Xylem cuts 2026 adjusted EPS outlook to $5.40–$5.45
XYL reduced its 2026 revenue and adjusted EPS outlook, with revenue now forecast at approximately $8.95 billion.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Form Type
8-K
Rhea-AI Filing Summary
Xylem Inc. (XYL) reported third-quarter 2026 revenue of $2.201 billion, down 3% reported and flat organically; orders were $2.3 billion, up 7% reported and 10% organically. Diluted EPS was $1.25, up 34%, and adjusted EPS was $1.44, up 5%. Adjusted EBITDA margin was 23.9%, 70 basis points above the prior-year quarter.
The company now forecasts 2026 revenue of approximately $8.95 billion, down 1% year over year on a reported basis and flat organically, and adjusted EPS of $5.40 to $5.45, versus prior guidance of $5.55 to $5.70. Xylem announced its intent to divest Applied Water International and Specialty Flow Control and move from four segments to three effective January 1, 2027: Treatment and Services, Flow Solutions, and Measurement and Analytics.
Effective January 1, 2027, Hayati Yarkadas will cease serving as Executive Vice President and President, Water Infrastructure, and as an executive officer, while remaining employed during a transition period to lead the planned divestitures. A USD 1,200,000 cash success incentive is earned upon closing the final divestiture, subject to continued compliance with applicable restrictive covenants and obligations.
1 point · 0 major0 major · 0 points
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Positive
- Moderate pointReported diluted EPS increased 34% to $1.25 in Q3 2026.
Negative
- None.
Insights
Analyzing...
8-K Event Classification
3 items: 2.02, 5.02, 9.01
3 items
Item 2.02
Results of Operations and Financial Condition
Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 5.02
Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers
Governance
Key personnel changes including departures, elections, or appointments of directors and executive officers.
Item 9.01
Financial Statements and Exhibits
Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Key Figures
Revenue: $2.201 billion
Orders: $2.3 billion
Diluted EPS: $1.25 per share
+5 more
8 metrics
Revenue
$2.201 billion
Third quarter 2026; down 3% reported and flat organically
Orders
$2.3 billion
Third quarter 2026; up 7% reported and 10% organically
Diluted EPS
$1.25 per share
Third quarter 2026; up 34%
Adjusted EPS
$1.44 per share
Third quarter 2026; up 5%
Adjusted EBITDA margin
23.9%
Third quarter 2026; up 70 basis points year over year
2026 revenue outlook
Approximately $8.95 billion
Full-year 2026; down 1% reported and flat organically
2026 adjusted EPS outlook
$5.40 to $5.45 per share
Full-year 2026; prior guidance was $5.55 to $5.70
Cash success incentive
USD 1,200,000
Earned upon closing the final divestiture, subject to continued compliance with applicable restrictive covenants and obligations
Key Terms
Organic revenue, Adjusted EBITDA Margin, Free Cash Flow Margin, Book-to-Bill, +2 more
6 terms
Organic revenue financial
"Organic revenue and Organic orders defined as revenue and orders, respectively"
Organic revenue is the sales a company generates from its regular business activities after stripping out extra effects like revenue added or lost from buying or selling other businesses and from currency swings. Think of it as measuring how much a store’s own customers increased spending, not growth from opening new stores or temporary price moves; investors use it to judge the true strength and sustainability of a company’s core demand.
Adjusted EBITDA Margin financial
"Adjusted EBITDA Margin defined as adjusted EBITDA divided by total revenue"
Adjusted EBITDA margin shows how much profit a company makes from its core operations, expressed as a percentage of its total revenue, after removing certain one-time or unusual expenses and income. It helps investors understand the company's true earning ability from regular business activities, making it easier to compare performance over time or with other companies. Think of it as measuring the efficiency of a business in turning sales into profits, excluding irregular adjustments.
Free Cash Flow Margin financial
"Free Cash Flow Margin defined as free cash flow divided by revenue"
Free cash flow margin is a measure of how much cash a company generates relative to its sales, showing the percentage of revenue that remains after covering operating expenses and investments in growth. It indicates how efficiently a company turns its sales into available cash that can be used for things like paying dividends, reducing debt, or expanding the business. A higher margin suggests better financial health and more flexibility to invest or return value to shareholders.
Book-to-Bill financial
"Book-to-Bill"
The book-to-bill ratio compares new orders a company has received (bookings) to the products or services it has invoiced or shipped (billings) over the same period. It matters to investors because a ratio above 1 means demand is outpacing fulfillment and the company may grow revenue or build backlog, while a ratio below 1 suggests slowing demand and possible future revenue weakness — think of it as new customer orders versus what the company actually sold.
pro-rata vesting financial
"pro-rata vesting and based on actual performance"
Enhanced Equity Treatment financial
"Enhanced Equity Treatment with modified terms and conditions"
Earnings Snapshot
Revenue: $2.201 billion · Guidance included
Third quarter 2026
Revenue
$2.201 billion
Down 3% on a reported basis; flat organically
Orders
$2.3 billion
Up 7% reported; up 10% organically
Diluted EPS
$1.25 per share
Up 34%
Adjusted diluted EPS
$1.44 per share
Up 5%
Adjusted EBITDA margin
23.9%
Up 70 basis points year over year
Guidance
Full-year 2026 revenue approximately $8.95 billion, down 1% year over year on a reported basis and flat organically; adjusted EBITDA margin approximately 23.2%; adjusted EPS $5.40 to $5.45; free cash flow margin approximately 10.2%.
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were XYL's Q3 2026 revenue and earnings?
Xylem reported third-quarter revenue of $2.201 billion, with diluted EPS of $1.25. Revenue was down 3% on a reported basis and flat organically; diluted EPS was up 34%. Adjusted EPS was $1.44, up 5%.
What is XYL's updated 2026 guidance?
Xylem forecasts full-year 2026 revenue of approximately $8.95 billion, down 1% year over year on a reported basis and flat organically. Adjusted EPS is projected at $5.40 to $5.45, compared with prior guidance of $5.55 to $5.70; free cash flow margin is expected to be approximately 10.2%.
How long is Hayati Yarkadas's XYL transition period?
The transition period starts January 1, 2027, and ends on the earlier of March 31, 2028, or the closing date of the last divestiture. Xylem and Yarkadas may mutually agree in writing to extend the separation date if the divestitures are delayed beyond March 31, 2028.
When is Hayati Yarkadas's XYL success incentive paid?
The USD 1,200,000 success incentive is earned upon closing the final divestiture and is payable as soon as practicable afterward, no later than 30 days after that closing. If his employment ends involuntarily without cause, or due to death or disability, before both divestitures close, payment is due within 30 days after termination.
AI-generated analysis. How Rhea-AI works. Not financial advice.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 27, 2026
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||||||||
| (Address of principal executive offices) | (Zip Code) | |||||||||||||
(202 ) 869-9150
(Registrant’s telephone number, including area code)
(Former name or former address, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange of which registered | ||||||||||||
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
| Emerging growth company | |||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.¨
| Item 2.02 | Results of Operations and Financial Condition | ||||
On October 27, 2026, Xylem Inc. issued a press release announcing its financial results for the quarter ended September 30, 2026. A copy of the press release is furnished as Exhibit 99.1 to this report and is incorporated by reference herein.
This information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.
| Item 5.02 | Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers | ||||
Effective January 1, 2027, Hayati Yarkadas will cease to serve as Executive Vice President and President, Water Infrastructure and will cease to be an executive officer of the Company as a result of the Company’s decision to reorganize into three business segments and eliminate the Water Infrastructure segment.
On October 22, 2026, the Company and Mr. Yarkadas agreed to certain terms of a Transition Services Agreement under which he will remain employed by the Company to facilitate a smooth and orderly transition of his responsibilities and he will also lead the Company’s planned divestiture of its Applied Water International (“AW Int’l”) and Specialty Flow Control (“SFC”) businesses (collectively, the “Divestitures”). Mr. Yarkadas’ employment is expected to terminate involuntarily without cause on the earlier of March 31, 2028 or the closing date of the last Divestiture (such date the “Separation Date”), provided, however, that the Company and Mr. Yarkadas may mutually agree in writing to extend the Separation Date if the closing of the Divestitures is delayed beyond March 31, 2028 (the period from January 1, 2027 through the Separation Date, the “Transition Period”).
During the Transition Period, Mr. Yarkadas will receive compensation as follows: (i) his base salary at an annual rate of CHF 557,469, to be prorated through the Transition Period, (ii) continued participation in the Company’s employee benefit plans and perquisites provided pursuant to local practice in Switzerland, (iii) payment of a 2026 Annual Incentive Plan for the Executive Leadership Team award consistent with the plan’s terms and conditions, subject to the Leadership Development and Compensation Committee (“LDCC”) of the Board of Directors certifying achievement of the plan targets, (iv) participation in the Executive Annual Incentive Plan (“AIP”) specific to AW Int’l and SFC in 2027 and 2028, if applicable, subject to his continued employment and with payment consistent with the terms and conditions of the Executive AIP or the Xylem Senior Executive Severance Plan (amended and restated as of January 1, 2026) (the “Severance Plan”), as applicable; and (v) a special cash Success Incentive of USD 1,200,000 intended to incentivize the closing of the Divestitures and related value creation for the Company and its shareholders resulting from the Divestitures, which incentive will be earned upon the closing of the final Divestiture, subject to continued compliance with applicable restrictive covenants and obligations. The Company retains sole discretion regarding whether and when to pursue or complete either Divestiture, the identity of the purchaser, the transaction value and other terms. The Success Incentive will be paid as soon as practicable following the closing of the final Divestiture, but no later than 30 days following the closing date of the last Divestiture. If Mr. Yarkadas’ employment is involuntarily terminated without cause, or terminates due to his death or disability, before the closing of both Divestitures, the Success Incentive will be paid within 30 days following his termination of employment. No Success Incentive will be payable if Mr. Yarkadas voluntarily resigns or his employment is terminated for cause before the Separation Date.
In addition, upon Mr. Yarkadas’ involuntary termination without cause, he will receive severance benefits consistent with the terms and conditions of the Severance Plan. The LDCC designated Mr. Yarkadas as a covered employee under the Severance Plan through the Separation Date and waived application of the Severance Plan’s divestiture exclusion in connection with the Divestitures.
In addition, consistent with the LDCC’s decision to provide similar treatment to other eligible employees impacted by the elimination of the Water Infrastructure segment or the Divestitures, Mr. Yarkadas will receive “Enhanced Equity Treatment” with modified terms and conditions as follows: (i) with respect to outstanding 2024 and 2025 long-term incentive (“LTI”) awards, pro-rata vesting and based on actual performance, as applicable; (ii) with respect to the outstanding 2026 LTI awards, pro-rata vesting of performance share units based on actual performance and continued vesting of restricted stock units and non-qualified stock options; (iii) with respect to non-qualified stock options granted in 2025 or earlier that are vested as of, or become vested in connection with, Mr. Yarkadas’ involuntary termination without cause, a three-year post-termination exercise period, but in any case no later than the applicable stock option’s original expiration date, and (iv) with respect to non-qualified stock options granted in 2026 that vest pursuant to the foregoing treatment, continued exercisability through their original expiration date.
| Item 9.01 | Financial Statements and Exhibits | ||||
(d) Exhibits.
Exhibit No. | Description | ||||
99.1 | Press Release issued by Xylem Inc. on October 27, 2026. | ||||
| 104.0 | The cover page from Xylem Inc.'s Form 8-K, formatted in Inline XBRL. | ||||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| XYLEM INC. | ||||||||||||||
Date: October 27, 2026 | By: | /s/ Andrea van der Berg | ||||||||||||
| Andrea van der Berg | ||||||||||||||
| Executive Vice President & Chief Financial Officer (Authorized Officer of Registrant) | ||||||||||||||
Exhibit 99.1
Xylem Inc.
301 Water Street SE, Suite 200
Washington, DC 20003
Tel +1.202.869.9150
| Contacts: | Media | Investors | |||||||||
| Press Office | Greg Giometti | ||||||||||
| +1 (978) 704-5149 | Michael Travers | ||||||||||
| PressOffice@xylem.com | Investor.Relations@xylem.com | ||||||||||
Xylem Reports Third Quarter 2026 Results and Announces
Strategic Actions to Accelerate Growth
•Strong orders and backlog, solid earnings performance and margin expansion reflect operational excellence despite a more cautious spending environment
•Company accelerates transformation strategy, announces intent to divest Applied Water International and Specialty Flow Control; and move to three segment structure in 2027
WASHINGTON, D.C., October 27, 2026 – Xylem Inc. (NYSE: XYL), a leading global water solutions company dedicated to solving the world’s most challenging water issues, today reported third-quarter 2026 results and announced actions to further accelerate its portfolio transformation.
While revenue was impacted by project timing and more cautious spending decisions, strong order activity and solid earnings performance demonstrated the resilience of the business and the benefits of the company’s transformation. Xylem also announced its intent to divest Applied Water International and Specialty Flow Control, and beginning in 2027, the alignment of its businesses from four segments to three.
Third Quarter Results
Highlights:
•Orders of $2.3 billion, up 7% on a reported basis and 10% organically
•Revenue of $2.2 billion, down 3% on a reported basis and flat organically
•Earnings per share of $1.25, up 34%; $1.44 on an adjusted basis, up 5%
Third quarter results reflected a mixed operating environment. The company delivered total revenue of $2.2 billion against a dynamic backdrop. Third-quarter earnings per share were up 34 percent on a reported basis and 5 percent on an adjusted basis.
Net income attributable to Xylem for the quarter was $291 million, or $1.25 per share. Net income margin increased 320 basis points to 13.2 percent. These results are primarily driven by strong operational performance and lower loss on sale of businesses, partially offset by increased interest and income tax expense. Adjusted net income attributable to Xylem was $336 million, or $1.44 per share, which excludes purchase accounting intangible amortization, loss on sale of businesses, restructuring and realignment costs, and special charges, including the impact of IEEPA tariff refunds.
1
Third-quarter adjusted earnings before interest, tax, depreciation, and amortization (EBITDA) margin was 23.9 percent, reflecting a year-over-year increase of 70 basis points. Productivity savings and strong price realization drove the margin expansion, exceeding the impact of inflation, lower volumes, and mix.
Outlook
Xylem now forecasts full-year 2026 revenue of approximately $8.95 billion, down 1 percent year over year on a reported basis, versus prior guidance of up 2 percent, and flat on an organic basis, versus prior guidance of up 2 to 3 percent.
Full-year 2026 adjusted EBITDA margin is expected to be approximately 23.2 percent, an increase of 100 basis points versus Xylem’s 2025 adjusted results. This results in full-year adjusted earnings per share of $5.40 to $5.45, down from the previous guidance range of $5.55 to $5.70. Full-year free cash flow margin is expected to be approximately 10.2 percent, versus 10.2 to 11.0 percent previously guided.
Further 2026 planning assumptions are included in Xylem’s third-quarter 2026 earnings materials posted at www.xylem.com/investors. Excluding revenue, Xylem provides guidance only on a non-GAAP basis due to the inherent difficulty in forecasting certain amounts that would be included in GAAP earnings, such as discrete tax items, without unreasonable effort.
Supplemental information on Xylem’s third-quarter earnings, as well as definitions of and reconciliations for certain non-GAAP items is posted at www.xylem.com/investors.
Sharpening Xylem’s Focus for Growth
Xylem's planned divestiture of Applied Water International and Specialty Flow Control and its move to a three-segment structure are designed to create a more focused company aligned around customer needs and long-term growth priorities.
The planned divestitures further sharpen Xylem’s focus, enabling the company to direct capital toward the technologies, capabilities and markets that align most closely with its long-term strategy. Xylem is already seeing momentum in high-growth industry verticals, including data centers and microelectronics, reinforcing the opportunity to increase investment and exposure in these markets.
Beginning January 1, 2027, Xylem will align its business into three segments: Treatment and Services, Flow Solutions, and Measurement and Analytics. The new structure brings together complementary technologies and capabilities around the core activities of moving water, treating water, and measuring and optimizing water systems. By bringing together businesses with shared customers, technologies and growth opportunities, Xylem expects to unlock greater value across the portfolio and operate with greater simplicity, speed and accountability. Treatment and Services will be led by Rodney Aulick; Flow Solutions will be led by Joe Johnston; and Measurement and Analytics will be led by Meredith Emmerich.
“We’re moving with urgency to shape Xylem around the markets where our capabilities can deliver the greatest customer value and strongest long-term growth," said Matthew Pine, president and CEO of Xylem. "The resilience we’ve built, evident this quarter, allows us to make those choices deliberately and from a position of strength.”
###
About Xylem
Xylem (XYL) is a Fortune 500 global water solutions company that empowers customers and communities to build a more water-secure world. Our 22,000 employees delivered revenue of $9 billion in 2025, optimizing water and resource management with innovation and expertise. Join us at www.xylem.com and Let’s Solve Water.
2
Xylem uses our Investor Relations website, www.xylem.com/investors, as a means of disclosing information which may be of interest or material to our investors and for complying with disclosure obligations under Regulation FD. Accordingly, investors should monitor our Investor Relations website, in addition to following our press releases, SEC filings, public conference calls, webcasts, and social media.
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Generally, the words “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “contemplate,” “predict,” “forecast,” “likely,” “believe,” “target,” “goal,” “objective,” “will,” “could,” “would,” “should,” “potential,” “may” and similar expressions or their negative, may, but are not necessarily to, identify forward-looking statements. By their nature, forward-looking statements address uncertain matters and include any statements that: are not historical, such as statements about our strategy, financial plans, outlook, objectives, plans, intentions or goals (including those related to our social, environmental and other sustainability goals); or address possible or future results of operations or financial performance, including statements relating to orders, revenues, operating margins and earnings per share growth.
Although we believe that the expectations reflected in any of our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and to inherent risks and uncertainties, many of which are beyond our control. Important factors that could cause our actual results, performance and achievements, or industry results to differ materially from estimates or projections contained in or implied by our forward-looking statements include, among others, the following: the impact of overall industry and general economic conditions, including industrial, governmental, and public and private sector demand and spending, interest rates, availability of funding to our customers, timing of customers’ capital spending and project deployments, inflation and governments' related monetary policy in response, and the strength of the real estate markets, on economic activity and our operations; geopolitical matters, including nationalism, protectionism and anti-global sentiment, volatility involving the U.S. and other governments, ongoing, escalation or outbreak of international conflicts, and regulatory, trade protection, economic and other risks associated with our global sales and operations; manufacturing and operating cost increases due to macroeconomic conditions, including inflation, energy supply, supply chain shortages, logistics challenges, labor shortages, trade agreements, tariffs, and other trade protection measures, and other factors; demand for our products, disruption, competition or pricing pressures in the markets we serve; cybersecurity incidents, data breaches, or other disruptions of information technology systems on which we or our customers rely, or involving our connected products and services; lack of availability or delays in receiving parts and raw materials from our supply chain, including semiconductors or other key components; operational disruptions at our facilities or that of third parties upon which we rely; safe and compliant treatment and handling of water, wastewater and hazardous materials; failure to successfully execute large projects, including as respects performance guarantees and customers’ budgets, timelines and safety requirements; our ability to retain, compete for, and attract leadership, other key talent and labor; defects, security, warranty and liability claims, and recalls related to our products; uncertainty around productivity, simplification, restructuring and realignment actions and related costs and savings; our ability to execute strategic investments for growth and portfolio optimization actions, including acquisitions and divestitures; availability, regulation or interference with radio spectrum used by certain of our products; volatility in served markets or impacts on our business and operations due to weather conditions, volatile weather events, or changing climate patterns; risks related to our sustainability efforts and related disclosures; fluctuations in foreign currency exchange rates; our level of indebtedness, including debt incurred to finance the pending Cornell Pump and Roper Pump acquisition; difficulty predicting our financial results; risk of future impairments to goodwill and other intangible assets; changes in our effective tax rates or tax expenses; failure to comply with, or changes in, laws or regulations, pertaining to our business conduct, operations, products and services, including anti-corruption, artificial intelligence, data privacy and security, trade, competition, the environment, and health and safety; legal, governmental or regulatory claims, investigations or proceedings and associated contingent liabilities; matters related to intellectual property infringement or expiration of rights; and other
3
factors set forth under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2025 and in subsequent filings we make with the Securities and Exchange Commission (“SEC”).
All forward-looking statements made herein are based on information currently available to us as of the date of this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
4
XYLEM INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED INCOME STATEMENTS (Unaudited) (in millions, except per share data)
| Three Months | Nine Months | ||||||||||||||||||||||
| For the periods ended September 30, | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Revenue from products | $ | 1,807 | $ | 1,867 | $ | 5,517 | $ | 5,487 | |||||||||||||||
| Revenue from services | 394 | 401 | 1,145 | 1,151 | |||||||||||||||||||
| Revenue | 2,201 | 2,268 | 6,662 | 6,638 | |||||||||||||||||||
| Cost of revenue from products | 1,026 | 1,109 | 3,176 | 3,279 | |||||||||||||||||||
| Cost of revenue from services | 268 | 276 | 813 | 816 | |||||||||||||||||||
| Cost of revenue | 1,294 | 1,385 | 3,989 | 4,095 | |||||||||||||||||||
| Gross profit | 907 | 883 | 2,673 | 2,543 | |||||||||||||||||||
| Selling, general and administrative expenses | 458 | 474 | 1,433 | 1,437 | |||||||||||||||||||
| Research and development expenses | 56 | 52 | 171 | 166 | |||||||||||||||||||
| Restructuring and asset impairment charges | 8 | 23 | 50 | 70 | |||||||||||||||||||
| Operating income | 385 | 334 | 1,019 | 870 | |||||||||||||||||||
| Interest expense | (21) | (6) | (32) | (23) | |||||||||||||||||||
| Other non-operating income, net | 6 | 6 | 3 | 13 | |||||||||||||||||||
| Loss on sale of businesses | (5) | (37) | (17) | (47) | |||||||||||||||||||
| Income before taxes | 365 | 297 | 973 | 813 | |||||||||||||||||||
| Income tax expense | (77) | (71) | (235) | (196) | |||||||||||||||||||
| Net income | $ | 288 | $ | 226 | $ | 738 | $ | 617 | |||||||||||||||
| Net loss attributable to non-controlling interests | 3 | 1 | 9 | 5 | |||||||||||||||||||
| Net income attributable to Xylem | 291 | 227 | 747 | 622 | |||||||||||||||||||
| Earnings per share: | |||||||||||||||||||||||
| Basic | $ | 1.25 | $ | 0.93 | $ | 3.15 | $ | 2.56 | |||||||||||||||
| Diluted | $ | 1.25 | $ | 0.93 | $ | 3.14 | $ | 2.55 | |||||||||||||||
| Weighted average number of shares: | |||||||||||||||||||||||
| Basic | 232.7 | 243.5 | 237.3 | 243.3 | |||||||||||||||||||
| Diluted | 233.0 | 244.1 | 237.7 | 243.9 | |||||||||||||||||||
5
XYLEM INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(in millions)
| September 30, 2026 | December 31, 2025 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 708 | $ | 1,479 | |||||||
Receivables, less allowances for discounts, returns and credit losses of $58 and $68 in 2026 and 2025, respectively | 1,965 | 1,759 | |||||||||
| Inventories | 1,052 | 983 | |||||||||
| Prepaid and other current assets | 227 | 244 | |||||||||
| Assets held for sale | — | 176 | |||||||||
| Total current assets | 3,952 | 4,641 | |||||||||
| Property, plant and equipment, net | 1,203 | 1,159 | |||||||||
| Goodwill | 8,524 | 8,332 | |||||||||
| Other intangible assets, net | 2,220 | 2,272 | |||||||||
| Other non-current assets | 1,427 | 1,230 | |||||||||
| Total assets | $ | 17,326 | $ | 17,634 | |||||||
| LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST AND STOCKHOLDERS’ EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | 1,055 | $ | 1,013 | |||||||
| Accrued and other current liabilities | 1,257 | 1,237 | |||||||||
| Short-term borrowings and current maturities of long-term debt | 530 | 534 | |||||||||
| Liabilities held for sale | — | 72 | |||||||||
| Total current liabilities | 2,842 | 2,856 | |||||||||
| Long-term debt | 2,365 | 1,408 | |||||||||
| Accrued post-retirement benefit obligations | 295 | 317 | |||||||||
| Deferred income tax liabilities | 453 | 405 | |||||||||
| Other non-current accrued liabilities | 860 | 899 | |||||||||
| Total liabilities | 6,815 | 5,885 | |||||||||
| Redeemable non-controlling interest | 239 | 258 | |||||||||
| Stockholders’ equity: | |||||||||||
Common Stock – par value $0.01 per share: | |||||||||||
Authorized 750.0 shares, issued 260.3 shares and 259.9 shares in 2026 and 2025, respectively | 3 | 3 | |||||||||
| Capital in excess of par value | 8,801 | 8,759 | |||||||||
| Retained earnings | 4,147 | 3,706 | |||||||||
Treasury stock – at cost 30.0 shares and 16.3 shares in 2026 and 2025, respectively | (2,375) | (768) | |||||||||
| Accumulated other comprehensive loss | (307) | (220) | |||||||||
| Total stockholders’ equity | 10,269 | 11,480 | |||||||||
| Non-controlling interests | 3 | 11 | |||||||||
| Total equity | 10,272 | 11,491 | |||||||||
| Total liabilities, redeemable non-controlling interest, and stockholders’ equity | $ | 17,326 | $ | 17,634 | |||||||
6
XYLEM INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in millions)
| For the periods ended June 30, | 2026 | 2025 | |||||||||
| Operating Activities | |||||||||||
| Net income | $ | 738 | $ | 617 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Depreciation | 195 | 201 | |||||||||
| Amortization | 222 | 231 | |||||||||
| Share-based compensation | 39 | 37 | |||||||||
| Restructuring and asset impairment charges | 50 | 70 | |||||||||
| Loss from sale of businesses | 17 | 47 | |||||||||
| Other, net | (32) | 3 | |||||||||
| Payments for restructuring | (59) | (48) | |||||||||
| Changes in assets and liabilities (net of acquisitions): | |||||||||||
| Changes in receivables | (201) | (113) | |||||||||
| Changes in inventories | (72) | (30) | |||||||||
| Changes in accounts payable | 29 | (45) | |||||||||
| Changes in accrued and deferred taxes | 14 | (12) | |||||||||
| Changes in long term receivables | (147) | (108) | |||||||||
| Other, net | (64) | (152) | |||||||||
| Net Cash – Operating activities | 729 | 698 | |||||||||
| Investing Activities | |||||||||||
| Capital expenditures | (268) | (248) | |||||||||
| Acquisition of businesses, net of cash acquired | (425) | (113) | |||||||||
| Proceeds from sale of business, net of cash disposed | 95 | 48 | |||||||||
| Proceeds from the sale of property, plant and equipment | 12 | 15 | |||||||||
| Cash received from investments | 8 | 5 | |||||||||
| Cash paid for investments | (10) | (26) | |||||||||
| Cash paid for equity investments | (4) | (5) | |||||||||
| Cash paid for asset acquisition | (2) | (37) | |||||||||
| Cash received from cross-currency swaps | 39 | 31 | |||||||||
| Other, net | 1 | 1 | |||||||||
| Net Cash – Investing activities | (554) | (329) | |||||||||
| Financing Activities | |||||||||||
| Short-term debt issued, net | 4 | 8 | |||||||||
| Short-term debt repaid | (5) | (7) | |||||||||
| Long-term debt issued, net | 990 | — | |||||||||
| Long-term debt repaid, net | (10) | (60) | |||||||||
| Repurchase of common stock | (1,580) | (14) | |||||||||
| Proceeds from exercise of employee stock options | 3 | 11 | |||||||||
| Dividends paid | (307) | (293) | |||||||||
| Other, net | (30) | (27) | |||||||||
| Net Cash – Financing activities | (935) | (382) | |||||||||
| Effect of exchange rate changes on cash | (23) | 83 | |||||||||
| Increase in cash classified within assets held for sale | — | (11) | |||||||||
| Decrease in cash classified within assets held for sale | 12 | 11 | |||||||||
| Changes in cash classified within assets held for sale | 12 | — | |||||||||
| Net change in cash and cash equivalents | (771) | 70 | |||||||||
| Cash and cash equivalents at beginning of year | 1,479 | 1,121 | |||||||||
| Cash and cash equivalents at end of period | $ | 708 | $ | 1,191 | |||||||
| Supplemental disclosure of cash flow information: | |||||||||||
| Cash paid during the period for: | |||||||||||
| Interest | $ | 39 | $ | 43 | |||||||
| Income taxes (net of refunds received) | $ | 221 | $ | 208 | |||||||
7
Xylem Inc. Non-GAAP Measures
Management reviews key performance indicators including revenue, gross margins, segment operating income and margins, orders growth, working capital and backlog, among others. In addition, we consider certain non-GAAP (or "adjusted") measures to be useful to management and investors evaluating our operating performance for the periods presented, and to provide a tool for evaluating our ongoing operations, liquidity and management of assets. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives, including but not limited to, dividends, acquisitions, share repurchases and debt repayment. Excluding revenue, Xylem provides guidance only on a non-GAAP basis due to the inherent difficulty in forecasting certain amounts that would be included in GAAP earnings, such as discrete tax items, without unreasonable effort. These adjusted metrics are consistent with how management views our business and are used to make financial, operating and planning decisions. These metrics, however, are not measures of financial performance under GAAP and should not be considered a substitute for revenue, operating income, net income, earnings per share (basic and diluted) or net cash from operating activities as determined in accordance with GAAP. We consider the following items to represent non-GAAP measures that we consider to be key performance indicators, as well as the related reconciling items to the most directly comparable measure calculated and presented in accordance with GAAP. The non-GAAP measures may not be comparable to similarly titled measures reported by other companies.
“Organic revenue” and “Organic orders” defined as revenue and orders, respectively, excluding the impact of fluctuations in foreign currency translation and contributions from acquisitions and divestitures. Divestitures include sales or discontinuance of insignificant portions of our business that did not meet the criteria for classification as a discontinued operation. The period-over-period change resulting from foreign currency translation impacts is determined by translating current period and prior period activity using the same currency conversion rate.
“EBITDA” defined as earnings before interest, taxes, depreciation and amortization expense. “Adjusted EBITDA” and "Adjusted Segment EBITDA" reflect the adjustments to EBITDA and segment EBITDA, respectively, to exclude share-based compensation charges, restructuring and realignment costs, gain or loss from sale of businesses and special charges.
“Adjusted EBITDA Margin” and “Adjusted Segment EBITDA Margin” defined as adjusted EBITDA and adjusted segment EBITDA divided by total revenue and segment revenue, respectively.
“Adjusted Operating Income”, “Adjusted Segment Operating Income”, “Adjusted Net Income” and “Adjusted EPS” defined as operating income, segment operating income, net income attributable to Xylem and earnings per share attributable to Xylem, adjusted to exclude restructuring and realignment costs, amortization of acquired intangible assets, gain or loss from sale of businesses, special charges and tax-related special items, as applicable.
“Adjusted Operating Margin” and “Adjusted Segment Operating Margin” defined as adjusted operating income and adjusted segment operating income divided by total revenue and segment revenue, respectively.
“Free Cash Flow” defined as net cash from operating activities, less capital expenditures, as reported in the Statement of Cash Flows. Our definition of free cash flow does not consider certain non-discretionary cash payments, such as debt.
"Free Cash Flow Margin" defined as free cash flow, adjusted (as applicable) for significant cash paid or received for non-operational tax, acquisition or divestiture activities; divided by revenue.
“Realignment costs” defined as costs not included in restructuring costs that are incurred as part of actions taken to reposition our business, including items such as professional fees, severance, relocation, travel, facility set-up and other costs.
“Special charges” defined as non-recurring costs incurred by the Company, such as those related to acquisitions and integrations, divestitures, non-cash impairment charges and other special charges. In 2026, these charges include reductions of expense related to the refunds of certain tariffs previously imposed under the International Emergency Economic Powers Act ("IEEPA").
“Tax-related special items” defined as tax items, such as tax return versus tax provision adjustments, tax exam impacts, tax law change impacts, excess tax benefits/losses and other discrete tax adjustments.
8
Xylem Inc. Non-GAAP Reconciliation
Reported vs. Organic Orders
($ Millions)
| (As Reported - GAAP) | (As Adjusted - Organic) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (A) | (B) | (C) | (D) | (E) | (F)=B+C+D+E | (G)=F/(A-D) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Orders | Orders | Change 2026 v. 2025 | % Change 2026 v. 2025 | Book-to-Bill | Acquisitions | Divestitures | FX Impact | Change Adj. 2026 v. 2025 | % Change Adj. 2026 v. 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nine Months Ended September 30 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Xylem Inc. | 7,645 | 6,513 | 1,132 | 17 | % | 115 | % | (38) | 102 | (115) | 1,081 | 17 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Water Infrastructure | 2,019 | 1,981 | 38 | 2 | % | 105 | % | (23) | 12 | (47) | (20) | (1) | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Applied Water | 1,552 | 1,419 | 133 | 9 | % | 108 | % | — | 10 | (20) | 123 | 9 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Measurement & Control Solutions | 1,409 | 1,285 | 124 | 10 | % | 97 | % | (4) | 80 | (14) | 186 | 15 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Water Solutions & Services | 2,665 | 1,828 | 837 | 46 | % | 145 | % | (11) | — | (34) | 792 | 43 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Quarter Ended September 30 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Xylem Inc. | 2,331 | 2,181 | 150 | 7 | % | 106 | % | (11) | 74 | (4) | 209 | 10 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Water Infrastructure | 675 | 683 | (8) | (1) | % | 105 | % | (2) | 4 | (2) | (8) | (1) | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Applied Water | 502 | 445 | 57 | 13 | % | 103 | % | — | 10 | — | 67 | 15 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Measurement and Control Solutions | 504 | 446 | 58 | 13 | % | 116 | % | (4) | 60 | — | 114 | 30 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Water Solutions and Services | 650 | 607 | 43 | 7 | % | 103 | % | (5) | — | (2) | 36 | 6 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Quarter Ended June 30 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Xylem Inc. | 3,086 | 2,174 | 912 | 42 | % | 132 | % | (15) | 23 | (41) | 879 | 41 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Water Infrastructure | 669 | 672 | (3) | — | % | 98 | % | (13) | 3 | (13) | (26) | (4) | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Applied Water | 538 | 488 | 50 | 10 | % | 107 | % | — | — | (5) | 45 | 9 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Measurement and Control Solutions | 430 | 437 | (7) | (2) | % | 85 | % | — | 20 | (3) | 10 | 2 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Water Solutions and Services | 1,449 | 577 | 872 | 151 | % | 225 | % | (2) | — | (20) | 850 | 147 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Quarter Ended March 31 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Xylem Inc. | 2,228 | 2,158 | 70 | 3 | % | 105 | % | (12) | 5 | (70) | (7) | — | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Water Infrastructure | 675 | 626 | 49 | 8 | % | 112 | % | (8) | 5 | (32) | 14 | 2 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Applied Water | 512 | 486 | 26 | 5 | % | 114 | % | — | — | (15) | 11 | 2 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Measurement and Control Solutions | 475 | 402 | 73 | 18 | % | 94 | % | — | — | (11) | 62 | 15 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Water Solutions and Services | 566 | 644 | (78) | (12) | % | 100 | % | (4) | — | (12) | (94) | (15) | % | ||||||||||||||||||||||||||||||||||||||||||||||
9
Xylem Inc. Non-GAAP Reconciliation
Reported vs. Organic Revenue
($ Millions)
| (As Reported - GAAP) | (As Adjusted - Organic) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| (A) | (B) | (C) | (D) | (E) | (F)=B+C+D+E | (G)=F/(A-D) | |||||||||||||||||||||||||||||||||||||||||||||||
| Revenue | Revenue | Change 2026 v. 2025 | % Change 2026 v. 2025 | Acquisitions | Divestitures | FX Impact | Change Adj. 2026 v. 2025 | % Change Adj. 2026 v. 2025 | |||||||||||||||||||||||||||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nine Months Ended September 30 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Xylem Inc. | 6,662 | 6,638 | 24 | — | % | (29) | 116 | (97) | 14 | — | % | ||||||||||||||||||||||||||||||||||||||||||
| Water Infrastructure | 1,931 | 1,887 | 44 | 2 | % | (8) | 13 | (45) | 4 | — | % | ||||||||||||||||||||||||||||||||||||||||||
| Applied Water | 1,438 | 1,374 | 64 | 5 | % | — | 6 | (19) | 51 | 4 | % | ||||||||||||||||||||||||||||||||||||||||||
| Measurement and Control Solutions | 1,452 | 1,552 | (100) | (6) | % | (6) | 97 | (14) | (23) | (2) | % | ||||||||||||||||||||||||||||||||||||||||||
| Water Solutions and Services | 1,841 | 1,825 | 16 | 1 | % | (15) | — | (19) | (18) | (1) | % | ||||||||||||||||||||||||||||||||||||||||||
| Quarter Ended September 30 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Xylem Inc. | 2,201 | 2,268 | (67) | (3) | % | (17) | 80 | (3) | (7) | — | % | ||||||||||||||||||||||||||||||||||||||||||
| Water Infrastructure | 645 | 656 | (11) | (2) | % | (1) | 6 | (2) | (8) | (1) | % | ||||||||||||||||||||||||||||||||||||||||||
| Applied Water | 489 | 456 | 33 | 7 | % | — | 6 | — | 39 | 9 | % | ||||||||||||||||||||||||||||||||||||||||||
| Measurement and Control Solutions | 436 | 522 | (86) | (16) | % | (6) | 68 | 1 | (23) | (5) | % | ||||||||||||||||||||||||||||||||||||||||||
| Water Solutions and Services | 631 | 634 | (3) | — | % | (10) | — | (2) | (15) | (2) | % | ||||||||||||||||||||||||||||||||||||||||||
| Quarter Ended June 30 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Xylem Inc. | 2,336 | 2,301 | 35 | 2 | % | (7) | 31 | (29) | 30 | 1 | % | ||||||||||||||||||||||||||||||||||||||||||
| Water Infrastructure | 683 | 650 | 33 | 5 | % | (4) | 2 | (14) | 17 | 3 | % | ||||||||||||||||||||||||||||||||||||||||||
| Applied Water | 501 | 483 | 18 | 4 | % | — | — | (5) | 13 | 3 | % | ||||||||||||||||||||||||||||||||||||||||||
| Measurement and Control Solutions | 508 | 540 | (32) | (6) | % | — | 29 | (4) | (7) | (1) | % | ||||||||||||||||||||||||||||||||||||||||||
| Water Solutions and Services | 644 | 628 | 16 | 3 | % | (3) | — | (6) | 7 | 1 | % | ||||||||||||||||||||||||||||||||||||||||||
| Quarter Ended March 31 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Xylem Inc. | 2,125 | 2,069 | 56 | 3 | % | (5) | 5 | (65) | (9) | — | % | ||||||||||||||||||||||||||||||||||||||||||
| Water Infrastructure | 603 | 581 | 22 | 4 | % | (3) | 5 | (29) | (5) | (1) | % | ||||||||||||||||||||||||||||||||||||||||||
| Applied Water | 448 | 435 | 13 | 3 | % | — | — | (14) | (1) | — | % | ||||||||||||||||||||||||||||||||||||||||||
| Measurement and Control Solutions | 508 | 490 | 18 | 4 | % | — | — | (11) | 7 | 1 | % | ||||||||||||||||||||||||||||||||||||||||||
| Water Solutions and Services | 566 | 563 | 3 | 1 | % | (2) | — | (11) | (10) | (2) | % | ||||||||||||||||||||||||||||||||||||||||||
10
Xylem Inc. Non-GAAP Reconciliation
Adjusted Diluted EPS
($ Millions, except per share amounts)
| Q3 2026 | Q3 2025 | ||||||||||||||||||||||||||||||||||
| As Reported | Adjustments | Adjusted | As Reported | Adjustments | Adjusted | ||||||||||||||||||||||||||||||
| Total Revenue | 2,201 | — | 2,201 | 2,268 | — | 2,268 | |||||||||||||||||||||||||||||
| Operating Income | 385 | 43 | a | 428 | 334 | 95 | a | 429 | |||||||||||||||||||||||||||
| Operating Margin | 17.5 | % | 19.4 | % | 14.7 | % | 18.9 | % | |||||||||||||||||||||||||||
| Interest Expense | (21) | — | (21) | (6) | — | (6) | |||||||||||||||||||||||||||||
| Other Non-Operating Income (Expense) | 6 | — | 6 | 6 | — | 6 | |||||||||||||||||||||||||||||
| Gain/(Loss) from Sale of Business | (5) | 5 | b | — | (37) | 37 | b | — | |||||||||||||||||||||||||||
| Income before Taxes | 365 | 48 | 413 | 297 | 132 | 429 | |||||||||||||||||||||||||||||
| Provision for Income Taxes | (77) | (3) | c | (80) | (71) | (26) | c | (97) | |||||||||||||||||||||||||||
| Net Income | 288 | 45 | 333 | 226 | 106 | 332 | |||||||||||||||||||||||||||||
| Net Loss Attributable to Non-controlling Interests | 3 | — | 3 | 1 | — | 1 | |||||||||||||||||||||||||||||
| Net Income Attributable to Xylem | 291 | 45 | 336 | 227 | 106 | 333 | |||||||||||||||||||||||||||||
| Diluted Shares | 233.0 | 233.0 | 244.1 | 244.1 | |||||||||||||||||||||||||||||||
| Diluted EPS | $ | 1.25 | $ | 0.19 | $ | 1.44 | $ | 0.93 | $ | 0.44 | $ | 1.37 | |||||||||||||||||||||||
| a | Quarter-to-date: Restructuring & realignment costs: 2026 - $14 million and 2025 - $31 million Special Charges: 2026 - $10 million of acquisition, divestiture & integration costs, offset by $33 million of IEEPA tariff refunds; 2025 - $9 million of acquisition, divestiture & integration costs Purchases accounting intangible amortization: 2026 - $52 million and 2025 - $55 million | ||||
| b | Gain/(Loss) from sale of businesses as per income statement for all periods presented | ||||
| c | Quarter-to-date: 2026 - Net tax impact on pre-tax adjustments (notes a and b) of $8 million, offset by $5 million of other tax special expense items; 2025 - Net tax impact on pre-tax adjustments (notes a and b) of $27 million, offset by $1 million of other tax special expense items; | ||||
11
Xylem Inc. Non-GAAP Reconciliation
EBITDA and Adjusted EBITDA by Quarter
($ Millions)
| 2026 | |||||||||||||||||||||||||||||
| Q1 | Q2 | Q3 | Q4 | Total | |||||||||||||||||||||||||
| Net Income attributable to Xylem | 193 | 263 | 291 | 747 | |||||||||||||||||||||||||
| Net Income Margin | 9.1 | % | 11.3 | % | 13.2 | % | N/A | 11.2 | % | ||||||||||||||||||||
| Depreciation | 65 | 65 | 65 | 195 | |||||||||||||||||||||||||
| Amortization | 75 | 75 | 72 | 222 | |||||||||||||||||||||||||
| Interest Expense (Income), net | (4) | 2 | 15 | 13 | |||||||||||||||||||||||||
| Income Tax Expense | 55 | 103 | 77 | 235 | |||||||||||||||||||||||||
| EBITDA | 384 | 508 | 520 | — | 1,412 | ||||||||||||||||||||||||
| EBITDA Margin | 18.1 | % | 21.7 | % | 23.6 | % | N/A | 21.2 | % | ||||||||||||||||||||
| Share-based Compensation | 13 | 12 | 14 | 39 | |||||||||||||||||||||||||
| Restructuring & Realignment | 38 | 13 | 14 | 65 | |||||||||||||||||||||||||
| Special Charges | 10 | (3) | (23) | (16) | |||||||||||||||||||||||||
| Loss/(Gain) from sale of businesses | (4) | 16 | 5 | 17 | |||||||||||||||||||||||||
| Loss attributable to non-controlling interest | (4) | (2) | (3) | (9) | |||||||||||||||||||||||||
| Adjusted EBITDA | 437 | 544 | 527 | — | 1,508 | ||||||||||||||||||||||||
| Revenue | 2,125 | 2,336 | 2,201 | 6,662 | |||||||||||||||||||||||||
| Adjusted EBITDA Margin | 20.6 | % | 23.3 | % | 23.9 | % | N/A | 22.6 | % | ||||||||||||||||||||
| 2025 | |||||||||||||||||||||||||||||
| Q1 | Q2 | Q3 | Q4 | Total | |||||||||||||||||||||||||
| Net Income attributable to Xylem | 169 | 226 | 227 | 335 | 957 | ||||||||||||||||||||||||
| Net Income Margin | 8.2 | % | 9.8 | % | 10.0 | % | 14.0 | % | 10.6 | % | |||||||||||||||||||
| Depreciation | 68 | 69 | 64 | 66 | 267 | ||||||||||||||||||||||||
| Amortization | 77 | 76 | 78 | 77 | 308 | ||||||||||||||||||||||||
| Interest Expense (Income), net | — | 3 | — | (1) | 2 | ||||||||||||||||||||||||
| Income Tax Expense | 50 | 75 | 71 | 35 | 231 | ||||||||||||||||||||||||
| EBITDA | 364 | 449 | 440 | 512 | 1,765 | ||||||||||||||||||||||||
| EBITDA Margin | 17.6 | % | 19.5 | % | 19.4 | % | 21.4 | % | 19.5 | % | |||||||||||||||||||
| Share-based Compensation | 12 | 13 | 12 | 16 | 53 | ||||||||||||||||||||||||
| Restructuring & Realignment | 27 | 29 | 30 | 45 | 131 | ||||||||||||||||||||||||
| Special Charges | 12 | 13 | 9 | 2 | 36 | ||||||||||||||||||||||||
| Loss/(Gain) from sale of businesses | 10 | — | 37 | (16) | 31 | ||||||||||||||||||||||||
| Loss attributable to non-controlling interest | (2) | (2) | (1) | (2) | (7) | ||||||||||||||||||||||||
| Adjusted EBITDA | 423 | 502 | 527 | 557 | 2,009 | ||||||||||||||||||||||||
| Revenue | 2,069 | 2,301 | 2,268 | 2,397 | 9,035 | ||||||||||||||||||||||||
| Adjusted EBITDA Margin | 20.4 | % | 21.8 | % | 23.2 | % | 23.2 | % | 22.2 | % | |||||||||||||||||||
12