Washington, D.C. 20549
Indicate by check mark whether the registrant files or will file annual
reports under cover Form 20-F or Form 40-F. Form 20-F ☒ Form 40-F
☐
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Exhibit 99.1
111, Inc. Announces First Quarter 2026 Unaudited
Financial Results
| • | Continuing Transition toward a More Asset-Light and Operationally Efficient Business Model |
| • | Net Revenue of Promotional Products (1) Increased by 70.2% and Gross Profit Rose
by 75.0% Year-over-Year |
| • | Total Marketplace (MP) Service Revenue Increased by 24.7% Year-over-Year |
| • | Fulfillment Expenses as a Percentage of Revenue Improved by 10 Basis Points Year-over-Year |
SHANGHAI, June 4, 2026 /PRNewswire/ – 111,
Inc. (“111” or the “Company”) (NASDAQ: YI), a leading tech-enabled healthcare platform company committed to reshaping
the value chain of healthcare industry by digitally empowering the upstream and downstream in China, today announced its unaudited financial
results for the first quarter ended March 31, 2026.
First
Quarter 2026 Highlights
| • | Net revenue amounted to RMB2.4 billion (US$342.4 million),
representing a 33.1% decrease from RMB3.5 billion in the prior-year quarter. This decline was primarily attributable to the
Company’s ongoing strategic transition toward a more asset-light and operationally efficient business model. As part of this initiative,
the Company divested several underperforming subsidiaries last year and further optimized the fulfillment network through expanded warehouse
partnership arrangements, enabling the transition to a warehouse partnership model—where
recurring commission income will be generated rather than bearing operational and capital burdens. Meanwhile,
total marketplace (MP) service revenue increased by 24.7% year-over-year, demonstrating growth of the Company’s marketplace service
business and enhanced revenue quality. |
| • | Net revenue from promotional products amounted to RMB28.9 million,
representing 70.2% year-over-year growth, accompanied by a 75.0% increase in gross profit. Furthermore, as of the current quarter, an
increasing number of pharmaceutical companies have partnered with 111 to secure general distribution rights for products targeting small
and medium-sized chain pharmacies, further strengthening the Company’s capabilities in brand building and market penetration. Among
such products, “Cravit” has become the flagship offering, with sales growing from 84,000 boxes to 710,000 boxes year-over-year.
This performance underscores the Company’s distinctive marketing expertise and has generated strong momentum for both upstream suppliers
and downstream partners. |
| • | Fulfillment expenses were RMB61.2 million (US$8.9
million), representing a decrease of 34.6% from RMB93.6 million in the prior-year quarter. As a percentage of net revenue,
fulfillment expenses improved to 2.6%, compared with 2.7% in the prior-year quarter, reflecting continued
enhancement in operational efficiency and disciplined cost management. |
(1) Promotional
products are the Company’s core promoted pharmaceuticals featuring mainstream positioning and high gross margin.
Mr. Junling Liu, Co-Founder, Chairman, and Chief Executive
Officer of 111, commented, “During the first quarter of 2026, we continued to execute our strategic transition toward a more asset-light
and platform-oriented operating model. The 24.7% year-over-year increase in total marketplace (MP) service revenue demonstrates steady
progress of the strategic initiative and underscores our pursuit of high-quality, scalable and operationally efficient growth. Through
ongoing SKU expansion, deeper collaboration with major third-party online platforms, and enhanced brand partnership strategies, our revenue
of B2C business also achieved positive growth in this quarter.”
“Our promotional products have rapidly penetrated
pharmacies nationwide via the 111 digital marketing platform, with the product lineup continuously expanding. Net revenue and gross profit
from these products posted explosive year-over-year growth. Meanwhile, we are committed to securing general distribution rights for more
pharmaceutical products like “Cravit” to consolidate market standing and maintain steady performance. This has proven to be
a highly profitable and scalable business model, positioning us for sustained growth, and I look forward to sharing further progress and
achievements in the coming quarters.”
“By optimizing our network and selectively exiting
underperforming fulfillment centers, our fulfillment expenses declined by 34.6% year-over-year, outpacing the decrease in revenue. Meanwhile,
fulfillment expenses as a percentage of net revenue improved by 10 basis points year-over-year, highlighting our capacity for sustained
operational improvement and reflecting our commitment to prudent cost management.”
“Looking ahead, we believe these initiatives are
gradually reshaping 111 from a transaction-driven pharmaceutical distributor into a more technology-enabled and intelligent healthcare
platform business. We will continue to integrate AI-enabled capabilities across multiple operational scenarios, including intelligent
demand forecasting, inventory optimization, fulfillment routing and merchant operation management. More importantly, we are deploying
AI agent-based solutions in pharmacies and healthcare service scenarios to help customers better manage day-to-day operations. Leveraging
a lean, intelligent operating model, we aim to expand margins, lift profitability and deliver long-term value to stakeholders.”
First
Quarter 2026 Financial Results
Net
revenue amounted to RMB2.4 billion (US$342.4 million), representing a decrease of 33.1% from RMB3.5 billion in
the same quarter of last year, mainly attributable to the strategic optimization.
Gross segment profit
(2) was RMB126.0 million (US$18.3 million), representing a year-over-year decrease of 35.4%.
(In thousands RMB) | |
For the three months ended March 31, |
| | |
2025 | |
2026 | |
YoY |
| B2B Net Revenue | |
| | | |
| | | |
| | |
| Product | |
| 3,457,267 | | |
| 2,282,803 | | |
| -34.0 | % |
| Service | |
| 16,971 | | |
| 21,868 | | |
| 28.9 | % |
| | |
| | | |
| | | |
| | |
| Sub-Total | |
| 3,474,238 | | |
| 2,304,671 | | |
| -33.7 | % |
| | |
| | | |
| | | |
| | |
| Cost of Products Sold (3) | |
| 3,288,747 | | |
| 2,186,865 | | |
| -33.5 | % |
| | |
| | | |
| | | |
| | |
| Segment Profit | |
| 185,491 | | |
| 117,806 | | |
| -36.5 | % |
| Segment Profit % | |
| 5.3 | % | |
| 5.1 | % | |
| | |
(In thousands RMB) | |
For the three months ended March 31, |
| | |
2025 | |
2026 | |
YoY |
| B2C Net Revenue | |
| | | |
| | | |
| | |
| Product | |
| 52,312 | | |
| 54,544 | | |
| 4.3 | % |
| Service | |
| 2,729 | | |
| 2,369 | | |
| -13.2 | % |
| | |
| | | |
| | | |
| | |
| Sub-Total | |
| 55,041 | | |
| 56,913 | | |
| 3.4 | % |
| | |
| | | |
| | | |
| | |
| Cost of Products Sold | |
| 45,437 | | |
| 48,761 | | |
| 7.3 | % |
| | |
| | | |
| | | |
| | |
| Segment Profit | |
| 9,604 | | |
| 8,152 | | |
| -15.1 | % |
| Segment Profit % | |
| 17.4 | % | |
| 14.3 | % | |
| | |
(2) Gross segment profit represents net revenue
less cost of goods sold.
(3)
For segment reporting purposes, purchase rebates are allocated to the B2B segment and B2C segments primarily based on the amount of cost
of products sold for each segment. Cost of products sold does not include other direct costs related to cost of product sales such as
shipping and handling expense, payroll and benefits of logistic staff, logistic centers rental expenses and depreciation expenses, which
are recorded in the fulfillment expenses. Cost of service revenue is recorded in the operating expense.
Operating
costs and expenses were RMB2.4 billion (US$345.3 million), representing a decrease of 32.5% from RMB3.5
billion in the same quarter of last year.
| · | Cost of products sold was RMB2.2 billion (US$324.1
million), representing a decrease of 32.9% from RMB3.3 billion in the same quarter of last year.
|
| · | Fulfillment expenses were RMB61.2 million (US$8.9 million),
representing a decrease of 34.6% from RMB93.6 million in the same quarter of last year. As a percentage of net revenue, fulfillment
expenses accounted for 2.6% this quarter, down from 2.7% in the same quarter of last year.
|
| · | Selling and marketing expenses were RMB58.0 million (US$8.4
million), representing a decrease of 14.6% from RMB67.9 million in the same quarter
of last year. Excluding the share-based compensation expenses, selling and marketing expenses as a percentage of net revenue accounted
for 2.4% in the quarter as compared to 1.9% in the same quarter of last year.
|
| · | General and administrative expenses amounted to RMB12.6 million (US$1.8 million),
representing a decrease of 31.1% from RMB18.3 million in the same quarter of last year. Excluding the share-based compensation
expenses, general and administrative expenses as a percentage of net revenue accounted for 0.5% this quarter, maintaining the same as
last year.
|
| · | Technology expenses were RMB14.4 million (US$2.1 million),
representing a decrease of 6.9% from RMB15.5 million in the same quarter of last year. Excluding
the share-based compensation expenses, technology expenses as a percentage of net revenue accounted for 0.6% in the quarter as compared
to 0.4% in the same quarter of last year. |
Loss
from operations was RMB20.0 million (US$2.9 million), compared with income from operations of RMB0.1 million in the same
quarter of last year.
Non-GAAP
loss from operations (4) was RMB18.8 million (US$2.7 million), compared with non-GAAP income from operations of RMB4.3
million in the same quarter of last year.
Net
loss was RMB26.8 million (US$3.9 million), compared with RMB7.3 million in the same quarter of last year. As a percentage
of net revenue, net loss accounted for 1.1% this quarter as compared to 0.2% in the same quarter of last year.
Non-GAAP
net loss (5) was RMB25.7 million (US$3.7 million), compared with RMB3.2 million in the same quarter of last year.
As a percentage of net revenue, non-GAAP net loss accounted for 1.1% this quarter as compared to 0.1% in the same quarter of last year.
Net
loss attributable to ordinary shareholders was RMB37.0 million (US$5.4 million), compared with RMB17.6 million in the
same quarter of last year. As a percentage of net revenue, net loss attributable to ordinary shareholders accounted for 1.6% this
quarter as compared to 0.5% in the same quarter of last year.
Non-GAAP
net loss attributable to ordinary shareholders (6) was RMB35.9 million (US$5.2 million), compared with RMB13.5 million
in the same quarter of last year. As a percentage of net revenue, non-GAAP net loss attributable to ordinary shareholders accounted for
1.5% this quarter as compared to 0.4% in the same quarter of last year.
(4) Non-GAAP income (loss) from operations represents
income (loss) from operations excluding share-based compensation expenses.
(5)
Non-GAAP net loss represents net loss excluding share-based compensation expenses, net of tax. Considering the impact of accretion of
redeemable non-controlling interest for the first quarter 2026, non-GAAP net loss is used as a meaningful measurement of the operation
performance of the Company.
(6)
Non-GAAP net loss attributable to ordinary shareholders represents net loss attributable to ordinary shareholders excluding share-based
compensation expenses, net of tax.
As of March 31, 2026,
the Company held cash and cash equivalents, restricted cash and short-term investments totaling RMB396.6 million (US$57.5 million),
compared to RMB611.3 million as of December 31, 2025. Amount of RMB0.95 billion has been included in
the balances of redeemable
non-controlling interests and accrued expenses and other current liabilities. This amount is owed to a group of investors of 1 Pharmacy
Technology pursuant to equity investments made in 2020, as previously disclosed in the Company’s annual report. To date, 111 had
repaid approximately RMB282.2 million to all investors in 1 Pharmacy Technology as a result of the holders exercising their redemption
rights. Following further discussions, investors representing 60.3% of the total outstanding principal amount have agreed to further restructure
the redemption obligation at extended periods, if the holders exercise their redemption rights. For further details on the terms of 111’s
arrangements with these investors, please see “Item 5. Operating and Financial Review and Prospects—B. Liquidity and Capital
Resources” in the Company’s annual report for the fiscal year ended December 31, 2025.
Use of Non-GAAP Financial Measures
In evaluating the business, the Company considers
and uses non-GAAP income from operations, non-GAAP net income (loss), non-GAAP net loss attributable to ordinary shareholders, and non-GAAP
loss per ADS, as supplemental measures to review and assess its operating performance. The Company defines non-GAAP income from operations
as income from operations excluding share-based compensation expenses. The Company defines non-GAAP net income (loss) as net loss excluding
share-based compensation expenses, net of tax. The Company defines non-GAAP net loss attributable to ordinary shareholders as net loss
attributable to ordinary shareholders excluding share-based compensation expenses, net of tax. The Company defines non-GAAP loss per ADS
as net loss attributable to ordinary shareholders per ADS excluding share-based compensation expenses, net of tax per ADS. The presentation
of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared
and presented in accordance with U.S. GAAP.
The Company believes that non-GAAP income from
operations, non-GAAP net income (loss), non-GAAP net loss attributable to ordinary shareholders, and non-GAAP loss per ADS help identify
underlying trends in its business that could otherwise be distorted by the effect of certain expenses that it includes in income from
operations and net loss. Share-based compensation expenses is a non-cash expense that varies from period to period. As a result, management
excludes the items from its internal operating forecasts and models. Management believes that the adjustments for share-based compensation
expenses provide investors with a reasonable basis to measure the company's core operating performance, in a more meaningful comparison
with the performance of other companies. The Company believes that non-GAAP income from operations, non-GAAP net income (loss), non-GAAP
net loss attributable to ordinary shareholders, and non-GAAP loss per ADS provide useful information about its operating results, enhances
the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used
by the management in their financial and operational decision-making.
The non-GAAP financial measures are not defined
under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools.
One of the key limitations of using non-GAAP income from operations, non-GAAP net income (loss), non-GAAP net loss attributable to ordinary
shareholders, or non-GAAP loss per ADS is that it does not reflect all items of income and expense that affect the Company's operations.
Further, the non-GAAP financial measures may differ from the non-GAAP information used by other companies, including peer companies, and
therefore their comparability may be limited.
The Company compensates for these limitations by
reconciling the non-GAAP financial measures to the most comparable U.S. GAAP measures, all of which should be considered when evaluating
the Company's performance. The Company encourages you to review its financial information in its entirety and not rely on a single financial
measure.
Reconciliation of the non-GAAP financial measures
to the most comparable U.S. GAAP measures is included at the end of this press release.
Exchange Rate Information Statement
This announcement contains translations of certain
RMB amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from
RMB to U.S. dollars are made at a rate of RMB6.8980 to US$1.00, the exchange rate set forth in the H.10 statistical release of the Board
of Governors of the Federal Reserve System as of March 31, 2026.
Forward-Looking Statements

This press release contains forward-looking statements.
These statements constitute "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of
1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be
identified by terminology such as "will," "expects," "anticipates," "future," "intends,"
"plans," "believes," "estimates," "target," "confident" and similar statements. Among
other things, the Business Outlook and quotations from management in this announcement, as well as 111's strategic and operational plans,
contain forward-looking statements. 111 may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities
and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made
by its officers, directors or employees to third parties. Such statements are based upon management's current expectations and current
market and operating conditions and relate to events that involve known or unknown risks, uncertainties and other factors, all of which
are difficult to predict and many of which are beyond the Company's control. Forward-looking statements involve inherent risks, uncertainties
and other factors that could cause actual results to differ materially from those contained in any such statements. Potential risks and
uncertainties include, but are not limited to, uncertainties as to the Company's ability comply with extensive and evolving regulatory
requirements, its ability to compete effectively in the evolving PRC general health and wellness market, its ability to manage the growth
of its business and expansion plans, its ability to achieve or maintain profitability in the future, its ability to control the risks
associated with its pharmaceutical retail and wholesale businesses, and the Company's ability to meet the standards necessary to maintain
listing of its ADSs on the Nasdaq Global Market, including its ability to cure any non-compliance with Nasdaq's continued listing criteria.
Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the U.S. Securities
and Exchange Commission. All information provided in this press release is as of the date of this press release, and 111 does not undertake
any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required
under applicable law.
About 111, Inc.
111, Inc. (NASDAQ: YI) ("111" or the
"Company") is a leading tech-enabled healthcare platform company committed to reshaping the value chain of healthcare industry
by digitally empowering the upstream and downstream in China. The Company provides consumers with better access to pharmaceutical products
and healthcare services directly through its online retail pharmacy, 1 Pharmacy, and indirectly through its offline virtual pharmacy network.
The Company also offers online healthcare services through its internet hospital, 1 Clinic, which provides consumers with cost-effective
and convenient online consultation, electronic prescription service, and patient management service. In addition, the Company's online
platform, 1 Medicine, serves as a one-stop shop for pharmacies to source a vast selection of pharmaceutical products. With the largest
virtual pharmacy network in China, 111 enables offline pharmacies to better serve their customers with cloud-based services. 111 also
provides an omni-channel drug commercialization platform to its strategic partners, which includes services such as digital marketing,
patient education, data analytics, and pricing monitoring.
For more information on 111, please visit: http://ir.111.com.cn/.
For
more information, please contact:
111,
Inc.
Investor
Relations
Email:
ir@111.com.cn
111,
Inc.
Media
Relations
Email:
press@111.com.cn
Phone:
+86-021-2053 6666 (China)

|
111, Inc.
UNAUDITED CONDENSED CONSOLIDATED BALANCE
SHEETS
(In thousands, except for share and per share
data)
|
| |
As of |
As of |
| |
December 31, 2025 |
March 31, 2026 |
| |
RMB |
|
|
RMB |
|
US$ |
| ASSETS |
|
|
|
|
|
|
| Current assets: |
|
|
|
|
|
|
| Cash and cash equivalents |
510,967 |
|
|
346,203 |
|
50,189 |
| Restricted cash |
50,337 |
|
|
30,383 |
|
4,405 |
| Short-term investments |
50,031 |
|
|
20,013 |
|
2,901 |
| Accounts receivable, net |
259,686 |
|
|
188,963 |
|
27,394 |
| Notes receivable |
58,617 |
|
|
74,349 |
|
10,778 |
| Inventories |
998,465 |
|
|
1,016,460 |
|
147,356 |
| Prepayments and other current assets |
196,756 |
|
|
185,383 |
|
26,875 |
| Total current assets |
2,124,859 |
|
|
1,861,754 |
|
269,898 |
| Property and equipment, net |
21,108 |
|
|
21,211 |
|
3,075 |
| Intangible assets, net |
868 |
|
|
788 |
|
114 |
| Other non-current assets |
9,285 |
|
|
9,345 |
|
1,355 |
| Operating lease right-of-use assets |
44,122 |
|
|
41,729 |
|
6,049 |
| Total assets |
2,200,242 |
|
|
1,934,827 |
|
280,491 |
| |
|
|
|
|
|
|
| LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' DEFICIT |
|
|
|
|
|
|
| Current liabilities: |
|
|
|
|
|
|
| Short-term borrowings |
187,631 |
|
|
257,631 |
|
37,349 |
| Accounts payable |
1,282,368 |
|
|
1,212,511 |
|
175,777 |
| Accrued expense and other current liabilities |
483,676 |
|
|
248,060 |
|
35,961 |
| Total current liabilities |
1,953,675 |
|
|
1,718,202 |
|
249,087 |
| Long-term operating lease liabilities |
29,965 |
|
|
26,310 |
|
3,814 |
| Other non-current liabilities |
2,181 |
|
|
2,181 |
|
316 |
| Total liabilities |
1,985,821 |
|
|
1,746,693 |
|
253,217 |
| |
|
|
|
|
|
|
| MEZZANINE EQUITY |
|
|
|
|
|
|
| Redeemable non-controlling interests |
935,917 |
|
|
946,924 |
|
137,275 |
| |
|
|
|
|
|
|
| SHAREHOLDERS' DEFICIT |
|
|
|
|
|
|
| Ordinary shares Class A |
34 |
|
|
34 |
|
5 |
| Ordinary shares Class B |
25 |
|
|
25 |
|
4 |
| Treasury shares |
(5,887) |
|
|
(5,887) |
|
(853) |
| Additional paid-in capital |
3,181,343 |
|
|
3,182,470 |
|
461,361 |
| Accumulated deficit |
(3,950,384) |
|
|
(3,987,425) |
|
(578,055) |
| Accumulated other comprehensive income |
72,635 |
|
|
72,015 |
|
10,440 |
| Total shareholders' deficit |
(702,234) |
|
|
(738,768) |
|
(107,098) |
| Non-controlling interest |
(19,262) |
|
|
(20,022) |
|
(2,903) |
| Total deficit |
(721,496) |
|
|
(758,790) |
|
(110,001) |
| Total liabilities, mezzanine equity and deficit |
2,200,242 |
|
|
1,934,827 |
|
280,491 |
111, Inc.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE LOSS
(In thousands, except for share and per share
data)
| | |
For the three months ended March 31, |
| | |
2025 | |
2026 |
| | |
RMB | |
RMB | |
US$ |
| Net revenues | |
| 3,529,279 | | |
| 2,361,584 | | |
| 342,358 | |
| Operating costs and expenses: | |
| | | |
| | | |
| | |
| Cost of products sold | |
| (3,334,184 | ) | |
| (2,235,626 | ) | |
| (324,098 | ) |
| Fulfillment expenses | |
| (93,566 | ) | |
| (61,224 | ) | |
| (8,876 | ) |
| Selling and marketing expenses | |
| (67,908 | ) | |
| (58,024 | ) | |
| (8,412 | ) |
| General and administrative expenses | |
| (18,341 | ) | |
| (12,636 | ) | |
| (1,832 | ) |
| Technology expenses | |
| (15,459 | ) | |
| (14,386 | ) | |
| (2,086 | ) |
| Other operating income | |
| 324 | | |
| 346 | | |
| 50 | |
| Total operating costs and expenses | |
| (3,529,134 | ) | |
| (2,381,550 | ) | |
| (345,254 | ) |
| Income (Loss) from operations | |
| 145 | | |
| (19,966 | ) | |
| (2,896 | ) |
| Interest income | |
| 1,254 | | |
| 733 | | |
| 106 | |
| Interest expense | |
| (8,732 | ) | |
| (7,858 | ) | |
| (1,139 | ) |
| Foreign exchange gain | |
| 42 | | |
| 275 | | |
| 40 | |
| Other income, net | |
| — | | |
| 21 | | |
| 3 | |
| Loss before income taxes | |
| (7,291 | ) | |
| (26,795 | ) | |
| (3,886 | ) |
| Income tax expense | |
| (16 | ) | |
| — | | |
| — | |
| Net loss | |
| (7,307 | ) | |
| (26,795 | ) | |
| (3,886 | ) |
| Net loss attributable to non-controlling interest | |
| 1,745 | | |
| 761 | | |
| 110 | |
| Net loss attributable to redeemable non-controlling interest | |
| 445 | | |
| 1,672 | | |
| 242 | |
| Adjustment attributable to redeemable non-controlling interest | |
| (12,532 | ) | |
| (12,679 | ) | |
| (1,838 | ) |
| Net loss attributable to ordinary shareholders | |
| (17,649 | ) | |
| (37,041 | ) | |
| (5,372 | ) |
| Other comprehensive loss | |
| | | |
| | | |
| | |
| Unrealized gains of available-for-sale securities, | |
| — | | |
| 116 | | |
| 17 | |
| Realized gains of available-for-sale debt securities | |
| — | | |
| (134 | ) | |
| (19 | ) |
| Foreign currency translation adjustments | |
| (80 | ) | |
| (602 | ) | |
| (87 | ) |
| Comprehensive loss | |
| (17,729 | ) | |
| (37,661 | ) | |
| (5,461 | ) |
| Loss per ADS: | |
| | | |
| | | |
| | |
| Basic and diluted | |
| (2.00 | ) | |
| (4.20 | ) | |
| (0.60 | ) |
| Weighted average number of shares used in computation of loss per share | |
| | | |
| | | |
| | |
| Basic and diluted | |
| 173,119,578 | | |
| 175,898,056 | | |
| 175,898,056 | |
111, Inc.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF CASH FLOWS
(In thousands)
| | |
For the three months ended March 31, |
| | |
2025 | |
2026 |
| | |
RMB | |
RMB | |
US$ |
| | |
| |
| |
|
| Net cash provided by (used in) operating activities | |
| 112,599 | | |
| (91,722 | ) | |
| (13,297 | ) |
| Net cash (used in) provided by investing activities | |
| (1,088 | ) | |
| 29,350 | | |
| 4,256 | |
| Net cash (used in) provided by financing activities | |
| (72,981 | ) | |
| (122,025 | ) | |
| (17,690 | ) |
| Effect of exchange rate changes on cash and cash equivalents, and restricted cash | |
| (30 | ) | |
| (321 | ) | |
| (47 | ) |
| Net increase (decrease) in cash and cash equivalents, and restricted cash | |
| 38,500 | | |
| (184,718 | ) | |
| (26,778 | ) |
| Cash and cash equivalents, and restricted cash at the beginning of the period | |
| 518,332 | | |
| 561,304 | | |
| 81,372 | |
| Cash and cash equivalents, and restricted cash at the end of the period | |
| 556,832 | | |
| 376,586 | | |
| 54,594 | |
111, Inc.
Unaudited Reconciliation of GAAP and
Non-GAAP Results
(In thousands, except for share and
per share data)
| | |
For the three months ended March 31, |
| | |
2025 | |
2026 |
| | |
RMB | |
RMB | |
US$ |
| | |
| |
| |
|
| Income (loss) from operations | |
| 145 | | |
| (19,966 | ) | |
| (2,896 | ) |
| Add: Share-based compensation expenses | |
| 4,115 | | |
| 1,127 | | |
| 163 | |
| Non-GAAP income (loss) from operations | |
| 4,260 | | |
| (18,839 | ) | |
| (2,733 | ) |
| | |
| | | |
| | | |
| | |
| Net loss | |
| (7,307 | ) | |
| (26,795 | ) | |
| (3,886 | ) |
| Add: Share-based compensation expenses, net of tax | |
| 4,115 | | |
| 1,127 | | |
| 163 | |
| Non-GAAP net loss | |
| (3,192 | ) | |
| (25,668 | ) | |
| (3,723 | ) |
| | |
| | | |
| | | |
| | |
| Net loss attributable to ordinary shareholders | |
| (17,649 | ) | |
| (37,041 | ) | |
| (5,372 | ) |
| Add: Share-based compensation expenses, net of tax | |
| 4,115 | | |
| 1,127 | | |
| 163 | |
| Non-GAAP net loss attributable to ordinary shareholders | |
| (13,534 | ) | |
| (35,914 | ) | |
| (5,209 | ) |
| | |
| | | |
| | | |
| | |
| Loss per ADS (7): Basic and diluted | |
| (2.00 | ) | |
| (4.20 | ) | |
| (0.60 | ) |
| Add: Share-based compensation expenses per ADS (7), net of tax | |
| 0.40 | | |
| 0.20 | | |
| 0.00 | |
| Non-GAAP loss per ADS (7) | |
| (1.60 | ) | |
| (4.00 | ) | |
| (0.60 | ) |
(7) Every one ADS represents twenty Class A ordinary
shares.