W. P. Carey (NYSE: WPC) posts Q1 2026 growth and lifts AFFO outlook
W. P. Carey Inc. reported solid first-quarter 2026 growth and raised its full-year outlook. Revenues including reimbursable costs reached $454.5 million, up 10.9% from $409.9 million a year earlier, driven mainly by net investment activity and rent escalations. Net income attributable to W. P. Carey was $176.3 million, or $0.80 per diluted share, up 40.1% from $125.8 million, helped by higher gains on foreign debt remeasurement, lower credit loss allowances and gains on real estate sales. AFFO was $288.7 million, or $1.30 per diluted share, an 11.1% increase from $1.17.
The company raised its 2026 AFFO guidance to $5.16–$5.26 per diluted share, supported by expected full-year investment volume of $1.5 billion to $2.0 billion. Year-to-date investment volume totaled $682.0 million, with $585.3 million completed in the quarter and $178.8 million of active capital investments and commitments scheduled for completion in 2026. Dispositions generated $162.6 million of gross proceeds, including $75.2 million from selling the final 11 self-storage operating properties.
Capital structure remained diversified and flexible. The company completed an underwritten equity offering of 6.9 million shares via forward sale agreements for gross proceeds of $496.8 million, settled $247.1 million of forward equity and retained $653.5 million of forward equity capacity. It issued €500 million of 3.250% notes due 2031 and €500 million of 3.750% notes due 2035, and repaid €500 million of 2.250% notes due 2026. At March 31, 2026, net debt was $8.69 billion, net debt to enterprise value was 36.5%, liquidity was $2.84 billion and occupancy on 1,703 net-leased properties was 98.1% with a 12.1-year weighted-average lease term.
Positive
- Double-digit growth in key earnings metrics: Q1 2026 revenues grew 10.9% year over year to $454.5 million, while AFFO per diluted share increased 11.1% to $1.30, indicating stronger underlying cash generation.
- Raised full-year 2026 AFFO guidance: The company lifted its AFFO outlook to $5.16–$5.26 per diluted share, underpinned by planned investment volume of $1.5–$2.0 billion, signaling confidence in continued earnings strength.
Negative
- None.
Insights
Strong quarter with rising AFFO, raised guidance and active balance-sheet management.
W. P. Carey delivered first-quarter 2026 revenue of $454.5 million, up 10.9% year over year, with AFFO per diluted share rising 11.1% to $1.30. Net income attributable to the company grew 40.1% to $176.3 million, reflecting higher gains and accretive investment activity.
The company increased its 2026 AFFO guidance range to $5.16–$5.26 per diluted share, based on anticipated full-year investment volume of $1.5–$2.0 billion. Year-to-date investment volume was $682.0 million, while dispositions totaled $162.6 million, including exit from self-storage operating assets. Same-store contractual rent growth was 2.4%, supported by a high proportion of CPI-linked and fixed escalators.
Balance-sheet metrics remained conservative for a net-lease REIT. Net debt was $8.69 billion with net debt to enterprise value at 36.5% and net debt to annualized adjusted EBITDA at 5.7x, or 5.3x including unsettled forward equity. Investment-grade ratings of Baa1/BBB+ (stable) and liquidity of $2.84 billion provide capacity to fund the 2026–2027 investment pipeline while maintaining access to multiple debt and equity sources.
8-K Event Classification
Key Figures
Key Terms
Adjusted Funds from Operations (AFFO) financial
Normalized pro rata cash NOI financial
Adjusted EBITDA financial
Net debt to adjusted EBITDA financial
Contractual same-store rent growth financial
Senior Unsecured Notes financial
Earnings Snapshot
2026 AFFO guidance raised to $5.16–$5.26 per diluted share, based on expected full-year investment volume of $1.5–$2.0 billion.
AI-generated analysis. How Rhea-AI works. Not financial advice.
FAQ
How did W. P. Carey (WPC) perform financially in Q1 2026?
What 2026 guidance did W. P. Carey (WPC) provide for AFFO?
What dividend did W. P. Carey (WPC) declare for the first quarter of 2026?
How active was W. P. Carey’s investment and disposition activity in Q1 2026?
What is W. P. Carey’s leverage and liquidity position as of March 31, 2026?
How stable is W. P. Carey’s net-lease portfolio at the start of 2026?

| (State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | |||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Exhibit No. | Description | |||||||
| 99.1 | Earnings release of the Company for the quarter ended March 31, 2026. | |||||||
| 99.2 | Supplemental financial information of the Company at March 31, 2026. | |||||||
| 99.3 | Investor presentation by the Company. | |||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). | |||||||
| W. P. Carey Inc. | |||||||||||
| Date: | By: | /s/ ToniAnn Sanzone | |||||||||
| ToniAnn Sanzone | |||||||||||
| Chief Financial Officer | |||||||||||

2026 First Quarter | |||||||||||
| Net income attributable to W. P. Carey (millions) | $176.3 | ||||||||||
| Diluted earnings per share | $0.80 | ||||||||||
| AFFO (millions) | $288.7 | ||||||||||
| AFFO per diluted share | $1.30 | ||||||||||
| March 31, 2026 | December 31, 2025 | ||||||||||
| Assets | |||||||||||
| Investments in real estate: | |||||||||||
| Land, buildings and improvements — net lease and other | $ | 14,624,466 | $ | 14,451,306 | |||||||
| Land, buildings and improvements — operating properties | 228,074 | 286,079 | |||||||||
| Net investments in finance leases and loans receivable | 1,199,048 | 1,171,886 | |||||||||
In-place lease intangible assets and other | 2,467,240 | 2,466,199 | |||||||||
Above-market rent intangible assets | 658,128 | 668,707 | |||||||||
| Investments in real estate | 19,176,956 | 19,044,177 | |||||||||
Accumulated depreciation and amortization (a) | (3,573,321) | (3,578,330) | |||||||||
| Assets held for sale, net | 10,536 | 3,327 | |||||||||
| Net investments in real estate | 15,614,171 | 15,469,174 | |||||||||
| Equity method investments | 309,337 | 310,178 | |||||||||
| Cash and cash equivalents | 239,266 | 155,329 | |||||||||
| Other assets, net | 1,053,277 | 1,068,480 | |||||||||
| Goodwill | 983,970 | 987,071 | |||||||||
| Total assets | $ | 18,200,021 | $ | 17,990,232 | |||||||
| Liabilities and Equity | |||||||||||
| Debt: | |||||||||||
| Senior unsecured notes, net | $ | 7,415,872 | $ | 6,950,261 | |||||||
| Unsecured term loans, net | 1,174,835 | 1,196,366 | |||||||||
| Unsecured revolving credit facility | 61,968 | 435,417 | |||||||||
| Non-recourse mortgages, net | 101,074 | 140,646 | |||||||||
| Debt, net | 8,753,749 | 8,722,690 | |||||||||
| Accounts payable, accrued expenses and other liabilities | 624,424 | 670,038 | |||||||||
Below-market rent and other intangible liabilities, net | 98,329 | 104,055 | |||||||||
| Deferred income taxes | 151,742 | 151,820 | |||||||||
| Dividends payable | 211,084 | 207,487 | |||||||||
| Total liabilities | 9,839,328 | 9,856,090 | |||||||||
Preferred stock, $0.001 par value, 50,000,000 shares authorized; none issued | — | — | |||||||||
Common stock, $0.001 par value, 450,000,000 shares authorized; 222,738,368 and 219,145,876 shares, respectively, issued and outstanding | 223 | 219 | |||||||||
| Additional paid-in capital | 12,059,559 | 11,830,737 | |||||||||
| Distributions in excess of accumulated earnings | (3,574,363) | (3,539,592) | |||||||||
| Deferred compensation obligation | 100,549 | 80,239 | |||||||||
| Accumulated other comprehensive loss | (241,286) | (253,346) | |||||||||
| Total stockholders’ equity | 8,344,682 | 8,118,257 | |||||||||
| Noncontrolling interests | 16,011 | 15,885 | |||||||||
| Total equity | 8,360,693 | 8,134,142 | |||||||||
| Total liabilities and equity | $ | 18,200,021 | $ | 17,990,232 | |||||||
| Three Months Ended | |||||||||||||||||
| March 31, 2026 | December 31, 2025 | March 31, 2025 | |||||||||||||||
| Revenues | |||||||||||||||||
| Real Estate: | |||||||||||||||||
| Lease revenues | $ | 402,831 | $ | 389,154 | $ | 353,768 | |||||||||||
| Income from finance leases and loans receivable | 27,686 | 26,716 | 17,458 | ||||||||||||||
| Operating property revenues | 12,050 | 18,379 | 33,094 | ||||||||||||||
| Other lease-related income | 10,452 | 8,137 | 3,121 | ||||||||||||||
| 453,019 | 442,386 | 407,441 | |||||||||||||||
| Investment Management: | |||||||||||||||||
| Other advisory income and reimbursements | 1,000 | 1,076 | 1,067 | ||||||||||||||
| Asset management revenue | 490 | 1,085 | 1,350 | ||||||||||||||
| 1,490 | 2,161 | 2,417 | |||||||||||||||
| 454,509 | 444,547 | 409,858 | |||||||||||||||
| Operating Expenses | |||||||||||||||||
| Depreciation and amortization | 136,183 | 145,339 | 129,607 | ||||||||||||||
| Impairment charges — real estate | 40,008 | 39,690 | 6,854 | ||||||||||||||
| General and administrative | 27,348 | 25,899 | 26,967 | ||||||||||||||
| Reimbursable tenant costs | 19,692 | 19,371 | 17,092 | ||||||||||||||
| Property expenses, excluding reimbursable tenant costs | 14,552 | 13,859 | 11,706 | ||||||||||||||
| Operating property expenses | 8,694 | 11,863 | 16,544 | ||||||||||||||
| Stock-based compensation expense | 7,441 | 8,650 | 9,148 | ||||||||||||||
| Merger and other expenses | 1,180 | 478 | 556 | ||||||||||||||
| 255,098 | 265,149 | 218,474 | |||||||||||||||
| Other Income and Expenses | |||||||||||||||||
| Interest expense | (78,460) | (75,431) | (68,804) | ||||||||||||||
| Gain on sale of real estate, net | 54,141 | 52,791 | 43,777 | ||||||||||||||
Other gains and (losses) (a) | 6,791 | (10,131) | (42,197) | ||||||||||||||
Non-operating income (b) | 4,704 | 2,516 | 7,910 | ||||||||||||||
| Earnings from equity method investments | 4,543 | 4,109 | 5,378 | ||||||||||||||
| (8,281) | (26,146) | (53,936) | |||||||||||||||
| Income before income taxes | 191,130 | 153,252 | 137,448 | ||||||||||||||
| (Provision for) benefit from income taxes | (14,634) | 1,310 | (11,632) | ||||||||||||||
| Net Income | 176,496 | 154,562 | 125,816 | ||||||||||||||
| Net (income) loss attributable to noncontrolling interests | (194) | (6,243) | 8 | ||||||||||||||
| Net Income Attributable to W. P. Carey | $ | 176,302 | $ | 148,319 | $ | 125,824 | |||||||||||
| Basic Earnings Per Share | $ | 0.80 | $ | 0.67 | $ | 0.57 | |||||||||||
| Diluted Earnings Per Share | $ | 0.80 | $ | 0.67 | $ | 0.57 | |||||||||||
| Weighted-Average Shares Outstanding | |||||||||||||||||
| Basic | 220,620,496 | 220,469,827 | 220,401,156 | ||||||||||||||
| Diluted | 221,618,296 | 221,169,776 | 220,720,310 | ||||||||||||||
| Dividends Declared Per Share | $ | 0.930 | $ | 0.920 | $ | 0.890 | |||||||||||
| Three Months Ended | |||||||||||||||||
| March 31, 2026 | December 31, 2025 | March 31, 2025 | |||||||||||||||
| Net income attributable to W. P. Carey | $ | 176,302 | $ | 148,319 | $ | 125,824 | |||||||||||
| Adjustments: | |||||||||||||||||
| Depreciation and amortization of real property | 135,480 | 144,641 | 128,937 | ||||||||||||||
| Gain on sale of real estate, net | (54,141) | (52,791) | (43,777) | ||||||||||||||
| Impairment charges — real estate | 40,008 | 39,690 | 6,854 | ||||||||||||||
Proportionate share of adjustments to earnings from equity method investments (a) | 2,263 | 2,255 | 1,643 | ||||||||||||||
Proportionate share of adjustments for noncontrolling interests (b) | (25) | 5,958 | (78) | ||||||||||||||
| Total adjustments | 123,585 | 139,753 | 93,579 | ||||||||||||||
FFO (as defined by NAREIT) Attributable to W. P. Carey (c) | 299,887 | 288,072 | 219,403 | ||||||||||||||
| Adjustments: | |||||||||||||||||
| Straight-line and other leasing and financing adjustments | (24,178) | (20,758) | (19,033) | ||||||||||||||
| Stock-based compensation | 7,441 | 8,650 | 9,148 | ||||||||||||||
Other (gains) and losses (d) | (6,791) | 10,131 | 42,197 | ||||||||||||||
| Amortization of deferred financing costs | 5,139 | 4,888 | 4,782 | ||||||||||||||
| Tax expense (benefit) – deferred and other | 2,727 | (11,708) | (782) | ||||||||||||||
| Above- and below-market rent intangible lease amortization, net | 2,498 | 941 | 1,123 | ||||||||||||||
| Merger and other expenses | 1,180 | 478 | 556 | ||||||||||||||
| Other amortization and non-cash items | 593 | 589 | 560 | ||||||||||||||
Proportionate share of adjustments to earnings from equity method investments (a) | 213 | (43) | (86) | ||||||||||||||
Proportionate share of adjustments for noncontrolling interests (b) | (52) | (116) | (48) | ||||||||||||||
| Total adjustments | (11,230) | (6,948) | 38,417 | ||||||||||||||
AFFO Attributable to W. P. Carey (c) | $ | 288,657 | $ | 281,124 | $ | 257,820 | |||||||||||
| Summary | |||||||||||||||||
FFO (as defined by NAREIT) attributable to W. P. Carey (c) | $ | 299,887 | $ | 288,072 | $ | 219,403 | |||||||||||
FFO (as defined by NAREIT) attributable to W. P. Carey per diluted share (c) | $ | 1.35 | $ | 1.30 | $ | 0.99 | |||||||||||
AFFO attributable to W. P. Carey (c) | $ | 288,657 | $ | 281,124 | $ | 257,820 | |||||||||||
AFFO attributable to W. P. Carey per diluted share (c) | $ | 1.30 | $ | 1.27 | $ | 1.17 | |||||||||||
| Diluted weighted-average shares outstanding | 221,618,296 | 221,169,776 | 220,720,310 | ||||||||||||||

| REIT | Real estate investment trust | ||||
| U.S. | United States | ||||
| ABR | Contractual minimum annualized base rent | ||||
| ASC | Accounting Standards Codification | ||||
| NAREIT | National Association of Real Estate Investment Trusts (an industry trade group) | ||||
| CPI | Consumer price index | ||||
| EUR | Euro | ||||
| EURIBOR | Euro Interbank Offered Rate | ||||
| TIBOR | Tokyo Interbank Offered Rate | ||||
| CORRA | Canadian Overnight Repo Rate Average | ||||
| SONIA | Sterling Overnight Index Average | ||||
| Table of Contents | |||||
| Overview | |||||
Summary Metrics | 1 | ||||
Components of Net Asset Value | 3 | ||||
| Financial Results | |||||
Consolidated Statements of Income – Last Five Quarters | 6 | ||||
FFO and AFFO, Consolidated – Last Five Quarters | 7 | ||||
Elements of Pro Rata Statement of Income and AFFO Adjustments | 8 | ||||
Capital Expenditures | 9 | ||||
| Balance Sheets and Capitalization | |||||
Consolidated Balance Sheets | 11 | ||||
Capitalization | 12 | ||||
Debt Overview | 13 | ||||
Debt Maturity | 14 | ||||
Senior Unsecured Notes | 15 | ||||
| Real Estate | |||||
| Investment Activity | |||||
Investment Volume | 17 | ||||
Capital Investments and Commitments | 18 | ||||
Dispositions | 19 | ||||
Joint Ventures | 20 | ||||
Top 25 Tenants | 21 | ||||
Diversification by Property Type | 22 | ||||
Diversification by Tenant Industry | 23 | ||||
Diversification by Geography | 24 | ||||
Contractual Rent Increases | 25 | ||||
Same-Store Analysis | 26 | ||||
Leasing Activity | 29 | ||||
Lease Expirations | 30 | ||||
| Appendix | |||||
Normalized Pro Rata Cash NOI | 32 | ||||
Adjusted EBITDA – Last Five Quarters | 34 | ||||
Reconciliation of Net Debt to Adjusted EBITDA | 35 | ||||
Disclosures Regarding Non-GAAP and Other Metrics | 36 | ||||
| Summary Metrics | |||||
| Financial Results | |||||||||||||||||||||||||||||
| Revenues, including reimbursable costs – consolidated ($000s) | $ | 454,509 | |||||||||||||||||||||||||||
| Net income attributable to W. P. Carey ($000s) | 176,302 | ||||||||||||||||||||||||||||
| Net income attributable to W. P. Carey per diluted share | 0.80 | ||||||||||||||||||||||||||||
Normalized pro rata cash NOI ($000s) (a) (b) | 388,177 | ||||||||||||||||||||||||||||
Adjusted EBITDA ($000s) (a) (b) | 379,568 | ||||||||||||||||||||||||||||
AFFO attributable to W. P. Carey ($000s) (a) (b) | 288,657 | ||||||||||||||||||||||||||||
AFFO attributable to W. P. Carey per diluted share (a) (b) | 1.30 | ||||||||||||||||||||||||||||
| Dividends declared per share – current quarter | 0.930 | ||||||||||||||||||||||||||||
| Dividends declared per share – current quarter annualized | 3.720 | ||||||||||||||||||||||||||||
| Dividend yield – annualized, based on quarter end share price of $67.96 | 5.5 | % | |||||||||||||||||||||||||||
Dividend payout ratio – for the three months ended March 31, 2026 (c) | 71.5 | % | |||||||||||||||||||||||||||
| Balance Sheet and Capitalization | |||||||||||||||||||||||||||||
| Equity market capitalization – based on quarter end share price of $67.96 ($000s) | $ | 15,137,299 | |||||||||||||||||||||||||||
Net debt ($000s) (d) | 8,690,382 | ||||||||||||||||||||||||||||
| Enterprise value ($000s) | 23,827,681 | ||||||||||||||||||||||||||||
| Total consolidated debt ($000s) | 8,753,749 | ||||||||||||||||||||||||||||
Gross assets ($000s) (e) | 20,290,644 | ||||||||||||||||||||||||||||
Liquidity ($000s) (f) | 2,839,374 | ||||||||||||||||||||||||||||
Net debt to enterprise value (b) | 36.5 | % | |||||||||||||||||||||||||||
Net debt to adjusted EBITDA (annualized) (a) (b) | 5.7x | ||||||||||||||||||||||||||||
Net debt to adjusted EBITDA (annualized) – inclusive of unsettled forward equity (a) (b) (g) | 5.3x | ||||||||||||||||||||||||||||
| Total consolidated debt to gross assets | 43.1 | % | |||||||||||||||||||||||||||
| Total consolidated secured debt to gross assets | 0.5 | % | |||||||||||||||||||||||||||
Weighted-average interest rate – for the three months ended March 31, 2026 (b) | 3.1 | % | |||||||||||||||||||||||||||
Weighted-average interest rate – as of March 31, 2026 (b) | 3.2 | % | |||||||||||||||||||||||||||
Weighted-average debt maturity (years) (b) | 4.8 | ||||||||||||||||||||||||||||
| Moody's Investors Service – issuer rating | Baa1 (stable) | ||||||||||||||||||||||||||||
| Standard & Poor's Ratings Services – issuer rating | BBB+ (stable) | ||||||||||||||||||||||||||||
| Real Estate Portfolio (Pro Rata) | |||||||||||||||||||||||||||||
ABR – total portfolio ($000s) (h) | $ | 1,583,792 | |||||||||||||||||||||||||||
| Number of net-leased properties | 1,703 | ||||||||||||||||||||||||||||
Number of operating properties (i) | 5 | ||||||||||||||||||||||||||||
Number of tenants – net-leased properties | 374 | ||||||||||||||||||||||||||||
| ABR from top ten tenants as a % of total ABR – net-leased properties | 18.3 | % | |||||||||||||||||||||||||||
ABR from investment grade tenants as a % of total ABR – net-leased properties (j) | 21.6 | % | |||||||||||||||||||||||||||
Contractual same-store growth (k) | 2.4 | % | |||||||||||||||||||||||||||
| Net-leased properties – square footage (millions) | 185.3 | ||||||||||||||||||||||||||||
| Occupancy – net-leased properties | 98.1 | % | |||||||||||||||||||||||||||
| Weighted-average lease term (years) | 12.1 | ||||||||||||||||||||||||||||
| Investment volume – current quarter ($000s) | $ | 585,348 | |||||||||||||||||||||||||||
| Dispositions – current quarter ($000s) | 162,566 | ||||||||||||||||||||||||||||
| Maximum commitment for capital investments and commitments expected to be completed during 2026 ($000s) | 178,835 | ||||||||||||||||||||||||||||
![]() | Investing for the Long Run® | 1 | |||||||
![]() | Investing for the Long Run® | 2 | |||||||
| Components of Net Asset Value | |||||
Normalized Pro Rata Cash NOI (a) (b) | Three Months Ended Mar. 31, 2026 | ||||||||||||||||
| Net lease properties | $ | 385,913 | |||||||||||||||
Operating properties (c) | 2,264 | ||||||||||||||||
Total normalized pro rata cash NOI (a) (b) | $ | 388,177 | |||||||||||||||
| Balance Sheet – Selected Information (Consolidated Unless Otherwise Stated) | As of Mar. 31, 2026 | ||||||||||||||||
| Assets | |||||||||||||||||
Book value of real estate excluded from normalized pro rata cash NOI (d) | $ | 209,840 | |||||||||||||||
| Cash and cash equivalents | 239,266 | ||||||||||||||||
Las Vegas retail complex construction loan (e) | 245,884 | ||||||||||||||||
| Other secured loans receivable, net | 38,278 | ||||||||||||||||
| Other assets, net: | |||||||||||||||||
| Straight-line rent adjustments | $ | 486,925 | |||||||||||||||
Investment in shares of Lineage (a cold storage REIT) (f) | 157,195 | ||||||||||||||||
| Taxes receivable | 92,590 | ||||||||||||||||
| Deferred charges | 76,507 | ||||||||||||||||
| Non-rent tenant and other receivables | 50,050 | ||||||||||||||||
| Restricted cash, including escrow | 48,441 | ||||||||||||||||
| Office lease right-of-use assets, net | 46,788 | ||||||||||||||||
| Deferred income taxes | 31,272 | ||||||||||||||||
| Prepaid expenses | 19,723 | ||||||||||||||||
| Securities and derivatives | 11,504 | ||||||||||||||||
| Leasehold improvements, furniture and fixtures | 10,506 | ||||||||||||||||
Rent receivables (g) | 2,095 | ||||||||||||||||
| Due from affiliates | 590 | ||||||||||||||||
| Other | 19,091 | ||||||||||||||||
| Total other assets, net | $ | 1,053,277 | |||||||||||||||
| Liabilities | |||||||||||||||||
Total pro rata debt outstanding (b) (h) | $ | 8,929,648 | |||||||||||||||
| Dividends payable | 211,084 | ||||||||||||||||
| Deferred income taxes | 151,742 | ||||||||||||||||
| Accounts payable, accrued expenses and other liabilities: | |||||||||||||||||
| Accounts payable and accrued expenses | $ | 171,559 | |||||||||||||||
| Prepaid and deferred rents | 171,060 | ||||||||||||||||
| Operating lease liabilities | 135,397 | ||||||||||||||||
| Tenant security deposits | 56,317 | ||||||||||||||||
| Accrued taxes payable | 40,615 | ||||||||||||||||
| Securities and derivatives | 8,365 | ||||||||||||||||
| Other | 41,111 | ||||||||||||||||
| Total accounts payable, accrued expenses and other liabilities | $ | 624,424 | |||||||||||||||
![]() | Investing for the Long Run® | 3 | |||||||
![]() | Investing for the Long Run® | 4 | |||||||

![]() | Investing for the Long Run® | 5 | |||||||
| Consolidated Statements of Income – Last Five Quarters | |||||
| Three Months Ended | |||||||||||||||||||||||||||||
| Mar. 31, 2026 | Dec. 31, 2025 | Sep. 30, 2025 | Jun. 30, 2025 | Mar. 31, 2025 | |||||||||||||||||||||||||
| Revenues | |||||||||||||||||||||||||||||
| Real Estate: | |||||||||||||||||||||||||||||
| Lease revenues | $ | 402,831 | $ | 389,154 | $ | 372,087 | $ | 364,195 | $ | 353,768 | |||||||||||||||||||
| Income from finance leases and loans receivable | 27,686 | 26,716 | 26,498 | 20,276 | 17,458 | ||||||||||||||||||||||||
| Operating property revenues | 12,050 | 18,379 | 26,771 | 34,287 | 33,094 | ||||||||||||||||||||||||
| Other lease-related income | 10,452 | 8,137 | 3,660 | 9,643 | 3,121 | ||||||||||||||||||||||||
| 453,019 | 442,386 | 429,016 | 428,401 | 407,441 | |||||||||||||||||||||||||
| Investment Management: | |||||||||||||||||||||||||||||
| Other advisory income and reimbursements | 1,000 | 1,076 | 1,069 | 1,072 | 1,067 | ||||||||||||||||||||||||
| Asset management revenue | 490 | 1,085 | 1,218 | 1,304 | 1,350 | ||||||||||||||||||||||||
| 1,490 | 2,161 | 2,287 | 2,376 | 2,417 | |||||||||||||||||||||||||
| 454,509 | 444,547 | 431,303 | 430,777 | 409,858 | |||||||||||||||||||||||||
| Operating Expenses | |||||||||||||||||||||||||||||
| Depreciation and amortization | 136,183 | 145,339 | 125,586 | 120,595 | 129,607 | ||||||||||||||||||||||||
| Impairment charges — real estate | 40,008 | 39,690 | 19,474 | 4,349 | 6,854 | ||||||||||||||||||||||||
| General and administrative | 27,348 | 25,899 | 23,656 | 24,150 | 26,967 | ||||||||||||||||||||||||
| Reimbursable tenant costs | 19,692 | 19,371 | 14,562 | 17,718 | 17,092 | ||||||||||||||||||||||||
| Property expenses, excluding reimbursable tenant costs | 14,552 | 13,859 | 14,637 | 13,623 | 11,706 | ||||||||||||||||||||||||
| Operating property expenses | 8,694 | 11,863 | 15,049 | 16,721 | 16,544 | ||||||||||||||||||||||||
| Stock-based compensation expense | 7,441 | 8,650 | 11,153 | 10,943 | 9,148 | ||||||||||||||||||||||||
| Merger and other expenses | 1,180 | 478 | 1,021 | 192 | 556 | ||||||||||||||||||||||||
| 255,098 | 265,149 | 225,138 | 208,291 | 218,474 | |||||||||||||||||||||||||
| Other Income and Expenses | |||||||||||||||||||||||||||||
| Interest expense | (78,460) | (75,431) | (75,226) | (71,795) | (68,804) | ||||||||||||||||||||||||
| Gain on sale of real estate, net | 54,141 | 52,791 | 44,401 | 52,824 | 43,777 | ||||||||||||||||||||||||
Other gains and (losses) (a) | 6,791 | (10,131) | (31,011) | (148,768) | (42,197) | ||||||||||||||||||||||||
Non-operating income (b) | 4,704 | 2,516 | 3,030 | 3,495 | 7,910 | ||||||||||||||||||||||||
| Earnings from equity method investments | 4,543 | 4,109 | 2,361 | 6,161 | 5,378 | ||||||||||||||||||||||||
| (8,281) | (26,146) | (56,445) | (158,083) | (53,936) | |||||||||||||||||||||||||
| Income before income taxes | 191,130 | 153,252 | 149,720 | 64,403 | 137,448 | ||||||||||||||||||||||||
| (Provision for) benefit from income taxes | (14,634) | 1,310 | (8,495) | (13,091) | (11,632) | ||||||||||||||||||||||||
| Net Income | 176,496 | 154,562 | 141,225 | 51,312 | 125,816 | ||||||||||||||||||||||||
Net (income) loss attributable to noncontrolling interests (c) | (194) | (6,243) | (229) | (92) | 8 | ||||||||||||||||||||||||
| Net Income Attributable to W. P. Carey | $ | 176,302 | $ | 148,319 | $ | 140,996 | $ | 51,220 | $ | 125,824 | |||||||||||||||||||
| Basic Earnings Per Share | $ | 0.80 | $ | 0.67 | $ | 0.64 | $ | 0.23 | $ | 0.57 | |||||||||||||||||||
| Diluted Earnings Per Share | $ | 0.80 | $ | 0.67 | $ | 0.64 | $ | 0.23 | $ | 0.57 | |||||||||||||||||||
| Weighted-Average Shares Outstanding | |||||||||||||||||||||||||||||
| Basic | 220,620,496 | 220,469,827 | 220,562,909 | 220,569,259 | 220,401,156 | ||||||||||||||||||||||||
| Diluted | 221,618,296 | 221,169,776 | 221,087,833 | 220,874,935 | 220,720,310 | ||||||||||||||||||||||||
| Dividends Declared Per Share | $ | 0.930 | $ | 0.920 | $ | 0.910 | $ | 0.900 | $ | 0.890 | |||||||||||||||||||
![]() | Investing for the Long Run® | 6 | |||||||
| FFO and AFFO, Consolidated – Last Five Quarters | |||||
| Three Months Ended | |||||||||||||||||||||||||||||
| Mar. 31, 2026 | Dec. 31, 2025 | Sep. 30, 2025 | Jun. 30, 2025 | Mar. 31, 2025 | |||||||||||||||||||||||||
| Net income attributable to W. P. Carey | $ | 176,302 | $ | 148,319 | $ | 140,996 | $ | 51,220 | $ | 125,824 | |||||||||||||||||||
| Adjustments: | |||||||||||||||||||||||||||||
| Depreciation and amortization of real property | 135,480 | 144,641 | 124,906 | 119,930 | 128,937 | ||||||||||||||||||||||||
| Gain on sale of real estate, net | (54,141) | (52,791) | (44,401) | (52,824) | (43,777) | ||||||||||||||||||||||||
| Impairment charges — real estate | 40,008 | 39,690 | 19,474 | 4,349 | 6,854 | ||||||||||||||||||||||||
Proportionate share of adjustments to earnings from equity method investments (a) | 2,263 | 2,255 | 2,271 | 2,231 | 1,643 | ||||||||||||||||||||||||
Proportionate share of adjustments for noncontrolling interests (b) (c) | (25) | 5,958 | (82) | (82) | (78) | ||||||||||||||||||||||||
| Total adjustments | 123,585 | 139,753 | 102,168 | 73,604 | 93,579 | ||||||||||||||||||||||||
FFO (as defined by NAREIT) Attributable to W. P. Carey (d) | 299,887 | 288,072 | 243,164 | 124,824 | 219,403 | ||||||||||||||||||||||||
| Adjustments: | |||||||||||||||||||||||||||||
| Straight-line and other leasing and financing adjustments | (24,178) | (20,758) | (20,424) | (15,374) | (19,033) | ||||||||||||||||||||||||
| Stock-based compensation | 7,441 | 8,650 | 11,153 | 10,943 | 9,148 | ||||||||||||||||||||||||
Other (gains) and losses (e) | (6,791) | 10,131 | 31,011 | 148,768 | 42,197 | ||||||||||||||||||||||||
| Amortization of deferred financing costs | 5,139 | 4,888 | 4,874 | 4,628 | 4,782 | ||||||||||||||||||||||||
| Tax expense (benefit) — deferred and other | 2,727 | (11,708) | (1,215) | 2,820 | (782) | ||||||||||||||||||||||||
Above- and below-market rent intangible lease amortization, net | 2,498 | 941 | 4,363 | 5,061 | 1,123 | ||||||||||||||||||||||||
| Merger and other expenses | 1,180 | 478 | 1,021 | 192 | 556 | ||||||||||||||||||||||||
| Other amortization and non-cash items | 593 | 589 | 587 | 579 | 560 | ||||||||||||||||||||||||
Proportionate share of adjustments to earnings from equity method investments (a) | 213 | (43) | 2,194 | 309 | (86) | ||||||||||||||||||||||||
Proportionate share of adjustments for noncontrolling interests (b) | (52) | (116) | (99) | (80) | (48) | ||||||||||||||||||||||||
| Total adjustments | (11,230) | (6,948) | 33,465 | 157,846 | 38,417 | ||||||||||||||||||||||||
AFFO Attributable to W. P. Carey (d) | $ | 288,657 | $ | 281,124 | $ | 276,629 | $ | 282,670 | $ | 257,820 | |||||||||||||||||||
| Summary | |||||||||||||||||||||||||||||
FFO (as defined by NAREIT) attributable to W. P. Carey (d) | $ | 299,887 | $ | 288,072 | $ | 243,164 | $ | 124,824 | $ | 219,403 | |||||||||||||||||||
FFO (as defined by NAREIT) attributable to W. P. Carey per diluted share (d) | $ | 1.35 | $ | 1.30 | $ | 1.10 | $ | 0.57 | $ | 0.99 | |||||||||||||||||||
AFFO attributable to W. P. Carey (d) | $ | 288,657 | $ | 281,124 | $ | 276,629 | $ | 282,670 | $ | 257,820 | |||||||||||||||||||
AFFO attributable to W. P. Carey per diluted share (d) | $ | 1.30 | $ | 1.27 | $ | 1.25 | $ | 1.28 | $ | 1.17 | |||||||||||||||||||
| Diluted weighted-average shares outstanding | 221,618,296 | 221,169,776 | 221,087,833 | 220,874,935 | 220,720,310 | ||||||||||||||||||||||||
![]() | Investing for the Long Run® | 7 | |||||||
| Elements of Pro Rata Statement of Income and AFFO Adjustments | |||||
Equity Method Investments (a) | Noncontrolling Interests (b) | AFFO Adjustments | ||||||||||||||||||
| Revenues | ||||||||||||||||||||
| Real Estate: | ||||||||||||||||||||
Lease revenues | $ | 6,555 | $ | (89) | $ | (20,890) | (c) | |||||||||||||
| Income from finance leases and loans receivable | 93 | (75) | (828) | |||||||||||||||||
| Operating property revenues | — | — | ||||||||||||||||||
| Other lease-related income | 1 | — | — | |||||||||||||||||
Investment Management: | ||||||||||||||||||||
| Other advisory income and reimbursements | — | — | — | |||||||||||||||||
| Asset management revenue | — | — | — | |||||||||||||||||
| Operating Expenses | ||||||||||||||||||||
| Depreciation and amortization | 2,036 | (25) | (137,593) | (d) | ||||||||||||||||
| Impairment charges — real estate | — | — | (40,008) | (e) | ||||||||||||||||
| General and administrative | 2 | — | — | |||||||||||||||||
| Reimbursable tenant costs | 575 | (29) | — | |||||||||||||||||
Property expenses, excluding reimbursable tenant costs | 645 | (8) | (485) | (e) | ||||||||||||||||
| Operating property expenses | — | — | (31) | (e) | ||||||||||||||||
Stock-based compensation expense | — | — | (7,441) | (e) | ||||||||||||||||
| Merger and other expenses | — | — | (1,180) | |||||||||||||||||
| Other Income and Expenses | ||||||||||||||||||||
| Interest expense | (783) | — | 5,167 | (f) | ||||||||||||||||
| Gain on sale of real estate, net | — | — | (54,141) | |||||||||||||||||
| Other gains and (losses) | — | 58 | (6,849) | (g) | ||||||||||||||||
| Non-operating income | 98 | — | — | |||||||||||||||||
| Earnings from equity method investments | (2,608) | — | 327 | (h) | ||||||||||||||||
| Provision for income taxes | (98) | (5) | 2,831 | (i) | ||||||||||||||||
| Net income attributable to noncontrolling interests | — | 49 | — | |||||||||||||||||
![]() | Investing for the Long Run® | 8 | |||||||
| Capital Expenditures | |||||
Turnover Costs (a) | |||||
| Tenant improvements | $ | 3,689 | |||
| Leasing costs | 2,216 | ||||
| Total Tenant Improvements and Leasing Costs | 5,905 | ||||
| Property improvements — net-lease properties | 1,130 | ||||
| Property improvements — operating properties | — | ||||
| Total Turnover Costs | $ | 7,035 | |||
| Maintenance Capital Expenditures | |||||
| Net-lease properties | $ | 2,607 | |||
| Operating properties | 269 | ||||
| Total Maintenance Capital Expenditures | $ | 2,876 | |||
![]() | Investing for the Long Run® | 9 | |||||||

![]() | Investing for the Long Run® | 10 | |||||||
| Consolidated Balance Sheets | |||||
| March 31, 2026 | December 31, 2025 | ||||||||||
| Assets | |||||||||||
| Investments in real estate: | |||||||||||
| Land, buildings and improvements — net lease and other | $ | 14,624,466 | $ | 14,451,306 | |||||||
| Land, buildings and improvements — operating properties | 228,074 | 286,079 | |||||||||
| Net investments in finance leases and loans receivable | 1,199,048 | 1,171,886 | |||||||||
In-place lease intangible assets and other | 2,467,240 | 2,466,199 | |||||||||
Above-market rent intangible assets | 658,128 | 668,707 | |||||||||
| Investments in real estate | 19,176,956 | 19,044,177 | |||||||||
Accumulated depreciation and amortization (a) | (3,573,321) | (3,578,330) | |||||||||
| Assets held for sale, net | 10,536 | 3,327 | |||||||||
| Net investments in real estate | 15,614,171 | 15,469,174 | |||||||||
| Equity method investments | 309,337 | 310,178 | |||||||||
| Cash and cash equivalents | 239,266 | 155,329 | |||||||||
| Other assets, net | 1,053,277 | 1,068,480 | |||||||||
| Goodwill | 983,970 | 987,071 | |||||||||
| Total assets | $ | 18,200,021 | $ | 17,990,232 | |||||||
| Liabilities and Equity | |||||||||||
| Debt: | |||||||||||
| Senior unsecured notes, net | $ | 7,415,872 | $ | 6,950,261 | |||||||
| Unsecured term loans, net | 1,174,835 | 1,196,366 | |||||||||
| Unsecured revolving credit facility | 61,968 | 435,417 | |||||||||
| Non-recourse mortgages, net | 101,074 | 140,646 | |||||||||
| Debt, net | 8,753,749 | 8,722,690 | |||||||||
| Accounts payable, accrued expenses and other liabilities | 624,424 | 670,038 | |||||||||
Below-market rent and other intangible liabilities, net | 98,329 | 104,055 | |||||||||
| Deferred income taxes | 151,742 | 151,820 | |||||||||
| Dividends payable | 211,084 | 207,487 | |||||||||
| Total liabilities | 9,839,328 | 9,856,090 | |||||||||
Preferred stock, $0.001 par value, 50,000,000 shares authorized; none issued | — | — | |||||||||
Common stock, $0.001 par value, 450,000,000 shares authorized; 222,738,368 and 219,145,876 shares, respectively, issued and outstanding | 223 | 219 | |||||||||
| Additional paid-in capital | 12,059,559 | 11,830,737 | |||||||||
| Distributions in excess of accumulated earnings | (3,574,363) | (3,539,592) | |||||||||
| Deferred compensation obligation | 100,549 | 80,239 | |||||||||
| Accumulated other comprehensive loss | (241,286) | (253,346) | |||||||||
| Total stockholders' equity | 8,344,682 | 8,118,257 | |||||||||
| Noncontrolling interests | 16,011 | 15,885 | |||||||||
| Total equity | 8,360,693 | 8,134,142 | |||||||||
| Total liabilities and equity | $ | 18,200,021 | $ | 17,990,232 | |||||||
![]() | Investing for the Long Run® | 11 | |||||||
| Capitalization | |||||
| Description | Shares | Share Price | Market Value | |||||||||||||||||||||||
| Equity | ||||||||||||||||||||||||||
| Common equity | 222,738,368 | $ | 67.96 | $ | 15,137,299 | |||||||||||||||||||||
| Preferred equity | — | |||||||||||||||||||||||||
| Total Equity Market Capitalization | 15,137,299 | |||||||||||||||||||||||||
Outstanding Balance (a) | ||||||||||||||||||||||||||
| Pro Rata Debt | ||||||||||||||||||||||||||
| Non-recourse mortgages | 193,075 | |||||||||||||||||||||||||
| Unsecured term loans (due February 14, 2028) | 606,780 | |||||||||||||||||||||||||
| Unsecured term loan (due April 24, 2029) | 574,900 | |||||||||||||||||||||||||
| Unsecured revolving credit facility (due February 14, 2029) | 61,968 | |||||||||||||||||||||||||
| Senior unsecured notes: | ||||||||||||||||||||||||||
| Due October 1, 2026 (USD) | 350,000 | |||||||||||||||||||||||||
| Due April 15, 2027 (EUR) | 574,900 | |||||||||||||||||||||||||
| Due April 15, 2028 (EUR) | 574,900 | |||||||||||||||||||||||||
| Due July 15, 2029 (USD) | 325,000 | |||||||||||||||||||||||||
| Due September 28, 2029 (EUR) | 172,470 | |||||||||||||||||||||||||
| Due June 1, 2030 (EUR) | 603,645 | |||||||||||||||||||||||||
| Due July 15, 2030 (USD) | 400,000 | |||||||||||||||||||||||||
| Due February 1, 2031 (USD) | 500,000 | |||||||||||||||||||||||||
| Due October 2, 2031 (EUR) | 574,900 | |||||||||||||||||||||||||
| Due February 1, 2032 (USD) | 350,000 | |||||||||||||||||||||||||
| Due July 23, 2032 (EUR) | 747,370 | |||||||||||||||||||||||||
| Due September 28, 2032 (EUR) | 229,960 | |||||||||||||||||||||||||
| Due April 1, 2033 (USD) | 425,000 | |||||||||||||||||||||||||
| Due June 30, 2034 (USD) | 400,000 | |||||||||||||||||||||||||
| Due November 19, 2034 (EUR) | 689,880 | |||||||||||||||||||||||||
| Due May 10, 2035 (EUR) | 574,900 | |||||||||||||||||||||||||
| Total Pro Rata Debt | 8,929,648 | |||||||||||||||||||||||||
| Total Capitalization | $ | 24,066,947 | ||||||||||||||||||||||||
![]() | Investing for the Long Run® | 12 | |||||||
| Debt Overview | |||||
| USD-Denominated | EUR-Denominated | Other Currencies (a) | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Outstanding Balance | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Out-standing Balance (in USD) | Weigh-ted Avg. Interest Rate | Out-standing Balance (in USD) | Weigh-ted Avg. Interest Rate | Out-standing Balance (in USD) | Weigh-ted Avg. Interest Rate | Amount (in USD) | % of Total | Weigh-ted Avg. Interest Rate | Weigh-ted Avg. Maturity (Years) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-Recourse Debt (b) (c) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fixed (d) | $ | 70,221 | 4.5 | % | $ | 68,507 | 5.2 | % | $ | 20,285 | 4.6 | % | $ | 159,013 | 1.8 | % | 4.8 | % | 1.8 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Floating | — | — | % | 34,062 | 3.8 | % | — | — | % | 34,062 | 0.4 | % | 3.8 | % | 0.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Pro Rata Non-Recourse Debt | 70,221 | 4.5 | % | 102,569 | 4.7 | % | 20,285 | 4.6 | % | 193,075 | 2.2 | % | 4.6 | % | 1.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Recourse Debt (b) (c) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fixed – Senior unsecured notes: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Due October 1, 2026 | 350,000 | 4.3 | % | — | — | % | — | — | % | 350,000 | 3.9 | % | 4.3 | % | 0.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Due April 15, 2027 | — | — | % | 574,900 | 2.1 | % | — | — | % | 574,900 | 6.4 | % | 2.1 | % | 1.0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Due April 15, 2028 | — | — | % | 574,900 | 1.4 | % | — | — | % | 574,900 | 6.4 | % | 1.4 | % | 2.0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Due July 15, 2029 | 325,000 | 3.9 | % | — | — | % | — | — | % | 325,000 | 3.6 | % | 3.9 | % | 3.3 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Due September 28, 2029 | — | — | % | 172,470 | 3.4 | % | — | — | % | 172,470 | 1.9 | % | 3.4 | % | 3.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Due June 1, 2030 | — | — | % | 603,645 | 1.0 | % | — | — | % | 603,645 | 6.8 | % | 1.0 | % | 4.2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Due July 15, 2030 | 400,000 | 4.7 | % | — | — | % | — | — | % | 400,000 | 4.5 | % | 4.7 | % | 4.3 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Due February 1, 2031 | 500,000 | 2.4 | % | — | — | % | — | — | % | 500,000 | 5.6 | % | 2.4 | % | 4.8 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Due October 2, 2031 | — | — | % | 574,900 | 3.3 | % | — | — | % | 574,900 | 6.4 | % | 3.3 | % | 5.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Due February 1, 2032 | 350,000 | 2.5 | % | — | — | % | — | — | % | 350,000 | 3.9 | % | 2.5 | % | 5.8 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Due July 23, 2032 | — | — | % | 747,370 | 4.3 | % | — | — | % | 747,370 | 8.4 | % | 4.3 | % | 6.3 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Due September 28, 2032 | — | — | % | 229,960 | 3.7 | % | — | — | % | 229,960 | 2.7 | % | 3.7 | % | 6.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Due April 1, 2033 | 425,000 | 2.3 | % | — | — | % | — | — | % | 425,000 | 4.8 | % | 2.3 | % | 7.0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Due June 30, 2034 | 400,000 | 5.4 | % | — | — | % | — | — | % | 400,000 | 4.5 | % | 5.4 | % | 8.3 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Due November 19, 2034 | — | — | % | 689,880 | 3.7 | % | — | — | % | 689,880 | 7.7 | % | 3.7 | % | 8.6 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Due May 10, 2035 | — | — | % | 574,900 | 3.8 | % | — | — | % | 574,900 | 6.4 | % | 3.8 | % | 9.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Senior Unsecured Notes | 2,750,000 | 3.6 | % | 4,742,925 | 2.9 | % | — | — | % | 7,492,925 | 83.9 | % | 3.1 | % | 5.2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Swapped to Fixed: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unsecured term loan (due April 24, 2029) (e) | — | — | % | 574,900 | 2.8 | % | — | — | % | 574,900 | 6.4 | % | 2.8 | % | 3.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Unsecured term loan (due February 14, 2028) (e) | — | — | % | — | — | % | 357,521 | 4.7 | % | 357,521 | 4.0 | % | 4.7 | % | 1.9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Floating: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unsecured revolving credit facility (due February 14, 2029) (f) | — | — | % | 5,749 | 2.6 | % | 56,219 | 3.4 | % | 61,968 | 0.7 | % | 3.4 | % | 2.9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Unsecured term loan (due February 14, 2028) (g) | — | — | % | — | — | % | 249,259 | 3.1 | % | 249,259 | 2.8 | % | 3.1 | % | 1.9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Recourse Debt | 2,750,000 | 3.6 | % | 5,323,574 | 2.9 | % | 662,999 | 4.0 | % | 8,736,573 | 97.8 | % | 3.2 | % | 4.8 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Pro Rata Debt Outstanding | $ | 2,820,221 | 3.6 | % | $ | 5,426,143 | 2.9 | % | $ | 683,284 | 4.0 | % | $ | 8,929,648 | 100.0 | % | 3.2 | % | 4.8 | |||||||||||||||||||||||||||||||||||||||||||||||||
![]() | Investing for the Long Run® | 13 | |||||||
| Debt Maturity | |||||
| Real Estate | Debt | |||||||||||||||||||||||||||||||||||||
Number of Properties (a) | Weighted-Average Interest Rate | Total Outstanding Balance (b) (c) | % of Total Outstanding Balance | |||||||||||||||||||||||||||||||||||
| Year of Maturity | ABR (a) | Balloon | ||||||||||||||||||||||||||||||||||||
| Non-Recourse Debt | ||||||||||||||||||||||||||||||||||||||
| Remaining 2026 | 20 | $ | 18,879 | 4.3 | % | $ | 68,123 | $ | 68,986 | 0.8 | % | |||||||||||||||||||||||||||
| 2027 | 3 | 1,272 | 4.2 | % | 28,411 | 28,655 | 0.4 | % | ||||||||||||||||||||||||||||||
| 2028 | 5 | 13,927 | 5.0 | % | 72,975 | 78,429 | 0.9 | % | ||||||||||||||||||||||||||||||
| 2029 | 3 | 1,464 | 4.0 | % | 10,911 | 11,712 | 0.1 | % | ||||||||||||||||||||||||||||||
| 2031 | 1 | 1,158 | 6.0 | % | — | 2,009 | — | % | ||||||||||||||||||||||||||||||
| 2033 | 1 | 1,504 | 5.6 | % | 1,648 | 3,284 | — | % | ||||||||||||||||||||||||||||||
Total Pro Rata Non-Recourse Debt | 33 | $ | 38,204 | 4.6 | % | $ | 182,068 | 193,075 | 2.2 | % | ||||||||||||||||||||||||||||
| Recourse Debt | ||||||||||||||||||||||||||||||||||||||
| Fixed – Senior unsecured notes: | ||||||||||||||||||||||||||||||||||||||
| Due October 1, 2026 (USD) | 4.3 | % | 350,000 | 3.9 | % | |||||||||||||||||||||||||||||||||
| Due April 15, 2027 (EUR) | 2.1 | % | 574,900 | 6.4 | % | |||||||||||||||||||||||||||||||||
| Due April 15, 2028 (EUR) | 1.4 | % | 574,900 | 6.4 | % | |||||||||||||||||||||||||||||||||
| Due July 15, 2029 (USD) | 3.9 | % | 325,000 | 3.6 | % | |||||||||||||||||||||||||||||||||
| Due September 28, 2029 (EUR) | 3.4 | % | 172,470 | 1.9 | % | |||||||||||||||||||||||||||||||||
| Due June 1, 2030 (EUR) | 1.0 | % | 603,645 | 6.8 | % | |||||||||||||||||||||||||||||||||
| Due July 15, 2030 (USD) | 4.7 | % | 400,000 | 4.5 | % | |||||||||||||||||||||||||||||||||
| Due February 1, 2031 (USD) | 2.4 | % | 500,000 | 5.6 | % | |||||||||||||||||||||||||||||||||
| Due October 2, 2031 (EUR) | 3.3 | % | 574,900 | 6.4 | % | |||||||||||||||||||||||||||||||||
| Due February 1, 2032 (USD) | 2.5 | % | 350,000 | 3.9 | % | |||||||||||||||||||||||||||||||||
| Due July 23, 2032 (EUR) | 4.3 | % | 747,370 | 8.4 | % | |||||||||||||||||||||||||||||||||
| Due September 28, 2032 (EUR) | 3.7 | % | 229,960 | 2.7 | % | |||||||||||||||||||||||||||||||||
| Due April 1, 2033 (USD) | 2.3 | % | 425,000 | 4.8 | % | |||||||||||||||||||||||||||||||||
| Due June 30, 2034 (USD) | 5.4 | % | 400,000 | 4.5 | % | |||||||||||||||||||||||||||||||||
| Due November 19, 2034 (EUR) | 3.7 | % | 689,880 | 7.7 | % | |||||||||||||||||||||||||||||||||
| Due May 10, 2035 (EUR) | 3.8 | % | 574,900 | 6.4 | % | |||||||||||||||||||||||||||||||||
| Total Senior Unsecured Notes | 3.1 | % | 7,492,925 | 83.9 | % | |||||||||||||||||||||||||||||||||
| Swapped to Fixed: | ||||||||||||||||||||||||||||||||||||||
Unsecured term loan (due April 24, 2029) (d) | 2.8 | % | 574,900 | 6.4 | % | |||||||||||||||||||||||||||||||||
Unsecured term loan (due February 14, 2028) (d) | 4.7 | % | 357,521 | 4.0 | % | |||||||||||||||||||||||||||||||||
| Floating: | ||||||||||||||||||||||||||||||||||||||
Unsecured revolving credit facility (due February 14, 2029) (e) | 3.4 | % | 61,968 | 0.7 | % | |||||||||||||||||||||||||||||||||
Unsecured term loan (due February 14, 2028) (f) | 3.1 | % | 249,259 | 2.8 | % | |||||||||||||||||||||||||||||||||
| Total Recourse Debt | 3.2 | % | 8,736,573 | 97.8 | % | |||||||||||||||||||||||||||||||||
| Total Pro Rata Debt Outstanding | 3.2 | % | $ | 8,929,648 | 100.0 | % | ||||||||||||||||||||||||||||||||
![]() | Investing for the Long Run® | 14 | |||||||
| Senior Unsecured Notes | |||||
| Issuer | Senior Unsecured Notes | |||||||||||||||||||
| Ratings Agency | Rating | Outlook | Rating | |||||||||||||||||
| Moody's | Baa1 | Stable | Baa1 | |||||||||||||||||
| Standard & Poor’s | BBB+ | Stable | BBB+ | |||||||||||||||||
| Covenant | Metric | Required | As of Mar. 31, 2026 | |||||||||||||||||
| Limitation on the incurrence of debt | "Total Debt" / "Total Assets" | ≤ 60% | 41.1% | |||||||||||||||||
| Limitation on the incurrence of secured debt | "Secured Debt" / "Total Assets" | ≤ 40% | 0.5% | |||||||||||||||||
Limitation on the incurrence of debt based on consolidated EBITDA to annual debt service charge | "Consolidated EBITDA" / "Annual Debt Service Charge" | ≥ 1.5x | 4.7x | |||||||||||||||||
| Maintenance of unencumbered asset value | "Unencumbered Assets" / "Total Unsecured Debt" | ≥ 150% | 236.9% | |||||||||||||||||
![]() | Investing for the Long Run® | 15 | |||||||

![]() | Investing for the Long Run® | 16 | |||||||
| Investment Activity – Investment Volume | |||||
| Property Type(s) | Closing Date / Asset Completion Date | Gross Investment Amount | Investment Type | Lease Term (Years) (a) | Gross Square Footage | |||||||||||||||||||||||||||||||||||||||
| Tenant | Property Location(s) | |||||||||||||||||||||||||||||||||||||||||||
| 1Q26 | ||||||||||||||||||||||||||||||||||||||||||||
Hedin Mobility Group (b) | Amsterdam, The Netherlands | Retail | Jan-26 | $ | 17,636 | Build-to-Suit | 22 | 62,810 | ||||||||||||||||||||||||||||||||||||
| Dollar General | Las Vegas, NM | Retail | Jan-26 | 2,195 | Acquisition | 15 | 10,542 | |||||||||||||||||||||||||||||||||||||
| IMS Companies | Arlington Heights, IL | Industrial | Jan-26 | 9,432 | Acquisition | 4 | 126,948 | |||||||||||||||||||||||||||||||||||||
Raben Group (8 properties) (b) | Various, Poland | Warehouse | Jan-26; Feb-26 | 201,789 | Sale-leaseback | 15 | 1,857,837 | |||||||||||||||||||||||||||||||||||||
| EOS Fitness | Surprise, AZ | Retail | Jan-26 | 11,646 | Build-to-Suit | 20 | 40,057 | |||||||||||||||||||||||||||||||||||||
| HB Chemical | Solon, OH | Warehouse | Jan-26 | 43,387 | Acquisition | 11 | 412,171 | |||||||||||||||||||||||||||||||||||||
| Janus International | Surprise, AZ | Industrial | Feb-26 | 20,732 | Build-to-Suit | 20 | 131,753 | |||||||||||||||||||||||||||||||||||||
W.C. Bradley Co. (3 properties) (c) | Peebles, OH (2 properties) and Hope, AR (1 property) | Industrial | Feb-26 | 22,345 | Sale-leaseback | 15 | 422,802 | |||||||||||||||||||||||||||||||||||||
Go Auto (14 properties) (b) | Various, Canada | Retail | Mar-26 | 211,883 | Sale-leaseback | 25 | 596,176 | |||||||||||||||||||||||||||||||||||||
Barnes Molding Solutions (b) | Bahlingen am Kaiserstuhl, Germany | Industrial | Mar-26 | 23,621 | Sale-leaseback | 20 | 217,011 | |||||||||||||||||||||||||||||||||||||
Scania (b) | Oskarshamn, Sweden | Warehouse | Mar-26 | 18,188 | Build-to-Suit | 15 | 204,645 | |||||||||||||||||||||||||||||||||||||
| Year-to-Date Total | 582,854 | 19 | 4,082,752 | |||||||||||||||||||||||||||||||||||||||||
| Property Type | Loan Origination | Loan Maturity Date | Funding | Outstanding | Maximum Commitment | |||||||||||||||||||||||||||||||||||||||||||||
| Description | Property Location | Current Quarter | Year to Date | |||||||||||||||||||||||||||||||||||||||||||||||
Construction Loan (d) | ||||||||||||||||||||||||||||||||||||||||||||||||||
SW Corner of Las Vegas & Harmon (e) (f) | Las Vegas, NV | Retail | Jun-21 | 2026 | $ | — | $ | — | $ | 245,884 | $ | 256,887 | ||||||||||||||||||||||||||||||||||||||
SE Corner of Las Vegas & Harmon (f) | Las Vegas, NV | Retail | Nov-24 | 2026 | 2,254 | 2,254 | 20,621 | 23,449 | ||||||||||||||||||||||||||||||||||||||||||
SE Corner of Las Vegas & Elvis Presley (f) | Las Vegas, NV | Retail | Nov-24 | 2026 | 240 | 240 | 17,657 | 25,000 | ||||||||||||||||||||||||||||||||||||||||||
| Total | 2,494 | 2,494 | 284,162 | 305,336 | ||||||||||||||||||||||||||||||||||||||||||||||
| Year-to-Date Total Investment Volume | $ | 585,348 | ||||||||||||||||||||||||||||||||||||||||||||||||
![]() | Investing for the Long Run® | 17 | |||||||
Investment Activity – Capital Investments and Commitments (a) | |||||
| Primary Transaction Type | Property Type | Expected Completion / Closing Date | Additional Gross Square Footage | Lease Term (Years) (b) | Funded During Three Months Ended Mar. 31, 2026 (c) | Total Funded Through Mar. 31, 2026 | Maximum Commitment / Gross Investment Amount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tenant | Location | Remaining | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NewEra Nobis (d) | Overland Park, KS | Expansion | Specialty (Healthcare) | Q2 2026 | 7,275 | 20 | $ | 1,753 | $ | 4,167 | $ | 5,749 | $ | 10,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
Nord Anglia (d) | Houston, TX | Expansion | Education | Q2 2026 | 13,150 | 20 | 857 | 869 | 7,619 | 8,500 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Rocky Vista University | Billings, MT | Build-to-Suit | Education (Medical School) | Q3 2026 | 57,000 | 25 | 4,777 | 16,721 | 8,279 | 25,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
TI Automotive (d) (e) | Brampton, Canada | Build-to-Suit | Industrial | Q3 2026 | 120,222 | 20 | 2,623 | 7,450 | 10,913 | 18,517 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
AEG Presents (f) | Austin, TX | Build-to-Suit | Specialty (Entertainment) | Q4 2026 | 56,403 | 30 | 5,179 | 13,361 | 34,195 | 47,556 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Novus Foods (d) | Delphos, OH | Build-to-Suit & Expansion | Industrial | Q4 2026 | 139,250 | 25 | 1,409 | 3,325 | 34,604 | 38,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Untenanted | Atlanta, GA | Redevelopment | Warehouse | Q4 2026 | 99,000 | N/A | 166 | 313 | 11,366 | 11,679 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Various | Various, US | Solar Projects | Various | Various | N/A | N/A | 641 | 4,872 | 14,711 | 19,583 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Expected Completion Date 2026 Total | 492,300 | 25 | 17,405 | 51,078 | 127,436 | 178,835 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
AEG Presents (f) | Portland, OR | Build-to-Suit | Specialty (Entertainment) | Q1 2027 | 57,825 | 30 | 4,851 | 18,381 | 42,332 | 60,713 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Untenanted | Atlanta, GA | Redevelopment | Warehouse | Q1 2027 | 432,800 | N/A | 293 | 1,253 | 39,519 | 40,772 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Expected Completion Date 2027 Total | 490,625 | 30 | 5,144 | 19,634 | 81,851 | 101,485 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Investments and Commitments Total | 982,925 | 26 | $ | 22,549 | $ | 70,712 | $ | 209,287 | $ | 280,320 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
![]() | Investing for the Long Run® | 18 | |||||||
| Investment Activity – Dispositions | |||||
| Tenant | Property Location(s) | Gross Sale Price | Closing Date | Property Type(s) | Gross Square Footage | |||||||||||||||||||||||||||
| 1Q26 | ||||||||||||||||||||||||||||||||
Vacant (formerly Hellweg) (a) | Chemnitz, Germany | $ | 3,278 | Jan-26 | Retail | 82,699 | ||||||||||||||||||||||||||
Hellweg (2 properties) (a) | Dortmund-Kley and Bonn-Beuel, Germany | 6,488 | Jan-26; Mar-26 | Retail | 140,330 | |||||||||||||||||||||||||||
| AutoZone | St. Louis, MO | 391 | Jan-26 | Retail | 5,400 | |||||||||||||||||||||||||||
| Vacant | Opelika, AL | 52,697 | Feb-26 | Warehouse | 702,623 | |||||||||||||||||||||||||||
| TI Automotive | Gallatin, TN | 7,500 | Feb-26 | Industrial | 95,920 | |||||||||||||||||||||||||||
| Self-Storage Operating Properties (11 properties) | Various, United States | 75,160 | Mar-26 | Self-Storage (Operating) | 738,942 | |||||||||||||||||||||||||||
| Vacant | Oceanside, CA | 11,452 | Mar-26 | Warehouse | 58,977 | |||||||||||||||||||||||||||
Vacant (formerly Hellweg) (a) | Duisburg, Germany | 5,600 | Mar-26 | Retail | 85,993 | |||||||||||||||||||||||||||
| Year-to-Date Total Dispositions | $ | 162,566 | 1,910,884 | |||||||||||||||||||||||||||||
![]() | Investing for the Long Run® | 19 | |||||||
| Joint Ventures | |||||
| Joint Venture or JV (Principal Tenant) | JV Partnership | Consolidated | Pro Rata (a) | |||||||||||||||||||||||||||||||||||
| Asset Type | WPC % | Debt Outstanding | ABR | Debt Outstanding | ABR | |||||||||||||||||||||||||||||||||
Unconsolidated Joint Venture (Equity Method Investment) (b) | ||||||||||||||||||||||||||||||||||||||
Las Vegas Retail Complex (c) | Net lease | 47.50% | $ | 245,884 | $ | 22,697 | $ | 116,795 | $ | 10,781 | ||||||||||||||||||||||||||||
| Harmon Retail Corner | Common equity interest | 15.00% | 143,000 | — | 21,450 | — | ||||||||||||||||||||||||||||||||
Kesko Senukai (d) | Net lease | 70.00% | 97,320 | 18,197 | 68,124 | 12,738 | ||||||||||||||||||||||||||||||||
| Total Unconsolidated Joint Ventures | 486,204 | 40,894 | 206,369 | 23,519 | ||||||||||||||||||||||||||||||||||
Consolidated Joint Ventures (e) | ||||||||||||||||||||||||||||||||||||||
Fentonir (d) | Net lease | 94.90% | — | 2,885 | — | 2,738 | ||||||||||||||||||||||||||||||||
| McCoy Rockford | Net lease | 90.00% | — | 991 | — | 892 | ||||||||||||||||||||||||||||||||
| Iowa Board of Regents | Net lease | 90.00% | — | 707 | — | 636 | ||||||||||||||||||||||||||||||||
| Total Consolidated Joint Ventures | — | 4,583 | — | 4,266 | ||||||||||||||||||||||||||||||||||
Total Unconsolidated and Consolidated Joint Ventures | $ | 486,204 | $ | 45,477 | $ | 206,369 | $ | 27,785 | ||||||||||||||||||||||||||||||
![]() | Investing for the Long Run® | 20 | |||||||
| Top 25 Tenants | |||||
| Tenant | Description | Number of Properties | ABR | ABR % | Weighted-Average Lease Term (Years) | |||||||||||||||||||||||||||
| Extra Space Storage | Net lease self-storage properties in the U.S. leased to publicly traded self-storage REIT | 43 | $ | 42,578 | 2.7 | % | 23.4 | |||||||||||||||||||||||||
Apotex (a) | Pharmaceutical R&D and manufacturing properties in the Greater Toronto Area leased to generic drug manufacturer | 11 | 33,448 | 2.1 | % | 17.0 | ||||||||||||||||||||||||||
| Life Time Fitness | Health and fitness facilities in the U.S. leased to premium athletic club operator | 12 | 32,450 | 2.0 | % | 7.6 | ||||||||||||||||||||||||||
Metro Italia (b) | Business-to-business retail stores in Italy leased to cash and carry wholesaler | 18 | 28,833 | 1.8 | % | 5.1 | ||||||||||||||||||||||||||
Fortenova (b) | Grocery stores and one warehouse in Croatia leased to European food retailer | 19 | 28,622 | 1.8 | % | 8.1 | ||||||||||||||||||||||||||
OBI (b) | Retail properties in Poland leased to German DIY retailer | 26 | 27,286 | 1.7 | % | 7.9 | ||||||||||||||||||||||||||
Fedrigoni (b) | Industrial and warehouse facilities in Germany, Italy and Spain leased to global manufacturer of premium packaging and labels | 16 | 24,970 | 1.6 | % | 17.7 | ||||||||||||||||||||||||||
TI Automotive (a) (c) | Automotive parts manufacturing properties in the U.S., Canada and Mexico leased to OEM supplier | 20 | 24,675 | 1.6 | % | 18.9 | ||||||||||||||||||||||||||
Eroski (b) | Grocery stores and warehouses in Spain leased to Spanish food retailer | 63 | 24,045 | 1.5 | % | 10.0 | ||||||||||||||||||||||||||
| Nord Anglia | K-12 private schools in Orlando, Miami and Houston leased to international day and boarding school operator | 3 | 23,599 | 1.5 | % | 18.5 | ||||||||||||||||||||||||||
| Top 10 Total | 231 | 290,506 | 18.3 | % | 13.7 | |||||||||||||||||||||||||||
| Berry Global | Manufacturing facilities in the U.S. leased to international producer and supplier of packaging solutions | 8 | 21,187 | 1.3 | % | 12.5 | ||||||||||||||||||||||||||
Quikrete (b) | Industrial facilities in the U.S. and Canada leased to concrete and building products manufacturer | 27 | 20,643 | 1.3 | % | 17.2 | ||||||||||||||||||||||||||
Kesko Senukai (b) | Distribution facilities and retail properties in Lithuania, Estonia and Latvia leased to European DIY retailer | 20 | 20,033 | 1.3 | % | 5.9 | ||||||||||||||||||||||||||
| Advance Auto Parts | Distribution facilities in the U.S. leased to automotive aftermarket parts provider | 28 | 19,929 | 1.3 | % | 6.8 | ||||||||||||||||||||||||||
Pendragon (b) | Auto dealerships in the United Kingdom leased to automotive retailer | 46 | 18,718 | 1.2 | % | 12.6 | ||||||||||||||||||||||||||
| Maker’s Pride | Production, packaging and distribution facilities in the U.S. leased to North American contract food manufacturer | 18 | 17,636 | 1.1 | % | 16.3 | ||||||||||||||||||||||||||
| Dollar General | Retail properties in the U.S. leased to discount retailer | 127 | 17,363 | 1.1 | % | 13.3 | ||||||||||||||||||||||||||
Hellweg (b) (d) | Retail properties in Germany leased to German DIY retailer | 17 | 15,980 | 1.0 | % | 14.1 | ||||||||||||||||||||||||||
Danske Fragtmaend (b) | Distribution facilities in Denmark leased to Danish freight company | 15 | 15,097 | 1.0 | % | 10.9 | ||||||||||||||||||||||||||
Jumbo (b) | Logistics and cold storage warehouse facilities in the Netherlands leased to European supermarket chain | 4 | 14,873 | 0.9 | % | 7.3 | ||||||||||||||||||||||||||
| Top 20 Total | 541 | 471,965 | 29.8 | % | 13.0 | |||||||||||||||||||||||||||
Intergamma (b) | Retail properties in the Netherlands leased to European DIY retailer | 36 | 14,635 | 0.9 | % | 7.3 | ||||||||||||||||||||||||||
Go Auto (b) | Auto dealerships primarily in Vancouver with additional locations in Calgary and Edmonton leased to automotive retailer | 14 | 14,107 | 0.9 | % | 25.0 | ||||||||||||||||||||||||||
| Do It Best | Distribution facilities and manufacturing facility in the U.S. leased to global hardware wholesaler | 6 | 13,878 | 0.9 | % | 5.8 | ||||||||||||||||||||||||||
Raben Group (b) | Distribution facilities in Poland leased to European logistics company | 8 | 12,911 | 0.8 | % | 14.9 | ||||||||||||||||||||||||||
| Premium Brands | Food processing facility in Tennessee leased to global specialty food manufacturer | 1 | 12,616 | 0.8 | % | 24.3 | ||||||||||||||||||||||||||
Top 25 Total (e) | 606 | $ | 540,112 | 34.1 | % | 13.3 | ||||||||||||||||||||||||||
![]() | Investing for the Long Run® | 21 | |||||||
| Diversification by Property Type | |||||
| Total Net-Lease Portfolio | ||||||||||||||||||||||||||
| Property Type | ABR | ABR % | Square Footage (a) | Square Footage % | ||||||||||||||||||||||
| U.S. | ||||||||||||||||||||||||||
| Industrial | $ | 399,308 | 25.2 | % | 57,945 | 31.3 | % | |||||||||||||||||||
| Warehouse | 230,580 | 14.5 | % | 41,772 | 22.5 | % | ||||||||||||||||||||
Retail (b) | 136,911 | 8.7 | % | 6,428 | 3.5 | % | ||||||||||||||||||||
Other (c) | 186,018 | 11.8 | % | 9,451 | 5.1 | % | ||||||||||||||||||||
| U.S. Total | 952,817 | 60.2 | % | 115,596 | 62.4 | % | ||||||||||||||||||||
| International | ||||||||||||||||||||||||||
| Industrial | 200,877 | 12.7 | % | 25,937 | 14.0 | % | ||||||||||||||||||||
| Warehouse | 172,458 | 10.9 | % | 25,244 | 13.6 | % | ||||||||||||||||||||
Retail (b) | 222,238 | 14.0 | % | 16,744 | 9.0 | % | ||||||||||||||||||||
Other (c) | 35,402 | 2.2 | % | 1,812 | 1.0 | % | ||||||||||||||||||||
| International Total | 630,975 | 39.8 | % | 69,737 | 37.6 | % | ||||||||||||||||||||
| Total | ||||||||||||||||||||||||||
| Industrial | 600,185 | 37.9 | % | 83,882 | 45.3 | % | ||||||||||||||||||||
| Warehouse | 403,038 | 25.4 | % | 67,016 | 36.1 | % | ||||||||||||||||||||
Retail (b) | 359,149 | 22.7 | % | 23,172 | 12.5 | % | ||||||||||||||||||||
Other (c) | 221,420 | 14.0 | % | 11,263 | 6.1 | % | ||||||||||||||||||||
Total (d) | $ | 1,583,792 | 100.0 | % | 185,333 | 100.0 | % | |||||||||||||||||||
![]() | Investing for the Long Run® | 22 | |||||||
| Diversification by Tenant Industry | |||||
| Total Net-Lease Portfolio | ||||||||||||||||||||||||||
Industry Type (a) | ABR | ABR % | Square Footage | Square Footage % | ||||||||||||||||||||||
| Packaged Foods & Meats | $ | 149,854 | 9.5 | % | 18,625 | 10.0 | % | |||||||||||||||||||
| Food Retail | 141,049 | 8.9 | % | 10,266 | 5.5 | % | ||||||||||||||||||||
| Automotive Retail | 95,023 | 6.0 | % | 7,723 | 4.2 | % | ||||||||||||||||||||
| Home Improvement Retail | 94,344 | 6.0 | % | 11,796 | 6.4 | % | ||||||||||||||||||||
| Auto Parts & Equipment | 80,983 | 5.1 | % | 12,052 | 6.5 | % | ||||||||||||||||||||
| Air Freight & Logistics | 64,429 | 4.1 | % | 9,579 | 5.2 | % | ||||||||||||||||||||
| Education Services | 60,594 | 3.8 | % | 2,747 | 1.5 | % | ||||||||||||||||||||
| Pharmaceuticals | 48,238 | 3.0 | % | 3,075 | 1.7 | % | ||||||||||||||||||||
| Leisure Facilities | 44,209 | 2.8 | % | 1,982 | 1.1 | % | ||||||||||||||||||||
| Industrial Machinery | 43,638 | 2.8 | % | 5,933 | 3.2 | % | ||||||||||||||||||||
| Self-Storage REITs | 42,578 | 2.7 | % | 3,170 | 1.7 | % | ||||||||||||||||||||
| Trading Companies & Distributors | 40,929 | 2.6 | % | 9,076 | 4.9 | % | ||||||||||||||||||||
| Metal, Glass & Plastic Containers | 39,843 | 2.5 | % | 5,318 | 2.9 | % | ||||||||||||||||||||
| Building Products | 33,630 | 2.1 | % | 6,850 | 3.7 | % | ||||||||||||||||||||
| Paper Products | 30,855 | 2.0 | % | 5,540 | 3.0 | % | ||||||||||||||||||||
| Other Specialty Retail | 27,662 | 1.7 | % | 3,127 | 1.7 | % | ||||||||||||||||||||
| Specialty Chemicals | 24,437 | 1.5 | % | 4,303 | 2.3 | % | ||||||||||||||||||||
| Diversified Support Services | 23,976 | 1.5 | % | 1,992 | 1.1 | % | ||||||||||||||||||||
| Construction Materials | 23,629 | 1.5 | % | 3,781 | 2.0 | % | ||||||||||||||||||||
| Construction Machinery | 21,025 | 1.3 | % | 2,733 | 1.5 | % | ||||||||||||||||||||
| Food Distributors | 20,712 | 1.3 | % | 1,552 | 0.8 | % | ||||||||||||||||||||
| Consumer Staples Merchandise Retail | 19,562 | 1.2 | % | 1,635 | 0.9 | % | ||||||||||||||||||||
| Commodity Chemicals | 17,050 | 1.1 | % | 2,517 | 1.3 | % | ||||||||||||||||||||
| Diversified Metals | 16,752 | 1.1 | % | 3,417 | 1.8 | % | ||||||||||||||||||||
| Hotels & Resorts | 16,313 | 1.0 | % | 1,073 | 0.6 | % | ||||||||||||||||||||
Other (61 industries, each <1% ABR) (b) | 362,478 | 22.9 | % | 45,471 | 24.5 | % | ||||||||||||||||||||
Total (c) | $ | 1,583,792 | 100.0 | % | 185,333 | 100.0 | % | |||||||||||||||||||
![]() | Investing for the Long Run® | 23 | |||||||
| Diversification by Geography | |||||
| Total Net-Lease Portfolio | ||||||||||||||||||||||||||
| Region | ABR | ABR % | Square Footage (a) | Square Footage % | ||||||||||||||||||||||
| U.S. | ||||||||||||||||||||||||||
| Midwest | ||||||||||||||||||||||||||
| Illinois | $ | 67,369 | 4.3 | % | 9,582 | 5.2 | % | |||||||||||||||||||
| Ohio | 49,112 | 3.1 | % | 8,655 | 4.7 | % | ||||||||||||||||||||
| Indiana | 43,756 | 2.8 | % | 6,251 | 3.4 | % | ||||||||||||||||||||
| Michigan | 28,083 | 1.8 | % | 4,487 | 2.4 | % | ||||||||||||||||||||
| Wisconsin | 21,812 | 1.4 | % | 3,410 | 1.8 | % | ||||||||||||||||||||
Other (b) | 58,987 | 3.7 | % | 7,136 | 3.8 | % | ||||||||||||||||||||
| Total Midwest | 269,119 | 17.1 | % | 39,521 | 21.3 | % | ||||||||||||||||||||
| South | ||||||||||||||||||||||||||
| Texas | 94,235 | 6.0 | % | 11,702 | 6.3 | % | ||||||||||||||||||||
| Florida | 44,655 | 2.8 | % | 3,633 | 2.0 | % | ||||||||||||||||||||
| Tennessee | 38,694 | 2.4 | % | 4,476 | 2.4 | % | ||||||||||||||||||||
| Georgia | 25,286 | 1.6 | % | 3,503 | 1.9 | % | ||||||||||||||||||||
| Alabama | 23,662 | 1.5 | % | 2,905 | 1.6 | % | ||||||||||||||||||||
Other (b) | 31,177 | 2.0 | % | 3,497 | 1.9 | % | ||||||||||||||||||||
| Total South | 257,709 | 16.3 | % | 29,716 | 16.1 | % | ||||||||||||||||||||
| East | ||||||||||||||||||||||||||
| North Carolina | 41,885 | 2.6 | % | 8,851 | 4.8 | % | ||||||||||||||||||||
| Kentucky | 30,026 | 1.9 | % | 4,485 | 2.4 | % | ||||||||||||||||||||
| Pennsylvania | 29,250 | 1.8 | % | 3,385 | 1.8 | % | ||||||||||||||||||||
| Massachusetts | 28,719 | 1.8 | % | 1,344 | 0.7 | % | ||||||||||||||||||||
| New Jersey | 26,684 | 1.7 | % | 1,118 | 0.6 | % | ||||||||||||||||||||
| New York | 23,569 | 1.5 | % | 2,287 | 1.2 | % | ||||||||||||||||||||
| South Carolina | 19,646 | 1.2 | % | 4,413 | 2.4 | % | ||||||||||||||||||||
Other (b) | 37,657 | 2.4 | % | 5,359 | 2.9 | % | ||||||||||||||||||||
| Total East | 237,436 | 14.9 | % | 31,242 | 16.8 | % | ||||||||||||||||||||
| West | ||||||||||||||||||||||||||
| California | 76,957 | 4.9 | % | 5,316 | 2.9 | % | ||||||||||||||||||||
| Arizona | 25,111 | 1.6 | % | 2,544 | 1.4 | % | ||||||||||||||||||||
| Nevada | 17,910 | 1.1 | % | 485 | 0.3 | % | ||||||||||||||||||||
Other (b) | 68,575 | 4.3 | % | 6,772 | 3.6 | % | ||||||||||||||||||||
| Total West | 188,553 | 11.9 | % | 15,117 | 8.2 | % | ||||||||||||||||||||
| U.S. Total | 952,817 | 60.2 | % | 115,596 | 62.4 | % | ||||||||||||||||||||
| International | ||||||||||||||||||||||||||
| Poland | 78,720 | 5.0 | % | 10,306 | 5.6 | % | ||||||||||||||||||||
| Italy | 75,328 | 4.8 | % | 9,941 | 5.4 | % | ||||||||||||||||||||
Canada (c) | 73,625 | 4.6 | % | 6,333 | 3.4 | % | ||||||||||||||||||||
| The Netherlands | 68,548 | 4.3 | % | 6,847 | 3.7 | % | ||||||||||||||||||||
| United Kingdom | 62,027 | 3.9 | % | 4,848 | 2.6 | % | ||||||||||||||||||||
| Germany | 48,959 | 3.1 | % | 5,196 | 2.8 | % | ||||||||||||||||||||
| Spain | 42,095 | 2.7 | % | 4,251 | 2.3 | % | ||||||||||||||||||||
| Croatia | 29,546 | 1.9 | % | 2,063 | 1.1 | % | ||||||||||||||||||||
| France | 27,943 | 1.8 | % | 2,149 | 1.2 | % | ||||||||||||||||||||
Mexico (d) | 27,686 | 1.7 | % | 4,328 | 2.3 | % | ||||||||||||||||||||
| Denmark | 27,601 | 1.7 | % | 3,002 | 1.6 | % | ||||||||||||||||||||
Other (e) | 68,897 | 4.3 | % | 10,473 | 5.6 | % | ||||||||||||||||||||
| International Total | 630,975 | 39.8 | % | 69,737 | 37.6 | % | ||||||||||||||||||||
Total (f) | $ | 1,583,792 | 100.0 | % | 185,333 | 100.0 | % | |||||||||||||||||||
![]() | Investing for the Long Run® | 24 | |||||||
| Contractual Rent Increases | |||||
| Total Net-Lease Portfolio | ||||||||||||||||||||||||||
| Rent Adjustment Measure | ABR | ABR % | Square Footage | Square Footage % | ||||||||||||||||||||||
| Uncapped CPI | $ | 474,860 | 30.0 | % | 45,371 | 24.5 | % | |||||||||||||||||||
| Capped CPI | 294,389 | 18.6 | % | 40,430 | 21.8 | % | ||||||||||||||||||||
| CPI-linked | 769,249 | 48.6 | % | 85,801 | 46.3 | % | ||||||||||||||||||||
| Fixed | 760,879 | 48.0 | % | 92,262 | 49.8 | % | ||||||||||||||||||||
Other (a) | 48,222 | 3.1 | % | 3,455 | 1.9 | % | ||||||||||||||||||||
| None | 5,442 | 0.3 | % | 251 | 0.1 | % | ||||||||||||||||||||
| Vacant | — | — | % | 3,564 | 1.9 | % | ||||||||||||||||||||
Total (b) | $ | 1,583,792 | 100.0 | % | 185,333 | 100.0 | % | |||||||||||||||||||
![]() | Investing for the Long Run® | 25 | |||||||
| Same-Store Analysis | |||||
| ABR | |||||||||||||||||||||||
| As of | |||||||||||||||||||||||
| Mar. 31, 2026 | Mar. 31, 2025 | Increase | % Increase | ||||||||||||||||||||
| Property Type | |||||||||||||||||||||||
| Industrial | $ | 479,350 | $ | 467,425 | $ | 11,925 | 2.6 | % | |||||||||||||||
| Warehouse | 336,060 | 328,040 | 8,020 | 2.4 | % | ||||||||||||||||||
Retail (a) | 302,401 | 296,089 | 6,312 | 2.1 | % | ||||||||||||||||||
Other (b) | 187,820 | 183,269 | 4,551 | 2.5 | % | ||||||||||||||||||
| Total | $ | 1,305,631 | $ | 1,274,823 | $ | 30,808 | 2.4 | % | |||||||||||||||
| Rent Adjustment Measure | |||||||||||||||||||||||
| Uncapped CPI | $ | 394,007 | $ | 385,316 | $ | 8,691 | 2.3 | % | |||||||||||||||
| Capped CPI | 247,256 | 240,637 | 6,619 | 2.8 | % | ||||||||||||||||||
| CPI-linked | 641,263 | 625,953 | 15,310 | 2.4 | % | ||||||||||||||||||
| Fixed | 615,802 | 601,467 | 14,335 | 2.4 | % | ||||||||||||||||||
Other (c) | 43,124 | 41,961 | 1,163 | 2.8 | % | ||||||||||||||||||
| None | 5,442 | 5,442 | — | — | % | ||||||||||||||||||
| Total | $ | 1,305,631 | $ | 1,274,823 | $ | 30,808 | 2.4 | % | |||||||||||||||
| Geography | |||||||||||||||||||||||
| U.S. | $ | 784,663 | $ | 766,060 | $ | 18,603 | 2.4 | % | |||||||||||||||
| Europe | 437,034 | 427,115 | 9,919 | 2.3 | % | ||||||||||||||||||
Other International (d) | 83,934 | 81,648 | 2,286 | 2.8 | % | ||||||||||||||||||
| Total | $ | 1,305,631 | $ | 1,274,823 | $ | 30,808 | 2.4 | % | |||||||||||||||
| Same-Store Portfolio Summary | |||||||||||||||||||||||
| Number of properties | 1,392 | ||||||||||||||||||||||
| Square footage (in thousands) | 153,558 | ||||||||||||||||||||||
![]() | Investing for the Long Run® | 26 | |||||||
| Same-Store Pro Rata Rental Income | |||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||
| Mar. 31, 2026 | Mar. 31, 2025 | Increase | % Increase | ||||||||||||||||||||
| Property Type | |||||||||||||||||||||||
| Industrial | $ | 119,956 | $ | 116,994 | $ | 2,962 | 2.5 | % | |||||||||||||||
| Warehouse | 88,667 | 89,362 | (695) | (0.8) | % | ||||||||||||||||||
Retail (a) | 74,526 | 75,407 | (881) | (1.2) | % | ||||||||||||||||||
Other (b) | 47,532 | 45,795 | 1,737 | 3.8 | % | ||||||||||||||||||
| Total | $ | 330,681 | $ | 327,558 | $ | 3,123 | 1.0 | % | |||||||||||||||
| Rent Adjustment Measure | |||||||||||||||||||||||
| Uncapped CPI | $ | 105,460 | $ | 105,344 | $ | 116 | 0.1 | % | |||||||||||||||
| Capped CPI | 65,170 | 66,288 | (1,118) | (1.7) | % | ||||||||||||||||||
| CPI-linked | 170,630 | 171,632 | (1,002) | (0.6) | % | ||||||||||||||||||
| Fixed | 148,212 | 144,439 | 3,773 | 2.6 | % | ||||||||||||||||||
Other (c) | 10,803 | 10,392 | 411 | 4.0 | % | ||||||||||||||||||
| None | 1,036 | 1,095 | (59) | (5.4) | % | ||||||||||||||||||
| Total | $ | 330,681 | $ | 327,558 | $ | 3,123 | 1.0 | % | |||||||||||||||
| Geography | |||||||||||||||||||||||
| U.S. | $ | 193,900 | $ | 190,350 | $ | 3,550 | 1.9 | % | |||||||||||||||
| Europe | 115,068 | 116,219 | (1,151) | (1.0) | % | ||||||||||||||||||
Other International (d) | 21,713 | 20,989 | 724 | 3.4 | % | ||||||||||||||||||
| Total | $ | 330,681 | $ | 327,558 | $ | 3,123 | 1.0 | % | |||||||||||||||
| Same-Store Portfolio Summary | |||||||||||||||||||||||
| Number of properties | 1,425 | ||||||||||||||||||||||
| Square footage (in thousands) | 161,742 | ||||||||||||||||||||||
![]() | Investing for the Long Run® | 27 | |||||||
| Three Months Ended | |||||||||||
| Mar. 31, 2026 | Mar. 31, 2025 | ||||||||||
| Consolidated Lease Revenues | |||||||||||
| Total lease revenues – as reported | $ | 402,831 | $ | 353,768 | |||||||
| Income from finance leases and loans receivable | 27,686 | 17,458 | |||||||||
| Less: Reimbursable tenant costs – as reported | (19,692) | (17,092) | |||||||||
| Less: Income from secured loans receivable | (678) | (607) | |||||||||
| 410,147 | 353,527 | ||||||||||
| Adjustments for Pro Rata Ownership of Real Estate Joint Ventures: | |||||||||||
| Add: Pro rata share of adjustments from equity method investments | 5,979 | 4,236 | |||||||||
| Less: Pro rata share of adjustments for noncontrolling interests | (135) | (188) | |||||||||
| 5,844 | 4,048 | ||||||||||
| Adjustments for Pro Rata Non-Cash Items: | |||||||||||
| Less: Straight-line and other leasing and financing adjustments | (24,178) | (19,033) | |||||||||
| Add: Above- and below-market rent intangible lease amortization | 2,498 | 1,123 | |||||||||
| Less: Adjustments for pro rata ownership | (44) | (50) | |||||||||
| (21,724) | (17,960) | ||||||||||
Adjustment to normalize for (i) properties not continuously owned since January 1, 2025 and (ii) constant currency presentation for prior year quarter (e) | (63,586) | (12,057) | |||||||||
| Same-Store Pro Rata Rental Income | $ | 330,681 | $ | 327,558 | |||||||
![]() | Investing for the Long Run® | 28 | |||||||
| Leasing Activity | |||||
Lease Renewals and Extensions (a) | Property and Tenant Improvements (c) | Leasing Commissions | ||||||||||||||||||||||||||||||||||||||||||||||||
| ABR | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Property Type | Square Feet | Number of Leases | Prior Lease | New Lease (b) | Rent Recapture | Incremental Lease Term | ||||||||||||||||||||||||||||||||||||||||||||
| Industrial | — | — | $ | — | $ | — | — | % | $ | — | $ | — | N/A | |||||||||||||||||||||||||||||||||||||
| Warehouse | 741,190 | 3 | 4,039 | 4,729 | 117.1 | % | 173 | 114 | 4.7 years | |||||||||||||||||||||||||||||||||||||||||
| Retail | 1,618,089 | 17 | 18,649 | 18,649 | 100.0 | % | — | — | 5.2 years | |||||||||||||||||||||||||||||||||||||||||
| Other | 20,236 | 1 | 203 | 203 | 100.0 | % | — | — | 5.0 years | |||||||||||||||||||||||||||||||||||||||||
| Total / Weighted Average | 2,379,515 | 21 | $ | 22,891 | $ | 23,581 | 103.0 | % | $ | 173 | $ | 114 | 5.1 years | |||||||||||||||||||||||||||||||||||||
| Q1 Summary | ||||||||||||||||||||||||||||||||||||||||||||||||||
Prior Lease ABR (% of Total Portfolio) | 1.4 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
| New Leases | Property and Tenant Improvements (c) | Leasing Commissions | ||||||||||||||||||||||||||||||||||||
| ABR | ||||||||||||||||||||||||||||||||||||||
| Property Type | Square Feet | Number of Leases | New Lease (b) | New Lease Term | ||||||||||||||||||||||||||||||||||
| Industrial | — | — | $ | — | $ | — | $ | — | N/A | |||||||||||||||||||||||||||||
| Warehouse | 397,504 | 3 | 3,618 | 703 | 312 | 2.6 years | ||||||||||||||||||||||||||||||||
| Retail | — | — | — | — | — | N/A | ||||||||||||||||||||||||||||||||
| Other | — | — | — | — | — | N/A | ||||||||||||||||||||||||||||||||
Total / Weighted Average (d) | 397,504 | 3 | $ | 3,618 | $ | 703 | $ | 312 | 2.6 years | |||||||||||||||||||||||||||||
![]() | Investing for the Long Run® | 29 | |||||||
| Lease Expirations | |||||
Year of Lease Expiration (a) | Number of Leases Expiring | Number of Tenants with Leases Expiring | ABR | ABR % | Square Footage | Square Footage % | ||||||||||||||||||||||||||||||||
| Remaining 2026 | 12 | 12 | $ | 28,690 | 1.8 | % | 3,343 | 1.8 | % | |||||||||||||||||||||||||||||
| 2027 | 39 | 26 | 55,547 | 3.5 | % | 6,036 | 3.3 | % | ||||||||||||||||||||||||||||||
| 2028 | 46 | 28 | 70,593 | 4.5 | % | 7,698 | 4.2 | % | ||||||||||||||||||||||||||||||
| 2029 | 51 | 37 | 64,667 | 4.1 | % | 7,392 | 4.0 | % | ||||||||||||||||||||||||||||||
| 2030 | 32 | 26 | 39,994 | 2.5 | % | 3,793 | 2.0 | % | ||||||||||||||||||||||||||||||
| 2031 | 49 | 31 | 81,438 | 5.1 | % | 9,769 | 5.3 | % | ||||||||||||||||||||||||||||||
| 2032 | 46 | 24 | 56,731 | 3.6 | % | 7,307 | 3.9 | % | ||||||||||||||||||||||||||||||
| 2033 | 35 | 26 | 87,972 | 5.5 | % | 12,001 | 6.5 | % | ||||||||||||||||||||||||||||||
| 2034 | 73 | 28 | 110,316 | 7.0 | % | 10,887 | 5.9 | % | ||||||||||||||||||||||||||||||
| 2035 | 24 | 20 | 77,953 | 4.9 | % | 8,805 | 4.7 | % | ||||||||||||||||||||||||||||||
| 2036 | 46 | 21 | 69,715 | 4.4 | % | 8,083 | 4.4 | % | ||||||||||||||||||||||||||||||
| 2037 | 45 | 22 | 66,906 | 4.2 | % | 9,030 | 4.9 | % | ||||||||||||||||||||||||||||||
| 2038 | 46 | 13 | 27,874 | 1.8 | % | 2,766 | 1.5 | % | ||||||||||||||||||||||||||||||
| 2039 | 100 | 27 | 75,528 | 4.8 | % | 11,372 | 6.1 | % | ||||||||||||||||||||||||||||||
| Thereafter (>2039) | 319 | 119 | 669,868 | 42.3 | % | 73,487 | 39.6 | % | ||||||||||||||||||||||||||||||
| Vacant | — | — | — | — | % | 3,564 | 1.9 | % | ||||||||||||||||||||||||||||||
Total (b) | 963 | $ | 1,583,792 | 100.0 | % | 185,333 | 100.0 | % | ||||||||||||||||||||||||||||||

![]() | Investing for the Long Run® | 30 | |||||||

![]() | Investing for the Long Run® | 31 | |||||||
| Normalized Pro Rata Cash NOI | |||||
| Three Months Ended Mar. 31, 2026 | |||||
| Consolidated Lease Revenues | |||||
| Total lease revenues – as reported | $ | 402,831 | |||
| Income from finance leases and loans receivable – as reported | 27,686 | ||||
| Less: Income from secured loans receivable | (678) | ||||
| Less: Consolidated Reimbursable and Non-Reimbursable Property Expenses | |||||
| Reimbursable property expenses – as reported | 19,692 | ||||
| Non-reimbursable property expenses – as reported | 14,552 | ||||
| 395,595 | |||||
| Plus: NOI from Operating Properties | |||||
| Self-storage revenues | 1,906 | ||||
| Self-storage expenses | (814) | ||||
| 1,092 | |||||
| Hotel revenues | 8,684 | ||||
| Hotel expenses | (7,358) | ||||
| 1,326 | |||||
| Student housing and other revenues | 1,460 | ||||
| Student housing and other expenses | (522) | ||||
| 938 | |||||
| 398,951 | |||||
| Adjustments for Pro Rata Ownership of Real Estate Joint Ventures: | |||||
| Add: Pro rata share of NOI from equity method investments | 5,296 | ||||
| Less: Pro rata share of NOI attributable to noncontrolling interests | (58) | ||||
| 5,238 | |||||
| 404,189 | |||||
| Adjustments for Pro Rata Non-Cash Items: | |||||
| Less: Straight-line and other leasing and financing adjustments | (24,178) | ||||
| Add: Above- and below-market rent intangible lease amortization | 2,498 | ||||
| Add: Other non-cash items | 532 | ||||
| (21,148) | |||||
Pro Rata Cash NOI (a) | 383,041 | ||||
Adjustment to normalize for net lease investments and dispositions (b) | 6,228 | ||||
Adjustment to normalize for operating property dispositions (b) | (1,092) | ||||
Normalized Pro Rata Cash NOI (a) | $ | 388,177 | |||
![]() | Investing for the Long Run® | 32 | |||||||
| Three Months Ended Mar. 31, 2026 | |||||
| Net Income Attributable to W. P. Carey | |||||
| Net income attributable to W. P. Carey – as reported | $ | 176,302 | |||
| Adjustments for Consolidated Operating Expenses | |||||
| Add: Operating expenses – as reported | 255,098 | ||||
| Less: Property expenses, excluding reimbursable tenant costs – as reported | (14,552) | ||||
| Less: Operating property expenses – as reported | (8,694) | ||||
| 231,852 | |||||
| Adjustments for Other Consolidated Revenues and Expenses: | |||||
| Less: Reimbursable property expenses – as reported | (19,692) | ||||
| Add: Benefit from income taxes – as reported | 14,634 | ||||
| Less: Other lease-related income – as reported | (10,452) | ||||
| Add: Other income and (expenses) – as reported | 8,281 | ||||
| Less: Other advisory income and reimbursements – as reported | (1,000) | ||||
| Less: Asset management fees revenue – as reported | (490) | ||||
| (8,719) | |||||
| Other Adjustments: | |||||
| Less: Straight-line and other leasing and financing adjustments | (24,178) | ||||
Adjustment to normalize for net lease investments and dispositions (b) | 6,228 | ||||
| Add: Adjustments for pro rata ownership | 5,459 | ||||
| Add: Above- and below-market rent intangible lease amortization | 2,498 | ||||
Adjustment to normalize for operating property dispositions (b) | (1,092) | ||||
| Less: Income from secured loans receivable | (678) | ||||
| Add: Property expenses, excluding reimbursable tenant costs, non-cash | 505 | ||||
| (11,258) | |||||
Normalized Pro Rata Cash NOI (a) | $ | 388,177 | |||
![]() | Investing for the Long Run® | 33 | |||||||
| Adjusted EBITDA – Last Five Quarters | |||||
| Three Months Ended | |||||||||||||||||||||||||||||
| Mar. 31, 2026 | Dec. 31, 2025 | Sep. 30, 2025 | Jun. 30, 2025 | Mar. 31, 2025 | |||||||||||||||||||||||||
| Net income | $ | 176,496 | $ | 154,562 | $ | 141,225 | $ | 51,312 | $ | 125,816 | |||||||||||||||||||
Adjustments to Derive Adjusted EBITDA (a) | |||||||||||||||||||||||||||||
| Depreciation and amortization | 136,183 | 145,339 | 125,586 | 120,595 | 129,607 | ||||||||||||||||||||||||
| Interest expense | 78,460 | 75,431 | 75,226 | 71,795 | 68,804 | ||||||||||||||||||||||||
| Gain on sale of real estate, net | (54,141) | (52,791) | (44,401) | (52,824) | (43,777) | ||||||||||||||||||||||||
| Impairment charges — real estate | 40,008 | 39,690 | 19,474 | 4,349 | 6,854 | ||||||||||||||||||||||||
Straight-line and other leasing and financing adjustments (b) | (24,178) | (20,758) | (20,424) | (15,374) | (19,033) | ||||||||||||||||||||||||
| Provision for (benefit from) income taxes | 14,634 | (1,310) | 8,495 | 13,091 | 11,632 | ||||||||||||||||||||||||
| Stock-based compensation expense | 7,441 | 8,650 | 11,153 | 10,943 | 9,148 | ||||||||||||||||||||||||
Other (gains) and losses (c) | (6,791) | 10,131 | 31,011 | 148,768 | 42,197 | ||||||||||||||||||||||||
| Above- and below-market rent intangible lease amortization | 2,498 | 941 | 4,363 | 5,061 | 1,123 | ||||||||||||||||||||||||
| Merger and other expenses | 1,180 | 478 | 1,021 | 192 | 556 | ||||||||||||||||||||||||
| Other amortization and non-cash charges | 489 | 467 | 465 | 458 | 442 | ||||||||||||||||||||||||
| 195,783 | 206,268 | 211,969 | 307,054 | 207,553 | |||||||||||||||||||||||||
| Adjustments for Pro Rata Ownership | |||||||||||||||||||||||||||||
| Real Estate Joint Ventures: | |||||||||||||||||||||||||||||
| Add: Pro rata share of adjustments for equity method investments | 3,206 | 2,961 | 5,220 | 3,312 | 2,309 | ||||||||||||||||||||||||
| Less: Pro rata share of adjustments for amounts attributable to noncontrolling interests | (280) | (429) | (430) | (308) | (179) | ||||||||||||||||||||||||
| 2,926 | 2,532 | 4,790 | 3,004 | 2,130 | |||||||||||||||||||||||||
Adjustment to normalize for intra-period acquisitions and dispositions (d) | 4,363 | 3,312 | 2,545 | 3,222 | 7,117 | ||||||||||||||||||||||||
Adjusted EBITDA (e) | $ | 379,568 | $ | 366,674 | $ | 360,529 | $ | 364,592 | $ | 342,616 | |||||||||||||||||||
![]() | Investing for the Long Run® | 34 | |||||||
| Reconciliation of Net Debt to Adjusted EBITDA | |||||
| Three Months Ended | |||||
| Mar. 31, 2026 | |||||
Adjusted EBITDA (a) | $ | 379,568 | |||
| Adjusted EBITDA (Annualized) | $ | 1,518,272 | |||
| As of | |||||
| Mar. 31, 2026 | |||||
Total Pro Rata Debt Outstanding (b) | $ | 8,929,648 | |||
| Less: Cash and cash equivalents | (239,266) | ||||
| Net Debt | $ | 8,690,382 | |||
Less: Expected proceeds from unsettled forward equity (c) | (653,472) | ||||
| Net Debt – Inclusive of Unsettled Forward Equity | $ | 8,036,910 | |||
| Net Debt to Adjusted EBITDA (Annualized) | 5.7x | ||||
| Net Debt to Adjusted EBITDA (Annualized) – Inclusive of Unsettled Forward Equity | 5.3x | ||||
![]() | Investing for the Long Run® | 35 | |||||||
| Disclosures Regarding Non-GAAP and Other Metrics | |||||
![]() | Investing for the Long Run® | 36 | |||||||
![]() | Investing for the Long Run® | 37 | |||||||
