false
--04-30
2026
Q1
0001699709
0
0001699709
2025-05-01
2025-07-31
0001699709
2025-09-12
0001699709
2025-07-31
0001699709
2025-04-30
0001699709
2024-05-01
2024-07-31
0001699709
us-gaap:CommonStockMember
2025-04-30
0001699709
us-gaap:AdditionalPaidInCapitalMember
2025-04-30
0001699709
YJGJ:SharesToBeIssuedMember
2025-04-30
0001699709
us-gaap:RetainedEarningsMember
2025-04-30
0001699709
us-gaap:CommonStockMember
2024-04-30
0001699709
us-gaap:AdditionalPaidInCapitalMember
2024-04-30
0001699709
YJGJ:SharesToBeIssuedMember
2024-04-30
0001699709
us-gaap:RetainedEarningsMember
2024-04-30
0001699709
2024-04-30
0001699709
us-gaap:CommonStockMember
2025-05-01
2025-07-31
0001699709
us-gaap:AdditionalPaidInCapitalMember
2025-05-01
2025-07-31
0001699709
YJGJ:SharesToBeIssuedMember
2025-05-01
2025-07-31
0001699709
us-gaap:RetainedEarningsMember
2025-05-01
2025-07-31
0001699709
us-gaap:CommonStockMember
2024-05-01
2024-07-31
0001699709
us-gaap:AdditionalPaidInCapitalMember
2024-05-01
2024-07-31
0001699709
YJGJ:SharesToBeIssuedMember
2024-05-01
2024-07-31
0001699709
us-gaap:RetainedEarningsMember
2024-05-01
2024-07-31
0001699709
us-gaap:CommonStockMember
2025-07-31
0001699709
us-gaap:AdditionalPaidInCapitalMember
2025-07-31
0001699709
YJGJ:SharesToBeIssuedMember
2025-07-31
0001699709
us-gaap:RetainedEarningsMember
2025-07-31
0001699709
us-gaap:CommonStockMember
2024-07-31
0001699709
us-gaap:AdditionalPaidInCapitalMember
2024-07-31
0001699709
YJGJ:SharesToBeIssuedMember
2024-07-31
0001699709
us-gaap:RetainedEarningsMember
2024-07-31
0001699709
2024-07-31
0001699709
YJGJ:NutripeakTradingCorporationMember
2025-05-01
2025-07-31
0001699709
YJGJ:NutripeakTradingCorporationMember
2025-07-31
0001699709
YJGJ:ConsultancyServiceFeeIncomeMember
us-gaap:TransferredOverTimeMember
2025-05-01
2025-07-31
0001699709
YJGJ:ConsultancyServiceFeeIncomeMember
us-gaap:TransferredOverTimeMember
2024-05-01
2024-07-31
0001699709
YJGJ:SalesOfHealthcareProductsMember
us-gaap:TransferredAtPointInTimeMember
2025-05-01
2025-07-31
0001699709
YJGJ:SalesOfHealthcareProductsMember
us-gaap:TransferredAtPointInTimeMember
2024-05-01
2024-07-31
0001699709
YJGJ:ConsultingServiceIncomeMember
YJGJ:HealthcareSegmentMember
2025-05-01
2025-07-31
0001699709
YJGJ:ConsultingServiceIncomeMember
YJGJ:ConsultingServiceSegmentMember
2025-05-01
2025-07-31
0001699709
YJGJ:ConsultingServiceIncomeMember
2025-05-01
2025-07-31
0001699709
YJGJ:SaleOfHealthcareProductsMember
YJGJ:HealthcareSegmentMember
2025-05-01
2025-07-31
0001699709
YJGJ:SaleOfHealthcareProductsMember
YJGJ:ConsultingServiceSegmentMember
2025-05-01
2025-07-31
0001699709
YJGJ:SaleOfHealthcareProductsMember
2025-05-01
2025-07-31
0001699709
YJGJ:HealthcareSegmentMember
2025-05-01
2025-07-31
0001699709
YJGJ:ConsultingServiceSegmentMember
2025-05-01
2025-07-31
0001699709
YJGJ:ConsultingServiceIncomeMember
YJGJ:HealthcareSegmentMember
2024-05-01
2024-07-31
0001699709
YJGJ:ConsultingServiceIncomeMember
YJGJ:ConsultingServiceSegmentMember
2024-05-01
2024-07-31
0001699709
YJGJ:ConsultingServiceIncomeMember
2024-05-01
2024-07-31
0001699709
YJGJ:SaleOfHealthcareProductsMember
YJGJ:HealthcareSegmentMember
2024-05-01
2024-07-31
0001699709
YJGJ:SaleOfHealthcareProductsMember
YJGJ:ConsultingServiceSegmentMember
2024-05-01
2024-07-31
0001699709
YJGJ:SaleOfHealthcareProductsMember
2024-05-01
2024-07-31
0001699709
YJGJ:HealthcareSegmentMember
2024-05-01
2024-07-31
0001699709
YJGJ:ConsultingServiceSegmentMember
2024-05-01
2024-07-31
0001699709
country:HK
2025-05-01
2025-07-31
0001699709
country:HK
2024-05-01
2024-07-31
0001699709
YJGJ:UnitesStatesOfAmericaMember
2025-05-01
2025-07-31
0001699709
YJGJ:UnitesStatesOfAmericaMember
2024-05-01
2024-07-31
0001699709
YJGJ:SteveNiuMember
YJGJ:Contract2024Member
2024-01-07
2024-01-08
0001699709
YJGJ:SteveNiuMember
YJGJ:Contract2024Member
2025-05-01
2025-07-31
0001699709
YJGJ:SteveNiuMember
YJGJ:Contract2024Member
2024-05-01
2024-07-31
0001699709
YJGJ:SteveNiuMember
YJGJ:Contract2024Member
2025-07-31
0001699709
YJGJ:SteveNiuMember
YJGJ:Contract2024Member
2025-04-30
0001699709
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
YJGJ:OneCustomerMember
2024-05-01
2024-07-31
0001699709
us-gaap:AccountsPayableMember
us-gaap:CustomerConcentrationRiskMember
YJGJ:OneVendorMember
2024-05-01
2024-07-31
0001699709
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
YJGJ:CustomerAMember
2025-05-01
2025-07-31
0001699709
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
YJGJ:CustomerAMember
2025-07-31
0001699709
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
YJGJ:CustomerBMember
2025-05-01
2025-07-31
0001699709
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
YJGJ:CustomerBMember
2025-07-31
0001699709
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
YJGJ:CustomerCMember
2025-05-01
2025-07-31
0001699709
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
YJGJ:CustomerCMember
2025-07-31
0001699709
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
YJGJ:CustomersBCAndDMember
2025-05-01
2025-07-31
0001699709
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
YJGJ:CustomersABAndCMember
2025-05-01
2025-07-31
0001699709
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
YJGJ:CustomersABAndCMember
2025-07-31
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
☒ Quarterly
Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended July 31, 2025
☐ Transition
Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from __________ to __________
Commission File Number: 333-218733
Yijia Group Corp.
(Exact name of registrant as specified in its charter)
Nevada |
35-2583762 |
(State or Other Jurisdiction of Incorporation or Organization) |
(IRS Employer Identification Number) |
|
|
39 E Broadway, Suite 603, New York, NY |
10002 |
(Address of principal executive offices) |
(Zip Code) |
Tel: +1-516-886-8888
(Registrant’s telephone number, including area
code)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class |
Name of each exchange on which registered |
N/A |
N/A |
Indicate by check mark whether the registrant (1) has
filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒
No ☐
Indicate by check mark whether the registrant has
submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of
this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a
large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See
the definitions of ” large accelerated filer “, “accelerated filer”, “non-accelerated filer”, “emerging
growth company” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ☐ |
Accelerated filer ☐ |
Non-accelerated filer ☒ |
Emerging growth company ☐ |
Smaller reporting company ☒ |
If an emerging growth company, indicate by check mark
if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards
provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a
shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐
No ☒
The number of shares of the issuer’s common
stock issued and outstanding was 25,012,270, as of September 12, 2025.
QUARTERLY REPORT ON FORM 10-Q
TABLE OF CONTENTS
|
|
Page |
|
|
|
PART I |
FINANCIAL INFORMATION: |
|
|
|
|
Item 1. |
Financial Statements |
3 |
|
|
|
|
Unaudited Condensed Consolidated Balance Sheets as of July 31, 2025 and April 30, 2025 |
4 |
|
|
|
|
Unaudited Condensed Consolidated Statements of Operations for the Three Months ended July 31, 2025 and 2024 |
5 |
|
|
|
|
Unaudited Condensed Consolidated Statements of Changes in Shareholders’ Equity for the Three Months Ended July 31, 2025 and 2024 |
6 |
|
|
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months ended July 31, 2025 and 2024 |
7 |
|
|
|
|
Notes to the Unaudited Condensed Consolidated Financial Statements |
8 |
|
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
16 |
|
|
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
21 |
|
|
|
Item 4. |
Controls and Procedures |
21 |
|
|
|
PART II |
OTHER INFORMATION: |
|
|
|
|
Item 1. |
Legal Proceedings |
22 |
|
|
|
Item 1A |
Risk Factors |
22 |
|
|
|
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
22 |
|
|
|
Item 3. |
Defaults Upon Senior Securities |
22 |
|
|
|
Item 4. |
Mine Safety Disclosures |
22 |
|
|
|
Item 5. |
Other Information |
22 |
|
|
|
Item 6. |
Exhibits |
22 |
|
|
|
Signatures |
23 |
PART 1 – FINANCIAL INFORMATION
ITEM 1. |
FINANCIAL STATEMENTS |
The accompanying interim consolidated financial statements
of Yijia Group Corp. (“the Company”, “we”, “us” or “our”) have been prepared without audit
pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally
included in consolidated financial statements prepared in accordance with United States generally accepted principles have been condensed
or omitted pursuant to such rules and regulations.
The interim consolidated financial statements are
condensed and should be read in conjunction with the Company’s latest annual consolidated financial statements.
In the opinion of management, the consolidated financial
statements contain all material adjustments, consisting only of normal adjustments considered necessary to present fairly the financial
condition, results of operations, and cash flows of the Company for the interim periods presented.
YIJIA GROUP CORP.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
| |
| | |
| |
| |
July 31, 2025 | | |
April 30, 2025 | |
| |
(Unaudited) | | |
| |
ASSETS | |
| | | |
| | |
Current assets: | |
| | | |
| | |
Cash | |
$ | 1,046,620 | | |
$ | 782,810 | |
Accounts receivable | |
| 1,014,282 | | |
| 1,266,951 | |
Advances to vendors | |
| 158,802 | | |
| 158,802 | |
Prepayment | |
| 10,083 | | |
| – | |
Inventories | |
| 9,130 | | |
| 44,247 | |
Other current assets | |
| 3,441 | | |
| 3,441 | |
Total current assets | |
| 2,242,358 | | |
| 2,256,251 | |
| |
| | | |
| | |
TOTAL ASSETS | |
$ | 2,242,358 | | |
$ | 2,256,251 | |
| |
| | | |
| | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| | | |
| | |
Current Liabilities: | |
| | | |
| | |
Accounts payable and accrued expenses | |
$ | 67,431 | | |
$ | 60,065 | |
Deferred revenue | |
| 10,775 | | |
| – | |
Other current liabilities | |
| 1,226 | | |
| 820 | |
Income tax payable | |
| 300,543 | | |
| 286,682 | |
Total current liabilities | |
| 379,975 | | |
| 347,567 | |
| |
| | | |
| | |
TOTAL LIABILITIES | |
| 379,975 | | |
| 347,567 | |
| |
| | | |
| | |
Commitments and Contingencies | |
| – | | |
| – | |
| |
| | | |
| | |
Shareholders’ equity: | |
| | | |
| | |
Common Stock, $0.001
par value; 75,000,000
shares authorized; 25,012,270
shares issued and outstanding as of July 31, 2025 and April 30, 2025 | |
| 25,012 | | |
| 25,012 | |
Additional paid in capital | |
| 1,012,971 | | |
| 1,012,971 | |
Shares to be issued – 50,000
shares of common stock | |
| 3,000 | | |
| 3,000 | |
Retained earnings | |
| 821,400 | | |
| 867,701 | |
| |
| | | |
| | |
Total Shareholders’ Equity | |
| 1,862,383 | | |
| 1,908,684 | |
| |
| | | |
| | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | |
$ | 2,242,358 | | |
$ | 2,256,251 | |
The accompanying notes are an integral part of these
interim unaudited consolidated financial statements.
YIJIA GROUP CORP.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE AND THREE MONTHS ENDED JULY 31, 2025
AND 2024 (UNAUDITED)
| |
| | |
| |
| |
Three Months ended July 31, | |
| |
2025 | | |
2024 | |
| |
| | |
| |
Revenue, net | |
$ | 103,899 | | |
$ | 108,477 | |
| |
| | | |
| | |
Cost of revenue | |
| (35,118 | ) | |
| (35,304 | ) |
| |
| | | |
| | |
Gross profit | |
| 68,781 | | |
| 73,173 | |
| |
| | | |
| | |
Operating expenses | |
| | | |
| | |
Sales and distribution expenses | |
| – | | |
| (7,030 | ) |
Personnel and benefit costs | |
| (34,928 | ) | |
| (53,984 | ) |
General and administrative expenses | |
| (66,293 | ) | |
| (57,573 | ) |
Total operating expenses | |
| (101,221 | ) | |
| (118,587 | ) |
| |
| | | |
| | |
| |
| | | |
| | |
Income tax expense | |
| (13,861 | ) | |
| (9,797 | ) |
| |
| | | |
| | |
Net loss | |
$ | (46,301 | ) | |
$ | (55,211 | ) |
| |
| | | |
| | |
Loss per share, basic and diluted | |
$ | (0.00 | ) | |
$ | (0.00 | ) |
| |
| | | |
| | |
Weighted average number of shares outstanding, basic and diluted | |
| 25,012,270 | | |
| 25,012,270 | |
The accompanying notes are an integral part of these
interim unaudited consolidated financial statements.
YIJIA GROUP CORP.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN SHAREHOLDERS’ EQUITY (DEFICIT)
FOR THE THREE MONTHS ENDED JULY 31, 2025 AND 2024
(UNAUDITED)
| |
| | |
| | |
| | |
| | |
| | |
| |
| |
Common Stock | | |
| | |
| | |
| | |
| |
| |
No. of shares | | |
Amount | | |
Additional paid-in capital | | |
Shares to be issued | | |
Retained earnings (accumulated deficit) | | |
Total shareholders’ equity (deficit) | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Balance as of May 1, 2025 | |
| 25,012,270 | | |
$ | 25,012 | | |
$ | 1,012,971 | | |
$ | 3,000 | | |
$ | 867,701 | | |
$ | 1,908,684 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss for the period | |
| – | | |
| – | | |
| – | | |
| – | | |
| (46,301 | ) | |
| (46,301 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance as of July 31, 2025 | |
| 25,012,270 | | |
$ | 25,012 | | |
$ | 1,012,971 | | |
$ | 3,000 | | |
$ | 821,400 | | |
$ | 1,862,383 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance as of May 1, 2024 | |
| 25,012,270 | | |
$ | 25,012 | | |
$ | 1,012,971 | | |
$ | 1,000 | | |
$ | 16,955 | | |
$ | 1,055,938 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Share-based compensation – 15,000 shares | |
| – | | |
| – | | |
| – | | |
| 750 | | |
| – | | |
| 750 | |
Net loss for the period | |
| – | | |
| – | | |
| – | | |
| – | | |
| (55,211 | ) | |
| (55,211 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance as of July 31, 2024 | |
| 25,012,270 | | |
$ | 25,012 | | |
$ | 1,012,971 | | |
$ | 1,750 | | |
$ | (38,256 | ) | |
$ | 1,001,477 | |
The accompanying notes are an integral part of these
interim unaudited consolidated financial statements.
YIJIA GROUP CORP.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS
FOR THE THREE MONTHS ENDED JULY 31, 2025 AND 2024
(UNAUDITED)
| |
| | |
| |
| |
Three months ended July 31, | |
| |
2025 | | |
2024 | |
| |
| | |
| |
Cash flows from operating activities: | |
| | | |
| | |
Net loss | |
$ | (46,301 | ) | |
$ | (55,211 | ) |
Adjustment to reconcile net loss used in operating activities: | |
| | | |
| | |
Share-based compensation | |
| – | | |
| 750 | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Inventories | |
| 35,118 | | |
| (80,590 | ) |
Accounts receivable | |
| 252,669 | | |
| – | |
Advances to vendors | |
| – | | |
| (379,392 | ) |
Prepayment | |
| (10,083 | ) | |
| – | |
Other current assets | |
| – | | |
| 588 | |
Accounts payable and accrued liabilities | |
| 7,366 | | |
| 6,500 | |
Deferred revenue | |
| 10,775 | | |
| – | |
Other current liabilities | |
| 406 | | |
| (6,443 | ) |
Income tax payable | |
| 13,861 | | |
| 9,797 | |
Net cash provided by (used in) operating activities | |
| 263,810 | | |
| (504,001 | ) |
| |
| | | |
| | |
Cash flows from financing activities: | |
| | | |
| | |
Proceeds from a related party | |
| – | | |
| 52,600 | |
Net cash provided by financing activities | |
| – | | |
| 52,600 | |
| |
| | | |
| | |
Net change in cash | |
| 263,810 | | |
| (451,401 | ) |
| |
| | | |
| | |
Cash, beginning of period | |
| 782,810 | | |
| 593,036 | |
| |
| | | |
| | |
Cash, end of period | |
$ | 1,046,620 | | |
$ | 141,635 | |
| |
| | | |
| | |
SUPPLEMENTAL CASH FLOW INFORMATION: | |
| | | |
| | |
Interest paid | |
$ | – | | |
$ | – | |
Income taxes paid | |
$ | – | | |
$ | – | |
The accompanying notes are an integral part of these
interim unaudited consolidated financial statements.
YIJIA GROUP CORP.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
NOTE 1 – ORGANIZATION AND NATURE OF BUSINESS
Yijia Group Corp. (“the Company” or “YJGJ”)
was incorporated on January 25, 2017 under the laws of the State of Nevada, United States of America, formerly known as Soldino Group
Corp.
The Company has currently commenced its operation
in the rendering of consulting advisory services in management business, accounting and finance services; and provides healthcare products
and health consultation services to domestic and international customers.
The details of the Company’s subsidiary are described below:
Schedule of details of company subsidiary |
|
|
|
|
|
|
|
|
Name |
|
Place of incorporation
and kind of
legal entity |
|
Principal activities
and place of operation |
|
Particulars of issued/
registered share
capital |
|
Effective interest
Held |
|
|
|
|
|
|
|
|
|
Nutripeak Trading Corporation (“NTC”) |
|
State of Nevada, United States of America, Corporation |
|
Marketing and supplying healthcare products |
|
100 shares of common stock, par value $1 per share |
|
100% |
YJGJ and its subsidiary are hereinafter referred to
as (the “Company”).
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation
The accompanying unaudited condensed consolidated
financial statements have been prepared by management in accordance with both accounting principles generally accepted in the United States
(“GAAP”), and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Certain information and note disclosures
normally included in audited consolidated financial statements prepared in accordance with generally accepted accounting principles have
been condensed or omitted pursuant to those rules and regulations, although the Company believes that the disclosures made are adequate
to make the information not misleading. The unaudited condensed consolidated financial statements are presented in US dollars, which is
the Company’s functional currency.
In the opinion of management, the condensed balance
sheet as of April 30, 2025 which has been derived from audited consolidated financial statements and these unaudited condensed consolidated
financial statements reflect all normal and considered necessary to state fairly the results for the periods presented. The results for
the period ended July 31, 2025 are not necessarily indicative of the results to be expected for the entire fiscal year ending April 30,
2026 or for any future period.
These unaudited condensed consolidated financial statements
and notes thereto should be read in conjunction with the Management’s Discussion and the audited consolidated financial statements
and notes thereto included in the Annual Report on Form 10-K for the year ended April 30, 2025, filed
with the SEC on July 24, 2025.
Principles of Consolidation
The unaudited condensed consolidated financial statements
include the financial statements of the Company and its subsidiary. All significant inter-company balances and transactions within the
Company have been eliminated upon consolidation.
Reclassifications
Certain amounts on the prior year’s unaudited
condensed consolidated balance sheets, unaudited condensed consolidated statements of operations and cash flows were reclassified to conform
to current-year presentation, with no effect on ending stockholders’ equity.
Use of Estimates and Assumptions
The preparation of financial statements in conformity
with GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited condensed consolidated
financial statements and accompanying notes. Actual results could differ from those estimates.
Significant areas for which management uses estimates
include:
|
· |
sales returns at point in time and allowances; |
|
· |
inventory; |
|
· |
income tax valuation allowances |
These estimates require the use of judgment as future
events, and the effect of these events cannot be predicted with certainty. The estimates will change as new events occur, as more experience
is acquired and as more information is obtained. We evaluate and update our assumptions and estimates on an ongoing basis and we may consult
outside experts to assist as considered necessary.
Revenue Recognition
|
· |
identify the contract with a customer; |
|
· |
identify the performance obligations in the contract; |
|
· |
determine the transaction price; |
|
· |
allocate the transaction price to performance obligations in the contract; and |
|
· |
recognize revenue as the performance obligation is satisfied. |
Currently, the Company operates in two business segments.
The Consulting Service Segment mainly provides consulting advisory services in management, business, accounting and finance; and the Healthcare
Segment mainly provides healthcare products and health consultation services to customers.
The sale and distribution of healthcare products,
such as Nicotinamide Riboside capsules, has only one performance obligation under the fixed-fee arrangements. Revenue is recognized from
the sale of their healthcare products upon delivery to the customers, whereas the title and risk of loss are fully transferred to customers.
Shipping term under Ex Works (“EXW”),
the Company fulfills the obligation to deliver when the products are available on their premises, i.e. the warehouse. Customers are responsible
for all transportation costs, risk of loss, and any other costs that point onward.
Revenue is earned from the rendering of consulting
advisory services to customers. The Company recognizes services revenue over the period in which such services are performed and billed
to the customer, pursuant to the fulfillment of service terms in the agreement.
Disaggregation of Revenue
The following table provides information about disaggregated
revenue from customers into the nature of the products and services provided, and the related timing of revenue recognition:
Schedule of disaggregated revenue | |
| |
| | |
| |
| |
| |
Three Months ended July 31, | |
Type of products or services | |
Timing of revenue recognition | |
2025 | | |
2024 | |
| |
| |
| | |
| |
Consultancy service fee income | |
Services transferred over time | |
$ | 4,225 | | |
$ | – | |
Sales of healthcare products | |
Goods transferred at a point in time | |
| 99,674 | | |
| 108,477 | |
Total | |
| |
$ | 103,899 | | |
$ | 108,477 | |
Recent Accounting Standard Adopted
In November 2023, the FASB issued ASU 2023-07,
Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amended guidance requires incremental reportable segment
disclosures, primarily about significant segment expenses. The amendments also require entities with a single reportable segment to provide
all disclosures required by these amendments, and all existing segment disclosures. The amendments will be applied retrospectively to
all prior periods presented in the financial statements and is effective for fiscal years beginning after December 15, 2023, and interim
periods in fiscal years beginning after December 15, 2024, with early adoption permitted. The Company adopted this amended guidance on
May 1, 2025 and concluded there is no significant impact on the footnotes to its consolidated financial statements.
In December 2023, the FASB issued ASU 2023-09,
Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amended guidance enhances income tax disclosures primarily related
to the effective tax rate reconciliation and income taxes paid information. This guidance requires disclosure of specific categories in
the effective tax rate reconciliation and further information on reconciling items meeting a quantitative threshold. In addition, the
amended guidance requires disaggregating income taxes paid (net of refunds received) by federal, state, and foreign taxes. It also requires
disaggregating individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than 5 percent of
total income taxes paid (net of refunds received). The amended guidance is effective for fiscal years beginning after December 15, 2024.
The guidance can be applied either prospectively or retrospectively. The Company adopted the amended guidance on May 1, 2025 and concluded
there was no impact on its consolidated financial statements.
Accounting Standards Issued but Not Yet Adopted
In November 2024, the FASB issued ASU No.
2024-03, Disaggregation of Income Statement Expenses (“ASU 2024 03”), and in January 2025, the FASB issued
ASU No. 2025-01, Clarifying the Effective Date (“ASU 2025-01”). The amendments are intended to enhance disclosures
regarding an entity’s costs and expenses by requiring additional disaggregated information disclosures about certain income statement
expense line items. The amendments, as clarified by ASU 2025-01, are effective for fiscal years beginning after December 15, 2026, and
interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating
the effect of adopting the new disclosure requirements.
Except for the above-mentioned pronouncements, there are no new recently
issued accounting standards that will have a material impact on the unaudited condensed consolidated balance sheets, statements of operations
and cash flows.
NOTE 3 —
SEGMENT REPORTING
Currently, the Company has two reportable business
segments:
(i) |
Consulting Service Segment, mainly provides consulting advisory services in management business, accounting and financial services; and |
(ii) |
Healthcare Segment, mainly provides healthcare products to customers, most of them are distributors. |
In the following table, revenue is disaggregated by
primary major product line, including a reconciliation of the disaggregated revenue with the reportable segments.
Schedule of reconciliation of the disaggregated revenues | |
| | |
| | |
| |
| |
Three Months ended July 31, 2025 | |
| |
Healthcare Segment | | |
Consulting Service Segment | | |
Total | |
Revenue from external customers: | |
| | | |
| | | |
| | |
Consulting service income | |
$ | – | | |
$ | 4,225 | | |
$ | 4,225 | |
Sale of healthcare products | |
| 99,674 | | |
| – | | |
| 99,674 | |
Total revenue | |
| 99,674 | | |
| 4,225 | | |
| 103,899 | |
| |
| | | |
| | | |
| | |
Cost of revenue: | |
| | | |
| | | |
| | |
Consulting service income | |
| – | | |
| – | | |
| – | |
Sale of healthcare products | |
| (35,118 | ) | |
| – | | |
| (35,118 | ) |
Total cost of revenue | |
| (35,118 | ) | |
| – | | |
| (35,118 | ) |
| |
| | | |
| | | |
| | |
Gross profit | |
| 64,556 | | |
| 4,225 | | |
| 68,781 | |
| |
| | | |
| | | |
| | |
Operating Expenses | |
| | | |
| | | |
| | |
Personal and benefit costs | |
| (11,740 | ) | |
| (23,188 | ) | |
| (34,928 | ) |
General and administrative | |
| (2,414 | ) | |
| (63,879 | ) | |
| (66,293 | ) |
Total operating expenses | |
| (14,154 | ) | |
| (87,067 | ) | |
| (101,221 | ) |
| |
| | | |
| | | |
| | |
Segment income (loss) | |
$ | 50,402 | | |
$ | (82,842 | ) | |
$ | (32,440 | ) |
| |
| | |
| | |
| |
| |
Three Months ended July 31, 2024 | |
| |
Healthcare Segment | | |
Consulting Service Segment | | |
Total | |
Revenue from external customers: | |
| | | |
| | | |
| | |
Consulting service income | |
$ | – | | |
$ | – | | |
$ | – | |
Sale of healthcare products | |
| 108,477 | | |
| – | | |
| 108,477 | |
Total revenue | |
| 108,477 | | |
| – | | |
| 108,477 | |
| |
| | | |
| | | |
| | |
Cost of revenue: | |
| | | |
| | | |
| | |
Consulting service income | |
| – | | |
| – | | |
| – | |
Sale of healthcare products | |
| (35,304 | ) | |
| – | | |
| (35,304 | ) |
Total cost of revenue | |
| (35,304 | ) | |
| – | | |
| (35,304 | ) |
| |
| | | |
| | | |
| | |
Gross profit | |
| 73,173 | | |
| – | | |
| 73,173 | |
| |
| | | |
| | | |
| | |
Operating Expenses | |
| | | |
| | | |
| | |
Selling and distribution | |
| (7,030 | ) | |
| – | | |
| (7,030 | ) |
Personal and benefit costs | |
| (18,739 | ) | |
| (35,245 | ) | |
| (53,984 | ) |
General and administrative | |
| (751 | ) | |
| (56,822 | ) | |
| (57,573 | ) |
Total operating expenses | |
| (26,520 | ) | |
| (92,067 | ) | |
| (118,587 | ) |
| |
| | | |
| | | |
| | |
Segment income (loss) | |
$ | 46,653 | | |
$ | (92,067 | ) | |
$ | (45,414 | ) |
The below revenues are based on the countries in which
the customers are located. Summarized financial information concerning the geographic segments is shown in the following tables:
Schedule of geographic segments | |
| | |
| |
| |
Three Months ended July 31, | |
| |
2025 | | |
2024 | |
| |
| | |
| |
Hong Kong | |
$ | – | | |
$ | 108,477 | |
United States of America | |
| 103,899 | | |
| – | |
| |
| | | |
| | |
| |
$ | 103,899 | | |
$ | 108,477 | |
NOTE 4 -
ACCOUNTS RECEIVABLE
Schedule of accounts receivable allowance for credit losses |
|
|
|
|
|
|
|
|
July 31, 2025 |
|
|
April 30, 2025 |
|
|
|
|
|
|
|
|
Accounts receivable |
|
$ |
1,014,282 |
|
|
$ |
1,266,951 |
|
Less: allowance for expected credit losses |
|
|
– |
|
|
|
– |
|
Total |
|
$ |
1,014,282 |
|
|
$ |
1,266,951 |
|
For the three months ended July 31, 2025 and 2024,
no allowance of expected credit losses was recorded by the Company.
The Company generally conducts its business with creditworthy
third parties. The Company determines, on a continuing basis, the probable losses and an allowance for expected credit losses, based on
several factors including internal risk ratings, customer credit quality, payment history, historical bad debt/write-off experience and
forecasted economic and market conditions. Accounts receivable are written off after exhaustive collection efforts occur and the receivable
is deemed uncollectible. In addition, receivable balances are monitored on an ongoing basis and its exposure to bad debts is not significant.
NOTE 5 -
INVENTORIES
Inventories comprised of the following:
Schedule of inventories | |
| | |
| |
| |
July 31, 2025 | | |
April 30, 2025 | |
| |
| | |
| |
Finished goods – Gene Code NR Capsules | |
$ | 9,130 | | |
$ | 44,247 | |
For the three months ended July 31, 2025 and 2024,
no allowance for obsolete inventories was recorded by the Company.
NOTE 6-
INCOME TAX EXPENSE
The income tax provision for the three months ended
July 31, 2025 and 2024, consists of the following:
Schedule of income tax provision | |
| | |
| |
| |
Three Months ended July 31, | |
| |
2025 | | |
2024 | |
| |
| | |
| |
Federal | |
| | | |
| | |
Current | |
$ | 10,585 | | |
$ | 9,797 | |
Deferred | |
| – | | |
| – | |
| |
| | | |
| | |
State | |
| | | |
| | |
Current | |
| 3,276 | | |
| – | |
Deferred | |
| – | | |
| – | |
| |
| | | |
| | |
Income tax provision | |
$ | 13,861 | | |
$ | 9,797 | |
The deferred tax assets as of July 31, 2025 and April
30, 2025 were $120,008 and $102,611, respectively, which were fully reserved for valuation allowance. The net change in valuation allowance
as of July 31, 2025 and April 30, 2025 was $17,397. In assessing the realizability of deferred tax assets, management considers whether
it is more likely than not that some portion or all of the deferred income tax assets will not be realized. The ultimate realization of
deferred income tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences
become deductible. Management considers the scheduled reversal of deferred income tax liabilities, projected future taxable income, and
tax planning strategies in making this assessment. Based on consideration of these items, management has determined that enough uncertainty
exists relative to the realization of the deferred income tax asset balances to warrant the application of a full valuation allowance
as of July 31, 2025 and April 30, 2025. Up to six years since inception remain open for examination only by taxing authorities of US Federal
and State of Nevada.
A reconciliation of the federal income tax rate to
the Company’s effective tax rate for the three months ended July 31, 2025 and 2024, consists of the following:
Schedule of reconciliation of income tax rate | |
| | |
| |
| |
Three months ended July 31, | |
| |
2025 | | |
2024 | |
Statutory federal income tax rate | |
| 21.0% | | |
| 21.0% | |
Deferred tax asset | |
| 53.6% | | |
| 42.2% | |
Change in valuation allowance | |
| (53.6% | ) | |
| (42.2% | ) |
Adjustment to current year taxes | |
| (63.7% | ) | |
| (42.6% | ) |
Effective Tax Rate | |
| (42.7% | ) | |
| (21.6% | ) |
The effective
tax rate differs from the statutory tax rate of 21% for the three months ended July 31, 2025 and 2024, primarily due to the adjustment
to current year taxes and valuation allowance on the deferred tax assets.
NOTE 7 -
RELATED PARTY BALANCES AND TRANSACTIONS
Nature of relationships with related parties
Name of related party |
|
Relationship with the Company |
Qiuping Lu (“Ms. Lu”) |
|
Chief Executive Officer and Director of the Company |
Steve Niu (“Mr. Niu”) |
|
Chief Financial Officer of the Company |
On January 8, 2024, the Company granted 5,000 common
stocks issuable per month in total of 60,000 common stocks to the Chief Financial Officer - Steve Niu at fair value of $0.05 per share,
subject to vesting condition in completion of one year of service. For the three months ended July 31, 2025 and 2024, the Company recognized
share-based compensation in the amount of $Nil and $1,750, respectively. As of July 31, 2025 and April 30, 2025, the Company’s common
stock issuable under share-based compensation totaled $3,000 for 60,000 shares.
NOTE 8 -
CONCENTRATIONS OF RISK
The Company is exposed
to the following concentrations of risk:
The Company maintains cash with banks in the United
States of America (“USA”). Should any bank holding cash become insolvent, or if the Company is otherwise unable to withdraw
funds, the Company would lose the cash with that bank; however, the Company has not experienced any losses in such accounts and believes
it is not exposed to any significant risks on its cash in bank accounts. In the United States, the standard insurance amount is $250,000
per depositor in a bank insured by the Federal Deposit Insurance Corporation (“FDIC”).
Financial instruments that potentially subject the
Company to significant concentrations of credit risk are cash. As of July 31, 2025 and April 30, 2025, $468,926 and $301,267 of the Company’s
cash held by financial institutions were uninsured, respectively.
For the three months ended July 31, 2025, the individual
customers who accounted for 10% of the Company’s revenue and its outstanding receivables balance at period-end rates, as presented
as follows:
Schedule of concentrations risk | |
| | |
| | |
| |
| |
Three months ended July 31, 2025 | | |
As of July 31, 2025 | |
Customer | |
Revenue | | |
Percentage of revenue | | |
Accounts receivable | |
| |
| | |
| | |
| |
Customer A | |
$ | 45,000 | | |
| 43.31% | | |
$ | – | |
Customer B | |
| 35,630 | | |
| 34.29% | | |
| – | |
Customer C | |
| 19,043 | | |
| 18.33% | | |
| – | |
| |
| | | |
| | | |
| | |
| |
$ | 99,673 | | |
| 95.93% | | |
$ | – | |
These customers are located in the United States
of America.
For the three months ended July 31, 2024, there is
one customer who accounted for 100%
of the Company’s revenues amounting to $108,477.
The customer is located in Hong Kong.
For the three months ended July 31, 2025, there
is no single vendor who accounted for more than 10% of the Company’s purchases.
For the three months ended July 31, 2024, one
vendor accounted for 54% of the Company’s total purchase costs amounting to $114,598.
NOTE 9-
COMMITMENTS AND CONTINGENCIES
As of July 31, 2025, the Company has no commitments
or contingencies.
NOTE 10-
SUBSEQUENT EVENTS
In accordance with ASC Topic 855, “Subsequent
Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date
but before the unaudited condensed consolidated financial statements are issued, the Company has evaluated all events or transactions
that occurred after July 31, 2025, up to the date that the unaudited condensed consolidated financial statements were available to be
issued.
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following discussion and analysis of our results
of operations and financial condition should be read together with our unaudited condensed consolidated financial statements and the notes
thereto, which are included elsewhere in this report and our Annual Report on Form 10-K for the fiscal year ended April 30, 2025 (the
“Annual Report”) filed with SEC. Our financial statements have been prepared in accordance with U.S. GAAP. In addition, our
financial statements and the financial information included in this report reflect our organizational transactions and have been prepared
as if our current corporate structure had been in place throughout the relevant periods.
Forward looking statement notice
Statements made in this Form 10-Q that are not historical
or current facts are “forward-looking statements” made pursuant to the safe harbor provisions of Section 27A of the Securities
Act of 1933 (the “Act”) and Section 21E of the Securities Exchange Act of 1934. These statements often can be identified by
the use of terms such as “may,” “will,” “expect,” “believe,” “anticipate,”
“estimate,” “approximate” or “continue,” or the negative thereof. We intend that such forward-looking
statements be subject to the safe harbors for such statements. We wish to caution readers not to place undue reliance on any such forward-looking
statements, which speak only as of the date made. Any forward-looking statements represent management’s best judgment as to what
may occur in the future. However, forward-looking statements are subject to risks, uncertainties and important factors beyond our control
that could cause actual results and events to differ materially from historical results of operations and events and those presently anticipated
or projected. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after
the date of such statement or to reflect the occurrence of anticipated or unanticipated events.
Financial information contained in this report and
in our financial statements is stated in United States dollars and are prepared in accordance with United States generally accepted accounting
principles.
Corporate Overview
Yijia Group Corp. (“the Company” or “YJGJ”)
was incorporated on January 25, 2017 under the laws of the State of Nevada, United States of America, formerly known as Soldino Group
Corp.
The Company has currently commenced its operation
in the rendering of consulting advisory services in management business, accounting and finance services; and provides healthcare products
and health consultation services to domestic and international customers.
Meanwhile, the Company continues to look for other
opportunities which could potentially increase the profits of the Company in 2025.
Results of Operations
We currently provide business consulting services
and market and supply healthcare products to domestic and international customers..
The following table sets forth certain operational data for the three months
ended July 31, 2025 and 2024:
| |
Three Months Ended July 31, | |
| |
2025 | | |
2024 | |
Revenues | |
$ | 103,899 | | |
$ | 108,477 | |
Cost of revenue | |
| (35,118 | ) | |
| (35,304 | ) |
Gross profit | |
| 68,781 | | |
| 73,173 | |
Total operating expenses | |
| (101,221 | ) | |
| (118,587 | ) |
Loss before income tax | |
| (32,440 | ) | |
| (45,414 | ) |
Income tax expense | |
| (13,861 | ) | |
| (9,797 | ) |
Net loss | |
$ | (46,301 | ) | |
$ | (55,211 | ) |
Revenue
For the three months ended July 31, 2025 and 2024,
we generated revenues of $103,899 and $108,477, respectively. Our major customers are located in Hong Kong and the United States of America.
Our revenue decreased by $4,578, or 4%, respectively.
During the three ended July 31, 2025 and 2024, the
nature of businesses and segment was shown as below:
Currently, the Company has two reportable business
segments:
(i) |
Consulting Service Segment, mainly provides consulting advisory services in management business, accounting and financial services; and |
(ii) |
Healthcare Segment, mainly provides healthcare products and healthcare consultation services to the customers. |
In the following table, revenue is disaggregated by
primary major product line, including a reconciliation of the disaggregated revenue with the reportable segments. For the three months
ended July 31, 2025 and 2024, healthcare segment did not generate any revenue, and all the revenue was generated from consulting services
segment.
| |
| |
| |
|
| |
Three Months ended July 31, 2025 |
| |
Healthcare Segment | |
Consulting Service Segment | |
Total |
Revenue from external customers: | |
| | | |
| | | |
| | |
Consulting service income | |
$ | – | | |
$ | 4,225 | | |
$ | 4,225 | |
Sale of healthcare products | |
| 99,674 | | |
| – | | |
| 99,674 | |
Total revenue | |
| 99,674 | | |
| 4,225 | | |
| 103,899 | |
| |
| | | |
| | | |
| | |
Cost of revenue: | |
| | | |
| | | |
| | |
Consulting service income | |
| – | | |
| – | | |
| – | |
Sale of healthcare products | |
| (35,118 | ) | |
| – | | |
| (35,118 | ) |
Total cost of revenue | |
| (35,118 | ) | |
| – | | |
| (35,118 | ) |
| |
| | | |
| | | |
| | |
Gross profit | |
| 64,556 | | |
| 4,225 | | |
| 68,781 | |
| |
| | | |
| | | |
| | |
Operating Expenses | |
| | | |
| | | |
| | |
Personal and benefit costs | |
| (11,740 | ) | |
| (23,188 | ) | |
| (34,928 | ) |
General and administrative | |
| (2,414 | ) | |
| (63,879 | ) | |
| (66,293 | ) |
Total operating expenses | |
| (14,154 | ) | |
| (87,067 | ) | |
| (101,221 | ) |
| |
| | | |
| | | |
| | |
Segment income (loss) | |
$ | 50,402 | | |
$ | (82,842 | ) | |
$ | (32,440 | ) |
| |
| | |
| | |
| |
| |
Three Months ended July 31, 2024 | |
| |
Healthcare Segment | | |
Consulting Service Segment | | |
Total | |
Revenue from external customers: | |
| | | |
| | | |
| | |
Consulting service income | |
$ | – | | |
$ | – | | |
$ | – | |
Sale of healthcare products | |
| 108,477 | | |
| – | | |
| 108,477 | |
Total revenue | |
| 108,477 | | |
| – | | |
| 108,477 | |
| |
| | | |
| | | |
| | |
Cost of revenue: | |
| | | |
| | | |
| | |
Consulting service income | |
| – | | |
| – | | |
| – | |
Sale of healthcare products | |
| (35,304 | ) | |
| – | | |
| (35,304 | ) |
Total cost of revenue | |
| (35,304 | ) | |
| – | | |
| (35,304 | ) |
| |
| | | |
| | | |
| | |
Gross profit | |
| 73,173 | | |
| – | | |
| 73,173 | |
| |
| | | |
| | | |
| | |
Operating Expenses | |
| | | |
| | | |
| | |
Selling and distribution | |
| (7,030 | ) | |
| – | | |
| (7,030 | ) |
Personal and benefit costs | |
| (18,739 | ) | |
| (35,245 | ) | |
| (53,984 | ) |
General and administrative | |
| (751 | ) | |
| (56,822 | ) | |
| (57,573 | ) |
Total operating expenses | |
| (26,520 | ) | |
| (92,067 | ) | |
| (118,587 | ) |
| |
| | | |
| | | |
| | |
Segment income (loss) | |
$ | 46,653 | | |
$ | (92,067 | ) | |
$ | (45,414 | ) |
The revenues presented below are based on the countries
in which the customers are located. Summarized financial information concerning the geographic segments is shown in the following tables:
| |
| | |
| |
| |
Three Months ended July 31, | |
| |
2025 | | |
2024 | |
| |
| | |
| |
Hong Kong | |
$ | – | | |
$ | 108,477 | |
United States of America | |
| 103,899 | | |
| – | |
| |
| | | |
| | |
| |
$ | 103,899 | | |
$ | 108,477 | |
Cost of revenue
Cost of revenue as a percentage of net revenue was
approximately 34% and 33% for the three months ended July 31, 2025 and 2024, respectively. Cost of revenue decreased by $186, or 1%.
Gross profit
For the three months ended July 31, 2025 and 2024,
the gross profit was $68,781 and $73,173, respectively, and the gross profit margin was 66% and 67%, respectively.
Personnel and benefit costs
We incurred personnel and benefit costs of $34,928
and $53,984 for the three months ended July 31, 2025 and 2024, respectively. The decrease in personnel and benefit costs for the periods
ended July 31, 2025, compared to the same periods in 2024, is primarily attributable to the decrease in the salaries of key management
personnel.
General and administrative expenses
We incurred general and administrative expenses of
$66,293 and $57,573 for the three months ended July 31, 2025 and 2024, respectively. General and administrative expenses increased by
$8,721 or 15% for the three months ended July 31, 2025 compared to the same periods in 2024. The increase in general and administrative
expenses is primarily attributable to an increase in legal and professional fees.
Net loss
As a result of the factors described above, we reported
net loss of $46,301 and $55,211 for the three months ended July 31, 2025 and 2024, respectively.
Liquidity and capital resources
On July 31, 2025, we had total current assets
of $2,242,358, which consisted primarily of $1,046,620 in cash, $1,014,282 in accounts receivable, $158,802 in advances to vendor, $9,130
in inventories, $10,083 in prepayment and $3,441 in other current assets. We had total current liabilities of $379,975, which consisted
of $67,431 in accounts payable and accrued expenses, $1,226 in other current liabilities, $10,775 in deferred revenue and $300,543 in
income tax payable.
On April 30,
2025, we had total current assets of $2,256,251, which consisted primarily of $782,810 in cash, $1,266,951 in accounts receivable,
$158,802 in advances to vendor, $44,247 in inventories and $3,441 in other current assets. We had
total current liabilities of $347,567, which consisted of $60,065 in accounts payable and accrued expenses, $820 in other current liabilities
and $286,682 in income tax payable.
We have never
paid dividends on our Common Stock. Our present policy is to apply cash to investments in product development, acquisitions or expansion;
consequently, we do not expect to pay dividends on Common Stock in the foreseeable future.
Cash Flows
The following
table sets forth a summary of our cash flows for the periods indicated:
| |
Three Months ended July 31, | |
| |
2025 | | |
2024 | |
Net cash provided by (used in) operating activities | |
$ | 263,810 | | |
$ | (504,001 | ) |
Net cash provided by financing activities | |
| – | | |
| 52,600 | |
Operating
Activities
For the three months ended July 31, 2025, net
cash provided by operating activities was $263,810 which consisted primarily of a net loss of $46,301, decrease in accounts receivable
of $252,669, decrease in inventories of $35,117, increase in deferred revenue of $10,775, increase in other current liabilities of $406,
increase in accounts payable and accrued expenses of $7,366 and increase in income tax payable of $13,861. The amounts were partially
offset by increase in prepayment of $10,083.
For the three months ended July 31, 2024, net cash
used in operating activities was $504,001 which consisted primarily of a net loss of $55,211, decrease in inventory of $80,590, decrease
in advances to vendor of $379,392, and decrease in other current liabilities of $6,443. The amounts were partially offset by adjusted
non-cash item consisting of share-based compensation of $750, increase in other current assets of $588, increase in accounts payable and
accrued expenses of $6,500, and increase in income tax payable of $9,797.
Financing
Activities
For the
three months ended July 31, 2025, net cash provided by financing activities was $0.
For the three months ended July 31, 2024, net cash
provided by financing activities was $52,600, which consisted primarily of proceed from a director.
Limited operating
history; need for additional capital
There is no
historical financial information about us upon which to base an evaluation of our performance. We are in a start-up stage of operations
and have generated limited revenues since inception. We cannot guarantee that we will be successful in our business operations. Our business
is subject to risks inherent in the establishment of a new business enterprise, including limited capital resources and possible cost
overruns due to price and cost increases in services and products.
Off-Balance
Sheet Arrangements
As of July 31,
2025, the Company did not have any off-balance sheet arrangements that had or were reasonably likely to have a current or future effect
on the Company’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital
expenditures or capital resources.
Contractual Obligations and Commercial Commitments
We had no contractual obligations and commercial commitments as of July
31, 2025.
ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
None.
ITEM 4. |
CONTROLS AND PROCEDURES |
Our management is responsible for establishing and
maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that is
designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded,
processed, summarized and reported, within the time periods specified in the Commission’s rules and forms. Disclosure controls and
procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer
in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including
its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate
to allow timely decisions regarding required disclosure.
An evaluation was conducted under supervision and
with the participation of our management of the effectiveness of the design and operation of our disclosure controls and procedures as
of July 31, 2025. Based on that evaluation, our management concluded that our disclosure controls and procedures were not effective as
of such date to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act, is recorded,
processed, summarized and reported within the time periods specified in SEC rules and forms.
The matters involving internal controls and procedures
that our management considered to be material weaknesses under the standards of the Public Company Accounting Oversight Board were: (1)
lack of a functioning audit committee due to a lack of a majority of independent members and a lack of a majority of outside directors
on our Board of Directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures;
and (2) ineffective controls over period end financial disclosure and reporting processes. The aforementioned material weaknesses were
identified by our Chief Executive Officer and Chief Financial Officer in connection with the review of our financial statements as of
July 31, 2025.
Management believes that the material weaknesses set
forth above did not have an effect on our financial results. However, management believes that the lack of a functioning audit committee
and the lack of a majority of outside directors on our Board of Directors results in ineffective oversight in the establishment and monitoring
of required internal controls and procedures, which could result in a material misstatement in our financial statements in future periods.
To address these material weaknesses, management has
initiated steps to strengthen oversight and financial reporting processes, including implementing more formal procedures for preparing
and reviewing period-end financial statements and disclosures. We expect that once these measures are fully implemented and operating
for a sufficient period, we will remediate the identified weaknesses.
Changes in Internal Controls over Financial Reporting
There was no change in our internal control over financial
reporting that occurred during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably
likely to materially affect, our internal control over financial reporting. We are aware that any system of controls, however well designed
and operated, can only provide reasonable, and not absolute, assurance that the objectives of the system are met, and that maintenance
of disclosure controls and procedures is an ongoing process that may change over time.
PART II – OTHER INFORMATION
ITEM 1. |
LEGAL PROCEEDINGS |
We are not currently a party to any legal proceedings,
and we are not aware of any pending or potential legal actions.
The information to be reported under this Item is not required for smaller
reporting companies.
ITEM 2. |
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
None.
ITEM 3. |
DEFAULTS UPON SENIOR SECURITIES |
None.
ITEM 4. |
MINE SAFETY DISCLOSURES |
None.
ITEM 5. |
OTHER INFORMATION |
During the quarter ended July 31, 2025, no director
or officer adopted or terminated any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement, as each term
is defined in Item 408(a) of Regulation S-K.
The following exhibits are included as part of this report by reference:
31.1* |
|
Certification of Chief Executive Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a) or 15d-14(a). |
31.2* |
|
Certification of Chief Financial Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a) or 15d-14(a). |
32.1** |
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(b) under the Securities
Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2** |
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101.INS |
|
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) |
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document |
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB |
|
Inline XBRL Taxonomy Extension Label Linkbase Document |
101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document |
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document) |
* Filed herewith.
** Furnished herewith and not to be incorporated by
reference into any filing of Yijia Group Corp. under the Securities Act or the Exchange Act whether made before or after the date of this
Quarterly Report.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d)
of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized on September 12, 2025.
|
YIJIA GROUP CORP. |
|
|
|
|
|
|
|
By: |
/s/ Qiuping Lu |
|
|
Qiuping Lu, Chief Executive Officer |
|
|
|
|
By: |
/s/ Steve Niu |
|
|
Steve Niu, Chief Financial Officer |