STOCK TITAN

ZIM (NYSE: ZIM) posts Q2 profit as $35-a-share takeover hangs on approvals

(Neutral)
(Neutral)
Form Type
6-K

Rhea-AI Filing Summary

ZIM Integrated Shipping Services Ltd. (NYSE: ZIM) reported a mixed first half of 2026, with a strong rebound in the second quarter but weaker year-to-date results. In Q2 2026, revenues rose 9% year over year to $1.78 billion, supported by an 8% increase in average freight rates to $1,590/TEU and 3% higher carried volume of 922K TEU. Net income grew to $64 million (from $24 million), and Adjusted EBITDA edged up to $491 million with a 28% margin. Free cash flow in Q2 was $386 million.

For the first six months of 2026, revenues declined to $3.18 billion from $3.64 billion, and ZIM recorded a net loss of $22.2 million versus $319.8 million profit a year earlier, as lower average freight rates and volume in H1 outweighed the Q2 recovery. Adjusted EBITDA for H1 fell to $804 million from $1.25 billion. Liquidity remained solid, with a total cash position of $2.53 billion and net debt of $2.77 billion, implying a 1.6x net leverage ratio as of June 30, 2026.

ZIM reaffirmed full-year 2026 guidance for Adjusted EBITDA of $2.0–$2.4 billion and Adjusted EBIT of $700 million–$1.1 billion, expecting much stronger performance in the second half and indicating dividends are expected for 2026, subject to board and legal constraints. The pending all-cash merger under which Hapag-Lloyd will acquire ZIM for $35.00 per share remains subject to regulatory and “Golden Share” approvals and is targeted to close in Q4 2026.

Positive

  • Q2 profitability rebound: Revenue rose to $1.78 billion (+9% y/y) with net income up to $64 million and Adjusted EBITDA of $491 million, showing earnings recovery after a weaker start to the year.
  • Strong cash generation and liquidity: ZIM produced $395 million in Q2 operating cash flow and $386 million in free cash flow, ending June 30, 2026 with a $2.53 billion total cash position.
  • High 2026 guidance with stronger H2 expected: Management guides to $2.0–$2.4 billion Adjusted EBITDA and $700 million–$1.1 billion Adjusted EBIT for 2026, indicating expectations for significantly better results in the second half.
  • Dividend expectation for 2026: Based on the 2026 outlook and existing policy to distribute 30–50% of annual net income, the company expects to pay dividends on 2026 results, subject to board discretion and legal/merger agreement limits.
  • Strategic all-cash takeover agreed: A merger agreement with Hapag-Lloyd values ZIM at $35.00 per share in cash, unanimously approved by ZIM’s board and shareholders, with closing targeted for Q4 2026 pending regulatory approvals.

Negative

  • Weaker H1 2026 versus prior year: First-half revenue fell to $3.18 billion from $3.64 billion, and ZIM swung to a $22.2 million net loss from $319.8 million profit, with Adjusted EBITDA dropping to $804 million from $1.25 billion.
  • Margin compression in H1: Adjusted EBITDA margin for H1 2026 declined to 25% from 34%, and Adjusted EBIT margin fell to 5% from 17%, reflecting reduced profitability despite cost efforts.
  • Lower operating cash flow year-to-date: Net cash from operating activities for H1 2026 decreased to $657.3 million from $1.30 billion, while the company also paid $781 million of debt service and $106 million in dividends.
  • Merger approval uncertainty: Completion of the $35.00 per share Hapag-Lloyd acquisition depends on multiple regulatory and State of Israel “Golden Share” approvals, and Israeli governmental offices have expressed objections to the merger’s current structure.

Filing Explained

Merger completion remains unresolved after objections to its current structure; approval would end existing ZIM share ownership through a cash conversion and delisting.

As a Form 6-K, this report furnishes interim material information and attaches ZIM’s unaudited results for the period ended June 30, 2026. The Hapag-Lloyd merger remains proposed rather than completed: if it closes, ZIM would become Hapag-Lloyd’s wholly owned subsidiary, each eligible ordinary share would convert automatically into $35.00 in cash, and ZIM’s shares would be delisted and deregistered.

The filing adds that several Israeli government offices issued professional opinions objecting to the merger in its current structure, while no formal state decision had been delivered as of August 19, 2026. The State of Israel’s approval under the Special State Share, along with other regulatory approvals, therefore remains a specific closing condition.

The company’s 2026 guidance uses Adjusted EBITDA and Adjusted EBIT without a forward-looking IFRS reconciliation; it also states that Adjusted EBITDA excludes debt service, other commitments, and capital expenditures, so it is not the same as cash available for use.

The next material resolution is a formal State of Israel decision and satisfaction of the remaining regulatory closing conditions for the targeted fourth-quarter 2026 merger.

Q2 2026 Revenue 1,781 million USD Total revenues for the second quarter of 2026
Q2 2026 Net Income 64.1 million USD Net income for the second quarter of 2026
H1 2026 Net Income (Loss) -22.2 million USD Net loss for the six months ended June 30, 2026
Q2 2026 Adjusted EBITDA 491 million USD Adjusted EBITDA for the second quarter of 2026
H1 2026 Adjusted EBITDA 804 million USD Adjusted EBITDA for the six months ended June 30, 2026
Total Cash Position 2.53 billion USD Cash, deposits and other investment instruments as of June 30, 2026
Net Debt 2,773 million USD Net debt as of June 30, 2026
Merger Consideration per Share 35.00 USD Cash consideration Hapag-Lloyd will pay per ZIM share under the merger agreement
Adjusted EBITDA financial
"In 2026, the Company expects to generate Adjusted EBITDA between $2.0 billion and $2.4 billion"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
Adjusted EBIT financial
"and Adjusted EBIT between $700 million and $1.1 billion"
Adjusted EBIT is a company’s operating profit before interest and taxes, but cleaned up by removing one-time or unusual items that can obscure ongoing performance. Investors use it like a tidied-up report card — it aims to show the underlying profitability of the business by excluding irregular gains, losses, or costs so comparisons across periods or companies are clearer and more meaningful for valuing operational strength.
Free cash flow financial
"Free cash flow is a non-IFRS financial measure which we define as net cash generated"
Free cash flow is the amount of money a company has left over after paying all its expenses and investing in its business, like buying equipment or updating facilities. It shows how much cash is available to reward shareholders, pay down debt, or save for future growth. This helps investors understand if a company is financially healthy and able to grow.
net leverage ratio financial
"ZIM’s net leverage ratio as of June 30, 2026, was 1.6x"
The net leverage ratio measures how much debt a company has compared to its available assets or earnings, after accounting for its cash and liquid assets. It helps investors understand how heavily a company relies on borrowed money to finance its operations and growth. A higher ratio indicates greater financial risk, while a lower ratio suggests a more cautious approach to borrowing.
Special State Share regulatory
"approvals by various regulatory authorities among them the State of Israel pursuant to the requirements of the Special State Share"
A special state share is a class of company stock that a government holds which carries extra control rights beyond normal ownership, such as veto power over major decisions, board appointments, or asset sales. Think of it like a master key in a building: the holder can block or steer moves that affect the company’s strategy or ownership. For investors, this matters because it changes corporate decision-making, takeover risk and how much influence ordinary shareholders actually have, which can affect valuation and liquidity.
LNG dual-fuel vessels technical
"ten are liquefied natural gas (LNG) dual-fuel vessels, and ten are scrubber-fitted vessels"

FAQ

How did ZIM (ZIM) perform financially in Q2 2026?

ZIM reported Q2 2026 revenue of $1.78 billion, up 9% year over year, with net income of $64 million. Adjusted EBITDA was $491 million (28% margin), driven by an 8% rise in average freight rates to $1,590/TEU and 3% higher volumes.

What were ZIM (ZIM)’s results for the first half of 2026?

For H1 2026, ZIM generated $3.18 billion in revenue versus $3.64 billion a year earlier and recorded a net loss of $22.2 million. Adjusted EBITDA declined to $804 million from $1.25 billion, with margins dropping to 25% from 34%.

What guidance did ZIM (ZIM) provide for full-year 2026?

ZIM expects 2026 Adjusted EBITDA of $2.0–$2.4 billion and Adjusted EBIT of $700 million–$1.1 billion. Management indicates performance in the second half of 2026 is expected to significantly exceed the first half, underpinning potential dividend distributions on 2026 results.

Will ZIM (ZIM) pay a dividend based on 2026 results?

Based on its 2026 guidance, ZIM expects to distribute dividends on 2026 results under its policy to pay 30–50% of annual net income. Any dividend remains subject to board discretion, Israeli legal restrictions, and limitations in the Hapag-Lloyd merger agreement.

What are the terms and status of the Hapag-Lloyd acquisition of ZIM (ZIM)?

Hapag-Lloyd agreed to acquire ZIM for $35.00 per share in cash. ZIM’s board and shareholders have approved the deal. Closing is targeted for Q4 2026, subject to customary conditions, including antitrust and State of Israel “Golden Share” approvals.

How strong is ZIM (ZIM)’s balance sheet and leverage as of June 30, 2026?

As of June 30, 2026, ZIM held a $2.53 billion total cash position and reported $2.77 billion in net debt, resulting in a 1.6x net leverage ratio. Net cash generated from operating activities in H1 2026 was $657.3 million.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of August 2026
 
Commission File Number: 001-39937
 
ZIM Integrated Shipping Services Ltd.
(Exact Name of Registrant as Specified in Its Charter)
 
9 Andrei Sakharov Street
P.O. Box 15067
Matam, Haifa 3190500, Israel
+972 (4) 865-2000
(Address of principal executive office)
 
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
 
Form 20-F         Form 40-F

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
 
Yes       No
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
 
Yes       No


  
On August 19, 2026, ZIM Integrated Shipping Services Ltd. (the “Company”) issued a press release announcing its consolidated results for the three and six months ended on June 30, 2026. A copy of this press release and the Company’s condensed consolidated unaudited interim financial statements for the period ended on June 30, 2026, are attached herewith as Exhibit 99.1 and Exhibit 99.2, respectively. In addition, an investor presentation dated August 19, 2026, is attached herewith as Exhibit 99.3.
 
The information in this Form 6-K (including Exhibit 99.1, Exhibit 99.2 and Exhibit 99.3) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act.



SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
ZIM INTEGRATED SHIPPING SERVICES LTD.
 
 
 
 
By:  
/s/ Noam Nativ
 
 
Noam Nativ
 
 
EVP General Counsel and Corporate Secretary
 
Date: August 19, 2026



EXHIBIT INDEX
 
EXHIBIT NO.

DESCRIPTION
99.1

Press Release dated August 19, 2026
99.2

Condensed consolidated unaudited interim financial statements for the period ended on June 30, 2026
99.3

Investor presentation dated August 19, 2026



Exhibit 99.1



ZIM Reports Strong Results for the Second Quarter of 2026,
Benefiting from its Leading Transpacific Position, Agile
Commercial Approach and Efficient Cost Structure

Revenues Up +9% to $1.8bn, and Net Income Up +170% to $64m, y-o-y

Q2 EBITDA and Net Income, adjusted for costs related to the pending Hapag-Lloyd
transaction, up +4% to $491m and +226% to $77m, y-o-y, respectively

Positive H1 Adjusted Net Income with significantly
stronger performance expected in H2

Generated $386m of Free Cash Flow in Q2

Full year 2026 guidance: Adjusted EBITDA between $2.0bn to $2.4bn
and Adjusted EBIT of $700m to $1.1bn

Dividend to shareholders expected based on 2026 results

Pending transaction with Hapag-Lloyd remains subject to closing
conditions, including regulatory approvals; the parties continue to perform their
obligations under the merger agreement and engage with the relevant authorities
to obtain such approvals

Haifa, Israel, August 19, 2026 – ZIM Integrated Shipping Services Ltd. (NYSE: ZIM) (“ZIM” or the “Company”) announced today its consolidated results for the three and six months ended June 30, 2026.

ZIM’s strong second-quarter results demonstrated the resilience of its business. ZIM’s strategic presence in the Transpacific trade enabled the Company to capitalize on favorable market conditions, which together with ZIM’s modern, fuel-efficient and cost-effective fleet and agile commercial strategy, drove improved year-over-year profitability.


Second Quarter 2026 Highlights
Net income for the second quarter was $64m (compared to $24m in the second quarter of 2025), or diluted earnings per share of $0.53 (compared to $0.19 in the second quarter of 2025).
Adjusted net income for the second quarter was $77m (compared to $24m in the second quarter of 2025)
Adjusted EBITDA for the second quarter was $491m, a year-over-year increase of 4%.
Revenues for the second quarter were $1.78bn, a year-over-year increase of 9%.
Carried volume in the second quarter was 922 thousand TEUs, a year-over-year increase of 3%.
Average freight rate per TEU in the second quarter was $1,590, a year-over-year increase of 8%.
Free cash flow of $386m generated during the quarter.
Net leverage ratio of 1.6x as of June 30, 2026, compared to 1.7x net leverage ratio as of March 31, 2026 and 1.3x net leverage ratio as of December 31, 2025.
Net debt, comprised predominantly of lease liabilities minus total cash position, of $2.77bn as of June 30, 2026, compared to $2.93bn as of March 31, 2026, and $2.92bn as of December 31, 2025.
Net cash position (total cash position minus financial debt; i.e., excluding lease liabilities) of $2.46bn as of June 30, 2026.

Chen Lichtenstein, ZIM President & CEO, stated, “Since assuming my role in July, my focus has been clear: to capitalize fully on current market opportunities while deploying the Company’s resources with discipline and efficiency. We remain committed to preserving the agility that allows us to respond quickly to changing market conditions, strengthening our competitiveness, and creating sustainable value.”

Sami Jubran, Chief Financial Officer, added, “We delivered solid results in the second quarter and expect significantly stronger performance during the remainder of the year, as reflected in our guidance. This anticipated improvement would enable our Board of Directors to consider declaring a dividend to shareholders based on our third-quarter results.”
- 2 -


Summary of Key Financial and Operational Results
   
Q2-26
   
Q2-25
   
H1-26
   
H1-25
 
Carried volume (K-TEUs)          
   
922
     
895
     
1,788
     
1,839
 
Average freight rate ($/TEU)          
   
1,590
     
1,479
     
1,455
     
1,632
 
Total Revenues ($ in millions)          
   
1,781
     
1,636
     
3,177
     
3,642
 
Operating income (EBIT) ($ in millions)
   
144
     
149
     
126
     
613
 
Profit (loss) before income tax ($ in millions)
   
61
     
49
     
(38
)
   
430
 
Net income (loss) ($ in millions)          
   
64
     
24
     
(22
)
   
320
 
Adjusted EBITDA ($ in millions)          
   
491
     
472
     
804
     
1,251
 
Adjusted EBIT ($ in millions)          
   
169
     
149
     
164
     
612
 
Adjusted net income ($ in millions)
   
77
     
24
     
4
     
318
 
Net income margin (%)
   
4
     
1
     
(1
)
   
9
 
Adjusted EBITDA margin (%)          
   
28
     
29
     
25
     
34
 
Adjusted EBIT margin (%)          
   
10
     
9
     
5
     
17
 
Adjusted net income margin (%)
   
4
     
1
     
0
     
9
 
Diluted earnings per share ($)          
   
0.53
     
0.19
     
(0.19
)
   
2.64
 
Net cash generated from operating activities
($ in millions)          
   

395
     

441
     

657
     

1,296
 
Free cash flow ($ in millions)          
   
386
     
426
     
621
     
1,213
 
   
JUN-30-26
   
DEC-31-25
                 
Net debt ($ in millions)          
   
2,773
     
2,925
                 

Financial and Operating Results for the Second Quarter Ended June 30, 2026
Total revenues were $1.78 billion for the second quarter of 2026, compared to $1.64 billion for the second quarter of 2025, mainly driven by the increase in freight rates as well as carried volume.

ZIM carried 922 thousand TEUs in the second quarter of 2026, compared to 895 thousand TEUs in the second quarter of 2025. The average freight rate per TEU was $1,590 for the second quarter of 2026, compared to $1,479 for the second quarter of 2025.
- 3 -


Operating income (EBIT) for the second quarter of 2026 was $144 million, compared to $149 million for the second quarter of 2025.

Net income for the second quarter of 2026 was $64 million, compared to $24 million for the second quarter of 2025. Adjusted net income for the second quarter of 2026 was $77 million, compared to $24 million for the second quarter of 2025.

Adjusted EBITDA for the second quarter of 2026 was $491 million, compared to $472 million for the second quarter of 2025. Adjusted EBIT for the second quarter of 2026 was $169 million, compared to $149 million for the second quarter of 2025. Adjusted EBITDA and Adjusted EBIT margins for the second quarter of 2026 were 28% and 10%, respectively. This compares to 29% and 9% for the second quarter of 2025, respectively.

Net cash generated from operating activities was $395 million for the second quarter of 2026, compared to $441 million for the second quarter of 2025.

Financial and Operating Results for the Six Months Ended June 30, 2026
Total revenues were $3.18 billion for the first half of 2026, compared to $3.64 billion for the first half of 2025, primarily driven by the decrease in freight rates as well as carried volume.

ZIM carried 1,788 thousand TEUs in the first half of 2026, compared to 1,839 thousand TEUs in the first half of 2025. The average freight rate per TEU was $1,455 for the first half of 2026, compared to $1,632 for the first half of 2025.

Operating income (EBIT) for the first half of 2026 was $126 million, compared to $613 million for the first half of 2025. The decrease in operating income for the first half of 2026 was primarily driven by the above-mentioned decrease in total revenues.

Net loss for the first half of 2026 was $22 million, compared to net income of $320 million for the first half of 2025, mainly driven by the above-mentioned decrease in total revenues, partially offset by the impact of income taxes. Adjusted net income for the first half of 2026 was $4 million, compared to $318 million for the first half of 2025.

Adjusted EBITDA for the first half of 2026 was $804 million, compared to $1.25 billion for the first half of 2025. Adjusted EBIT for the first half of 2026 was $164 million, compared to $612 million for the first half of 2025. Adjusted EBITDA and Adjusted EBIT margins for the first half of 2026 were 25% and 5%, respectively. This compares to 34% and 17%, respectively, for the first half of 2025.

Net cash generated from operating activities for the first half of 2026 was $657 million, compared to $1.30 billion for the first half of 2025.
- 4 -


Liquidity, Cash Flows and Capital Allocation
ZIM’s total cash position (which includes cash and cash equivalents and investments in bank deposits and other investment instruments), was $2.53 billion as of June 30, 2026, compared to $2.54 billion as of March 31, 2026 and $2.80 billion as of December 31, 2025.

Capital expenditures totaled $12 million and $43 million for the second quarter of 2026 and for the first half of 2026 respectively, compared to $24 million for the second quarter of 2025 and $102 million for the first half of 2025. Other cash flow items in the first half of 2026 include a dividend payment of $106 million and $781 million of debt service, mostly related to charter vessel and equipment lease liability repayments.

Net debt position as of June 30, 2026, was $2.77 billion compared to $2.93 billion as of March 31, 2026, and $2.92 billion as of December 31, 2025.

Net cash position (total cash minus financial debt) was $2.46 billion as of June 30, 2026, unchanged from March 31, 2026, compared with $2.72 billion as of December 31, 2025. ZIM’s net leverage ratio as of June 30, 2026, was 1.6x, compared to 1.7x net leverage ratio as of March 31, 2026 and 1.3x as of December 31, 2025.

Fleet Update
ZIM currently operates 115 containerships with a total capacity of 707 thousand TEUs, as well as 13 car carriers, compared to 123 containerships with total capacity of 767 thousand TEU and 14 car carriers as of our Q2 2025 earnings release (August 20, 2025).

In addition, the Company has 9 containerships scheduled for charter expiration during the remainder of 2026, representing an aggregate capacity of approximately 35 thousand TEU. In 2027, 13 containerships are scheduled for charter expiration, representing an aggregate capacity of approximately 28 thousand TEU. While this flexibility allows ZIM to actively manage its operated capacity, the company expects capacity to remain stable in 2026.
- 5 -


ZIM has entered into charter agreements for an aggregate of 40 vessels, or approximately 286 thousand TEU of capacity, the vast majority of which is newbuild capacity, including:
Four 8,000 TEU newbuild scrubber fitted vessels with charter durations of either 5 or 7.5 years and expected delivery between the second half of 2026 and the first half of 2027
Ten 11,500 TEU newbuild dual-fuel LNG vessels with charter duration of 12 years and expected delivery between 2027 and 2028. ZIM holds options to extend the charter duration or alternatively, to purchase these vessels
Two 12,000 TEU newbuild scrubber fitted vessels, scheduled for delivery during 2027, with charter periods of up to five years, with optional extensions included
Four 9,000 TEU secondhand vessels (build 2015-2016), with expected delivery between 2027-2028, with charter periods of five years with optional extensions included
20 newbuild vessels, some of which are scrubber fitted, with capacities ranging from 3,000 to 5,000 TEU, scheduled for delivery between 2027 and 2028. Charter periods for these vessels are of either 5 or 7.5 years, some of which also include optional extensions.

Volume Breakdown by Geographic Trade Zone (K TEU)*

   
Three months ended June 30
   
Six months ended June 30
 
   
2026
   
2025
   
2026
   
2025
 
Pacific
   
426
     
354
     
817
     
738
 
Cross-Suez
   
66
     
76
     
132
     
161
 
Atlantic
   
118
     
129
     
233
     
270
 
Intra-Asia
   
212
     
199
     
409
     
392
 
Latin America
   
100
     
137
     
197
     
278
 
Total
   
922
     
895
     
1,788
     
1,839
 
 
* The table above may contain slight summation differences due to rounding.

Use of Non-IFRS Measures in the Company’s 2026 Guidance
A reconciliation of the Company’s non-IFRS financial measures included in its full-year 2026 guidance to corresponding IFRS measures is not available on a forward-looking basis. In particular, the Company has not reconciled Adjusted EBITDA and Adjusted EBIT because the various reconciling items between such non-IFRS financial measures and the corresponding IFRS measures cannot be determined without unreasonable effort due to the uncertainty regarding, and the potential variability of, the future costs and expenses for which the Company adjusts, the effect of which may be significant, and all of which are difficult to predict and are subject to frequent change.

Full-Year 2026 Guidance and Expected Dividend
In 2026, the Company expects to generate Adjusted EBITDA between $2.0 billion and $2.4 billion and Adjusted EBIT between $700 million and $1.1 billion.

Based on its current full year 2026 guidance, the Company expects to distribute dividends to shareholders on account of 2026 results in accordance with its existing dividend policy.

All future dividends are subject to the discretion of the Company’s Board of Directors, the restrictions provided by Israeli law and the applicable restrictions set forth in the merger agreement with Hapag-Lloyd.
- 6 -


Transaction with Hapag-Lloyd
On February 16, 2026, ZIM announced that it entered into a merger agreement with Hapag-Lloyd, under which Hapag-Lloyd will acquire ZIM for $35.00 per share in cash. The transaction was unanimously approved by ZIM’s Board of Directors and approved by shareholders at a special meeting held on April 30, 2026. The transaction remains subject to satisfaction of customary closing conditions, including approvals by various regulatory authorities among them the State of Israel pursuant to the requirements of the Special State Share (the “Golden Share”) and is targeted to close in the fourth quarter of 2026.

Until the closing of the transaction, Hapag-Lloyd and ZIM will remain separate independent companies and ZIM will continue to operate in the ordinary course.

Conference Call Details
In light of the pending transaction with Hapag-Lloyd, ZIM will not host a conference call in connection with its second quarter 2026 results.

About ZIM
Founded in Israel in 1945, ZIM (NYSE: ZIM) is a leading global container liner shipping company with operations in more than 90 countries, serving over 30,000 customers across more than 300 ports worldwide. ZIM leverages digital strategies and a commitment to ESG values to provide customers innovative seaborne transportation and logistics services and exceptional customer experience. ZIM’s differentiated global-niche strategy, based on agile fleet management and deployment, covers major trade routes with a focus on select markets where the company holds competitive advantages. Additional information about ZIM is available at www.ZIM.com.
- 7 -


Forward-Looking Statements
This press release contains, or may be deemed to contain, forward-looking statements (as defined in the U.S. Private Securities Litigation Reform Act of 1995). In some cases, you can identify these statements by forward-looking words such as “may,” “might,” “will,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential” or “continue,” the negative of these terms and other comparable terminology. These forward-looking statements, which are subject to risks, uncertainties, assumptions, and other important factors, may include statements regarding macroeconomic and geopolitical conditions, chartering agreements, anticipated capacity, and the timing thereof, statements relating to the timing and closing of the pending transaction with Hapag-Lloyd, the Company’s anticipated growth strategies and anticipated trends in its business. These statements are only predictions based on the Company’s current expectations and projections about future events or results. There are important factors that could cause the Company’s actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements. Factors that could cause such differences include, but are not limited to: our expectations regarding general market conditions as a result of the current geopolitical instability, developments and further escalation of events, including, but not limited to, risks and uncertainties relating to outcome of the pending transaction with Hapag-Lloyd, the current military conflict between Israel and the U.S. against Iran and some of its proxies, the Houthi attacks against vessels in the Red Sea, the war between Israel and Hamas, Iran and Iranian-backed proxies (including its impact on the Strait of Hormuz), the political and military instability in the Middle East and the war between Russia and Ukraine; our expectations regarding general market conditions as a result of global economic trends, including potential rising inflation and interest rates as a result of geopolitical and other events; our expectations regarding trends related to the global container shipping industry, including with respect to fluctuations in vessel and container supply, industry consolidation, demand for containerized shipping services, bunker and alternative fuel prices and supply, charter and freight rates, container values and other factors affecting supply and demand; our plans regarding our business strategy, areas of possible expansion and expected capital spending or operating expenses; our ability to adequately respond to political, economic and military instability in Israel and the Middle East (particularly as a result of the Israel-Hamas war and the Israel-Hezbollah and Israel-Iran armed conflicts), and our ability to maintain business continuity as an Israeli-incorporated company in times of emergency; our ability to effectively handle cyber-security threats and recover from cyber-security incidents, including in connection with the war between Israel and Iran and Iranian-backed proxies; our anticipated ability to obtain additional financing in the future to fund expenditures; our expectation of modifications with respect to our and other shipping companies’ operating fleet and lines, including the utilization of larger vessels within certain trade zones and modifications made in light of environmental regulations; the expected benefits of our cooperation agreements and strategic partnerships; formation of new alliances among global carriers, changes in and disintegration of existing alliances and collaborations, including alliances and collaborations to which we are not a party to; our anticipated insurance costs; our expectations regarding the availability of crew; our expectations regarding our environmental and regulatory conditions, including extreme weather events (such as the drought conditions in the Panama Canal), changes in laws and regulations or actions taken by regulatory authorities, and the expected effect of such regulations; our expectations regarding potential liability from current or future litigation; our plans regarding hedging activities; our ability to pay dividends in accordance with our dividend policy; our expectations regarding our competition and ability to compete effectively, and other risks and uncertainties detailed from time to time in the Company’s filings with the U.S. Securities and Exchange Commission (SEC), including under the caption “Risk Factors” in its 2025 Annual Report filed with the SEC on March 9, 2026 and its Notice and Proxy Statement attached as Exhibit 99.1 to its Current Report filed with the SEC on March 19, 2026 in connection with the pending transaction with Hapag-Lloyd.

Although the Company believes the expectations reflected in the forward-looking statements contained herein are reasonable, it cannot guarantee future results, level of activity, performance or achievements. The Company assumes no duty to update any of these forward-looking statements after the date hereof to conform its prior statements to actual results or revised expectations, except as otherwise required by law.

The Company prepares its financial statements in accordance with IFRS Accounting Standards (IFRSs), as issued by the International Accounting Standards Board (IASB).

Use of Non-IFRS Financial Measures
The Company presents non-IFRS measures as additional performance measures as the Company believes that it enables the comparison of operating performance between periods on a consistent basis. These measures should not be considered in isolation, or as a substitute for operating income, any other performance measures, or cash flow data, which were prepared in accordance with IFRS as measures of profitability or liquidity. Please note that Adjusted EBITDA does not take into account debt service requirements or other commitments, as well as capital expenditures, and therefore, does not necessarily indicate the amounts that may be available for the Company's use. In addition, the non-IFRS financial measures presented by the Company may not be comparable to similarly titled measures reported by other companies due to differences in the way these measures are calculated.
- 8 -


Adjusted EBITDA is a non-IFRS financial measure which we define as net income (loss) adjusted to exclude financial expenses (income), net, income taxes, depreciation and amortization in order to reach EBITDA, and further adjusted, as applicable, to exclude impairment of assets (or the reversal of which), capital gains (losses) beyond the ordinary course of business, expenses related to legal contingencies and acquisition related expenses (compensation costs and professional fees).

Adjusted EBIT is a non-IFRS financial measure which we define as net income (loss) adjusted to exclude financial expenses (income), net and income taxes, in order to reach our results from operating activities, or EBIT, and further adjusted, as applicable, to exclude impairment of assets (or the reversal of which), capital gains (losses) beyond the ordinary course of business, expenses related to legal contingencies and acquisition related expenses (compensation costs and professional fees).

Adjusted Net Income is a non-IFRS financial measure which we define as net income (loss) adjusted, as applicable, to exclude impairment of assets (or the reversal of which), capital gains (losses) beyond the ordinary course of business, expenses related to legal contingencies and acquisition related expenses (compensation costs and professional fees), all of which net of their respective income tax effect.

Free cash flow is a non-IFRS financial measure which we define as net cash generated from operating activities minus capital expenditures, net.

Net debt is a non-IFRS financial measure which we define as face value of short- and long-term debt, minus cash and cash equivalents, bank deposits and other investment instruments.

Net cash position is a non-IFRS financial measure which we define as the total cash position (which includes cash and cash equivalents, bank deposits and other investment instruments) minus financial debt (i.e., excluding lease liabilities).

Net leverage ratio is a non-IFRS financial measure which we define as net debt (see above) divided by Adjusted EBITDA for the last twelve-month period. When our net debt is less than zero, we report the net leverage ratio as zero.

See the reconciliation of net income to Adjusted EBIT, Adjusted EBITDA and Adjusted net income and net cash generated from operating activities to free cash flow in the tables provided below.
- 9 -


Investor Relations:
Elana Holzman
ZIM Integrated Shipping Services Ltd.
+972-4-865-2300
holzman.elana@zim.com

Leon Berman
The IGB Group
212-477-8438
lberman@igbir.com

Media:
Yifat Ginzberg
ZIM Integrated Shipping Services Ltd.
+972-4-865-2249
media@zim.com
- 10 -


CONSOLIDATED BALANCE SHEET (Unaudited)
(U.S. dollars in millions)
       
   
June 30
   
December 31
 
   
2026
   
2025
   
2025
 
                   
Assets
                 
Vessels
   
5,372.6
     
5,825.0
     
5,801.7
 
Containers and handling equipment
   
1,078.0
     
1,058.0
     
1,102.1
 
Other tangible assets
   
137.1
     
109.1
     
137.8
 
Intangible assets
   
108.0
     
109.9
     
109.4
 
Investments in associates
   
31.1
     
33.3
     
28.6
 
Other investments
   
958.3
     
1,137.6
     
1,051.7
 
Other receivables
   
117.3
     
50.4
     
137.0
 
Deferred tax assets
   
9.0
     
7.7
     
9.2
 
Total non-current assets
   
7,811.4
     
8,331.0
     
8,377.5
 
                         
Inventories
   
223.1
     
199.3
     
167.8
 
Trade and other receivables
   
992.7
     
794.6
     
676.0
 
Other investments
   
600.9
     
585.7
     
735.1
 
Cash and cash equivalents
   
1,037.1
     
1,187.1
     
1,051.7
 
Total current assets
   
2,853.8
     
2,766.7
     
2,630.6
 
Total assets
   
10,665.2
     
11,097.7
     
11,008.1
 
                         
Equity
                       
Share capital and reserves
   
2,041.4
     
2,046.4
     
2,051.4
 
Retained earnings
   
1,839.8
     
1,851.0
     
1,969.5
 
Equity attributable to owners of the Company
   
3,881.2
     
3,897.4
     
4,020.9
 
Non-controlling interests
   
3.4
     
4.3
     
4.7
 
Total equity
   
3,884.6
     
3,901.7
     
4,025.6
 
                         
Liabilities
                       
Lease liabilities
   
4,191.2
     
4,647.4
     
4,551.6
 
Loans and other liabilities
   
42.2
     
52.3
     
47.2
 
Employee benefits
   
78.4
     
60.9
     
63.4
 
Deferred tax liabilities
   
173.4
     
130.9
     
186.2
 
Total non-current liabilities
   
4,485.2
     
4,891.5
     
4,848.4
 
                         
Trade and other payables
   
714.4
     
641.7
     
636.4
 
Provisions
   
117.2
     
93.6
     
118.4
 
Contract liabilities
   
384.6
     
353.7
     
239.9
 
Lease liabilities
   
1,041.1
     
1,167.6
     
1,096.5
 
Loans and other liabilities
   
38.1
     
47.9
     
42.9
 
Total current liabilities
   
2,295.4
     
2,304.5
     
2,134.1
 
Total liabilities
   
6,780.6
     
7,196.0
     
6,982.5
 
Total equity and liabilities
   
10,665.2
     
11,097.7
     
11,008.1
 
- 11 -


CONSOLIDATED INCOME STATEMENTS (Unaudited)
(U.S. dollars in millions, except per share data)
             
   
Six Months ended
June 30
   
Three Months ended
June 30
   
Year ended
December 31
 
   
2026
   
2025
   
2026
   
2025
   
2025
 
                               
Income from voyages and related services
   
3,177.2
     
3,642.3
     
1,780.7
     
1,635.7
     
6,904.2
 
Cost of voyages and related services:
                                       
Operating expenses and cost of services
   
(2,245.3
)
   
(2,260.6
)
   
(1,213.6
)
   
(1,098.0
)
   
(4,460.8
)
Depreciation
   
(619.7
)
   
(627.7
)
   
(312.1
)
   
(316.9
)
   
(1,259.5
)
Impairment reversal of assets
                                   
137.0
 
Gross profit
   
312.2
     
754.0
     
255.0
     
220.8
     
1,320.9
 
                                         
Other operating income
   
27.9
     
27.8
     
2.5
     
15.3
     
43.4
 
Other operating expenses
   
(0.9
)
   
(0.2
)
   
(0.8
)
   
(0.2
)
   
(1.5
)
General and administrative expenses
   
(203.7
)
   
(163.2
)
   
(107.5
)
   
(84.2
)
   
(336.3
)
Share of loss of associates
   
(9.5
)
   
(4.9
)
   
(4.9
)
   
(2.5
)
   
(10.5
)
                                         
Results from operating activities
   
126.0
     
613.5
     
144.3
     
149.2
     
1,016.0
 
                                         
Finance income
   
56.4
     
69.7
     
24.1
     
29.7
     
133.1
 
Finance expenses
   
(219.9
)
   
(253.4
)
   
(107.7
)
   
(129.6
)
   
(490.6
)
                                         
Net finance expenses
   
(163.5
)
   
(183.7
)
   
(83.6
)
   
(99.9
)
   
(357.5
)
                                         
Profit (loss) before income taxes
   
(37.5
)
   
429.8
     
60.7
     
49.3
     
658.5
 
                                         
Income taxes
   
15.3
     
(110.0
)
   
3.4
     
(25.6
)
   
(177.0
)
                                         
Profit (loss) for the period
   
(22.2
)
   
319.8
     
64.1
     
23.7
     
481.5
 
                                         
Attributable to:
                                       
Owners of the Company
   
(22.5
)
   
318.1
     
63.5
     
22.8
     
479.2
 
Non-controlling interests
   
0.3
     
1.7
     
0.6
     
0.9
     
2.3
 
Profit (loss) for the period
   
(22.2
)
   
319.8
     
64.1
     
23.7
     
481.5
 
                                         
Earnings (loss) per share (US$)
                                       
Basic earnings (loss) per 1 ordinary share
   
(0.19
)
   
2.64
     
0.53
     
0.19
     
3.98
 
Diluted earnings (loss) per 1 ordinary share
   
(0.19
)
   
2.64
     
0.53
     
0.19
     
3.98
 
                                         
Weighted average number of shares for earnings per share calculation:
                                       
Basic
   
120,498,861
     
120,448,448
     
120,520,263
     
120,457,512
     
120,453,671
 
Diluted
   
120,498,861
     
120,511,122
     
120,658,073
     
120,508,193
     
120,515,854
 
- 12 -


CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(U.S. dollars in millions)
                   
   
Six Months ended
June 30
   
Three Months
ended June 30
   
Year ended December 31
 
   
2026
   
2025
   
2026
   
2025
   
2025
 
                               
Cash flows from operating activities
                             
Profit (loss) for the period
   
(22.2
)
   
319.8
     
64.1
     
23.7
     
481.5
 
                                         
Adjustments for:
                                       
Depreciation and amortization
   
640.0
     
639.0
     
322.0
     
323.1
     
1,286.1
 
Impairment reversal
                                   
(137.0
)
Net finance expenses
   
163.5
     
183.7
     
83.6
     
99.9
     
357.5
 
Share of losses and change in fair value of investees
   
(10.5
)
   
0.1
     
4.9
     
(2.3
)
   
5.6
 
Capital gains, net
   
(7.6
)
   
(22.6
)
   
(2.8
)
   
(10.7
)
   
(37.6
)
Income taxes
   
(15.3
)
   
110.0
     
(3.4
)
   
25.6
     
177.0
 
Other non-cash items
   
0.4
     
2.1
     
0.2
     
1.7
     
(0.1
)
     
748.3
     
1,232.1
     
468.6
     
461.0
     
2,133.0
 
                                         
Change in inventories
   
(55.3
)
   
12.9
     
(16.5
)
   
18.2
     
44.4
 
Change in trade and other receivables
   
(304.4
)
   
139.7
     
(266.6
)
   
(42.1
)
   
262.3
 
Change in trade and other payables, including contract liabilities
   
219.2
     
(154.3
)
   
188.9
     
(28.1
)
   
(267.1
)
Change in provisions and employee benefits
   
10.3
     
11.4
     
2.7
     
10.0
     
35.6
 
     
(130.2
)
   
9.7
     
(91.5
)
   
(42.0
)
   
75.2
 
                                         
Dividends received from associates
   
1.2
     
1.0
                     
1.9
 
Interest received
   
52.0
     
61.9
     
24.5
     
31.5
     
113.7
 
Income taxes paid
   
(14.0
)
   
(8.7
)
   
(7.0
)
   
(9.2
)
   
(24.3
)
                                         
Net cash generated from operating activities
   
657.3
     
1,296.0
     
394.6
     
441.3
     
2,299.5
 
                                         
Cash flows from investing activities
                                       
Proceeds from sale of tangible assets, intangible assets, and interest in investees
   
6.2
     
19.0
     
2.5
     
9.1
     
36.6
 
Acquisition and capitalized expenditures of tangible assets, intangible assets and interest in investees
   
(42.9
)
   
(102.4
)
   
(11.6
)
   
(24.4
)
   
(217.7
)
Disposal of investment instruments, net
   
87.9
     
37.7
     
41.4
     
50.9
     
148.6
 
Loans granted to investees
   
(6.8
)
   
(3.9
)
   
(3.3
)
   
(2.0
)
   
(8.1
)
Change in other receivables
   
15.6
     
15.3
     
7.8
     
7.9
     
(67.5
)
Change in other investments (mainly deposits), net
   
158.5
     
133.8
     
76.3
     
99.7
     
(25.2
)
Net cash generated from (used in) investing activities
   
218.5
     
99.5
     
113.1
     
141.2
     
(133.3
)
                                         
Cash flows from financing activities
                                       
Repayment of lease liabilities and borrowings
   
(564.0
)
   
(810.0
)
   
(282.7
)
   
(349.6
)
   
(1,439.6
)
Dividend paid to owners of the Company
   
(106.1
)
   
(471.0
)
           
(471.0
)
   
(515.6
)
Dividend paid to non-controlling interests
   
(0.4
)
   
(3.8
)
           
(3.6
)
   
(3.8
)
Interest paid
   
(217.4
)
   
(241.6
)
   
(106.8
)
   
(119.9
)
   
(474.3
)
Net cash used in financing activities
   
(887.9
)
   
(1,526.4
)
   
(389.5
)
   
(944.1
)
   
(2,433.3
)
                                         
Net change in cash and cash equivalents
   
(12.1
)
   
(130.9
)
   
118.2
     
(361.6
)
   
(267.1
)
Cash and cash equivalents at beginning of the period
   
1,051.7
     
1,314.7
     
921.6
     
1,546.1
     
1,314.7
 
Effect of exchange rate fluctuation on cash held
   
(2.5
)
   
3.3
     
(2.7
)
   
2.6
     
4.1
 
Cash and cash equivalents at the end of the period
   
1,037.1
     
1,187.1
     
1,037.1
     
1,187.1
     
1,051.7
 
- 13 -


RECONCILIATION OF NET INCOME TO ADJUSTED EBIT*
(U.S. dollars in millions)
       
   
Six months ended
June 30
   
Three months ended
June 30
 
   
2026
   
2025
   
2026
   
2025
 
                         
Net income (loss)
   
(22
)
   
320
     
64
     
24
 
Financial expenses, net
   
164
     
184
     
84
     
100
 
Income taxes
   
(15
)
   
110
     
(3
)
   
26
 
Operating income (EBIT)
   
126
     
613
     
144
     
149
 
Capital loss (gain), beyond the ordinary course of business
   
(1
)
   
(2
)
   
0
     
0
 
Acquisition related costs
   
39
     
0
     
25
     
0
 
Adjusted EBIT
   
164
     
612
     
169
     
149
 
Adjusted EBIT margin
   
5
%
   
17
%
   
10
%
   
9
%
 
* The table above may contain slight summation differences due to rounding.


RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA*
(U.S. dollars in millions)
       
   
Six months ended
June 30
   
Three months ended
June 30
 
   
2026
   
2025
   
2026
   
2025
 
                         
Net income (loss)
   
(22
)
   
320
     
64
     
24
 
Financial expenses, net
   
164
     
184
     
84
     
100
 
Income taxes
   
(15
)
   
110
     
(3
)
   
26
 
Depreciation and amortization
   
640
     
639
     
322
     
323
 
EBITDA
   
766
     
1,253
     
466
     
472
 
Capital loss (gain), beyond the ordinary course of business
   
(1
)
   
(2
)
   
0
     
0
 
Acquisition related costs
   
39
             
25
         
Adjusted EBITDA
   
804
     
1,251
     
491
     
472
 
Adjusted EBITDA margin
   
25
%
   
34
%
   
28
%
   
29
%
 
* The table above may contain slight summation differences due to rounding.
- 14 -


RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME*
(U.S. dollars in millions)
       
   
Six months ended
June 30
   
Three months ended
June 30
 
   
2026
   
2025
   
2026
   
2025
 
                         
Net income (loss)
   
(22
)
   
320
     
64
     
24
 
Capital loss (gain), beyond the ordinary course of business (net of tax)
   
(1
)
   
(2
)
   
0
     
0
 
Acquisition related costs (net of tax)
   
27
     
0
     
13
     
0
 
Adjusted net income (loss)
   
4
     
318
     
77
     
24
 
Net income (loss) margin
   
(1
)%
   
9
%
   
4
%
   
1
%
Adjusted net income (loss) margin
   
0
%
   
9
%
   
4
%
   
1
%
 
* The table above may contain slight summation differences due to rounding.

RECONCILIATION OF NET CASH GENERATED FROM
OPERATING ACTIVITIES TO FREE CASH FLOW*
(U.S. dollars in millions)
       
   
Six months ended
June 30
   
Three months ended
June 30
 
   
2026
   
2025
   
2026
   
2025
 
                         
Net cash generated from operating activities
   
657
     
1,296
     
395
     
441
 
Capital expenditures, net
   
(36
)
   
(83
)
   
(9
)
   
(15
)
Free cash flow
   
621
     
1,213
     
386
     
426
 
 
* The table above may contain slight summation differences due to rounding.

- 15 -

Exhibit 99.2

ZIM INTEGRATED SHIPPING SERVICES LTD.

CONDENSED CONSOLIDATED UNAUDITED INTERIM

FINANCIAL STATEMENTS

JUNE 30, 2026


ZIM INTEGRATED SHIPPING SERVICES LTD.
 
INDEX TO CONDENSED CONSOLIDATED UNAUDITED INTERIM FINANCIAL STATEMENTS

 
Page
   
FINANCIAL STATEMENTS:
 
   
Condensed consolidated unaudited interim Statements of Financial Position
3
   
Condensed consolidated unaudited interim Income Statements
4
   
Condensed consolidated unaudited interim Statements of Comprehensive Income
5
   
Condensed consolidated unaudited interim Statements of Changes in Equity
6-7
   
Condensed consolidated unaudited interim Statements of Cash Flows
8-9
   
Notes to the condensed consolidated unaudited interim Financial Statements
10-16
2


ZIM INTEGRATED SHIPPING SERVICES LTD.
 
CONDENSED CONSOLIDATED UNAUDITED INTERIM STATEMENTS OF FINANCIAL POSITION

 
         
June 30
   
December 31
 
         
2026
   
2025
   
2025
 
   
Note
   
US $ in millions
 
Assets
                       
Vessels
 
6
     
5,372.6
     
5,825.0
     
5,801.7
 
Containers and handling equipment
 
6
     
1,078.0
     
1,058.0
     
1,102.1
 
Other tangible assets
 
6
     
137.1
     
109.1
     
137.8
 
Intangible assets
         
108.0
     
109.9
     
109.4
 
Investments in associates
         
31.1
     
33.3
     
28.6
 
Other investments
         
958.3
     
1,137.6
     
1,051.7
 
Other receivables
         
117.3
     
50.4
     
137.0
 
Deferred tax assets
         
9.0
     
7.7
     
9.2
 
Total non-current assets
         
7,811.4
     
8,331.0
     
8,377.5
 
                               
Inventories
         
223.1
     
199.3
     
167.8
 
Trade and other receivables
         
992.7
     
794.6
     
676.0
 
Other investments
         
600.9
     
585.7
     
735.1
 
Cash and cash equivalents
         
1,037.1
     
1,187.1
     
1,051.7
 
Total current assets
         
2,853.8
     
2,766.7
     
2,630.6
 
Total assets
         
10,665.2
     
11,097.7
     
11,008.1
 
                               
Equity
                             
Share capital and reserves
 
5
     
2,041.4
     
2,046.4
     
2,051.4
 
Retained earnings
         
1,839.8
     
1,851.0
     
1,969.5
 
Equity attributable to owners of the Company
         
3,881.2
     
3,897.4
     
4,020.9
 
Non-controlling interests
         
3.4
     
4.3
     
4.7
 
Total equity
         
3,884.6
     
3,901.7
     
4,025.6
 
                               
Liabilities
                             
Lease liabilities
         
4,191.2
     
4,647.4
     
4,551.6
 
Loans and other liabilities
         
42.2
     
52.3
     
47.2
 
Employee benefits
         
78.4
     
60.9
     
63.4
 
Deferred tax liabilities
         
173.4
     
130.9
     
186.2
 
Total non-current liabilities
         
4,485.2
     
4,891.5
     
4,848.4
 
                               
Trade and other payables
         
714.4
     
641.7
     
636.4
 
Provisions
         
117.2
     
93.6
     
118.4
 
Contract liabilities
         
384.6
     
353.7
     
239.9
 
Lease liabilities
         
1,041.1
     
1,167.6
     
1,096.5
 
Loans and other liabilities
         
38.1
     
47.9
     
42.9
 
Total current liabilities
         
2,295.4
     
2,304.5
     
2,134.1
 
Total liabilities
         
6,780.6
     
7,196.0
     
6,982.5
 
Total equity and liabilities
         
10,665.2
     
11,097.7
     
11,008.1
 

/s/ Yair Seroussi
 
/s/ Chen Lichtenstein
 
/s/ Sami Jubran
Yair Seroussi
 
Chen Lichtenstein
 
Sami Jubran
Chairman of the Board of Directors
 
President & Chief Executive Officer
 
Chief Financial Officer

Date of approval of the Financial Statements: August 19, 2026.

The accompanying Notes are an integral part of these condensed consolidated unaudited interim Financial Statements.
3

ZIM INTEGRATED SHIPPING SERVICES LTD.
 
CONDENSED CONSOLIDATED UNAUDITED INTERIM INCOME STATEMENTS

 
         
Six months ended
June 30
   
Three months ended
June 30
   
Year ended
December 31
 
         
2026
   
2025
   
2026
   
2025
   
2025
 
   
Note
   
US $ in millions
 
                                     
Income from voyages and related services
 
7
     
3,177.2
     
3,642.3
     
1,780.7
     
1,635.7
     
6,904.2
 
Cost of voyages and related services:
                                             
Operating expenses and cost of services
 
8
     
(2,245.3
)
   
(2,260.6
)
   
(1,213.6
)
   
(1,098.0
)
   
(4,460.8
)
Depreciation
         
(619.7
)
   
(627.7
)
   
(312.1
)
   
(316.9
)
   
(1,259.5
)
Impairment reversal of assets
                                         
137.0
 
Gross profit
         
312.2
     
754.0
     
255.0
     
220.8
     
1,320.9
 
                                               
Other operating income
         
27.9
     
27.8
     
2.5
     
15.3
     
43.4
 
Other operating expenses
         
(0.9
)
   
(0.2
)
   
(0.8
)
   
(0.2
)
   
(1.5
)
General and administrative expenses
         
(203.7
)
   
(163.2
)
   
(107.5
)
   
(84.2
)
   
(336.3
)
Share of loss of associates
         
(9.5
)
   
(4.9
)
   
(4.9
)
   
(2.5
)
   
(10.5
)
                                               
Results from operating activities
         
126.0
     
613.5
     
144.3
     
149.2
     
1,016.0
 
                                               
Finance income
         
56.4
     
69.7
     
24.1
     
29.7
     
133.1
 
Finance expenses
         
(219.9
)
   
(253.4
)
   
(107.7
)
   
(129.6
)
   
(490.6
)
                                               
Net finance expenses
         
(163.5
)
   
(183.7
)
   
(83.6
)
   
(99.9
)
   
(357.5
)
                                               
Profit (loss) before income taxes
         
(37.5
)
   
429.8
     
60.7
     
49.3
     
658.5
 
                                               
Income taxes
         
15.3
     
(110.0
)
   
3.4
     
(25.6
)
   
(177.0
)
                                               
Profit (loss) for the period
         
(22.2
)
   
319.8
     
64.1
     
23.7
     
481.5
 
                                               
Attributable to:
                                             
Owners of the Company
         
(22.5
)
   
318.1
     
63.5
     
22.8
     
479.2
 
Non-controlling interests
         
0.3
     
1.7
     
0.6
     
0.9
     
2.3
 
Profit (loss) for the period
         
(22.2
)
   
319.8
     
64.1
     
23.7
     
481.5
 
                                               
Earnings (loss) per share (US$)
                                             
Basic earnings (loss) per 1 ordinary share
 
10
     
(0.19
)
   
2.64
     
0.53
     
0.19
     
3.98
 
Diluted earnings (loss) per 1 ordinary share
 
10
     
(0.19
)
   
2.64
     
0.53
     
0.19
     
3.98
 

The accompanying Notes are an integral part of these condensed consolidated unaudited interim Financial Statements.
4

ZIM INTEGRATED SHIPPING SERVICES LTD.
 
CONDENSED CONSOLIDATED UNAUDITED INTERIM STATEMENTS OF COMPREHENSIVE INCOME

   
Six months ended
June 30
   
Three months ended
June 30
   
Year ended
December 31
 
   
2026
   
2025
   
2026
   
2025
   
2025
 
   
US $ in millions
 
                               
Profit (loss) for the period
   
(22.2
)
   
319.8
     
64.1
     
23.7
     
481.5
 
                                         
Other components of comprehensive income:
                                       
                                         
Items of other comprehensive income that were or will be reclassified to profit or loss
                                       
Foreign currency translation differences for foreign operations
   
(2.2
)
   
2.1
     
(3.7
)
   
2.8
     
2.2
 
                                         
Net change in fair value of investments in debt instruments at fair value through other comprehensive income, net of tax
   
(8.7
)
   
9.3
     
(2.2
)
   
3.5
     
11.9
 
                                         
Net change in fair value of investments in debt instruments at fair value through other comprehensive income that was transferred to profit or loss
   
(0.9
)
   
0.1
     
(0.4
)
   
0.3
     
(1.0
)
                                         
Items of other comprehensive income that would never be reclassified to profit or loss
                                       
                                         
Net change in fair value of investments in equity instruments at fair value through other comprehensive income, net of tax
   
(0.2
)
   
0.2
     
(0.1
)
   
0.1
     
1.6
 
                                         
Defined benefit pension plans actuarial gains (losses), net of tax
   
(1.1
)
   
(0.3
)
   
(1.4
)
   
(0.8
)
   
1.6
 
                                         
Other comprehensive income for the period, net of tax
   
(13.1
)
   
11.4
     
(7.8
)
   
5.9
     
16.3
 
                                         
Total comprehensive income for the period
   
(35.3
)
   
331.2
     
56.3
     
29.6
     
497.8
 
                                         
Attributable to:
                                       
Owners of the Company
   
(34.4
)
   
328.9
     
56.8
     
27.7
     
495.1
 
Non-controlling interests
   
(0.9
)
   
2.3
     
(0.5
)
   
1.9
     
2.7
 
                                         
Total comprehensive income for the period
   
(35.3
)
   
331.2
     
56.3
     
29.6
     
497.8
 

The accompanying Notes are an integral part of these condensed consolidated unaudited interim Financial Statements.
5

ZIM INTEGRATED SHIPPING SERVICES LTD.
 
CONDENSED CONSOLIDATED UNAUDITED INTERIM STATEMENTS OF CHANGES IN EQUITY
 
   
Attribute to the owners of the Company
             
   
Share
capital
   
General
reserves (*)
   
Translation
reserve
   
Retained
earnings
   
Total
   
Non-controlling
interests
   
Total
equity
 
 
   
US $ in millions
 
For the six months period ended June 30, 2026
                                         
Balance at January 1, 2026
   
927.6
     
1,167.8
     
(44.0
)
   
1,969.5
     
4,020.9
     
4.7
     
4,025.6
 
Loss for the period
                           
(22.5
)
   
(22.5
)
   
0.3
     
(22.2
)
Other comprehensive income for the period, net of tax
           
(9.8
)
   
(1.0
)
   
(1.1
)
   
(11.9
)
   
(1.2
)
   
(13.1
)
Share-based compensation
           
0.8
                     
0.8
             
0.8
 
Exercise of options
   
11.9
     
(11.9
)
                                       
Dividend to owners of the Company
                           
(106.1
)
   
(106.1
)
           
(106.1
)
Dividend to non-controlling interests in subsidiaries
                                           
(0.4
)
   
(0.4
)
Balance at June 30, 2026
   
939.5
     
1,146.9
     
(45.0
)
   
1,839.8
     
3,881.2
     
3.4
     
3,884.6
 
                                                         
For the three months period ended June 30, 2026
                                                       
Balance at April 1, 2026
   
939.0
     
1,149.9
     
(42.4
)
   
1,777.7
     
3,824.2
     
3.9
     
3,828.1
 
Profit for the period
                           
63.5
     
63.5
     
0.6
     
64.1
 
Other comprehensive income for the period, net of tax
           
(2.7
)
   
(2.6
)
   
(1.4
)
   
(6.7
)
   
(1.1
)
   
(7.8
)
Share-based compensation
           
0.2
                     
0.2
             
0.2
 
Exercise of options
   
0.5
     
(0.5
)
                                       
Balance at June 30, 2026
   
939.5
     
1,146.9
     
(45.0
)
   
1,839.8
     
3,881.2
     
3.4
     
3,884.6
 

(*) Include reserves related to share-based compensation, changes in fair value of investment instruments and transactions with an interested party in prior periods.
 
The accompanying Notes are an integral part of these condensed consolidated unaudited interim Financial Statements.
6

ZIM INTEGRATED SHIPPING SERVICES LTD.
 
CONDENSED CONSOLIDATED UNAUDITED INTERIM STATEMENTS OF CHANGES IN EQUITY
 
   
Attribute to the owners of the Company
             
   
Share
capital
   
General
reserves (*)
   
Translation
reserve
   
Retained
earnings
   
Total
   
Non-controlling
interests
   
Total
equity
 
 
   
US $ in millions
 
For the six months period ended June 30, 2025
                                         
Balance at January 1, 2025
   
927.3
     
1,151.3
     
(45.9
)
   
2,004.2
     
4,036.9
     
5.8
     
4,042.7
 
Profit for the period
                           
318.1
     
318.1
     
1.7
     
319.8
 
Other comprehensive income for the period, net of tax
           
9.6
     
1.5
     
(0.3
)
   
10.8
     
0.6
     
11.4
 
Share-based compensation
           
2.6
                     
2.6
             
2.6
 
Exercise of options
   
0.3
     
(0.3
)
                                       
Dividend to owners of the Company
                           
(471.0
)
   
(471.0
)
           
(471.0
)
Dividend to non-controlling interests in subsidiaries
                                           
(3.8
)
   
(3.8
)
Balance at June 30, 2025
   
927.6
     
1,163.2
     
(44.4
)
   
1,851.0
     
3,897.4
     
4.3
     
3,901.7
 
                                                         
For the three months period ended June 30, 2025
                                                       
Balance at April 1, 2025
   
927.5
     
1,158.5
     
(46.2
)
   
1,918.1
     
3,957.9
     
6.0
     
3,963.9
 
Profit for the period
                           
22.8
     
22.8
     
0.9
     
23.7
 
Other comprehensive income for the period, net of tax
           
3.9
     
1.8
     
(0.8
)
   
4.9
     
1.0
     
5.9
 
Share-based compensation
           
0.9
                     
0.9
             
0.9
 
Exercise of options
   
0.1
     
(0.1
)
                                       
Dividend to owners of the Company
                           
(89.1
)
   
(89.1
)
           
(89.1
)
Dividend to non-controlling interests in subsidiaries
                                           
(3.6
)
   
(3.6
)
Balance at June 30, 2025
   
927.6
     
1,163.2
     
(44.4
)
   
1,851.0
     
3,897.4
     
4.3
     
3,901.7
 
                                                         
For the year ended December 31, 2025
                                                       
Balance at January 1, 2025
   
927.3
     
1,151.3
     
(45.9
)
   
2,004.2
     
4,036.9
     
5.8
     
4,042.7
 
Profit for the year
                           
479.2
     
479.2
     
2.3
     
481.5
 
Other comprehensive income for the year, net of tax
           
12.3
     
1.9
     
1.7
     
15.9
     
0.4
     
16.3
 
Exercise of options
   
0.3
     
(0.3
)
                                       
Share-based compensation
           
4.5
                     
4.5
             
4.5
 
Dividend to owners of the Company
                           
(515.6
)
   
(515.6
)
           
(515.6
)
Dividend to non-controlling interests in subsidiaries
                                           
(3.8
)
   
(3.8
)
Balance at December 31, 2025
   
927.6
     
1,167.8
     
(44.0
)
   
1,969.5
     
4,020.9
     
4.7
     
4,025.6
 

(*) Include reserves related to share-based compensation, changes in fair value of investment instruments and transactions with an interested party in prior periods.
 
 The accompanying Notes are an integral part of these condensed consolidated unaudited interim Financial Statements.
7

ZIM INTEGRATED SHIPPING SERVICES LTD.
 
CONDENSED CONSOLIDATED UNAUDITED INTERIM STATEMENTS OF CASH FLOWS


   
Six months ended
   
Three months ended
   
Year ended
 
   
June 30
   
June 30
   
December 31
 
   
2026
   
2025
   
2026
   
2025
   
2025
 
   
US $ in millions
 
                               
Cash flows from operating activities
                             
Profit (loss) for the period
   
(22.2
)
   
319.8
     
64.1
     
23.7
     
481.5
 
                                         
Adjustments for:
                                       
Depreciation and amortization
   
640.0
     
639.0
     
322.0
     
323.1
     
1,286.1
 
Impairment reversal
                                   
(137.0
)
Net finance expenses
   
163.5
     
183.7
     
83.6
     
99.9
     
357.5
 
Share of losses and change in fair value of investees
   
(10.5
)
   
0.1
     
4.9
     
(2.3
)
   
5.6
 
Capital gains, net
   
(7.6
)
   
(22.6
)
   
(2.8
)
   
(10.7
)
   
(37.6
)
Income taxes
   
(15.3
)
   
110.0
     
(3.4
)
   
25.6
     
177.0
 
Other non-cash items
   
0.4
     
2.1
     
0.2
     
1.7
     
(0.1
)
     
748.3
     
1,232.1
     
468.6
     
461.0
     
2,133.0
 
                                         
Change in inventories
   
(55.3
)
   
12.9
     
(16.5
)
   
18.2
     
44.4
 
Change in trade and other receivables
   
(304.4
)
   
139.7
     
(266.6
)
   
(42.1
)
   
262.3
 
Change in trade and other payables, including contract liabilities
   
219.2
     
(154.3
)
   
188.9
     
(28.1
)
   
(267.1
)
Change in provisions and employee benefits
   
10.3
     
11.4
     
2.7
     
10.0
     
35.6
 
     
(130.2
)
   
9.7
     
(91.5
)
   
(42.0
)
   
75.2
 
                                         
Dividends received from associates
   
1.2
     
1.0
                     
1.9
 
Interest received
   
52.0
     
61.9
     
24.5
     
31.5
     
113.7
 
Income taxes paid
   
(14.0
)
   
(8.7
)
   
(7.0
)
   
(9.2
)
   
(24.3
)
                                         
Net cash generated from operating activities
   
657.3
     
1,296.0
     
394.6
     
441.3
     
2,299.5
 
                                         
Cash flows from investing activities
                                       
Proceeds from sale of tangible assets, intangible assets, and interest in investees
   
6.2
     
19.0
     
2.5
     
9.1
     
36.6
 
Acquisition and capitalized expenditures of tangible
    assets, intangible assets and interest in investees
   
(42.9
)
   
(102.4
)
   
(11.6
)
   
(24.4
)
   
(217.7
)
Disposal of investment instruments, net
   
87.9
     
37.7
     
41.4
     
50.9
     
148.6
 
Loans granted to investees
   
(6.8
)
   
(3.9
)
   
(3.3
)
   
(2.0
)
   
(8.1
)
Change in other receivables
   
15.6
     
15.3
     
7.8
     
7.9
     
(67.5
)
Change in other investments (mainly deposits), net
   
158.5
     
133.8
     
76.3
     
99.7
     
(25.2
)
Net cash generated from (used in) investing activities
   
218.5
     
99.5
     
113.1
     
141.2
     
(133.3
)

The accompanying Notes are an integral part of these condensed consolidated unaudited interim Financial Statements.
8

ZIM INTEGRATED SHIPPING SERVICES LTD.
 
CONDENSED CONSOLIDATED UNAUDITED INTERIM STATEMENTS OF CASH FLOWS

   
Six months ended
   
Three months ended
   
Year ended
 
   
June 30
   
June 30
   
December 31
 
   
2026
   
2025
   
2026
   
2025
   
2025
 
   
US $ in millions
 
                               
Cash flows from financing activities
                             
Repayment of lease liabilities and borrowings
   
(564.0
)
   
(810.0
)
   
(282.7
)
   
(349.6
)
   
(1,439.6
)
Dividend paid to owners of the Company
   
(106.1
)
   
(471.0
)
           
(471.0
)
   
(515.6
)
Dividend paid to non-controlling interests
   
(0.4
)
   
(3.8
)
           
(3.6
)
   
(3.8
)
Interest paid
   
(217.4
)
   
(241.6
)
   
(106.8
)
   
(119.9
)
   
(474.3
)
Net cash used in financing activities
   
(887.9
)
   
(1,526.4
)
   
(389.5
)
   
(944.1
)
   
(2,433.3
)
                                         
Net change in cash and cash equivalents
   
(12.1
)
   
(130.9
)
   
118.2
     
(361.6
)
   
(267.1
)
Cash and cash equivalents at beginning of the period
   
1,051.7
     
1,314.7
     
921.6
     
1,546.1
     
1,314.7
 
Effect of exchange rate fluctuation on cash held
   
(2.5
)
   
3.3
     
(2.7
)
   
2.6
     
4.1
 
Cash and cash equivalents at the end of the period
   
1,037.1
     
1,187.1
     
1,037.1
     
1,187.1
     
1,051.7
 

The accompanying Notes are an integral part of these condensed consolidated unaudited interim Financial Statements.
9

ZIM INTEGRATED SHIPPING SERVICES LTD.
 
NOTES TO THE CONDENSED CONSOLIDATED UNAUDITED INTERIM FINANCIAL STATEMENTS

1
Reporting entity
 
ZIM Integrated Shipping Services Ltd. (hereinafter - the "Company" or "ZIM") and its subsidiaries (hereinafter – "the Group" or "the Companies") and the Group’s interests in associates, operate in the field of cargo shipping and related services.
 
ZIM is a company incorporated in Israel, with limited liability. ZIM’s ordinary shares have been listed on the New York Stock Exchange (the “NYSE”) under the symbol “ZIM” on January 28, 2021. The address of the Company’s registered office is 9 Andrei Sakharov Street, Haifa, Israel.
 
Entry Into Agreement and Plan of Merger
 
On February 16, 2026, the Company entered into an Agreement and Plan of Merger, by and among the Company, Hapag-Lloyd AG, a shipping company incorporated under the laws of Germany (“Parent”), and Norazia (Israel) Ltd., a company organized under the laws of the State of Israel and a direct or indirect wholly owned Subsidiary of Parent (“Merger Sub”). Pursuant to the Merger Agreement, and upon the terms and subject to the conditions therein, Merger Sub will merge with and into the Company (the “Merger”), with the Company continuing as the surviving corporation in the Merger and a wholly owned subsidiary of Parent. In connection with the Merger Agreement, Parent entered into a binding memorandum of understanding with FIMI Opportunity 7, L.P. and FIMI Israel Opportunity 7, Limited Partnership (together, “FIMI”), pursuant to which certain activities and related assets will be transferred to a new entity established by FIMI, that would assume the responsibilities related to the Special State Share, subject to the approval of the State of Israel (see also Note 12(b) to the Company’s 2025 annual financial statements).
 
In a Special Shareholders’ Meeting held on April 30, 2026, among several topics on the agenda, the proposed Merger transaction was approved. The completion of the Merger is subject to certain conditions, including, among others, obtaining the approval in connection with the Special State Share, and other regulatory approvals required.
 
During the recent months, several governmental offices of the State of Israel, including the Ministry of Defense and the Ministry of Economy and Industry, provided professional opinions expressing their objections to the proposed merger in its current structure, based on concerns regarding potential risks to the state’s national security, economic independence and long-term commercial prospects. However, as of the date of the publication of these financial statements, no formal decision of the State of Israel was made and no such formal decision was delivered to the parties to the merger with respect to the proposed merger.
 
Upon the completion of the merger, if completed, each issued and outstanding ordinary share of the Company, excluding the Special State Share, will automatically be converted into the right to receive $35.00 per share in cash, without interest (the “Merger Consideration”). At that time, the Company Shares will be delisted from the New York Stock Exchange and deregistered under the Securities Exchange Act of 1934, as amended (the “Exchange Act”).
10

ZIM INTEGRATED SHIPPING SERVICES LTD.
 
NOTES TO THE CONDENSED CONSOLIDATED UNAUDITED INTERIM FINANCIAL STATEMENTS

2
Basis of compliance
 

(a)
Statement of compliance
 
These condensed consolidated unaudited interim Financial Statements have been prepared in accordance with IAS 34 Interim Financial Reporting. They do not include all of the information required for annual Financial Statements and should be read in conjunction with the consolidated Financial Statements of the Company as at and for the year ended December 31, 2025 (hereafter – the “annual Financial Statements”). These condensed consolidated unaudited interim Financial Statements were approved by the Board of Directors on August 19, 2026.
 
  (b)
Estimates
 
The preparation of Financial Statements in conformity with IFRSs requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. The significant judgments made by management in applying the Group’s accounting policies and the principal assumptions used in the estimation of uncertainty were the same as those applied in the annual Financial Statements.
 
3
Material accounting policies
 
The material accounting policies applied by the Group in these unaudited condensed consolidated interim Financial Statements are the same as those applied by the Group in its annual Financial Statements.
11

ZIM INTEGRATED SHIPPING SERVICES LTD.
 
NOTES TO THE CONDENSED CONSOLIDATED UNAUDITED INTERIM FINANCIAL STATEMENTS

4
Financial position
 

(a)
The container shipping industry continues to be impacted by the supply and demand dynamics, as well as by uncertainties in the global trade, including the implications of the ongoing armed conflicts in the Middle-East and between Russia and Ukraine, the recent disruption in the strait of Hormuz and the continuing disruption in the Red Sea, the changing, and sometimes escalating, trade barriers between the US and China and other countries, and other geopolitical challenges. Furthermore, in February 2026, a US Supreme Court ruling determined that certain tariffs imposed by the Trump administration pursuant to the International Emergency Economic Powers Act are invalid, adding uncertainty to the business environment. These factors contribute to the continuing volatility in freight rates, charter rates and bunker prices (including the recent volatility in bunker prices, due to the implications of the above-mentioned developments in the Middle-East and in the strait of Hormuz). In addition, regulators in certain jurisdictions continue to enforce enhanced regulatory oversight activities over our industry.
 
In October 2025, following meetings held between the US and China administrations, both countries announced a mutual one-year suspension, as from November 10, 2025, in respect of substantial fees previously declared to be imposed on China-related vessels calling US ports and US-related vessels calling China ports.
 
Since October 2023, Israel has been involved in a prolonged war situation, including a direct armed conflict with Iran that was concluded in June 2025, as well as the more recent armed conflict between Iran and the combined forces of the U.S. and Israel, which began in February 2026, and as of mid-August 2026, remains unresolved with diplomatic negotiations continuing alongside military blows exchanges between the U.S. and Iran, also affecting additional countries in the region. In parallel, Israel initiated earlier this year a military operation in the south of Lebanon against Hizballah, while holding negotiations with the State of Lebanon that recently matured into a framework agreement between the two countries. To date, this situation has had no material impact on the Company’s activities in Israel. However, those may be subject to disruptions if this situation was to further escalate.
 
Further to the above, during 2025 freight rates have experienced an overall decrease, while demonstrating high level of volatility as certain markets reacted to announcements on tariffs issued by the U.S administration. During the second quarter of 2026, freight rates have increased in most trades, reflecting increased demands following mixed trends demonstrated in first quarter of 2026.
 

(b)
Charter agreements:
 
As of today, the Company has secured the future delivery of 40 vessels, out of which 36 are new-built vessels, ten are liquefied natural gas (LNG) dual-fuel vessels, and ten are scrubber-fitted vessels. The vessels, with capacities ranging from 3,000 TEU to 11,500 TEU, are scheduled to be delivered towards the end of 2026 and through 2028 and will be deployed across the Company’s various global trades (see also Note 26 to the Company’s 2025 annual financial statements).
 

(c)
In April 2026, the Company was approached by the Federal Maritime Commission (FMC) due to the inclusion of the Company in an industry-related investigation launched, regarding potentially discriminating practices among carriers in respect of hazardous cargo. At this preliminary stage, the Company cannot assess the outcome of this matter, if any.
12

ZIM INTEGRATED SHIPPING SERVICES LTD.
 
NOTES TO THE CONDENSED CONSOLIDATED UNAUDITED INTERIM FINANCIAL STATEMENTS

4
Financial position (cont’d)
 

(d)
Following the announcement of the merger agreement between the Company and Hapag Llyod on February 16, 2026 (see also Note 1), and further to the labor dispute previously declared by the employees’ unions at the Company’s head office (in respect of a potential involvement of the Company in a merger transaction), the employees’ union undertook certain strike measures that caused temporary interruptions, which as of today has had no material impact on the Company’s activities. The Company and the employees’ union are negotiating with the aim of reaching a collective bargaining agreement with respect to the merger transaction.
 

(e)
A recent regulation adopted in China, which came into effect in May 2026, advises that cargo carriage contracts where the cargo originated from or is scheduled to arrive to China, should be governed by Chinese law, and disputes regarding such contracts should be tried by Chinese courts. The Company is assessing the impact of the new regulation over the Company and its customers.
 

(f)
Dividends:
 
In March 2026, further to the approval of the Company’s Board of Directors, the Company distributed a dividend in an amount of US$ 106 million, reflecting US$ 0.88 per ordinary share.

5
Capital and reserves
 
Share-Based Payment Arrangements
 
During the three months period ended June 30, 2026 and 2025, the Company recorded expenses related to share-based compensation arrangements of US$ 0.2 million and US$ 0.9 million, respectively. During the six months period ended June 30, 2026 and 2025 and year ended December 31, 2025, the Company recorded expenses related to share-based compensation arrangements of US$ 0.8 million, US$ 2.6 million and US$ 4.5 million, respectively.
 
6
Right-of-use assets
 
   
Balance at
June 30
   
Balance at
December 31
 
   
2026
   
2025
   
2025
 
   
US $ in millions
 
                   
Vessels
   
4,842.4
     
5,270.3
     
5,246.6
 
Containers and handling equipment
   
350.4
     
405.2
     
374.2
 
Other tangible assets
   
76.1
     
56.1
     
74.7
 
     
5,268.9
     
5,731.6
     
5,695.5
 
13

 
ZIM INTEGRATED SHIPPING SERVICES LTD.
 
NOTES TO THE CONDENSED CONSOLIDATED UNAUDITED INTERIM FINANCIAL STATEMENTS

7
Income from voyages and related services
 
   
Six months ended
June 30
   
Three months ended
June 30
   
Year ended
December 31
 
   
2026
   
2025
   
2026
   
2025
   
2025
 
   
US $ in millions
 
Freight revenues from containerized cargo:
                             
Pacific
   
1,406.6
     
1,527.7
     
836.4
     
665.1
     
2,921.0
 
Cross-Suez
   
282.1
     
340.3
     
139.2
     
130.0
     
563.9
 
Atlantic
   
307.5
     
363.1
     
164.3
     
175.7
     
665.0
 
Intra-Asia
   
342.5
     
359.3
     
185.1
     
171.4
     
747.1
 
Latin America
   
262.6
     
410.5
     
141.2
     
181.1
     
784.0
 
     
2,601.3
     
3,000.9
     
1,466.2
     
1,323.3
     
5,681.0
 
                                         
Freight revenues from non-containerized cargo (mostly related to vehicle shipping services)
   
170.2
     
224.6
     
94.3
     
111.0
     
397.9
 
                                         
Other revenues (*)
   
405.7
     
416.8
     
220.2
     
201.4
     
825.3
 
     
3,177.2
     
3,642.3
     
1,780.7
     
1,635.7
     
6,904.2
 

(*) Mainly demurrage, related services and other value-added services.
 
8
Operating expenses and cost of services
 
   
Six months ended
June 30
   
Three months ended
June 30
   
Year ended December 31
 
   
2026
   
2025
   
2026
   
2025
   
2025
 
   
US $ in millions
 
Wages, maintenance and other vessel-operating costs
   
24.4
     
22.2
     
11.8
     
12.0
     
45.5
 
Expenses relating to fleet equipment (mainly containers and chassis)
   
19.5
     
17.7
     
10.2
     
8.8
     
37.0
 
Bunker and lubricants
   
569.7
     
608.6
     
335.4
     
294.0
     
1,146.7
 
Insurance
   
14.8
     
14.7
     
6.9
     
7.4
     
30.5
 
Expenses related to cargo handling
   
1,081.3
     
1,051.7
     
568.3
     
508.6
     
2,102.1
 
Port expenses
   
200.7
     
258.7
     
102.0
     
130.0
     
508.9
 
Agents’ salaries and commissions
   
138.5
     
123.7
     
77.7
     
60.7
     
250.5
 
Cost of related services and sundry
   
127.1
     
100.7
     
64.8
     
47.8
     
212.5
 
Slot purchases and hire of vessels
   
53.6
     
42.9
     
29.0
     
19.5
     
90.5
 
Hire of containers
   
15.7
     
19.7
     
7.5
     
9.2
     
36.6
 
     
2,245.3
     
2,260.6
     
1,213.6
     
1,098.0
     
4,460.8
 
14

 
ZIM INTEGRATED SHIPPING SERVICES LTD.
 
NOTES TO THE CONDENSED CONSOLIDATED UNAUDITED INTERIM FINANCIAL STATEMENTS

9
Financial instruments
 
Financial instruments measured at fair value
 
   
Balance at June 30,
 
   
2026
   
2025
 
   
US $ in millions
 
   
Level 1
   
Level 3
   
Total
   
Level 1
   
Level 3
   
Total
 
Fair value through profit or loss
                                   
Cash and cash equivalents:
                                   
   Money market instruments
   
393.0
           
393.0
     
511.4
           
511.4
 
                                             
Other investments:
                                           
   Equity instruments
           
45.0
     
45.0
             
17.5
     
17.5
 
                                                 
Other liabilities:
                                               
   Derivative instruments
           
(12.2
)
   
(12.2
)
           
(16.3
)
   
(16.3
)
                                                 
Fair value through other comprehensive income
                                               
Other investments:
                                               
   Sovereign bonds
   
350.1
             
350.1
     
449.1
             
449.1
 
   Corporate bonds
   
1,135.8
             
1,135.8
     
1,228.3
             
1,228.3
 
   Equity instruments
   
3.3
             
3.3
     
2.1
             
2.1
 

   
Balance at December 31,
 
   
2025
 
   
US $ in millions
 
   
Level 1
   
Level 3
   
Total
 
Fair value through profit or loss
                 
Cash and cash equivalents:
                 
   Money markets instruments
   
471.4
           
471.4
 
                       
Other investments:
                     
   Equity instruments
           
21.7
     
21.7
 
                         
Other liabilities:
                       
   Derivative instruments
           
(12.4
)
   
(12.4
)
                         
Fair value through other comprehensive income
                       
Other investments:
                       
   Sovereign bonds
   
384.1
             
384.1
 
   Corporate bonds
   
1,194.3
             
1,194.3
 
   Equity instruments
   
3.0
             
3.0
 
15

 
ZIM INTEGRATED SHIPPING SERVICES LTD.
 
NOTES TO THE CONDENSED CONSOLIDATED UNAUDITED INTERIM FINANCIAL STATEMENTS

9
Financial instruments (cont’d)
 
Financial instruments not measured at fair value
 
The carrying amounts of the Group’s financial assets and liabilities, including cash and cash equivalents, trade and other receivables, other investments, trade and other payables and loans and other liabilities, reflect reasonable approximation of their fair value.
 
10
Earnings per share
 
Basic and diluted earnings per share
 
   
Six months ended
June 30
   
Three months ended
June 30
   
Year ended December 31
 
   
2026
   
2025
   
2026
   
2025
   
2025
 
   
US $ in millions
 
Profit (loss) attributable to ordinary shareholders used to calculate basic and diluted earnings per share (US $ in millions)
   
(22.5
)
   
318.1
     
63.5
     
22.8
     
479.2
 
                                         
Number of shares at the beginning of the period used to calculate basic earnings (loss) per share
   
120,465,908
     
120,423,335
     
120,519,658
     
120,457,512
     
120,423,333
 
Effect of share options   
   
32,953
     
25,113
     
605
             
30,338
 
                                         
Weighted average number of ordinary shares used to calculate basic earnings (loss) per share
   
120,498,861
     
120,448,448
     
120,520,263
     
120,457,512
     
120,453,671
 
                                         
Effect of share options
           
62,674
     
137,810
     
50,681
     
62,183
 
                                         
Weighted average number of ordinary shares used to calculate diluted earnings (loss) per share
   
120,498,861
     
120,511,122
     
120,658,073
     
120,508,193
     
120,515,854
 

In the six and three months period ended June 30, 2026, options for 1,514,434 and 0 ordinary shares, respectively, granted under the Company’s share option plans for employees, officers and directors were excluded from the diluted weighted average number of ordinary shares calculation, as their effect would have been anti-dilutive.
 
16

Exhibit 99.3

 Investor Presentation  Q2 2026 FINANCIAL   RESULTS  August 19, 2026 
 

 Disclaimer  2  agreements and strategic partnerships; formation of new alliances among global carriers, changes in and disintegration of existing alliances and collaborations, including alliances and collaborations to which we are not a party to; our anticipated insurance costs; our expectations regarding the availability of crew; our expectations regarding our environmental and regulatory conditions, including extreme weather events (such as the drought conditions in the Panama Canal), changes in laws and regulations or actions taken by regulatory authorities, and the expected effect of such regulations; our expectations regarding potential liability from current or future litigation; our plans regarding hedging activities; our ability to pay dividends in accordance with our dividend policy; our expectations regarding our competition and ability to compete effectively, and other risks and uncertainties detailed from time to time in the Company’s filings with the U.S. Securities and Exchange Commission (SEC), including under the caption “Risk Factors” in its 2025 Annual Report filed with the SEC on March 9, 2026 and its Notice and Proxy Statement attached as Exhibit 99.1 to its Current Report filed with the SEC on March 19, 2026 in connection with the pending transaction with Hapag-Lloyd.    Although the Company believes the expectations reflected in the forward-looking statements contained herein are reasonable, it cannot guarantee future results, level of activity, performance or achievements. The Company assumes no duty to update any of these forward-looking statements after the date hereof to conform its prior statements to actual results or revised expectations, except as otherwise required by law.  The Company prepares its financial statements in accordance with IFRS Accounting Standards (IFRSs), as issued by the International Accounting Standards Board (IASB).  See further disclosure regarding “Use of Non-IFRS Financial Measures” below.  Use of Non-IFRS Measures in the Company’s 2026 Guidance  A reconciliation of the Company’s non-IFRS financial measures included in its full-year 2026 guidance to corresponding IFRS measures is not available on a forward-looking basis. In particular, the Company has not reconciled Adjusted EBITDA and Adjusted EBIT because the various reconciling items between such non-IFRS financial measures and the corresponding IFRS measures cannot be determined without unreasonable effort due to the uncertainty regarding, and the potential variability of, the future costs and expenses for which the Company adjusts, the effect of which may be significant, and all of which are difficult to predict and are subject to frequent change.   Forward-Looking Statements  The following information contains,, or may be deemed to contain, forward-looking statements (as defined in the U.S. Private Securities Litigation Reform Act of 1995). In some cases, you can identify these statements by forward-looking words such as “may,” “might,” “will,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential” or “continue,” the negative of these terms and other comparable terminology. These forward-looking statements, which are subject to risks, uncertainties, assumptions, and other important factors, may include statements regarding macroeconomic and geopolitical conditions, chartering agreements, anticipated capacity, and the timing thereof, statements relating to the timing and closing of the pending transaction with Hapag-Lloyd, the Company’s anticipated growth strategies and anticipated trends in its business. These statements are only predictions based on the Company’s current expectations and projections about future events or results. There are important factors that could cause the Company’s actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements. Factors that could cause such differences include, but are not limited to: our expectations regarding general market conditions as a result of the current geopolitical instability, developments and further escalation of events, including, but not limited to, risks and uncertainties relating to outcome of the pending transaction with Hapag-Lloyd, the current military conflict between Israel and the U.S. against Iran and some of its proxies, the Houthi attacks against vessels in the Red Sea, the war between Israel and Hamas, Iran and Iranian-backed proxies (including its impact on the Strait of Hormuz), the political and military instability in the Middle East and the war between Russia and Ukraine; our expectations regarding general market conditions as a result of global economic trends, including potential rising inflation and interest rates as a result of geopolitical and other events; our expectations regarding trends related to the global container shipping industry, including with respect to fluctuations in vessel and container supply, industry consolidation, demand for containerized shipping services, bunker and alternative fuel prices and supply, charter and freight rates, container values and other factors affecting supply and demand; our plans regarding our business strategy, areas of possible expansion and expected capital spending or operating expenses; our ability to adequately respond to political, economic and military instability in Israel and the Middle East (particularly as a result of the Israel-Hamas war and the Israel-Hezbollah and Israel-Iran armed conflicts), and our ability to maintain business continuity as an Israeli-incorporated company in times of emergency; our ability to effectively handle cyber-security threats and recover from cyber-security incidents, including in connection with the war between Israel and Iran and Iranian-backed proxies; our anticipated ability to obtain additional financing in the future to fund expenditures; our expectation of modifications with respect to our and other shipping companies’ operating fleet and lines, including the utilization of larger vessels within certain trade zones and modifications made in light of environmental regulations; the expected benefits of our cooperation  Investor Presentation 
 

 Improved Market Conditions and Strategic Execution Drive Strong Q2 2026 Results  3  Note: Figures in parentheses reflect year-over-year comparison; Fleet percentages (40% LNG-powered, 60% newbuild) reflect share of operated capacity (TEU)  Q2 2026 corporate update  Investor Presentation  Cash Flow from Operations   $395 Mn  Net Leverage Ratio(30.06.2026)  1.6x  Net Cash Position(30.06.2026)  $2.46 Bn  Best positioned in Transpacific   Benefited from strong dynamics in strategic trade  Continued to optimize cargo mix to maximize value from expedited and premium services  Modern fleet: 60% newbuild  Competitive operating cost   High bunker efficiency   Commercial agility: optimize network to meet demand changes (new services, flexible vessel deployment)  Early LNG adoption: 40% LNG-powered  Supply agreements to secure LNG at competitive costs  LNG: 25% less fuel consumption  Revenues   $1.78 Bn  (+9%)  Adj Net Income  $77 Mn  (+226%)  Carried Volume  922 K TEU  (+3%)  Average Freight Rate  $1,590 $/TEU  (+8%)  Adj EBITDA   $491 Mn  (+4%)  Margin 28%   Adj EBIT   $169 Mn  (+14%)  Margin 10% 
 

 Full Year 2026 Guidance  4  Q2 2026 corporate update  Investor Presentation  2026  $2.0 Bn to $2.4 Bn  Adjusted EBITDA  $700 Mn to $1.1 Bn  Adjusted EBIT  2026 Guidance Drivers  Freight rates: higher vs. 2025  Operated capacity: stable capacity YoY  Volume: slightly higher vs. 2025   Bunker costs: meaningfully higher vs. 2025  2H’26 Expected to Significantly Exceed 1H’26 Results 
 

 Dividend Policy and Expected Dividend  5  Policy: distribute between  30-50%  of annual net income  Q2 2026 corporate update  Investor Presentation  Based on 2026 guidance, expect to pay dividends for this year  Note: all future dividends are subject to the discretion of Company's Board of Directors and to the restrictions provided by Israeli law  
 

 Pending Transaction with Hapag-Lloyd   6  Targeted  Closing  Q4 2026   ZIM shareholders to receive $35/share   ZIM shareholders   approval   obtained   State of Israel   approval (“Golden Share”)  pending   Antitrust   approvals   pending   1  2  3  4  Q2 2026 corporate update  Investor Presentation  Closing remains subject to customary conditions and regulatory approvals; the parties continue to engage with relevant authorities to obtain the required approvals  
 

 Note: fleet percentages (40% LNG-powered, 60% newbuild) reflect share of operated capacity (TEU)  Modern, Cost Effective Fleet; Optionality toAdjust Fleet Size   7  Vessels  128  115   containerships  13   car carriers   ~40%   ~60%   LNG powered  Newbuild  707K TEU  Re  deliveries  YTD 2026  2026  2027  4 chartered vessels  9 additional vessels up for renewal (35K TEU)   13 vessels up for renewal (28K TEU)  Optionality to   Adjust Fleet Size  Q2 2026 corporate update  Investor Presentation 
 

 Investing in Modern and Competitive Capacity   8  X 8,000 TEU   Vessels(Scrubber Fitted)  X 3,000-5,000 TEU   Vessels(Some Scrubber Fitted)  X 12,000 TEU   Vessels(Scrubber Fitted)  X 11,500 TEU   LNG-fueled Vessels  2  10  4  20  New charter agreements to secure 40 additional vessels, including 36 newbuilds  250K TEU incremental newbuild capacity  Q2 2026 corporate update  Investor Presentation  ExpectedDelivery  2027-2028  2H’26-1H’27  2027  2027-2028 
 

 Strong Freight Rates Support Improved Earnings for 2026  9  USEC SCFI: Q3 QTD average rate ~3x Q1 average  Q2 2026 market update   Investor Presentation  Key freight rate drivers  Resilient consumer demand (frontloading & restocking); supported by technology and energy investments  Supply constraints: Panama Canal and China port congestion, driven by exceptionally strong El Niño, energy flows shifting to US-Asia trade, and typhoon season worsening key China ports wait times; Red Sea diversion for containers and energy  Source: SCFI, as of 14/8/2026  Q1 2026$2,855  Q2 2026 $4,748  Q3 QTD  $8,651  +66%  +82%  ! 
 

 Competing Dynamics: Demand vs. Supply Growth with Major Disruptions   10  Delivered   On Order   Average of TEU  2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031  5,000  10,000  15,000  20,000  25,000  Average of TEU  Cellular Containerships Deliveries by TEU  TEU Total  3.5M  3.0M  2.5M  2.0M  1.5M  1.0M  0.5M  0.0M  39%  Orderbook-to-Fleet Ratio  Weather- and geopolitics-driven constraints drive ports congestion and absorb nominal capacity (Panama, China, Red Sea)  Demand Growth & Disruptions   Source: Alphaliner Monthly Monitor, July 2026  Supply/Demand Balance  2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026F  20M  10M  0  40M  10%  0%  -10%  1.7%  6.3%  7.6%  3.8%  5.8%  4.0%  7.2%  0.3%  2.5%  -1.1%  8.6%  2.9%  4.5%  4.1%  8.1%  1.8%  10.3%  -0.3%  7.2%  3.5%  4.2%  2.5%  4.5%  4.7%  3.8%  1.8%  Fleet Capacity (year and Mteu)  % Annual Capacity Growth  Global Throughput Growth  Q2 2026 market update  Investor Presentation  Negligible scrapping since 2021   & industry’s decarbonization agenda  Port & land infrastructure capacity  serves as constraint   Above-average growth on dominant leg drives capacity utilization: H1 2026 Asia exports +9% vs. expected global demand growth <5%  !  co2 
 

 Key Operational and Financial Indicators  11  Note: Operational and cash flow metrics – figures in parentheses reflect year-over-year comparisonBalance sheet metrics – figure in parentheses reflect comparison to year-end 2025  Q2-26  H1-26  Operational  Carried volume   (K TEU)  922   (+3%)  1,788   (-3%)  Revenue  ($ Mn)  Freight rate   ($/TEU)  1,590  (+8%)  1,455   (-11%)  1,781   (+9%)  3,177   (-13%)  Cash Flow  Free cash flow  ($ Mn)  386(-40)  621  (-592)  Cash   conversion rate   78%  (-12%)  77%  (-20%)  Q2-26  H1-26  30-6-2026  Balance Sheet  Total debt   ($ Mn)   Net debt  ($ Mn)  Net leverage   ratio  5,303  (-424)  2,773  (-152)  1.6x  Q2 2026 Financial highlights  Investor Presentation  Net cash Position   ($ Mn)  2,459  (-264) 
 

 12  XX% - margin  Q2 & H1 2026 Financial Highlights  Financial highlights  Investor Presentation  Adjusted EBITDA ($Mn)  Adjusted EBIT   ($Mn)   Revenue   ($Mn)   +9%  3,642  3,177  H1.25  H1.26  Q2.25  Q2.26  -13%  1,636  1,781  +4%  1,251  804  -36%  472  491  +14%  612  -73%  149  +226%  318  4  -99%  24  77  29%  28%  34%  25%  9%  10%  17%  5%  Adjusted Net Income/Loss   ($Mn)   169  164  H1.25  H1.26  Q2.25  Q2.26  H1.25  H1.26  Q2.25  Q2.26  H1.25  H1.26  Q2.25  Q2.26 
 

 Average Freight Rate up by 8%, Driven by Strong Transpacific Trade  13  922  895  Latin America  Intra-Asia  Atlantic  Cross-Suez  Pacific  Q2.2026  Q2.2025  +3%  Q2 2025  Q3 2025  Q4 2025  Q1 2026  Q2 2026  Volume Breakdown   By Geographic Trade Zone (K TEU)  ZIM Average Freight Rate ($/TEU)  Q2 2026 Financial highlights  Investor Presentation  +8% 
 

 Key Takeaways  14  Investor Presentation  Differentiated commercial and operational strategy underpins strong market position   Strong balance sheet and liquidity, enabling ZIM to navigate a highly volatile operating environment   Strong operational and financial results in Q2 driven by improved market conditions, particularly on Transpacific trade, and disciplined strategic execution  2026 guidance supports 2026 dividend distribution  Pending transaction with Hapag-Lloyd in regulatory review  Actively manage a modern, effective and fuel-efficient fleet, and add newbuilds to stay competitive  Optimize premium cargo and agile network management   Resilient demand and strong freight rates improved 2026 earnings; outlook depends on supply/demand growth dynamics and magnitude of disruptions 
 

 Appendix 
 

 Q2 2026 Cash Flow Bridge ($Mn)  16  395  -9  386  -4  -7  -389  Cash Flow from Operations  CAPEX, net  Debt Service  Net changein Total CashPosition  Others  Free Cash Flow  Investor Presentation 
 

 H1 2026 Cash Flow Bridge ($Mn)  17  657  -36  621  -781  -6  -106  Cash Flow from Operations  CAPEX, net  Dividend  Net changein Total CashPosition  Others  Free Cash Flow  Debt Service  -272  Investor Presentation 
 

 Disclaimer  18  Use of Non-IFRS Financial Measures  The Company presents non-IFRS measures as additional performance measures as the Company believes that it enables the comparison of operating performance between periods on a consistent basis. These measures should not be considered in isolation, or as a substitute for operating income, any other performance measures, or cash flow data, which were prepared in accordance with IFRS as measures of profitability or liquidity. Please note that Adjusted EBITDA does not take into account debt service requirements or other commitments, as well as capital expenditures, and therefore, does not necessarily indicate the amounts that may be available for the Company's use. In addition, the non-IFRS financial measures presented by the Company may not be comparable to similarly titled measures reported by other companies due to differences in the way these measures are calculated.  Adjusted EBITDA is a non-IFRS financial measure which we define as net income (loss) adjusted to exclude financial expenses (income), net, income taxes, depreciation and amortization in order to reach EBITDA, and further adjusted, as applicable, to exclude impairment of assets (or the reversal of which), capital gains (losses) beyond the ordinary course of business, expenses related to legal contingencies and acquisition related expenses (compensation costs and professional fees).  Adjusted EBIT is a non-IFRS financial measure which we define as net income (loss) adjusted to exclude financial expenses (income), net and income taxes, in order to reach our results from operating activities, or EBIT, and further adjusted, as applicable, to exclude impairment of assets (or the reversal of which), capital gains (losses) beyond the ordinary course of business, expenses related to legal contingencies and acquisition related expenses (compensation costs and professional fees).   Adjusted Net Income is a non-IFRS financial measure which we define as net income (loss) adjusted, as applicable, to exclude impairment of assets (or the reversal of which), capital gains (losses) beyond the ordinary course of business, expenses related to legal contingencies and acquisition related expenses (compensation costs and professional fees), all of which net of their respective income tax effect.  Free cash flow is a non-IFRS financial measure which we define as net cash generated from operating activities minus capital expenditures, net.  Net debt is a non-IFRS financial measure which we define as face value of short- and long-term debt, minus cash and cash equivalents, bank deposits and other investment instruments.   Net cash position is a non-IFRS financial measure which we define as the total cash position (which includes cash and cash equivalents, bank deposits and other investment instruments) minus financial debt (i.e., excluding lease liabilities).   Net leverage ratio is a non-IFRS financial measure which we define as net debt (see above) divided by Adjusted EBITDA for the last twelve-month period. When our net debt is less than zero, we report the net leverage ratio as zero.   See the reconciliation of net income to Adjusted EBIT, Adjusted EBITDA and Adjusted net income in the tables provided below.  Investor Presentation 
 

 Reconciliation of Net Income to Adjusted EBIT, Adjusted EBITDA & Adjusted Net Income  19  * The tables may contain slight summation differences due to rounding   ($ in Mn)  Q2’26  Q2’25  RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBIT*  Net income  64  24  Financial expenses, net  84  100  Income taxes  (3)  26  Operating income (EBIT)   144  149  Acquisition related costs  25  0  Adjusted EBIT  169  149  RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA*  Net income  64  24  Financial expenses, net  84  100  Income taxes  (3)  26  Depreciation and amortization  322  323  EBITDA  466  472  Acquisition related costs  25  0  Adjusted EBITDA  491  472  RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED NET INCOME*  Net income (loss)  64  24  Acquisition related costs (net of tax)  13  0  Adjusted Net Income  77  24  Investor Presentation 
 

 Thank you 
 


Filing Exhibits & Attachments

3 documents