STOCK TITAN

BGM Group Financials

BGM
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2025 Currency USD FYE September

This page shows BGM Group (BGM) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI BGM FY2024

Margin recovery rebuilt gross profit, but subscale revenue still leaves BGM dependent on balance-sheet resilience.

In FY2023-FY2024, free cash flow stayed positive even while net income was negative, because roughly $1.2M of annual depreciation and very low capex softened the cash impact of the losses. Combined with a current ratio of 3.4x and liabilities of only $8.9M, that suggests the business is funding its reset mainly from its own balance sheet rather than from creditor pressure.

The gross-margin rebound to 16.4% from 3.8% looks less like simple cost cutting than a partial repair of product economics. But gross profit was only $4.1M, essentially matching SG&A plus R&D, so the remaining problem is subscale volume rather than a collapse in gross markup.

The balance-sheet posture is unusually conservative for a loss year: liabilities were just $8.9M versus equity of $42.7M. That mattered in FY2024 because BGM still carried R&D spending of $1.4M despite an operating loss, so current weakness reflects a low-volume operating model more than financing strain.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 41 / 100
Financial Health Score 41/100

Scored against operating companies for FY2024. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of BGM Group's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
23

BGM Group has an operating margin of -2.3%, meaning the company retains $-2 of operating profit per $100 of revenue. This below-average margin results in a low score of 23/100, suggesting thin profitability after operating expenses. This is up from -5.6% the prior year.

Growth
2

BGM Group's revenue declined 46% year-over-year, from $46.5M to $25.1M. This contraction results in a growth score of 2/100.

Leverage
74

BGM Group carries a low D/E ratio of 0.21, meaning only $0.21 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 74/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
81

With a current ratio of 3.39, BGM Group holds $3.39 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 81/100.

Cash Flow
43

BGM Group has a free cash flow margin of 1.2%, earning a moderate score of 43/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
24

BGM Group generates a -3.4% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 24/100. This is up from -18.2% the prior year.

Altman Z-Score Safe
10.15

BGM Group scores 10.15, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($135.5M) relative to total liabilities ($8.9M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
5/8

BGM Group passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Mixed
-0.38x

For every $1 of reported earnings, BGM Group generates $-0.38 in operating cash flow ($544K OCF vs -$1.4M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$25.1M
YoY-46.0%
5Y CAGR-11.4%

BGM Group generated $25.1M in revenue in fiscal year 2024. This represents a decrease of 46.0% from the prior year.

EBITDA
$673K
YoY+145.9%
5Y CAGR-38.0%

BGM Group's EBITDA was $673K in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 145.9% from the prior year.

Net Income
-$1.4M
YoY+81.5%

BGM Group reported -$1.4M in net income in fiscal year 2024. This represents an increase of 81.5% from the prior year.

EPS (Diluted)
$-0.20

BGM Group earned $-0.20 per diluted share (EPS) in fiscal year 2024.

Cash & Balance Sheet

Free Cash Flow
$304K
YoY+129.6%

BGM Group generated $304K in free cash flow in fiscal year 2024, representing cash available after capex. This represents an increase of 129.6% from the prior year.

Cash & Debt
$9.8M
YoY+31.3%
5Y CAGR+16.4%

BGM Group held $9.8M in cash against $0 in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
7M

BGM Group had 7M shares outstanding in fiscal year 2024.

Margins & Returns

Gross Margin
16.4%
YoY+12.6pp
5Y CAGR-4.6pp

BGM Group's gross margin was 16.4% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is up 12.6 percentage points from the prior year.

Operating Margin
-2.3%
YoY+3.4pp
5Y CAGR-15.7pp

BGM Group's operating margin was -2.3% in fiscal year 2024, reflecting core business profitability. This is up 3.4 percentage points from the prior year.

Net Margin
-5.8%
YoY+11.0pp
5Y CAGR-18.6pp

BGM Group's net profit margin was -5.8% in fiscal year 2024, showing the share of revenue converted to profit. This is up 11.0 percentage points from the prior year.

Return on Equity
-3.4%
YoY+14.8pp
5Y CAGR-33.1pp

BGM Group's ROE was -3.4% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is up 14.8 percentage points from the prior year.

Capital Allocation

R&D Spending
$1.4M
YoY+139.5%
5Y CAGR+98.7%

BGM Group invested $1.4M in research and development in fiscal year 2024. This represents an increase of 139.5% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$240K
YoY+33.6%
5Y CAGR-17.2%

BGM Group invested $240K in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents an increase of 33.6% from the prior year.

BGM Income Statement

Metric Q2'25 Q4'24 Q2'24 Q4'23 Q4'22 Q4'21 Q4'20 Q4'19
Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income N/A N/A N/A N/A N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

BGM Balance Sheet

Metric Q2'25 Q4'24 Q2'24 Q4'23 Q4'22 Q4'21 Q4'20 Q4'19
Total Assets $207.4M+291.3% $53.0M+6.3% $49.9M-2.7% $51.3M-20.6% $64.5M-14.4% $75.4M+56.5% $48.1M+36.5% $35.3M
Current Assets $42.9M+44.3% $29.8M-10.7% $33.3M-3.4% $34.5M+14.9% $30.0M-25.6% $40.4M+7.6% $37.5M+50.3% $25.0M
Cash & Equivalents $9.7M-1.7% $9.8M-5.1% $10.3M+38.4% $7.5M-47.8% $14.3M+36.8% $10.5M-11.8% $11.9M+158.3% $4.6M
Inventory $8.8M+75.2% $5.0M+8.6% $4.7M-6.8% $5.0M-43.8% $8.9M-28.9% $12.5M+4.2% $12.0M-4.2% $12.5M
Accounts Receivable $5.5M+257.9% $1.5M+115.1% $717K-63.7% $2.0M+142.3% $815K-53.0% $1.7M+55.0% $1.1M+85.3% $604K
Goodwill $135.2M N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $23.9M+168.3% $8.9M+80.7% $4.9M-28.6% $6.9M-27.8% $9.6M-48.8% $18.7M-3.2% $19.3M+52.8% $12.6M
Current Liabilities $23.6M+168.8% $8.8M+85.6% $4.7M-29.0% $6.7M-27.5% $9.2M-49.5% $18.2M-1.4% $18.4M+58.0% $11.7M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $182.1M+326.1% $42.7M-1.6% $43.4M+1.5% $42.8M-19.3% $53.1M-3.3% $54.9M+110.2% $26.1M+31.2% $19.9M
Retained Earnings $3.5M-19.8% $4.3M-30.5% $6.3M+6.2% $5.9M-62.0% $15.5M+5.5% $14.7M+20.5% $12.2M+61.3% $7.6M

BGM Cash Flow Statement

Metric Q2'25 Q4'24 Q2'24 Q4'23 Q4'22 Q4'21 Q4'20 Q4'19
Operating Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

BGM Financial Ratios

Metric Q2'25 Q4'24 Q2'24 Q4'23 Q4'22 Q4'21 Q4'20 Q4'19
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A N/A N/A N/A N/A
Current Ratio 1.82-1.6 3.39-3.7 7.05+1.9 5.18+1.9 3.27+1.1 2.22+0.2 2.04-0.1 2.14
Debt-to-Equity 0.13-0.1 0.21+0.1 0.11-0.0 0.16-0.0 0.18-0.2 0.34-0.4 0.74+0.1 0.63
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

BGM Group (BGM) reported $25.1M in total revenue for fiscal year 2024. This represents a -46.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

BGM Group (BGM) revenue declined by 46% year-over-year, from $46.5M to $25.1M in fiscal year 2024.

No, BGM Group (BGM) reported a net income of -$1.4M in fiscal year 2024, with a net profit margin of -5.8%.

BGM Group (BGM) reported diluted earnings per share of $-0.20 for fiscal year 2024. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

BGM Group (BGM) had EBITDA of $673K in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

BGM Group (BGM) had a gross margin of 16.4% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

BGM Group (BGM) had an operating margin of -2.3% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

BGM Group (BGM) had a net profit margin of -5.8% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

BGM Group (BGM) has a return on equity of -3.4% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

BGM Group (BGM) generated $304K in free cash flow during fiscal year 2024. This represents a 129.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

BGM Group (BGM) generated $544K in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

BGM Group (BGM) had $53.0M in total assets as of fiscal year 2024, including both current and long-term assets.

BGM Group (BGM) invested $240K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

BGM Group (BGM) invested $1.4M in research and development during fiscal year 2024.

BGM Group (BGM) had 7M shares outstanding as of fiscal year 2024.

BGM Group (BGM) had a current ratio of 3.39 as of fiscal year 2024, which is generally considered healthy.

BGM Group (BGM) had a debt-to-equity ratio of 0.21 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

BGM Group (BGM) had a return on assets of -2.7% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

BGM Group (BGM) has an Altman Z-Score of 10.15, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

BGM Group (BGM) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

BGM Group (BGM) has an earnings quality ratio of -0.38x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

BGM Group (BGM) scores 41 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top