) demande aux actionnaires d’approuver une fusion avec les affiliés de DigitalBridge et Crestview. En vertu de l’Accord et Plan de Fusion daté du 11 août 2025, WOW deviendrait une filiale entièrement détenue par Bandit Parent, LP dans le cadre d’une opération going-private.
Si elle est terminée, chaque action ordinaire en circulation de WOW sera convertie en droit de recevoir 5,20 $ en espèces par action, sans intérêts et sous réserve des retenues fiscales applicables. Le prix en espèces reflète une prime d’environ 37,2% par rapport au cours de clôture non affecté de 3,79 $ du 2 mai 2024, et d’environ 53,8% par rapport au cours de clôture de 3,38 $ du 11 août 2025. Un comité spécial de administrateurs indépendants a recommandé l’opération à l’unanimité et le conseil d’administration tout entier la soutient à l’unanimité.
L’approbation nécessite la majorité des actions en circulation dotées du droit de vote. Les actionnaires roulant Crestview, qui détenaient collectivement environ 37% du pouvoir de vote au 3 octobre 2025, ont accepté de voter en faveur de la fusion et de faire rouler leurs actions en capitaux propres dans la société mère. Les actionnaires qui ne votent pas en faveur peuvent demander une évaluation en vertu de DGCL Section 262. Les conditions incluent les autorisations réglementaires requises, y compris l’approbation FCC. La société mère prévoit de financer l’environ
WideOpenWest (WOW) bittet die Aktionäre um Zustimmung zu einer Fusion mit den Tochtergesellschaften von DigitalBridge und Crestview. Nach der Vereinbarung und dem Fusionsplan vom 11. August 2025 würde WOW eine vollständig beherrschte Tochtergesellschaft von Bandit Parent, LP in einer Going-Private-Transaktion werden.
Wird sie abgeschlossen, wird jede ausstehende WOW-Stammaktie das Recht auf Erhalt von 5,20 $ in bar pro Aktie ohne Zinsen und unter Vorbehalt der geltenden Quellensteuer haben. Der Barpreis spiegelt eine Prämie von ca. 37,2% gegenüber dem unbeeinträchtigten Schlusskurs von 3,79 $ am 2. Mai 2024 wider, und ca. 53,8% gegenüber dem 3,38 $-Schlusskurs am 11. August 2025. Ein unabhängiger Sonderausschuss von Direktoren hat die Fusion einstimmig empfohlen, und der gesamte Vorstand unterstützt sie einstimmig.
Für die Genehmigung ist eine Mehrheit der stimmberechtigten ausstehenden Aktien erforderlich. Crestview-bezogene Roll-Over-Aktionäre, die am 3. Oktober 2025 zusammen etwa 37% der Stimmrechte hielten, stimmten zu, die Fusion zu unterstützen und ihre Aktien in Eigenkapital in der Muttergesellschaft umzuwandeln. Aktionäre, die nicht zustimmen, können eine Bewertung gemäß § 262 des DGCL beantragen. Zu den Bedingungen gehören erforderliche behördliche Freigaben, einschließlich der FCC-Genehmigung. Die Muttergesellschaft beabsichtigt, die zum Abschluss benötigten ca.
WideOpenWest (WOW) يطلب من المساهمين الموافقة على اندماج مع الشركات التابعة لـ DigitalBridge و Crestview. وفقًا لـ الاتفاقية وخطة الاندماج المؤرخة في 11 أغسطس 2025، ستصبح WOW شركة فرعية مملوكة بالكامل لـ Bandit Parent, LP في صفقة خاصة خارج البورصة going-private.
إذا اكتمت الصفقة، سيتم تحويل كل سهم م First provided in the same language as English? Please translate accurately into Arabic.
WideOpenWest (WOW) 正在请股东批准与 DigitalBridge 及 Crestview 的附属公司之间的合并。根据2025年8月11日的《合并协议与计划》,WOW 将成为 Bandit Parent, LP 的全资子公司,进入私有化交易。
若完成,每一股 WOW 流通在外的普通股将被转换为有权获得 每股 5.20 美元的现金,不支付利息,且需缴纳适用的预扣税。现金价格相对于 2024 年 5 月 2 日不受影响的收盘价 3.79 美元,大约溢价 37.2%,相对于 2025 年 8 月 11 日的收盘价 3.38 美元,大约溢价 53.8%。独立董事组成的特别委员会一致推荐这项合并,且全体董事会一致支持。
批准需要具备投票权的在外流通股多数通过。 Crestview 相关的滚存股东在 2025 年 10 月 3 日时合计持有约 37% 的投票权,他们同意投票赞成合并并将其股票滚存换成母公司的股权。未投赞成票的股东可以根据 DGCL 第 262 条请求估值。条件包括所需的监管批准,包括 FCC 的批准。母公司预计将通过 DigitalBridge Partners III, LP 的股权承诺来为在交割时所需的约
- None.
- None.
Insights
WOW seeks stockholder approval to go private at $5.20 cash per share.
The transaction offers cash consideration of
Completion depends on a majority-of-outstanding vote, specified regulatory approvals (including FCC), and other customary conditions. An equity commitment from DigitalBridge Partners III is cited to fund approximately
Key mechanics include appraisal rights under DGCL Section 262 and treatment of equity awards per plan terms. Actual impact on timing and completion rests on regulatory outcomes and the stockholder vote.
WideOpenWest (WOW) chiede agli azionisti di approvare una fusione con le affiliate di DigitalBridge e Crestview. In base all'Accordo e al Piano di Fusione datati 11 agosto 2025, WOW diventerebbe una controllata interamente posseduta da Bandit Parent, LP in una transazione going-private.
Se l'operazione dovesse perfezionarsi, ogni azione ordinaria in circolazione di WOW sarà convertita nel diritto di ricevere $5,20 per azione, senza interessi e soggetta alle ritenute fiscali applicabili. Il prezzo in contanti riflette un premio di circa 37,2% rispetto al prezzo di chiusura non influenzato di $3,79 del 2 maggio 2024, e circa 53,8% rispetto al prezzo di chiusura di $3,38 dell'11 agosto 2025. Un Comitato Speciale di commissari indipendenti ha raccomandato all'unanimità la fusione, e l'intero consiglio di amministrazione la sostiene all'unanimità.
L'approvazione richiede la maggioranza delle azioni in circolazione aventi diritto di voto. Gli azionisti rollover affiliati a Crestview, che hanno detenuto complessivamente circa 37% del potere di voto al 3 ottobre 2025, hanno accettato di votare a favore della fusione e di trasferire le loro azioni per equity nella capogruppo. Gli azionisti che non votano favorevolmente possono chiedere una rivalutazione ai sensi della DGCL Sezione 262. Le condizioni includono le autorizzazioni regolamentari necessarie, inclusa l'approvazione FCC. La capogruppo prevede di finanziare l'incasso in contanti di circa
WideOpenWest (WOW) está pidiendo a los accionistas que aprueben una fusión con afiliadas de DigitalBridge y Crestview. Según el Acuerdo y Plan de Fusión fechado el 11 de agosto de 2025, WOW se convertiría en una subsidiaria de propiedad absoluta de Bandit Parent, LP en una transacción de going-private.
Si se completa, cada acción en circulación de WOW se convertirá en el derecho a recibir $5.20 por acción en efectivo, sin intereses y sujeto a las retenciones fiscales aplicables. El precio en efectivo refleja una prima de aproximadamente 37,2% sobre el precio de cierre no afectado de $3.79 el 2 de mayo de 2024, y aproximadamente 53,8% sobre el precio de cierre de $3.38 el 11 de agosto de 2025. Un Comité Especial de directores independientes recomendó unánimemente la fusión, y la junta directiva la apoya unánimemente.
La aprobación requiere la mayoría de las acciones en circulación con derecho a voto. Los accionistas rollover afiliados a Crestview, que en conjunto representaban alrededor del 37% del poder de voto al 3 de octubre de 2025, acordaron votar a favor de la fusión y transferir sus acciones para obtener capital en la empresa matriz. Los accionistas que no voten a favor pueden solicitar una tasación conforme a la Sección 262 del DGCL. Las condiciones incluyen las autorizaciones regulatorias necesarias, incluida la aprobación de la FCC. La empresa matriz espera financiar el efectivo aproximado de
WideOpenWest (WOW)는 주주들에게 DigitalBridge 및 Crestview의 계열사와의 합병을 승인해 달라고 요청하고 있습니다. 2025년 8월 11일자 합병 계약 및 계획에 따라 WOW는 Bandit Parent, LP의 전액 출자 자회사로 전환되어 going-private 거래를 진행하게 됩니다.
완료되면 WOW의 모든 발행주식은 주당 현금 $5.20를 받을 권리로 전환되며, 이자 없이 적용 가능한 원천세가 원천징수됩니다. 현금 가격은 2024년 5월 2일의 비영향 종가 $3.79에 비해 대략 37.2%의 프리미엄과 2025년 8월 11일의 종가 $3.38에 비해 대략 53.8%의 프리미엄을 반영합니다. 독립 이사진으로 구성된 특별위원회가 합병을 만장일치로 권고했고, 이사회 역시 만장일치로 이를 지지합니다.
승인은 투표권이 있는 발행주식의 다수의 승인이 필요합니다. Crestview 계열의 롤오버 주주들은 2025년 10월 3일 기준으로 총 37%의 의결권을 보유하고 있었으며 합병에 찬성하고 주식을 모회사에 대한 지분으로 롤오버하기로 동의했습니다. 찬성하지 않는 주주들은 DGCL 제262조에 따른 평가를 청구할 수 있습니다. 조건으로는 FCC 승인을 포함한 필요한 규제 승인이 포함됩니다. 모회사는 클로징 시 필요한 현금 약
WideOpenWest (WOW) demande aux actionnaires d’approuver une fusion avec les affiliés de DigitalBridge et Crestview. En vertu de l’Accord et Plan de Fusion daté du 11 août 2025, WOW deviendrait une filiale entièrement détenue par Bandit Parent, LP dans le cadre d’une opération going-private.
Si elle est terminée, chaque action ordinaire en circulation de WOW sera convertie en droit de recevoir 5,20 $ en espèces par action, sans intérêts et sous réserve des retenues fiscales applicables. Le prix en espèces reflète une prime d’environ 37,2% par rapport au cours de clôture non affecté de 3,79 $ du 2 mai 2024, et d’environ 53,8% par rapport au cours de clôture de 3,38 $ du 11 août 2025. Un comité spécial de administrateurs indépendants a recommandé l’opération à l’unanimité et le conseil d’administration tout entier la soutient à l’unanimité.
L’approbation nécessite la majorité des actions en circulation dotées du droit de vote. Les actionnaires roulant Crestview, qui détenaient collectivement environ 37% du pouvoir de vote au 3 octobre 2025, ont accepté de voter en faveur de la fusion et de faire rouler leurs actions en capitaux propres dans la société mère. Les actionnaires qui ne votent pas en faveur peuvent demander une évaluation en vertu de DGCL Section 262. Les conditions incluent les autorisations réglementaires requises, y compris l’approbation FCC. La société mère prévoit de financer l’environ
WideOpenWest (WOW) bittet die Aktionäre um Zustimmung zu einer Fusion mit den Tochtergesellschaften von DigitalBridge und Crestview. Nach der Vereinbarung und dem Fusionsplan vom 11. August 2025 würde WOW eine vollständig beherrschte Tochtergesellschaft von Bandit Parent, LP in einer Going-Private-Transaktion werden.
Wird sie abgeschlossen, wird jede ausstehende WOW-Stammaktie das Recht auf Erhalt von 5,20 $ in bar pro Aktie ohne Zinsen und unter Vorbehalt der geltenden Quellensteuer haben. Der Barpreis spiegelt eine Prämie von ca. 37,2% gegenüber dem unbeeinträchtigten Schlusskurs von 3,79 $ am 2. Mai 2024 wider, und ca. 53,8% gegenüber dem 3,38 $-Schlusskurs am 11. August 2025. Ein unabhängiger Sonderausschuss von Direktoren hat die Fusion einstimmig empfohlen, und der gesamte Vorstand unterstützt sie einstimmig.
Für die Genehmigung ist eine Mehrheit der stimmberechtigten ausstehenden Aktien erforderlich. Crestview-bezogene Roll-Over-Aktionäre, die am 3. Oktober 2025 zusammen etwa 37% der Stimmrechte hielten, stimmten zu, die Fusion zu unterstützen und ihre Aktien in Eigenkapital in der Muttergesellschaft umzuwandeln. Aktionäre, die nicht zustimmen, können eine Bewertung gemäß § 262 des DGCL beantragen. Zu den Bedingungen gehören erforderliche behördliche Freigaben, einschließlich der FCC-Genehmigung. Die Muttergesellschaft beabsichtigt, die zum Abschluss benötigten ca.
SECURITIES AND EXCHANGE COMMISSION
SECURITIES EXCHANGE ACT OF 1934
![[MISSING IMAGE: lg_wow-4c.jpg]](https://www.sec.gov/Archives/edgar/data/0001701051/000110465925099722/lg_wow-4c.jpg)
7887 East Belleview Avenue, Suite 1000
Englewood, CO 80111
![[MISSING IMAGE: lg_innisfree-4c.jpg]](https://www.sec.gov/Archives/edgar/data/0001701051/000110465925099722/lg_innisfree-4c.jpg)
501 Madison Avenue, 20th floor
New York, New York 10022
Shareholders may call toll free: (877) 750-0831
Banks and Brokers may call collect: (212) 750-5833
Chief Executive Officer
[ ]
![[MISSING IMAGE: lg_wow-4c.jpg]](https://www.sec.gov/Archives/edgar/data/0001701051/000110465925099722/lg_wow-4c.jpg)
7887 East Belleview Avenue, Suite 1000
Englewood, CO 80111
TO BE HELD ON [ ]
Chief Executive Officer
[ ]
![[MISSING IMAGE: lg_wow-4c.jpg]](https://www.sec.gov/Archives/edgar/data/0001701051/000110465925099722/lg_wow-4c.jpg)
FOR
SPECIAL MEETING OF STOCKHOLDERS
TO BE HELD ON [ ]
is first being sent to stockholders on or about [ ], 2025.
|
CERTAIN DEFINED TERMS
|
| | | | iv | | |
|
SUMMARY TERM SHEET
|
| | | | 1 | | |
|
Introduction
|
| | | | 1 | | |
|
The Parties to the Merger
|
| | | | 2 | | |
|
The Special Meeting
|
| | | | 2 | | |
|
Votes Required
|
| | | | 3 | | |
|
Reasons for the Merger; Recommendations of the Special Committee and the Company Board
|
| | | | 3 | | |
|
Opinion of Centerview Partners LLC
|
| | | | 4 | | |
|
Position of the Parent Entities as to the Fairness of the Merger
|
| | | | 4 | | |
|
Position of the Rollover Filing Parties as to the Fairness of the Merger
|
| | | | 5 | | |
|
Certain Effects of the Merger
|
| | | | 5 | | |
|
Treatment of Shares of Company Common Stock and Company LTI Awards
|
| | | | 5 | | |
|
Certain Effects on the Company if the Merger Is Not Completed
|
| | | | 7 | | |
|
Interests of the Company’s Directors and Executive Officers in the Merger
|
| | | | 7 | | |
|
The Rollover Agreement
|
| | | | 8 | | |
|
The Joint Bidding Agreement
|
| | | | 9 | | |
|
Material U.S. Federal Income Tax Consequences of the Merger
|
| | | | 9 | | |
|
Restrictions on Solicitation of Other Acquisition Offers
|
| | | | 9 | | |
|
Change in the Company Board’s Recommendation
|
| | | | 10 | | |
|
Parent Limited Guarantee
|
| | | | 10 | | |
|
Crestview Limited Guarantee
|
| | | | 11 | | |
|
Financing of the Merger
|
| | | | 11 | | |
|
Conditions to the Closing of the Merger
|
| | | | 12 | | |
|
Termination Fees and Remedies
|
| | | | 13 | | |
|
Appraisal Rights
|
| | | | 15 | | |
|
Litigation Relating to the Merger
|
| | | | 16 | | |
|
QUESTIONS AND ANSWERS
|
| | | | 17 | | |
|
SPECIAL FACTORS
|
| | | | 25 | | |
|
Background of the Merger
|
| | | | 25 | | |
|
Reasons for the Merger; Recommendations of the Special Committee and the Company Board
|
| | | | 47 | | |
|
Opinion of Centerview Partners LLC
|
| | | | 56 | | |
|
Position of the Parent Entities as to the Fairness of the Merger
|
| | | | 65 | | |
|
Position of the Rollover Filing Parties as to the Fairness of the Merger
|
| | | | 68 | | |
|
Plans for the Company After the Merger
|
| | | | 70 | | |
|
Purposes and Reasons of the Parent Entities
|
| | | | 70 | | |
|
Purposes and Reasons of the Rollover Filing Parties
|
| | | | 71 | | |
|
Certain Effects of the Merger
|
| | | | 72 | | |
|
Certain Effects on the Company if the Merger Is Not Completed
|
| | | | 75 | | |
|
Unaudited Prospective Financial Information
|
| | | | 76 | | |
|
Interests of the Company’s Directors and Executive Officers in the Merger
|
| | | | 84 | | |
|
Intent of Certain Stockholders to Vote in Favor of the Merger
|
| | | | 91 | | |
|
Closing and Effective Time of the Merger
|
| | | | 92 | | |
|
Accounting Treatment
|
| | | | 92 | | |
|
Material U.S. Federal Income Tax Consequences of the Merger
|
| | | | 92 | | |
|
Regulatory Approvals Required for the Merger
|
| | | | 94 | | |
|
Parent Limited Guarantee
|
| | | | 95 | | |
|
Crestview Limited Guarantee
|
| | | | 95 | | |
|
Financing of the Merger
|
| | | | 96 | | |
|
Delisting and Deregistration of Company Common Stock
|
| | | | 97 | | |
|
Fees and Expenses
|
| | | | 97 | | |
|
Litigation Relating to the Merger
|
| | | | 97 | | |
|
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
|
| | | | 98 | | |
|
THE PARTIES TO THE MERGER
|
| | | | 100 | | |
|
The Company
|
| | | | 100 | | |
|
Parent Entities
|
| | | | 100 | | |
|
THE SPECIAL MEETING
|
| | | | 101 | | |
|
Date, Time and Place
|
| | | | 101 | | |
|
Purpose of the Special Meeting
|
| | | | 101 | | |
|
Attending the Special Meeting
|
| | | | 101 | | |
|
Record Date; Shares Entitled to Vote; Quorum
|
| | | | 101 | | |
|
Votes Required
|
| | | | 102 | | |
|
Abstentions
|
| | | | 102 | | |
|
Broker Non-Votes
|
| | | | 102 | | |
|
Shares Held by the Company’s Directors and Executive Officers
|
| | | | 102 | | |
|
Voting of Proxies
|
| | | | 102 | | |
|
Revocability of Proxies
|
| | | | 103 | | |
|
Adjournment
|
| | | | 103 | | |
|
Solicitation of Proxies
|
| | | | 104 | | |
|
Anticipated Date of Completion of the Merger
|
| | | | 104 | | |
|
Appraisal Rights
|
| | | | 104 | | |
|
Other Matters
|
| | | | 105 | | |
|
Important Notice Regarding the Availability of Proxy Materials for the Special Meeting
|
| | | | 105 | | |
|
Questions and Additional Information
|
| | | | 106 | | |
|
THE MERGER AGREEMENT
|
| | | | 107 | | |
|
Explanatory Note Regarding the Merger Agreement
|
| | | | 107 | | |
|
Effect of the Merger
|
| | | | 107 | | |
|
Closing and Effective Time
|
| | | | 107 | | |
|
Certificate of Incorporation; Bylaws; Directors and Officers
|
| | | | 108 | | |
|
Merger Consideration
|
| | | | 108 | | |
|
Exchange and Payment Procedures
|
| | | | 110 | | |
|
Representations and Warranties
|
| | | | 111 | | |
|
Conduct of Business Pending the Merger
|
| | | | 114 | | |
|
Solicitation of Other Offers
|
| | | | 117 | | |
|
Recommendation Changes
|
| | | | 119 | | |
|
Other Covenants
|
| | | | 121 | | |
|
Employee Matters
|
| | | | 123 | | |
|
Conditions to the Closing of the Merger
|
| | | | 124 | | |
|
Termination of the Merger Agreement
|
| | | | 125 | | |
|
Company Termination Fee
|
| | | | 127 | | |
|
Parent Termination Fee
|
| | | | 127 | | |
|
Fees and Expenses
|
| | | | 128 | | |
|
Indemnification and Insurance
|
| | | | 128 | | |
|
Remedies; Specific Performance
|
| | | | 129 | | |
|
Liability Limitation
|
| | | | 129 | | |
|
Amendment; Waiver
|
| | | | 129 | | |
|
Governing Law
|
| | | | 130 | | |
|
THE ROLLOVER AGREEMENT
|
| | | | 131 | | |
|
Rollover Agreement
|
| | | | 131 | | |
|
PROVISIONS FOR THE COMPANY’S UNAFFILIATED STOCKHOLDERS
|
| | | | 132 | | |
|
IMPORTANT INFORMATION REGARDING THE COMPANY
|
| | | | 133 | | |
|
Company Background
|
| | | | 133 | | |
|
Directors and Executive Officers
|
| | | | 133 | | |
|
Selected Historical Consolidated Financial Data
|
| | | | 136 | | |
|
Security Ownership of Certain Beneficial Owners and Management
|
| | | | 137 | | |
|
Prior Public Offerings
|
| | | | 139 | | |
|
Transactions by the Company’s Directors and Executive Officers During the Last 60 Days
|
| | | | 139 | | |
|
Transactions in Company Common Stock
|
| | | | 140 | | |
|
Past Contracts, Transactions, Negotiations and Agreements
|
| | | | 140 | | |
|
Book Value Per Share
|
| | | | 141 | | |
|
Market Price of Company Common Stock
|
| | | | 141 | | |
|
Dividends
|
| | | | 141 | | |
|
IMPORTANT INFORMATION REGARDING THE PURCHASER FILING PARTIES
|
| | | | 142 | | |
|
Parent Entities
|
| | | | 142 | | |
|
Rollover Filing Parties
|
| | | | 143 | | |
|
APPRAISAL RIGHTS
|
| | | | 145 | | |
|
Written Demand
|
| | | | 147 | | |
|
Record Holders
|
| | | | 147 | | |
|
Beneficial Owners
|
| | | | 148 | | |
|
Notice by the Surviving Corporation
|
| | | | 148 | | |
|
Filing a Petition for Appraisal
|
| | | | 148 | | |
|
Determination of Fair Value
|
| | | | 149 | | |
|
PROPOSAL 1: THE MERGER PROPOSAL
|
| | | | 152 | | |
|
PROPOSAL 2: THE COMPENSATION PROPOSAL
|
| | | | 153 | | |
|
PROPOSAL 3: THE ADJOURNMENT PROPOSAL
|
| | | | 154 | | |
|
STOCKHOLDER PROPOSALS AND NOMINATIONS
|
| | | | 155 | | |
|
WHERE YOU CAN FIND ADDITIONAL INFORMATION
|
| | | | 156 | | |
|
MISCELLANEOUS
|
| | | | 158 | | |
![[MISSING IMAGE: lg_innisfree-4c.jpg]](https://www.sec.gov/Archives/edgar/data/0001701051/000110465925099722/lg_innisfree-4c.jpg)
501 Madison Avenue, 20th floor
New York, New York 10022
Shareholders may call toll free: (877) 750-0831
Banks and Brokers may call collect: (212) 750-5833
COMPANY
|
| |
Implied Enterprise
Value(1) |
| |
Next Twelve Months
Adjusted EBITDA(1) |
| |
EV/NTM EBITDA
Trading Multiple |
| |||||||||
Cable One, Inc.
|
| | | | 3,399 | | | | | | 794 | | | | | | 4.3x | | |
Charter Communications, Inc.
|
| | | | 137,331 | | | | | | 23,119 | | | | | | 5.9x | | |
Comcast Corporation
|
| | | | 208,753 | | | | | | 38,134 | | | | | | 5.5x | | |
Lumen Technologies, Inc.(2)
|
| | | | 18,446 | | | | | | 3,399 | | | | | | 5.4x | | |
Shenandoah Telecommunications Company (d/b/a Shentel)
|
| | | | 1,156 | | | | | | 127 | | | | | | 9.1x | | |
Date Announced
|
| |
Target
|
| |
Acquirer
|
| |
Implied
Enterprise Value(1) |
| |
Last
Twelve Months Adjusted EBITDA(1) |
| |
EV/LTM
EBITDA Multiple |
| ||||||
May 16, 2025
|
| | Cox Communications, Inc. | | |
Charter Communications, Inc.
|
| | | | 34,500 | | | | | | —(2) | | | |
6.4x
|
|
September 5,
2024 |
| |
Frontier Communications
Parent, Inc. |
| |
Verizon Communications Inc.
|
| | | | 20,000 | | | | | | 2,182 | | | |
9.2x
|
|
October 16, 2023 | | | Consolidated Communication Holdings, Inc. | | | Searchlight Capital Partners, L.P. | | | | | 3,100 | | | | | | 319 | | | |
9.6x
|
|
August 4, 2021 | | | Lumen Technologies, Inc. | | | Apollo Global Management, Inc. | | | | | 7,500 | | | | | | —(2) | | | |
5.5x
|
|
March 13, 2020 | | | Cincinnati Bell, Inc. | | |
Macquarie Infrastructure
Partners V |
| | | | 2,907 | | | | | | 405 | | | |
7.2x
|
|
May 29, 2019
|
| |
Frontier Communications
Parent, Inc. |
| | Searchlight Capital Partners, L.P. | | | | | 1,352 | | | | | | 272 | | | |
5.0x
|
|
July 10, 2017
|
| |
Hawaiian Telecom Holdco,
Inc. |
| | Cincinnati Bell, Inc. | | | | | 656 | | | | | | 111 | | | |
5.9x
|
|
February 5, 2015 | | | Verizon Communications Inc.(3) | | |
Frontier Communications
Corporation |
| | | | 10,540 | | | | | | —(2) | | | |
6.2x
|
|
| | |
The Company Prior to the Merger(1)
|
| |
The Company After the Merger(1)
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
% Total
Voting Power |
| |
% Beneficial
Ownership |
| |
Beneficial
Ownership of Net Book Value as of June 30, 2025(2) ($ in millions) |
| |
Beneficial
Ownership of Net Earnings for the six-month period ended June 30, 2025(3) ($ in millions) |
| |
% Total Voting
Power |
| |
% Beneficial
Ownership |
| |
Beneficial
Ownership of Net Book Value as of June 30, 2025(2) ($ in millions) |
| |
Beneficial
Ownership of Net Earnings for the six-month period ended June 30, 2025(3) ($ in millions) |
| ||||||||||||||||||||||||
Parent Holdings
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 50% | | | | | | 63% | | | | | | 114.0 | | | | | $ | (20.0) | | |
Crestview Rolling Stockholders
|
| | | | 37% | | | | | | 37% | | | | | | 66.9 | | | | | $ | (11.7) | | | | | | 50%(4) | | | | | | 37% | | | | | | 66.9 | | | | | $ | (11.7) | | |
| | |
Year ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||
($ in millions)
|
| |
2024E
|
| |
2025E
|
| |
2026E
|
| |
2027E
|
| |
2028E
|
| |
2029E
|
| |
2030E
|
| |||||||||||||||||||||
Residential Revenue
|
| | | $ | 484.5 | | | | | $ | 476.3 | | | | | $ | 438.8 | | | | | $ | 445.8 | | | | | $ | 469.1 | | | | | $ | 495.4 | | | | | $ | 522.5 | | |
Commercial Revenue
|
| | | | 113.0 | | | | | | 116.7 | | | | | | 117.1 | | | | | | 122.8 | | | | | | 129.6 | | | | | | 137.4 | | | | | | 146.5 | | |
Other Revenue
|
| | | | 49.6 | | | | | | 49.8 | | | | | | 46.9 | | | | | | 45.9 | | | | | | 45.2 | | | | | | 44.3 | | | | | | 43.3 | | |
Total Revenue
|
| | | $ | 647.1 | | | | | $ | 642.8 | | | | | $ | 602.8 | | | | | $ | 614.5 | | | | | $ | 643.9 | | | | | $ | 677.1 | | | | | $ | 712.3 | | |
HSD Revenue
|
| | | $ | 436.7 | | | | | $ | 469.0 | | | | | $ | 497.0 | | | | | $ | 528.4 | | | | | $ | 559.8 | | | | | $ | 594.3 | | | | | $ | 630.0 | | |
Video Revenue
|
| | | | 116.4 | | | | | | 81.0 | | | | | | 17.4 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Phone Revenue
|
| | | | 43.6 | | | | | | 41.4 | | | | | | 39.0 | | | | | | 36.5 | | | | | | 34.0 | | | | | | 32.4 | | | | | | 31.6 | | |
Other Revenue
|
| | | | 50.4 | | | | | | 51.4 | | | | | | 49.4 | | | | | | 49.6 | | | | | | 50.1 | | | | | | 50.4 | | | | | | 50.7 | | |
Total Revenue
|
| | | $ | 647.1 | | | | | $ | 642.8 | | | | | $ | 602.8 | | | | | $ | 614.5 | | | | | $ | 643.9 | | | | | $ | 677.1 | | | | | $ | 712.3 | | |
Direct Expense(1)
|
| | | $ | 113.2 | | | | | $ | 86.9 | | | | | $ | 37.7 | | | | | $ | 24.7 | | | | | $ | 25.4 | | | | | $ | 26.4 | | | | | $ | 27.4 | | |
Other Operating & Selling, general and administrative Expense(2)
|
| | | $ | 274.1 | | | | | $ | 266.8 | | | | | $ | 258.6 | | | | | $ | 248.9 | | | | | $ | 244.1 | | | | | $ | 256.7 | | | | | $ | 270.1 | | |
Adjusted EBITDA(3)
|
| | | $ | 259.8 | | | | | $ | 289.1 | | | | | $ | 306.5 | | | | | $ | 340.9 | | | | | $ | 374.4 | | | | | $ | 394.0 | | | | | $ | 414.8 | | |
Gross Capital Expenditures(4)
|
| | | $ | 217.3 | | | | | $ | 248.8 | | | | | $ | 255.5 | | | | | $ | 240.4 | | | | | $ | 240.2 | | | | | $ | 223.6 | | | | | $ | 164.1 | | |
Adjusted EBITDA less Gross Capital Expenditures
|
| | | $ | 42.6 | | | | | $ | 40.3 | | | | | $ | 51.0 | | | | | $ | 100.5 | | | | | $ | 134.1 | | | | | $ | 170.4 | | | | | $ | 250.7 | | |
Unlevered Free Cash Flow(5)
|
| | | $ | (41.3) | | | | | $ | (32.1) | | | | | $ | (6.7) | | | | | $ | 32.1 | | | | | $ | 69.2 | | | | | $ | 101.4 | | | | | | • | | |
| | |
Year ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||
($ in millions)
|
| |
2024E
|
| |
2025E
|
| |
2026E
|
| |
2027E
|
| |
2028E
|
| |
2029E
|
| |
2030E
|
| |||||||||||||||||||||
Residential Revenue
|
| | | $ | 468.3 | | | | | $ | 424.5 | | | | | $ | 415.2 | | | | | $ | 434.0 | | | | | $ | 465.7 | | | | | $ | 498.0 | | | | | $ | 537.5 | | |
Commercial Revenue
|
| | | | 113.0 | | | | | | 113.5 | | | | | | 114.0 | | | | | | 116.5 | | | | | | 123.9 | | | | | | 134.0 | | | | | | 147.0 | | |
Other Revenue
|
| | | | 48.8 | | | | | | 47.4 | | | | | | 45.5 | | | | | | 44.5 | | | | | | 44.6 | | | | | | 44.3 | | | | | | 43.7 | | |
Total Revenue
|
| | | $ | 630.1 | | | | | $ | 585.4 | | | | | $ | 574.7 | | | | | $ | 595.0 | | | | | $ | 634.2 | | | | | $ | 676.3 | | | | | $ | 728.2 | | |
HSD Revenue
|
| | | $ | 424.0 | | | | | $ | 433.4 | | | | | $ | 478.1 | | | | | $ | 514.9 | | | | | $ | 555.0 | | | | | $ | 597.5 | | | | | $ | 648.8 | | |
Video Revenue
|
| | | | 114.1 | | | | | | 64.8 | | | | | | 13.6 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Phone Revenue
|
| | | | 42.5 | | | | | | 38.4 | | | | | | 35.3 | | | | | | 32.6 | | | | | | 30.7 | | | | | | 29.8 | | | | | | 29.7 | | |
Other Revenue
|
| | | | 49.5 | | | | | | 48.8 | | | | | | 47.7 | | | | | | 47.5 | | | | | | 48.5 | | | | | | 49.0 | | | | | | 49.7 | | |
Total Revenue
|
| | | $ | 630.1 | | | | | $ | 585.4 | | | | | $ | 574.7 | | | | | $ | 595.0 | | | | | $ | 634.2 | | | | | $ | 676.3 | | | | | $ | 728.2 | | |
Direct Expense(1)
|
| | | $ | 89.1 | | | | | $ | 49.6 | | | | | $ | 29.9 | | | | | $ | 25.4 | | | | | $ | 26.6 | | | | | $ | 28.1 | | | | | $ | 29.9 | | |
Other Operating & Selling, general and administrative Expense(2)
|
| | | $ | 255.7 | | | | | $ | 245.4 | | | | | $ | 236.0 | | | | | $ | 239.6 | | | | | $ | 241.9 | | | | | $ | 258.0 | | | | | $ | 277.8 | | |
Adjusted EBITDA(3)
|
| | | $ | 285.3 | | | | | $ | 290.4 | | | | | $ | 308.8 | | | | | $ | 330.0 | | | | | $ | 365.7 | | | | | $ | 390.2 | | | | | $ | 420.5 | | |
Gross Capital Expenditures(4)
|
| | | $ | 203.1 | | | | | $ | 230.4 | | | | | $ | 264.5 | | | | | $ | 269.4 | | | | | $ | 262.6 | | | | | $ | 260.9 | | | | | $ | 290.6 | | |
Adjusted EBITDA less Gross Capital Expenditures
|
| | | $ | 82.3 | | | | | $ | 60.0 | | | | | $ | 44.4 | | | | | $ | 60.6 | | | | | $ | 103.1 | | | | | $ | 129.3 | | | | | $ | 129.9 | | |
Unlevered Free Cash Flow(5)
|
| | | $ | (31.8) | | | | | $ | (37.2) | | | | | $ | (20.0) | | | | | $ | (5.2) | | | | | $ | 39.2 | | | | | $ | 61.1 | | | | | | • | | |
| | |
Year ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||
($ in millions)
|
| |
2024E
|
| |
2025E
|
| |
2026E
|
| |
2027E
|
| |
2028E
|
| |
2029E
|
| |
2030E
|
| |||||||||||||||||||||
Residential Revenue
|
| | | $ | 468.3 | | | | | $ | 424.5 | | | | | $ | 414.2 | | | | | $ | 432.2 | | | | | $ | 463.4 | | | | | $ | 495.2 | | | | | $ | 534.3 | | |
Commercial Revenue
|
| | | | 113.0 | | | | | | 113.5 | | | | | | 113.6 | | | | | | 115.7 | | | | | | 122.6 | | | | | | 132.3 | | | | | | 144.7 | | |
Other Revenue
|
| | | | 48.8 | | | | | | 47.4 | | | | | | 45.4 | | | | | | 44.3 | | | | | | 44.5 | | | | | | 44.1 | | | | | | 43.6 | | |
Total Revenue
|
| | | $ | 630.1 | | | | | $ | 585.4 | | | | | $ | 573.2 | | | | | $ | 592.2 | | | | | $ | 630.5 | | | | | $ | 671.6 | | | | | $ | 722.6 | | |
HSD Revenue
|
| | | $ | 424.0 | | | | | $ | 433.4 | | | | | $ | 476.8 | | | | | $ | 512.3 | | | | | $ | 551.5 | | | | | $ | 592.9 | | | | | $ | 643.4 | | |
Video Revenue
|
| | | | 114.1 | | | | | | 64.8 | | | | | | 13.6 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Phone Revenue
|
| | | | 42.5 | | | | | | 38.4 | | | | | | 35.3 | | | | | | 32.5 | | | | | | 30.6 | | | | | | 29.7 | | | | | | 29.7 | | |
Other Revenue
|
| | | | 49.5 | | | | | | 48.8 | | | | | | 47.5 | | | | | | 47.4 | | | | | | 48.4 | | | | | | 49.0 | | | | | | 49.5 | | |
Total Revenue
|
| | | $ | 630.1 | | | | | $ | 585.4 | | | | | $ | 573.2 | | | | | $ | 592.2 | | | | | $ | 630.5 | | | | | $ | 671.6 | | | | | $ | 722.6 | | |
Direct Expense(1)
|
| | | $ | 88.4 | | | | | $ | 49.6 | | | | | $ | 29.8 | | | | | $ | 25.3 | | | | | $ | 26.6 | | | | | $ | 28.0 | | | | | $ | 29.8 | | |
Other Operating & Selling, general and administrative Expense(2)
|
| | | $ | 251.3 | | | | | $ | 257.8 | | | | | $ | 239.1 | | | | | $ | 237.9 | | | | | $ | 243.1 | | | | | $ | 256.2 | | | | | $ | 275.6 | | |
Adjusted EBITDA(3)
|
| | | $ | 290.4 | | | | | $ | 278.0 | | | | | $ | 304.3 | | | | | $ | 329.0 | | | | | $ | 360.8 | | | | | $ | 387.4 | | | | | $ | 417.2 | | |
Gross Capital Expenditures(4)
|
| | | $ | 203.1 | | | | | $ | 217.9 | | | | | $ | 276.7 | | | | | $ | 270.6 | | | | | $ | 261.7 | | | | | $ | 259.8 | | | | | $ | 289.6 | | |
Adjusted EBITDA less Gross Capital Expenditures
|
| | | $ | 87.3 | | | | | $ | 60.1 | | | | | $ | 27.6 | | | | | $ | 58.4 | | | | | $ | 99.1 | | | | | $ | 127.6 | | | | | $ | 127.6 | | |
Unlevered Free Cash Flow(5)
|
| | | | • | | | | | $ | (34.0) | | | | | $ | (35.7) | | | | | $ | (7.1) | | | | | $ | 36.5 | | | | | $ | 60.1 | | | | | | • | | |
| | |
Year ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||
($ in millions)
|
| |
2024E
|
| |
2025E
|
| |
2026E
|
| |
2027E
|
| |
2028E
|
| |
2029E
|
| |
2030E
|
| |||||||||||||||||||||
Residential Revenue
|
| | | $ | 468.3 | | | | | $ | 424.5 | | | | | $ | 419.4 | | | | | $ | 451.2 | | | | | $ | 508.2 | | | | | $ | 574.4 | | | | | $ | 654.3 | | |
Commercial Revenue
|
| | | | 113.0 | | | | | | 113.5 | | | | | | 114.3 | | | | | | 118.2 | | | | | | 130.8 | | | | | | 153.9 | | | | | | 188.2 | | |
Other Revenue
|
| | | | 48.8 | | | | | | 47.4 | | | | | | 45.7 | | | | | | 45.4 | | | | | | 46.8 | | | | | | 48.2 | | | | | | 49.4 | | |
Total Revenue
|
| | | $ | 630.1 | | | | | $ | 585.4 | | | | | $ | 579.4 | | | | | $ | 614.8 | | | | | $ | 685.8 | | | | | $ | 776.5 | | | | | $ | 891.9 | | |
HSD Revenue
|
| | | $ | 424.0 | | | | | $ | 433.4 | | | | | $ | 482.5 | | | | | $ | 533.4 | | | | | $ | 603.1 | | | | | $ | 690.4 | | | | | $ | 800.7 | | |
Video Revenue
|
| | | | 114.1 | | | | | | 64.8 | | | | | | 13.7 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Phone Revenue
|
| | | | 42.5 | | | | | | 38.4 | | | | | | 35.3 | | | | | | 32.9 | | | | | | 31.8 | | | | | | 32.4 | | | | | | 34.6 | | |
Other Revenue
|
| | | | 49.5 | | | | | | 48.8 | | | | | | 47.9 | | | | | | 48.5 | | | | | | 50.9 | | | | | | 53.7 | | | | | | 56.6 | | |
Total Revenue
|
| | | $ | 630.1 | | | | | $ | 585.4 | | | | | $ | 579.4 | | | | | $ | 614.8 | | | | | $ | 685.8 | | | | | $ | 776.5 | | | | | $ | 891.9 | | |
Direct Expense(1)
|
| | | $ | 89.1 | | | | | $ | 49.6 | | | | | $ | 30.0 | | | | | $ | 25.9 | | | | | $ | 28.1 | | | | | $ | 31.1 | | | | | $ | 34.8 | | |
Other Operating & Selling, general and administrative Expense(2)
|
| | | $ | 255.7 | | | | | $ | 245.4 | | | | | $ | 239.6 | | | | | $ | 249.7 | | | | | $ | 261.5 | | | | | $ | 296.1 | | | | | $ | 340.0 | | |
Adjusted EBITDA(3)
|
| | | $ | 285.3 | | | | | $ | 290.4 | | | | | $ | 309.8 | | | | | $ | 339.2 | | | | | $ | 396.2 | | | | | $ | 449.3 | | | | | $ | 517.0 | | |
Gross Capital Expenditures(4)
|
| | | $ | 203.1 | | | | | $ | 285.4 | | | | | $ | 339.4 | | | | | $ | 366.9 | | | | | $ | 300.7 | | | | | $ | 322.4 | | | | | $ | 349.2 | | |
Adjusted EBITDA less Gross Capital Expenditures
|
| | | $ | 82.3 | | | | | $ | 5.0 | | | | | $ | (29.7) | | | | | $ | (27.7) | | | | | $ | 95.5 | | | | | $ | 126.9 | | | | | $ | 167.9 | | |
| | |
Year ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||
($ in millions)
|
| |
2024E
|
| |
2025E
|
| |
2026E
|
| |
2027E
|
| |
2028E
|
| |
2029E
|
| |
2030E
|
| |||||||||||||||||||||
Residential Revenue
|
| | | $ | 468.3 | | | | | $ | 424.5 | | | | | $ | 419.4 | | | | | $ | 451.2 | | | | | $ | 508.2 | | | | | $ | 574.4 | | | | | $ | 654.3 | | |
Commercial Revenue
|
| | | | 113.0 | | | | | | 113.5 | | | | | | 114.3 | | | | | | 118.2 | | | | | | 130.8 | | | | | | 153.9 | | | | | | 188.2 | | |
Other Revenue
|
| | | | 48.8 | | | | | | 47.4 | | | | | | 45.7 | | | | | | 45.4 | | | | | | 46.8 | | | | | | 48.2 | | | | | | 49.4 | | |
Total Revenue
|
| | | $ | 630.1 | | | | | $ | 585.4 | | | | | $ | 579.4 | | | | | $ | 614.8 | | | | | $ | 685.8 | | | | | $ | 776.5 | | | | | $ | 891.9 | | |
HSD Revenue
|
| | | $ | 424.0 | | | | | $ | 433.4 | | | | | $ | 482.5 | | | | | $ | 533.4 | | | | | $ | 603.1 | | | | | $ | 690.4 | | | | | $ | 800.7 | | |
Video Revenue
|
| | | | 114.1 | | | | | | 64.8 | | | | | | 13.7 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Phone Revenue
|
| | | | 42.5 | | | | | | 38.4 | | | | | | 35.3 | | | | | | 32.9 | | | | | | 31.8 | | | | | | 32.4 | | | | | | 34.6 | | |
Other Revenue
|
| | | | 49.5 | | | | | | 48.8 | | | | | | 47.9 | | | | | | 48.5 | | | | | | 50.9 | | | | | | 53.7 | | | | | | 56.6 | | |
Total Revenue
|
| | | $ | 630.1 | | | | | $ | 585.4 | | | | | $ | 579.4 | | | | | $ | 614.8 | | | | | $ | 685.8 | | | | | $ | 776.5 | | | | | $ | 891.9 | | |
Direct Expense(1)
|
| | | $ | 88.4 | | | | | $ | 49.6 | | | | | $ | 30.0 | | | | | $ | 25.9 | | | | | $ | 28.1 | | | | | $ | 31.1 | | | | | $ | 34.8 | | |
Other Operating & Selling, general and administrative Expense(2)
|
| | | $ | 251.3 | | | | | $ | 257.8 | | | | | $ | 243.3 | | | | | $ | 248.6 | | | | | $ | 263.5 | | | | | $ | 298.3 | | | | | $ | 342.6 | | |
Adjusted EBITDA(3)
|
| | | $ | 290.4 | | | | | $ | 278.0 | | | | | $ | 306.1 | | | | | $ | 340.3 | | | | | $ | 394.2 | | | | | $ | 447.1 | | | | | $ | 514.5 | | |
Gross Capital Expenditures(4)
|
| | | $ | 203.1 | | | | | $ | 285.4 | | | | | $ | 339.4 | | | | | $ | 366.9 | | | | | $ | 300.7 | | | | | $ | 322.4 | | | | | $ | 349.2 | | |
Adjusted EBITDA less Gross Capital Expenditures
|
| | | $ | 87.3 | | | | | $ | (7.4) | | | | | $ | (33.3) | | | | | $ | (26.6) | | | | | $ | 93.6 | | | | | $ | 124.7 | | | | | $ | 165.4 | | |
Name
|
| |
Cash(1)
|
| |
Equity(2)
|
| |
Perquisites /
benefits(3) |
| |
Other(4)
|
| |
Total
|
| |||||||||||||||
Teresa Elder
|
| | | $ | 6,259,594 | | | | | $ | 3,830,408 | | | | | $ | 45,432 | | | | | $ | 7,907,313 | | | | | $ | 18,042,747 | | |
John Rego
|
| | | $ | 2,209,220 | | | | | $ | 1,692,734 | | | | | $ | 51,909 | | | | | $ | 3,507,071 | | | | | $ | 7,460,934 | | |
Don Schena
|
| | | $ | 1,788,939 | | | | | $ | 932,165 | | | | | $ | 37,786 | | | | | $ | 1,896,626 | | | | | $ | 4,655,516 | | |
Henry Hryckiewicz
|
| | | $ | 1,826,748 | | | | | $ | 943,524 | | | | | $ | 37,786 | | | | | $ | 1,978,889 | | | | | $ | 4,786,947 | | |
Name
|
| |
Cash Severance
|
| |
Prorated 2025
Cash Incentive |
| |
Total
|
| |||||||||
Teresa Elder
|
| | | $ | 5,181,626 | | | | | $ | 1,077,968 | | | | | $ | 6,259,594 | | |
John Rego
|
| | | $ | 1,852,200 | | | | | $ | 357,020 | | | | | $ | 2,209,220 | | |
Don Schena
|
| | | $ | 1,521,800 | | | | | $ | 267,139 | | | | | $ | 1,788,939 | | |
Henry Hryckiewicz
|
| | | $ | 1,554,000 | | | | | $ | 272,748 | | | | | $ | 1,826,748 | | |
Name
|
| |
Restricted Share Awards
(single trigger) |
| |
Restricted Share Awards
(double trigger) |
| |
PSU Awards
(single trigger) |
| |
PSU Awards
(double trigger) |
| |
Total
|
| |||||||||||||||
Teresa Elder
|
| | | $ | 424,315 | | | | | $ | 621,265 | | | | | $ | 1,081,901 | | | | | $ | 1,702,927 | | | | | $ | 3,830,408 | | |
John Rego
|
| | | $ | 184,450 | | | | | $ | 273,189 | | | | | $ | 479,832 | | | | | $ | 755,263 | | | | | $ | 1,692,734 | | |
Don Schena
|
| | | $ | 98,243 | | | | | $ | 151,055 | | | | | $ | 265,295 | | | | | $ | 417,572 | | | | | $ | 932,165 | | |
Henry Hryckiewicz
|
| | | $ | 91,905 | | | | | $ | 154,258 | | | | | $ | 270,925 | | | | | $ | 426,436 | | | | | $ | 943,524 | | |
Name
|
| |
COBRA Cost
|
| |
Outplacement Services
|
| |
Total
|
| |||||||||
Teresa Elder
|
| | | $ | 38,232 | | | | | $ | 7,200 | | | | | $ | 45,432 | | |
John Rego
|
| | | $ | 44,709 | | | | | $ | 7,200 | | | | | $ | 51,909 | | |
Don Schena
|
| | | $ | 30,586 | | | | | $ | 7,200 | | | | | $ | 37,786 | | |
Henry Hryckiewicz
|
| | | $ | 30,586 | | | | | $ | 7,200 | | | | | $ | 37,786 | | |
Description
|
| |
Amount
($) |
| |||
Financial advisory fees and expenses
|
| | | | [ ] | | |
Legal fees and expenses
|
| | | | [ ] | | |
SEC filing fees
|
| | | | [ ] | | |
Printing, proxy solicitation, EDGAR filing and mailing expenses
|
| | | | [ ] | | |
Miscellaneous
|
| | | | [ ] | | |
Total
|
| | | | [ ] | | |
![[MISSING IMAGE: lg_innisfree-4c.jpg]](https://www.sec.gov/Archives/edgar/data/0001701051/000110465925099722/lg_innisfree-4c.jpg)
501 Madison Avenue, 20th floor
New York, New York 10022
Shareholders may call toll free: (877) 750-0831
Banks and Brokers may call collect: (212) 750-5833
Name
|
| |
Age
|
| |
Current Position and Office
|
|
Gunjan Bhow | | |
55
|
| | Director | |
Jill Bright | | |
63
|
| | Director | |
Brian Cassidy | | |
51
|
| | Director | |
Teresa Elder | | |
64
|
| | Chief Executive Officer and Director | |
Daniel Kilpatrick | | |
44
|
| | Director | |
Jeffrey Marcus | | |
78
|
| | Chairman of the Board | |
Jose Segrera | | |
55
|
| | Director | |
Phil Seskin | | |
62
|
| | Director | |
Barry Volpert | | |
65
|
| | Director | |
| | |
June 30,
|
| |
December 31,
|
| ||||||||||||
| | |
2025
|
| |
2024
|
| |
2023
|
| |||||||||
| | |
(in millions)
|
| |
(in millions)
|
| ||||||||||||
Cash and cash equivalents
|
| | | $ | 31.8 | | | | | $ | 38.8 | | | | | $ | 23.4 | | |
Total current assets
|
| | | $ | 109.4 | | | | | $ | 111.8 | | | | | $ | 110.2 | | |
Total assets
|
| | | $ | 1,501.5 | | | | | $ | 1,512.5 | | | | | $ | 1,514.7 | | |
Total current liabilities
|
| | | $ | 172.0 | | | | | $ | 183.2 | | | | | $ | 169.6 | | |
Total liabilities
|
| | | $ | 1,320.6 | | | | | $ | 1,303.7 | | | | | $ | 1,256.5 | | |
Total Stockholders’ equity
|
| | | $ | 180.9 | | | | | $ | 208.8 | | | | | $ | 258.2 | | |
| | |
Years Ended
December 31, |
| |||||||||||||||
| | |
2024
|
| |
2023
|
| |
2022
|
| |||||||||
| | |
(in millions, except
per share and share data) |
| |||||||||||||||
Revenue
|
| | | $ | 630.9 | | | | | $ | 686.7 | | | | | $ | 704.9 | | |
Income (loss) from operations
|
| | | $ | 6.5 | | | | | $ | (315.0) | | | | | $ | (0.7) | | |
Net loss
|
| | | $ | (58.8) | | | | | $ | (287.7) | | | | | $ | (2.5) | | |
Basic and diluted loss per common share
|
| | | $ | (0.72) | | | | | $ | (3.53) | | | | | $ | (0.03) | | |
| | |
Six months Ended June 30,
|
| |||||||||
| | |
2025
|
| |
2024
|
| ||||||
| | |
(in millions, except
per share and share data) |
| |||||||||
Revenue | | | | $ | 294.2 | | | | | $ | 320.3 | | |
Income (loss) from operations
|
| | | $ | 11.1 | | | | | $ | 8.9 | | |
Net loss
|
| | | $ | (31.7) | | | | | $ | (25.8) | | |
Basic and diluted loss per common share
|
| | | $ | (0.38) | | | | | $ | (0.32) | | |
Name and Address of Beneficial Owner(1)
|
| |
Shares of
Common Stock Owned |
| |
% of Common
Stock Outstanding |
| ||||||
Principal Stockholders (5% Beneficial Owners) | | | | | | | | | | | | | |
Crestview(2) | | | | | 31,856,414 | | | | | | 37.2% | | |
Named Executive Officers and Directors | | | | | | | | | | | | | |
Teresa Elder
|
| | | | 1,506,987(3) | | | | | | 1.8% | | |
John Rego
|
| | | | 323,406(4) | | | | | | * | | |
Don Schena
|
| | | | 288,032(5) | | | | | | * | | |
Henry Hryckiewicz
|
| | | | 208,808(6) | | | | | | * | | |
Brian Cassidy(2)
|
| | | | — | | | | | | * | | |
Daniel Kilpatrick(2)
|
| | | | — | | | | | | * | | |
Jeffrey Marcus
|
| | | | 125,187 | | | | | | * | | |
Jose Segrera
|
| | | | 51,369 | | | | | | * | | |
Phil Seskin
|
| | | | 182,282 | | | | | | * | | |
Jill Bright
|
| | | | 196,828 | | | | | | * | | |
Barry Volpert(2)
|
| | | | — | | | | | | * | | |
Gunjan Bhow
|
| | | | 148,364 | | | | | | * | | |
All executive officers and directors as a group (12 persons)(7)
|
| | | | 3,031,263 | | | | | | 3.5% | | |
Date
|
| |
Acquisition
|
| |
Disposition
|
| |
Price
Per Share ($) |
| |||||||||
October 1, 2025
|
| | | | 2,434(1) | | | | | | — | | | | | | 5.16 | | |
Date
|
| |
Acquisition
|
| |
Disposition
|
| |
Price
Per Share ($) |
| |||||||||
October 1, 2025
|
| | | | 4,069(1) | | | | | | — | | | | | | 5.16 | | |
Date
|
| |
Acquisition
|
| |
Disposition
|
| |
Price
Per Share ($) |
| |||||||||
October 1, 2025
|
| | | | 2,543(1) | | | | | | — | | | | | | 5.16 | | |
Date
|
| |
Acquisition
|
| |
Disposition
|
| |
Price
Per Share ($) |
| |||||||||
October 1, 2025
|
| | | | 12,426(1) | | | | | | — | | | | | | 5.16 | | |
| | |
Market Price
|
| |||||||||
| | |
High
|
| |
Low
|
| ||||||
2022 | | | | | | | | | | | | | |
Third Quarter
|
| | | $ | 20.96 | | | | | $ | 12.08 | | |
Fourth Quarter
|
| | | $ | 15.32 | | | | | $ | 8.94 | | |
2023 | | | | | | | | | | | | | |
First Quarter
|
| | | $ | 12.45 | | | | | $ | 9.13 | | |
Second Quarter
|
| | | $ | 11.75 | | | | | $ | 7.26 | | |
Third Quarter
|
| | | $ | 9.06 | | | | | $ | 7.19 | | |
Fourth Quarter
|
| | | $ | 7.88 | | | | | $ | 2.81 | | |
2024 | | | | | | | | | | | | | |
First Quarter
|
| | | $ | 4.31 | | | | | $ | 2.31 | | |
Second Quarter
|
| | | $ | 5.48 | | | | | $ | 3.33 | | |
Third Quarter
|
| | | $ | 5.80 | | | | | $ | 4.83 | | |
Fourth Quarter
|
| | | $ | 5.78 | | | | | $ | 4.59 | | |
2025 | | | | | | | | | | | | | |
First Quarter
|
| | | $ | 5.33 | | | | | $ | 4.05 | | |
Second Quarter
|
| | | $ | 5.08 | | | | | $ | 3.87 | | |
Third Quarter
|
| | | $ | 5.25 | | | | | $ | 3.06 | | |
Fourth Quarter (through [ ], 2025)
|
| | | $ | [ ] | | | | | $ | [ ] | | |
Name
|
| |
Citizenship
|
| |
Material Occupations, Positions, Offices or Employment
During the Past Five Years |
|
Marc C. Ganzi | | |
U.S.
|
| | Mr. Ganzi is the Chief Executive Officer of Merger Sub. Mr. Ganzi is the Chief Executive Officer at DBRG, which he joined in 2013. | |
Benjamin Jenkins | | |
U.S.
|
| | Mr. Jenkins is the President of Merger Sub. Mr. Jenkins is the President and Chief Investment Officer at DBRG, which he joined in 2013. | |
Jeffrey Ginsberg | | |
U.S.
|
| | Mr. Ginsberg is a Vice President of Merger Sub. Mr. Ginsberg is Managing Director, Co-Head of Core Strategy and Chairperson of the Responsible Investment Committee at DBRG, and prior to such roles, Mr. Ginsberg was the Chief Administrative Officer at DBRG, which he joined in 2017. | |
Liam Stewart | | |
U.S.
|
| | Mr. Stewart is a member of the board of directors of Merger Sub. Mr. Stewart is also Vice President of Merger Sub. Mr. Stewart is Chief Operating Officer at DBRG, which he joined in 2020. Mr. Stewart was previously the Chief Financial Officer of Macquarie Infrastructure Corporation. | |
Name
|
| |
Citizenship
|
| |
Material Occupations, Positions, Offices or Employment
During the Past Five Years |
|
Jonathan Friesel | | |
U.S.
|
| | Mr. Friesel is a member of the board of directors of Merger Sub. Mr. Friesel is also a Vice President of Merger Sub. Mr. Friesel is a Senior Managing Director and Head of Fiber at DBRG, which he joined in 2023. Mr. Friesel was previously a Managing Partner at Twin Point Capital LLC. | |
Geoffrey Goldschein | | |
U.S.
|
| | Mr. Goldschein is a Vice President and Secretary of Merger Sub. Mr. Goldschein is Chief Legal Officer and Company Secretary at DBRG, which he joined in 2018. | |
Thomas Mayrhofer | | |
U.S.
|
| | Mr. Mayrhofer is a Vice President and Treasurer of Merger Sub. Mr. Mayrhofer is Chief Financial Officer at DBRG, which he joined in 2024. Mr. Mayrhofer was previously Chief Operating Officer for EJF Capital LLC. | |
Raymond Pang | | |
U.S.
|
| | Mr. Pang is a member of the board of directors of Merger Sub. Mr. Pang is a Principal at DBRG, which he joined in 2017. | |
Name
|
| |
Citizenship
|
| |
Material Occupations, Positions, Offices or Employment
During the Past Five Years |
|
Brian P. Cassidy | | |
U.S.
|
| | Mr. Cassidy is a member of the Company Board and holds the title of President and Partner at Crestview, L.L.C. and Crestview Advisors, L.L.C. | |
Daniel G. Kilpatrick | | |
U.S.
|
| | Mr. Kilpatrick is a member of the Company Board and holds the title of Partner at Crestview, L.L.C. and Crestview Advisors, L.L.C. | |
Barry S. Volpert | | |
U.S.
|
| | Mr. Volpert is a member of the Company Board and holds the title of CEO and Partner at Crestview, L.L.C. and Crestview Advisors, L.L.C. | |
7887 East Belleview Avenue, Suite 1000
Englewood, CO 80111
Attention: Legal
7887 East Belleview Avenue, Suite 1000
Englewood, CO 80111
![[MISSING IMAGE: lg_innisfree-4c.jpg]](https://www.sec.gov/Archives/edgar/data/0001701051/000110465925099722/lg_innisfree-4c.jpg)
501 Madison Avenue, 20th floor
New York, New York 10022
Shareholders may call toll free: (877) 750-0831
Banks and Brokers may call collect: (212) 750-5833
| | |
Page
|
| |||
ARTICLE 1
THE MERGER
|
| | |||||
Section 1.1
The Merger
|
| | | | A-2 | | |
Section 1.2
Closing
|
| | | | A-2 | | |
Section 1.3
Effective Time
|
| | | | A-2 | | |
Section 1.4
Effects of the Merger
|
| | | | A-2 | | |
Section 1.5
Organizational Documents of the Surviving Corporation
|
| | | | A-2 | | |
Section 1.6
Directors of the Surviving Corporation
|
| | | | A-2 | | |
Section 1.7
Officers of the Surviving Corporation
|
| | | | A-2 | | |
ARTICLE 2
CONVERSION OF SHARES; EXCHANGE OF CERTIFICATES
|
| ||||||
Section 2.1
Effect on Capital Stock
|
| | | | A-3 | | |
Section 2.2
Exchange of Certificates
|
| | | | A-4 | | |
Section 2.3
Treatment of Company Long-Term Incentive Awards
|
| | | | A-6 | | |
ARTICLE 3
REPRESENTATIONS AND WARRANTIES OF THE COMPANY
|
| ||||||
Section 3.1
Qualification, Organization, Subsidiaries
|
| | | | A-9 | | |
Section 3.2
Capitalization
|
| | | | A-9 | | |
Section 3.3
Corporate Authority Relative to This Agreement; No Violation
|
| | | | A-10 | | |
Section 3.4
Reports and Financial Statements
|
| | | | A-12 | | |
Section 3.5
Internal Controls and Procedures
|
| | | | A-12 | | |
Section 3.6
No Undisclosed Liabilities
|
| | | | A-13 | | |
Section 3.7
Compliance with Law; Permits
|
| | | | A-13 | | |
Section 3.8
Environmental Laws and Regulations
|
| | | | A-14 | | |
Section 3.9
Employee Benefit Plans; Labor Matters
|
| | | | A-14 | | |
Section 3.10
Absence of Certain Changes or Events
|
| | | | A-16 | | |
Section 3.11
Investigations; Litigation
|
| | | | A-16 | | |
Section 3.12
Proxy Statement; Other Information
|
| | | | A-16 | | |
Section 3.13
Tax Matters
|
| | | | A-17 | | |
Section 3.14
Intellectual Property; Privacy and Data Security
|
| | | | A-18 | | |
Section 3.15
Real Property
|
| | | | A-19 | | |
Section 3.16
Opinion of Financial Advisor
|
| | | | A-19 | | |
Section 3.17
Required Vote of the Company Stockholders
|
| | | | A-19 | | |
Section 3.18
Material Contracts
|
| | | | A-19 | | |
Section 3.19
Insurance Policies
|
| | | | A-21 | | |
Section 3.20
Related Party Transactions
|
| | | | A-21 | | |
Section 3.21
Finders or Brokers
|
| | | | A-21 | | |
Section 3.22
Takeover Laws; No Rights Agreements
|
| | | | A-21 | | |
Section 3.23
Anti-Corruption, Import/Export, Anti-Money Laundering and Economic
Sanctions
|
| | | | A-22 | | |
| | |
Page
|
| |||
Section 3.24
Security Clearance
|
| | | | A-22 | | |
Section 3.25
Assets; Title
|
| | | | A-22 | | |
Section 3.26
Communications Licenses
|
| | | | A-23 | | |
Section 3.27
No Additional Representation; No Reliance
|
| | | | A-23 | | |
ARTICLE 4
REPRESENTATIONS AND WARRANTIES OF PARENT AND MERGER SUB
|
| ||||||
Section 4.1
Qualification, Organization, Subsidiaries
|
| | | | A-23 | | |
Section 4.2
Corporate Authority Relative to This Agreement; No Violation
|
| | | | A-24 | | |
Section 4.3
Investigations; Litigation
|
| | | | A-25 | | |
Section 4.4
Proxy Statement; Other Information
|
| | | | A-25 | | |
Section 4.5
Financing
|
| | | | A-25 | | |
Section 4.6
Guarantee
|
| | | | A-26 | | |
Section 4.7
Capitalization of Merger Sub
|
| | | | A-26 | | |
Section 4.8
No Vote of Parent Stockholders
|
| | | | A-26 | | |
Section 4.9
Finders or Brokers
|
| | | | A-26 | | |
Section 4.10
Certain Arrangements
|
| | | | A-26 | | |
Section 4.11
Ownership of Common Stock
|
| | | | A-27 | | |
Section 4.12
Solvency
|
| | | | A-27 | | |
Section 4.13
Support and Rollover Agreement
|
| | | | A-27 | | |
Section 4.14
No Additional Representations; No Reliance
|
| | | | A-27 | | |
ARTICLE 5
COVENANTS AND AGREEMENTS
|
| ||||||
Section 5.1
Conduct of Business by the Company
|
| | | | A-28 | | |
Section 5.2
Control of Operations
|
| | | | A-31 | | |
Section 5.3
Access
|
| | | | A-31 | | |
Section 5.4
No Solicitation
|
| | | | A-32 | | |
Section 5.5
Filings; Other Actions
|
| | | | A-36 | | |
Section 5.6
Employee Matters
|
| | | | A-37 | | |
Section 5.7
Efforts
|
| | | | A-38 | | |
Section 5.8
Takeover Statute
|
| | | | A-41 | | |
Section 5.9
Public Announcements
|
| | | | A-41 | | |
Section 5.10
Indemnification and Insurance
|
| | | | A-42 | | |
Section 5.11
Financing
|
| | | | A-43 | | |
Section 5.12
Stock Exchange De-listing; 1934 Act Deregistration
|
| | | | A-44 | | |
Section 5.13
Rule 16b-3
|
| | | | A-44 | | |
Section 5.14
Stockholder Litigation
|
| | | | A-44 | | |
Section 5.15
Obligations of Parent
|
| | | | A-45 | | |
Section 5.16
Notice of Certain Matters
|
| | | | A-45 | | |
Section 5.17
Director Resignations
|
| | | | A-45 | | |
Section 5.18
No Employment Discussions
|
| | | | A-45 | | |
Section 5.19
Other Investors
|
| | | | A-45 | | |
| | |
Page
|
| |||
Section 5.20
Discontinuance
|
| | | | A-45 | | |
Section 5.21
Specified Contract
|
| | | | A-46 | | |
ARTICLE 6
CONDITIONS TO THE MERGER
|
| ||||||
Section 6.1
Conditions to Obligation of Each Party to Effect the Merger
|
| | | | A-46 | | |
Section 6.2
Conditions to Obligation of the Company to Effect the Merger
|
| | | | A-46 | | |
Section 6.3
Conditions to Obligations of Parent and Merger Sub to Effect the Merger
|
| | | | A-47 | | |
Section 6.4
Frustration of Closing Conditions
|
| | | | A-47 | | |
ARTICLE 7
TERMINATION
|
| ||||||
Section 7.1
Termination or Abandonment
|
| | | | A-47 | | |
Section 7.2
Effect of Termination
|
| | | | A-49 | | |
Section 7.3
Termination Fees
|
| | | | A-49 | | |
ARTICLE 8
MISCELLANEOUS
|
| ||||||
Section 8.1
No Survival of Representations, Warranties and Covenants
|
| | | | A-52 | | |
Section 8.2
Expenses
|
| | | | A-53 | | |
Section 8.3
Transfer Taxes
|
| | | | A-53 | | |
Section 8.4
Counterparts; Effectiveness
|
| | | | A-53 | | |
Section 8.5
Governing Law; Jurisdiction
|
| | | | A-53 | | |
Section 8.6
Remedies; Specific Enforcement
|
| | | | A-53 | | |
Section 8.7
WAIVER OF JURY TRIAL
|
| | | | A-55 | | |
Section 8.8
Notices
|
| | | | A-55 | | |
Section 8.9
Assignment; Binding Effect
|
| | | | A-56 | | |
Section 8.10
Severability
|
| | | | A-56 | | |
Section 8.11
Entire Agreement; No Third-Party Beneficiaries
|
| | | | A-56 | | |
Section 8.12
Amendments; Waivers
|
| | | | A-57 | | |
Section 8.13
Headings
|
| | | | A-57 | | |
Section 8.14
Interpretation; Disclaimer; Special Committee
|
| | | | A-57 | | |
Section 8.15
Definitions
|
| | | | A-59 | | |
750 Park of Commerce Drive, Suite 210
Boca Raton, FL 33487 USA
590 Madison Avenue, 42nd Floor
New York, NY 10022
Dan Kilpatrick
dkilpatrick@crestview.com
425 Lexington Avenue
New York, NY 10017
Christopher May
Ana Sanchez
cmay@stblaw.com
ana.sanchez@stblaw.com
450 Lexington Avenue
New York, NY 10017
7887 East Bellview Avenue, Suite 1000
Englewood, CO 80111
51 West 52nd Street
New York, New York 10019
Jenna E. Levine
JELevine@wlrk.com
Title: Vice President
Title: Vice President
Title: Chief Executive Officer
31 West 52nd Street
New York, NY 10019
WideOpenWest, Inc.
7887 East Bellview Avenue, Suite 1000
Englewood, CO 80111
EXECUTION VERSION
750 Park of Commerce Drive, Suite 210
Boca Raton, Florida 33487
600 Travis Street, Suite 5400
Houston, Texas 77002
Chris May
Ana Sanchez
cmay@stblaw.com
ana.sanchez@stblaw.com
590 Madison Avenue, 42nd Floor
New York, New York 10022
450 Lexington Avenue
New York, New York 10017
7887 East Belleview Avenue, Suite 1000
Englewood, Colorado 80111
51 West 52nd Street
New York, New York 10019
Jenna E. Levine
JELevine@wlrk.com
| | | | Crestview Rolling Stockholders: | | | |||||
| | | | CRESTVIEW W1 TE HOLDINGS, LLC | | | |||||
| | | | By: | | |
/s/ Evelyn C. Pellicone
Name: Evelyn C. Pellicone
Title: Chief Financial Officer |
| | ||
| | | | CRESTVIEW W1 HOLDINGS, L.P. | | | |||||
| | | | By: | | | Crestview W1 GP, LLC, its general partner | | | ||
| | | | By: | | |
/s/ Evelyn C. Pellicone
Name: Evelyn C. Pellicone
Title: Chief Financial Officer |
| | ||
| | | | CRESTVIEW W1 CO-INVESTORS, LLC | | | |||||
| | | | By: | | |
/s/ Evelyn C. Pellicone
Name: Evelyn C. Pellicone
Title: Chief Financial Officer |
| | ||
| | | | CRESTVIEW ADVISORS, L.L.C. | | | |||||
| | | | By: | | |
/s/ Evelyn C. Pellicone
Name: Evelyn C. Pellicone
Title: Chief Financial Officer |
| | ||
| | | | Individual Rolling Stockholders: | | ||||||
| | | | | | |
/s/ Brian Cassidy
Name: Brian Cassidy
/s/ Daniel Kilpatrick
Name: Daniel Kilpatrick
/s/ Barry Volpert
Name: Barry Volpert
|
| |
| | | | Stockholders’ Representative: | | |||
| | | | Crestview Partners III GP, L.P. | | |||
| | | | By: | | | Crestview, L.L.C., its general partner | |
| | | | By: | | |
/s/ Evelyn C. Pellicone
Name: Evelyn C. Pellicone
Title: Chief Financial Officer |
|
Stockholder
|
| |
Number of Common Shares
|
|
Crestview W1 TE Holdings, LLC
|
| | 1,245,968 | |
Crestview W1 Holdings, L.P.
|
| | 25,142,311 | |
Crestview W1 Co-Investors, LLC
|
| | 4,849,639 | |
Crestview Advisors, L.L.C.
|
| | 423,678 | |
Brian Cassidy
|
| |
33,722 (vested RSUs + board fee grants with all rights assigned to Crestview Advisors, L.L.C.)
26,744 (RSUs that will vest in May 2026 with all rights assigned to Crestview Advisors, L.L.C.)
|
|
Daniel Kilpatrick
|
| |
35,543 (vested RSUs + board fee grants with all rights assigned to Crestview Advisors, L.L.C.)
26,744 (RSUs that will vest in May 2026 with all rights assigned to Crestview Advisors, L.L.C.)
|
|
Barry Volpert
|
| |
32,895 (vested RSUs + board fee grants with all rights assigned to Crestview Advisors, L.L.C.)
26,744 (RSUs that will vest in May 2026 with all rights assigned to Crestview Advisors, L.L.C.)
|
|
![[MISSING IMAGE: px_25wowproxy01pg01-4c.jpg]](https://www.sec.gov/Archives/edgar/data/0001701051/000110465925099722/px_25wowproxy01pg01-4c.jpg)
![[MISSING IMAGE: px_25wowproxy01pg02-bw.jpg]](https://www.sec.gov/Archives/edgar/data/0001701051/000110465925099722/px_25wowproxy01pg02-bw.jpg)