STOCK TITAN

First Majestic Financials

AG
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

This page shows First Majestic (AG) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI AG FY2025

FY2025 marks a scale jump where cash generation outran growth and the balance sheet stayed lightly indebted.

The striking change is not just profit turning positive: operating cash flow rose 246.1% while revenue rose 124.3% from FY2024 to FY2025, so the bigger company converted incremental sales into cash much more efficiently. At the same time, free cash flow reached $463.9M with only $62.1M of capex, meaning the scale increase did not require proportionate reinvestment to sustain.

Liquidity improved as the business expanded: cash climbed to $793.4M against current liabilities of $459.1M, so near-term obligations look covered without leaning on refinancing. Long-term debt was only $5.7M, and the rising share count suggests the larger asset base was funded far more by equity than by lenders.

Cash and earnings told different stories even before FY2025: FY2024 produced $152.0M of operating cash flow despite a -$101.9M net loss. With depreciation still substantial at $264.8M in FY2025, part of the earnings swing reflects heavy non-cash charges, so reported profit should be read alongside cash generation rather than alone.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 58 / 100
Financial Health Score 58/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of First Majestic's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Growth
94

First Majestic's revenue surged 124.3% year-over-year to $1.3B, reflecting rapid business expansion. This strong growth earns a score of 94/100.

Leverage
89

First Majestic carries a low D/E ratio of 0.00, meaning only $0.00 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 89/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
70

With a current ratio of 2.60, First Majestic holds $2.60 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 70/100.

Cash Flow
92

First Majestic converts 36.9% of revenue into free cash flow ($463.9M). This strong cash generation earns a score of 92/100.

Piotroski F-Score Partial
6/8

First Majestic passes 6 of 8 computable financial strength tests (1 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Cash-Backed
2.49x

For every $1 of reported earnings, First Majestic generates $2.49 in operating cash flow ($526.0M OCF vs $211.0M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.3B
YoY+124.3%
5Y CAGR+28.1%

First Majestic generated $1.3B in revenue in fiscal year 2025. This represents an increase of 124.3% from the prior year.

EBITDA
N/A
Net Income
$211.0M
YoY+307.1%
5Y CAGR+55.7%

First Majestic reported $211.0M in net income in fiscal year 2025. This represents an increase of 307.1% from the prior year.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
$463.9M
YoY+251.6%
5Y CAGR+66.4%

First Majestic generated $463.9M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 251.6% from the prior year.

Cash & Debt
$793.4M
YoY+292.4%
5Y CAGR+27.2%

First Majestic held $793.4M in cash against $5.7M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
491M
YoY+62.7%
5Y CAGR+19.8%

First Majestic had 491M shares outstanding in fiscal year 2025. This represents an increase of 62.7% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
16.8%
YoY+35.0pp
5Y CAGR+10.4pp

First Majestic's net profit margin was 16.8% in fiscal year 2025, showing the share of revenue converted to profit. This is up 35.0 percentage points from the prior year.

Return on Equity
6.7%
YoY+14.2pp
5Y CAGR+3.9pp

First Majestic's ROE was 6.7% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 14.2 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$62.1M
YoY+210.1%
5Y CAGR+7.5%

First Majestic invested $62.1M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 210.1% from the prior year.

AG Income Statement

Metric Q4'25 Q4'24 Q4'23 Q4'22 Q4'21 Q4'20 Q4'19 Q4'18
Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income N/A N/A N/A N/A N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

AG Balance Sheet

Metric Q4'25 Q4'24 Q4'23 Q4'22 Q4'21 Q4'20 Q4'19 Q4'18
Total Assets $4.7B+137.1% $2.0B+0.2% $2.0B-6.3% $2.1B-0.7% $2.1B+71.7% $1.2B+22.2% $1.0B+9.4% $926.1M
Current Assets $1.2B+223.4% $368.8M+19.3% $309.1M-16.5% $370.3M-6.8% $397.2M+11.6% $356.0M+46.5% $243.0M+46.1% $166.3M
Cash & Equivalents $793.4M+292.4% $202.2M+61.0% $125.6M-17.1% $151.4M-36.4% $237.9M-0.3% $238.6M+41.2% $169.0M+196.4% $57.0M
Inventory $84.8M+35.6% $62.5M-1.8% $63.7M-1.7% $64.8M+6.8% $60.6M+86.4% $32.5M+6.5% $30.5M-6.0% $32.5M
Accounts Receivable $86.4M+602.0% $12.3M+21.8% $10.1M+17.5% $8.6M+11.2% $7.7M+81.0% $4.3M-0.6% $4.3M-23.3% $5.6M
Goodwill $0 $0 $0 $0 N/A $0 $0 $0
Total Liabilities $1.5B+142.1% $628.7M+1.7% $618.2M-11.5% $698.7M-2.1% $714.0M+84.4% $387.3M+10.5% $350.6M+5.8% $331.5M
Current Liabilities $459.1M+218.2% $144.3M+20.1% $120.1M-28.2% $167.4M-3.1% $172.8M+70.1% $101.6M+41.4% $71.9M+23.6% $58.1M
Long-Term Debt $5.7M-49.4% $11.3M-41.4% $19.3M-18.6% $23.8M-15.3% $28.0M+84.2% $15.2M+1.3% $15.0M+410.2% $2.9M
Total Equity $3.2B+134.8% $1.4B-0.5% $1.4B-3.8% $1.4B0.0% $1.4B+66.0% $850.2M+28.4% $662.3M+11.4% $594.6M
Retained Earnings -$562.0M+21.6% -$717.1M-17.6% -$609.9M-30.1% -$468.9M-34.8% -$347.8M-2.6% -$338.9M+6.3% -$361.6M-12.6% -$321.1M

AG Cash Flow Statement

Metric Q4'25 Q4'24 Q4'23 Q4'22 Q4'21 Q4'20 Q4'19 Q4'18
Operating Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

AG Financial Ratios

Metric Q4'25 Q4'24 Q4'23 Q4'22 Q4'21 Q4'20 Q4'19 Q4'18
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A N/A N/A N/A N/A
Current Ratio 2.60+0.0 2.56-0.0 2.57+0.4 2.21-0.1 2.30-1.2 3.50+0.1 3.38+0.5 2.86
Debt-to-Equity 0.000.0 0.010.0 0.010.0 0.020.0 0.020.0 0.020.0 0.02+0.0 0.00
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

First Majestic (AG) reported $1.3B in total revenue for fiscal year 2025. This represents a 124.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

First Majestic (AG) revenue grew by 124.3% year-over-year, from $560.6M to $1.3B in fiscal year 2025.

Yes, First Majestic (AG) reported a net income of $211.0M in fiscal year 2025, with a net profit margin of 16.8%.

As of fiscal year 2025, First Majestic (AG) had $793.4M in cash and equivalents against $5.7M in long-term debt.

First Majestic (AG) had a net profit margin of 16.8% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

First Majestic (AG) has a return on equity of 6.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

First Majestic (AG) generated $463.9M in free cash flow during fiscal year 2025. This represents a 251.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

First Majestic (AG) generated $526.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

First Majestic (AG) had $4.7B in total assets as of fiscal year 2025, including both current and long-term assets.

First Majestic (AG) invested $62.1M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

First Majestic (AG) had 491M shares outstanding as of fiscal year 2025.

First Majestic (AG) had a current ratio of 2.60 as of fiscal year 2025, which is generally considered healthy.

First Majestic (AG) had a debt-to-equity ratio of 0.00 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

First Majestic (AG) had a return on assets of 4.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

First Majestic (AG) has a Piotroski F-Score of 6 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

First Majestic (AG) has an earnings quality ratio of 2.49x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

First Majestic (AG) scores 58 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top