STOCK TITAN

Aether Holdings (ATHR) Financials

ATHR NASDAQ
Trailing 12 months to June 30, 2026
Revenue $1.3M YoY not available
Net Income -$5.1M n/m YoY
EPS (Diluted) -$0.43 n/m YoY
Free Cash Flow -$5.9M YoY not available
Market Cap $28.9M as of Nov 6, 2026
Price / Sales 21.5x on $1.3M revenue, trailing 12 months to June 30, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to June 30, 2026
Price / Book 28.6x on $1.0M equity, Q3 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Nov 6, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q3 FY2026, ended Jun 30, 2026 Reported Currency USD FYE September

Newest figures come from the 10-Q for Q3 FY2026, filed Aug 13, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the ATHR SEC filings page.

Aether Holdings, Inc. (ATHR) reported $1.3M in revenue over the twelve months to Jun 30, 2026. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ATHR FY2025

Revenue barely changed, but overhead and cash needs expanded sharply, leaving financing—not operations as the balance sheet’s main support.

FY2025 gross-profit margin rose to 70.8% from 69.1%, but SG&A rose 134.1%; the margin gain was overwhelmed by overhead rather than converted into earnings. That cost structure left the company with a net loss of $3.1M.

Liabilities-to-equity fell to 0.1x as liabilities declined 14.0%, shifting the balance sheet away from liability funding. That shift coincided with financing cash flow of $7.7M, indicating the stronger equity position was capital-funded rather than generated by operations.

Operating cash flow fell to -$3.6M while free cash flow was -$3.6M; their near match points to an operating shortfall rather than heavy reinvestment. The reported liquidity measure equaled 0.5 months of annual operating outflow, so the financing-backed balance-sheet expansion did not create a broad operating cash cushion.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 38 / 100
Financial Health Score 38/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group, and the overall is the average of the dimensions that can be computed. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Aether Holdings, Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
17
Growth
19

Aether Holdings, Inc.'s revenue declined 4.1% year-over-year, from $1.4M to $1.4M. This contraction results in a growth score of 19/100.

Leverage
81
Liquidity
97

With a current ratio of 9.21, Aether Holdings, Inc. holds $9.21 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 97/100.

Cash Flow
2

Aether Holdings, Inc.'s reported free cash flow margin for fiscal year 2025 is below the lowest share of revenue this page publishes, so the figure is not shown here. This dimension scores 2/100.

Returns
12

Aether Holdings, Inc. posts a -69.5% return on equity (ROE), meaning it loses $70 for every $100 of shareholders' equity. This results in a returns score of 12/100. This is up from -809.3% the prior year.

Piotroski F-Score Partial
3/8

Aether Holdings, Inc. passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 operating efficiency signals passes.

Earnings Quality No Cash Backing
N/A

Aether Holdings, Inc. reported a net loss of $3.1M while operations used $3.6M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$329K
YoY-4.0%
QoQ-2.2%

Aether Holdings, Inc. generated $329K in revenue in Q3 2026. This represents a decrease of 4.0% from the same quarter a year earlier. Against the prior quarter it is down 2.2%.

Net Income
-$1.3M
YoYn/m
QoQn/m

Aether Holdings, Inc. reported a net loss of $1.3M in Q3 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

EPS (Diluted)
-$0.11
YoYn/m
QoQn/m

Aether Holdings, Inc. earned -$0.11 per diluted share (EPS) in Q3 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

EBITDA

Not reported for Q3 2026.

Cash & Balance Sheet

Free Cash Flow
-$1.2M
QoQn/m

Aether Holdings, Inc. recorded an outflow of $1.2M in free cash flow in Q3 2026, representing a cash shortfall after capex. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Cash & Debt
$254K
YoY+35.8%
QoQ+17.9%

Aether Holdings, Inc. held $254K in cash as of Q3 2026; no long-term debt figure is on record for that period.

Shares Outstanding
12M
YoY+1.1%
QoQ+0.8%

Aether Holdings, Inc. had 12M shares outstanding in Q3 2026. This represents an increase of 1.1% from the same quarter a year earlier. Against the prior quarter it is up 0.8%.

Dividends Per Share

Not reported for Q3 2026.

Margins & Returns

Gross Margin
80.4%
YoY+10.5pp
QoQ-0.3pp

Aether Holdings, Inc.'s gross margin was 80.4% in Q3 2026, indicating the percentage of revenue retained after direct costs. This is up 10.5 percentage points from the same quarter a year earlier. Against the prior quarter it is down 0.3 percentage points.

Return on Equity
-133.1%
YoY-116.2pp
QoQ-89.1pp

Aether Holdings, Inc.'s quarterly ROE was -133.1% in Q3 2026: one quarter's net income over shareholder equity, not annualized. This is down 116.2 percentage points from the same quarter a year earlier. Against the prior quarter it is down 89.1 percentage points.

Operating Margin

Not reported for Q3 2026.

Net Margin

Not shown for Q3 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

R&D Spending
$101K
QoQ+37.6%

Aether Holdings, Inc. invested $101K in research and development in Q3 2026. Against the prior quarter it is up 37.6%.

Capital Expenditures
$7K
QoQn/m

Aether Holdings, Inc. invested $7K in capex in Q3 2026, funding long-term assets and infrastructure. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Share Buybacks

Not reported for Q3 2026.

ATHR Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ATHR quarterly income statement
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Revenue$329K-4.0%$336K-1.7%$339K-4.5%$342K$342K-4.0%$342K-6.4%$355KN/A
Cost of Revenue$64K-37.5%$65K-40.9%$66K-38.2%$83K$103K-6.4%$110K0.0%$108KN/A
Gross Profit$264K+10.5%$271K+16.8%$272K+10.2%$259K$239K-2.9%$232K-9.1%$247KN/A
R&D Expenses$101K$73K$58KN/AN/AN/AN/AN/A
SG&A Expenses$1.5M+12.7%$1.2M+100.1%$1.5M+190.2%$1.7M$1.3M+137.1%$622K+42.1%$532KN/A
Interest Expense$70KN/AN/AN/AN/AN/AN/AN/A
Income TaxN/AN/AN/A$0$0n/m$5KN/AN/A
Net Income-$1.3Mn/m-$1.0Mn/m-$1.3Mn/m-$1.4Mn/m-$1.0Mn/m-$390Kn/m-$322Kn/m-$364K
EPS (Basic)-$0.11n/m-$0.08n/m-$0.11n/m-$0.13n/m-$0.08n/m-$0.04n/m-$0.03-$0.04
EPS (Diluted)-$0.11n/m-$0.08n/m-$0.11n/m-$0.13n/m-$0.08n/m-$0.04n/m-$0.03-$0.04
Diluted Shares (Avg)12M+2.3%12M+21.1%12M+20.8%N/A12M+18.4%10M+5.2%10MN/A

Not reported in any period shown, so not listed: Operating Income, EBITDA.

ATHR Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ATHR quarterly balance sheet
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Total Assets$4.6M-28.9%$3.0M+710.8%$4.0M$5.0M+600.0%$6.5M$368KN/A$719K
Current Assets$2.7M-59.0%$1.1M+196.4%$2.2M$4.8M+567.9%$6.5M$365KN/A$716K
Cash & Equivalents$254K+35.8%$216K+20.4%$263K-33.1%$160K-17.1%$187K-77.1%$179K-77.2%$394K$192K
Short-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0$0
Long-Term Investments$0-100.0%$0n/m$0n/m$0n/m$9Kn/m$0n/m$0$0
Total Liabilities$3.6M+522.5%$641K-33.5%$637K$519K-14.0%$583K$964KN/A$603K
Current Liabilities$792K+35.9%$641K-33.5%$637K$519K-14.0%$583K$964KN/A$603K
Non-Current Liabilities$2.8Mn/m$0n/m$0$0n/m$0$0N/A$0
Total Equity$1.0M-83.0%$2.3Mn/m$3.4Mn/m$4.5M+3791.4%$5.9M+1448.9%-$596K-264.5%-$206K-172.9%$116K
Retained Earnings-$8.9Mn/m-$7.5Mn/m-$6.5M-$5.2Mn/m-$3.8M-$2.8MN/A-$2.1M

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Goodwill, Long-Term Debt.

ATHR Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ATHR quarterly cash flow statement
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Operating Cash Flow-$1.2Mn/m-$919Kn/m-$1.0Mn/m-$1.6Mn/m-$2.0Mn/m-$104K-$258K-$385K
Depreciation & Amortization$37K+5909.7%$30K+5568.9%$8K+1380.7%N/A$609+16.4%$524+0.2%$523$523
Capital Expenditures$7K$0$1.2M$1KN/AN/AN/AN/A
Free Cash Flow-$1.2M-$919K-$2.2M-$1.6MN/AN/AN/AN/A
Investing Cash Flow$13K-$72K-$1.6M-$241KN/AN/AN/AN/A
Financing Cash FlowN/AN/AN/A$0-100.0%$7.7M+4201.9%-$97K$94K$126K

Not reported in any period shown, so not listed: Stock-Based Compensation, Dividends Paid, Share Buybacks.

ATHR Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ATHR quarterly financial ratios
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Gross Margin80.4%+10.5pp80.7%+12.8pp80.4%+10.7pp75.7%69.9%+0.8pp67.9%-2.0pp69.7%N/A
Net Margin-408.5%-306.2%-382.9%-416.2%-293.8%-114.1%-90.8%N/A
Return on Equity-133.1%-116.2pp-44.0%-38.5%-31.5%+282.4pp-16.9%+61.0ppN/AN/A-313.9%
Return on Assets-29.0%-13.5pp-34.5%+71.6pp-32.4%-28.3%+22.4pp-15.4%-106.1%N/A-50.6%
Current Ratio3.37-7.8x1.69+1.3x3.389.21+8.0x11.180.38N/A1.19
Liabilities-to-Equity3.60+3.5x0.270.190.11-5.1x0.10N/AN/A5.20
Asset Turnover0.070.0x0.11-0.8x0.080.070.050.93N/AN/A
FCF Margin-363.6%-273.5%-642.5%-460.2%N/AN/AN/AN/A

Not reported in any period shown, so not listed: Operating Margin, Debt-to-Equity.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Net Margin, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it. Market cap is stated at each company's latest close.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Aether Holdings, Inc. ATHR FY2025 $1.4M -$3.1M N/A $28.9M 38/100
Blaize Holdings, Inc. BZAI FY2025 $38.6M -$206.9M N/A $29.7M 37/100
Aurora Mobile Limited JG FY2025 $53.6M $60K 0.1% $30.5M 35/100
VirTra, Inc. VTSI FY2025 $22.4M $258K 1.1% $30.2M 58/100
Creative Realities, Inc. CREX FY2025 $57.2M -$8.3M -14.5% $27.5M 39/100
Future FinTech Group Inc. FTFT FY2025 $3.8M -$4.6M N/A $26.6M 18/100

Frequently Asked Questions

Aether Holdings, Inc. (ATHR) reported $1.4M in total revenue for fiscal year 2025. This represents a -4.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Aether Holdings, Inc. (ATHR) revenue declined by 4.1% year-over-year, from $1.4M to $1.4M in fiscal year 2025.

No, Aether Holdings, Inc. (ATHR) reported a net loss of $5.1M over the trailing 12 months to June 30, 2026. In fiscal year 2025 it reported a net loss of $3.1M.

Aether Holdings, Inc. (ATHR) reported diluted earnings per share of -$0.29 for fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Aether Holdings, Inc. (ATHR) had a gross margin of 70.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Aether Holdings, Inc. (ATHR) has a return on equity of -69.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Aether Holdings, Inc. (ATHR) recorded an outflow of $3.6M in free cash flow during fiscal year 2025. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Aether Holdings, Inc. (ATHR) recorded an outflow of $3.6M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Aether Holdings, Inc. (ATHR) had $5.0M in total assets as of fiscal year 2025, including both current and long-term assets.

Aether Holdings, Inc. (ATHR) invested $2K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Aether Holdings, Inc. (ATHR) invested $53K in research and development during fiscal year 2025.

Aether Holdings, Inc. (ATHR) had 12M shares outstanding as of fiscal year 2025.

Aether Holdings, Inc. (ATHR) had a current ratio of 9.21 as of fiscal year 2025, which is generally considered healthy.

Aether Holdings, Inc. (ATHR) had a liabilities-to-equity ratio of 0.11 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity. No debt-to-equity ratio is shown for fiscal year 2025, because the filing data we hold for that year carries no long-term debt figure.

Aether Holdings, Inc. (ATHR) had a return on assets of -62.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Aether Holdings, Inc. (ATHR) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $28.9M as of Nov 6, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Aether Holdings, Inc. (ATHR) trades at 21.5x sales, its market capitalization divided by $1.3M revenue, trailing 12 months to June 30, 2026. The market capitalization is $28.9M as of Nov 6, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, Aether Holdings, Inc. (ATHR) held $160K in cash, cash equivalents and investments, and reported an operating cash outflow of $3.6M over that year. Dividing the one by the other, the reported balance equals about 1 month of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Aether Holdings, Inc. (ATHR) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Aether Holdings, Inc. (ATHR) reported a net loss of $3.1M while operations used $3.6M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Aether Holdings, Inc. (ATHR) scores 38 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is the average of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top