1.8M-share offering — XORTX Therapeutics (NASDAQ: XRTX) files F-1 amendment
XORTX Therapeutics Inc. is offering up to 1,805,054 common shares (or, in certain cases, Pre-Funded Warrants exercisable into the same number of shares) in a "reasonable best efforts" placement at an assumed price of $2.77 per share. The prospectus explains that Pre-Funded Warrants will be issued to purchasers who would otherwise exceed 4.99% (or electively 9.99%) beneficial ownership limits; each Pre-Funded Warrant has an exercise price of $0.0001 and is immediately exercisable. The company expects approximately $4.7 million of net proceeds assuming the assumed price and no Pre-Funded Warrants are sold; uses include R&D, working capital and up to $2.0 million for investor relations services. The filing also describes a recent asset acquisition (VB4-P5), a 5-for-1 share consolidation, regained Nasdaq compliance, and pro forma capitalization and dilution tables.
Positive
- None.
Negative
- None.
Insights
Routine F-1 post-effective amendment for an at-market placement with pre-funded warrant mechanics.
The filing documents an offering of up to $2.77-priced common shares (or Pre-Funded Warrants) on a reasonable best efforts basis and preserves purchaser options to avoid breaching 4.99%/9.99% ownership caps through Pre-Funded Warrants. The offering includes typical placement agent fees and a 180‑day director/officer lock-up.
Key dependencies are the final pricing, the TSXV listing approval condition noted, and maintenance of an effective registration statement for issuance of Pre-Funded Warrant Shares. Cash‑flow treatment and precise allocation of proceeds among R&D and IR spending are at management discretion.
Key Figures
Key Terms
Pre-Funded Warrants financial
Section 505(b)(2) regulatory
share consolidation market
reasonable best efforts financial
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
UNDER
THE SECURITIES ACT OF 1933
| |
British Columbia
(State or other jurisdiction of
incorporation or organization) |
| |
2834
(Primary Standard Industrial
Classification Code Number) |
| |
N/A
(I.R.S. Employer
Identification No.) |
|
Calgary, Alberta, Canada T2L 2M1
28 Liberty Street
New York, NY 10005
(212) 894-8940
| |
Thomas M. Rose
Shona C. Smith Troutman Pepper Locke LLP 111 Huntington Avenue, 9 Floor Boston, MA 02199 United States (617) 227-4420 |
| |
Rick Pawluk
Dentons Canada LLP 850 – 2nd Street SW 15th Floor Calgary, Alberta T2P 0R8 Canada (403) 268-7042 |
| |
Ross D. Carmel
Thiago Spercel Sichenzia Ross Ference Carmel LLP 1185 Avenue of the Americas, 31st Floor New York, NY 10036 United States (646) 838-1310 |
|
| | | |
Per
Share and Accompanying Common Warrant |
| |
Per Pre-Funded
Warrant |
| |
Total
|
|
|
Public offering price
|
| | | | | | | | | |
|
Placement Agent fees(1)
|
| | | | | | | | | |
|
Proceeds to us (before expenses)(2)
|
| | | | | | | | | |
| |
ABOUT THIS PROSPECTUS
|
| | | | ii | | |
| |
PROSPECTUS SUMMARY
|
| | | | 1 | | |
| |
THE OFFERING
|
| | | | 8 | | |
| |
RISK FACTORS
|
| | | | 10 | | |
| |
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
|
| | | | 13 | | |
| |
EXCHANGE RATE DATA
|
| | | | 15 | | |
| |
USE OF PROCEEDS
|
| | | | 16 | | |
| |
DIVIDEND POLICY
|
| | | | 16 | | |
| |
CAPITALIZATION
|
| | | | 17 | | |
| |
DILUTION
|
| | | | 18 | | |
| |
DESCRIPTION OF SHARE CAPITAL
|
| | | | 20 | | |
| |
TAXATION
|
| | | | 24 | | |
| |
PLAN OF DISTRIBUTION
|
| | | | 38 | | |
| |
EXPENSES OF THE OFFERING
|
| | | | 40 | | |
| |
LEGAL MATTERS
|
| | | | 40 | | |
| |
EXPERTS
|
| | | | 40 | | |
| |
DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION
|
| | | | 41 | | |
| |
ENFORCEMENT OF CIVIL LIABILITIES
|
| | | | 41 | | |
| |
WHERE YOU CAN FIND ADDITIONAL INFORMATION
|
| | | | 41 | | |
| |
INCORPORATION OF CERTAIN INFORMATION BY REFERENCE
|
| | | | 42 | | |
offering
|
Year Ended
|
| |
Annual Average
|
| |||
|
December 31, 2025
|
| | | | 1.3706 | | |
|
December 31, 2024
|
| | | | 1.3698 | | |
|
December 31, 2023
|
| | | | 1.3497 | | |
| | | |
As of December 31, 2025
|
| |||||||||||||||
| | | |
Actual
|
| |
Pro forma
|
| |
Pro forma
as adjusted |
| |||||||||
|
Cash
|
| | | $ | 864,514 | | | | | $ | 864,514 | | | | | $ | 5,614,514 | | |
|
Equity
|
| | | | | | | | | | | | | | | | | | |
|
Share capital
|
| | | $ | 20,183,547 | | | | | $ | 23,183,547 | | | | | $ | 28,183,547 | | |
|
Common shares, unlimited authorized shares, without
par value; 1,392,444 common shares issued and outstanding, actual; 2,239,137 common shares issued and outstanding, pro forma; 4,044,190 common shares issued and outstanding, pro forma as adjusted |
| | | | | | | | | | | | | | | | | | |
|
Share-based payments, warrant reserve and other
|
| | | $ | 5,778,074 | | | | | $ | 5,778,074 | | | | | $ | 5,778,074 | | |
|
Obligation to issue common shares
|
| | | $ | 0 | | | | | $ | 0 | | | | | $ | 0 | | |
|
Accumulated other comprehensive (loss) income
|
| | | $ | (52,605) | | | | | $ | (52,605) | | | | | $ | (52,605) | | |
|
Deficit
|
| | | $ | 23,824,557 | | | | | $ | 23,824,557 | | | | | $ | 23,824,557 | | |
|
Total Equity
|
| | | $ | 2,084,459 | | | | | $ | 5,084,459 | | | | | $ | 10,084,459 | | |
|
Total Capitalization
|
| | | $ | 2,948,973 | | | | | $ | 5,948,973 | | | | | $ | 10,698,973 | | |
| |
Assumed public offering price per Share
|
| | | | | | | | | $ | 2.7700 | | |
| |
Net tangible book value per share as of December 31, 2025
|
| | | $ | 1.3696 | | | | | | | | |
| |
Decrease in net tangible book value per share attributable to the pro forma adjustments
|
| | | $ | 0.5179 | | | | | | | | |
| |
Pro forma net tangible book value per share on December 31, 2025
|
| | | $ | 0.8517 | | | | |||||
| |
Increase in net tangible book value per share attributable to this offering
|
| | | $ | 0.7944 | | | | | | | | |
| |
Pro forma as adjusted net tangible book value per share as of December 31, 2025, after giving effect to this offering
|
| | | | | | | | | $ | 1.6461 | | |
| |
Dilution per share to investors purchasing Shares in this offering
|
| | | | | | | | | $ | 1.1239 | | |
| |
SEC Registration Fee
|
| | | $ | 1,501 | | |
| |
FINRA Filing Fee
|
| | | $ | 1,550 | | |
| |
TSXV Listing Fees
|
| | | $ | 29,000 | | |
| |
Printing Expenses
|
| | | $ | 10,000 | | |
| |
Legal Fees and Expenses
|
| | | $ | 225,000 | | |
| |
Accountants’ Fees and Expenses
|
| | | $ | 75,000 | | |
| |
Miscellaneous
|
| | | $ | 2,949 | | |
| |
Total
|
| | | $ | 345,000 | | |
1 (403) 455-7727
info@xortx.com
the Pre-Funded Warrants
| | 1.1* | | |
Form of Placement Agency Agreement
|
|
| | 3.1 | | |
Articles and Notice of Articles of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Draft Registration Statement on Form F-1 filed on May 26, 2021)
|
|
| | 4.1* | | |
Form of Pre-Funded Warrant
|
|
| | 5.1* | | |
Opinion of Dentons Canada LLP
|
|
| | 5.2* | | |
Opinion of Troutman Pepper Lock LLP
|
|
| | 10.1# | | |
Employment Agreement, dated November 1, 2021, by and between the Company and Allen Davidoff (incorporated by reference to Exhibit 4.2 to the Company’s Annual Report on Form 20-F filed on May 12, 2025)
|
|
| | 10.4† | | |
Master Service and Technology Agreement, dated February 25, 2019, by and between the Company and Prevail InfoWorks, Inc. (incorporated by reference to Exhibit 10.6 to the Company’s Draft Registration Statement on Form F-1 filed on May 26, 2021)
|
|
| | 10.5† | | |
Side Letter to Master Service and Technology Agreement, dated February 24, 2020, by and between the Company and Prevail InfoWorks, Inc. (incorporated by reference to Exhibit 10.7 to the Company’s Draft Registration Statement on Form F-1 filed on May 26, 2021)
|
|
| | 10.7† | | |
Standard Exclusive License Agreement with Know How dated effective as of June 23, 2014, by and between the Company and the University of Florida Research Foundation, Inc. (incorporated by reference to Exhibit 10.11 to the Company’s Registration Statement on Form F-1 Filed on August 12, 2021)
|
|
| | 10.9# | | |
Consulting Amending Agreement, dated as of January 27, 2022, by and between the Company and Stephen Haworth (incorporated by reference to Exhibit 4.26 to the Company’s Form 20-F filed May 3, 2022)
|
|
| | 10.10† | | |
Patent Rights Purchase Agreement, dated effective as of December 5, 2012, by and between Dr. Richard Johnson, Dr. Takahiko Nakagawa, and Revascor Inc. (incorporated by reference to Exhibit 10.13 to the Company’s Registration Statement on Form F-1 filed on August 12, 2021)
|
|
| | 10.12 | | |
Form of Warrant Agency Agreement with Continental Stock Transfer & Trust Company, as Warrant Agent (incorporated by reference to Exhibit 10.14 to the Company’s Amendment No. 1 to the Registration Statement on Form F-1 filed on September 16, 2021)
|
|
| | 10.15# | | |
Stock Option Plan (incorporated by reference as Schedule B to Exhibit 99.2 to the Company’s Form 6-K filed on November 23, 2021.)
|
|
| | 10.19† | | |
Sponsored Research Agreement dated May 27, 2021 between the Regents of the University of Colorado and the Company (incorporated by reference to Exhibit 4.19 to the Company’s Form 20-F filed May 3, 2022)
|
|
| | 10.21 | | |
At-The-Market Offering Agreement dated November 29, 2023 between the Company and H.C. Wainwright & Co., LLC (incorporated by reference to Exhibit 10.1 to the Company’s Form 6-K furnished November 30, 2023)
|
|
| | 10.25† | | |
Amended and Restated Consulting Agreement between the Company and Stacy Evans, dated May 1, 2024 (incorporated by reference to Exhibit 4.31 to the Company’s Form 20-F filed May 10, 2024)
|
|
| |
10.26#
|
| |
Consulting Agreement, dated as of December 16, 2024 between the Company and Michael Bumby (incorporated by reference to Exhibit 4.32 of the Company’s Annual Report on Form 20-F filed on May 12, 2025)
|
|
| | 10.27* | | |
Form of Securities Purchase Agreement
|
|
| | 21.1 | | |
Subsidiaries of the Company (incorporated by reference to Exhibit 21.1 to the Company’s Draft Registration Statement on Form F-1 filed on May 26, 2021)
|
|
| | 23.1+ | | |
Consent of independent registered public accounting firm, Davidson & Company LLP (PCAOB ID: 731)
|
|
| | 23.2+ | | |
Consent of independent registered public accounting firm, Smythe LLP (PCAOB ID: 995)
|
|
| | 23.3* | | |
Consent of Dentons Canada LLP (included in Exhibit 5.1)
|
|
| | 23.4* | | |
Consent of Troutman Pepper Locke LLP (included in Exhibit 5.2)
|
|
| | 24.1* | | |
Powers of Attorney (included on signature page to the registration statement)
|
|
| | 107* | | |
Filing Fee Table
|
|
| | | | | XORTX Therapeutics Inc. | |
| | | | |
By:
/s/ Allen Davidoff
Name:
Allen Davidoff
|
|
| | | | |
Title:
President and Chief Executive Officer
|
|
| |
Signatures
|
| |
Title
|
|
| |
/s/ Allen Davidoff
Allen Davidoff
|
| |
President and Chief Executive Officer and Director
(Principal Executive Officer) |
|
| |
/s/ Michael Bumby
Michael Bumby
|
| |
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer) |
|
| |
*
Anthony Giovinazzo
|
| |
Non-Executive Chair of the Board
|
|
| |
/s/ Mika Grasso
Mika Grasso
|
| |
Director
|
|
| |
/s/ Richard Grieve
Richard Grieve
|
| |
Director
|
|
| |
/s/ George Scorsis
George Scorsis
|
| |
Director
|
|
| |
*By:
/s/ Allen Davidoff
Allen Davidoff
Attorney-in-fact |
| | | |
| | | | | PUGLISI & ASSOCIATES | |
| | | | |
By:
/s/ Donald J. Puglisi
Name:
Donald J. Puglisi
|
|
| | | | |
Title:
Managing Director
|
|