STOCK TITAN

Brenx Ltd Financials

BRNX
FY2025 annual
Revenue $387K +80.8% YoY
Net Income -$13.9M -105.3% YoY
EPS (Diluted) -$57.14 YoY not available
Free Cash Flow -$10.4M -9.1% YoY
Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Brenx Ltd (BRNX) reported $387K in revenue for fiscal year 2025, up 80.8% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Financial health score not available

Brenx Ltd does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-15.99

Brenx Ltd scores -15.99, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($2.8M) relative to total liabilities ($9.0M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/8

Brenx Ltd passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Brenx Ltd reported a net loss of $13.9M while operations used $10.4M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Brenx Ltd reported an operating loss of $12.7M against $374K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$387K
YoY+80.8%

Brenx Ltd generated $387K in revenue in fiscal year 2025. This represents an increase of 80.8% from the prior year.

EBITDA
-$12.2M
YoY-17.8%

Brenx Ltd's EBITDA was -$12.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 17.8% from the prior year.

Net Income
-$13.9M
YoY-105.3%

Brenx Ltd reported -$13.9M in net income in fiscal year 2025. This represents a decrease of 105.3% from the prior year.

EPS (Diluted)
-$57.14

Brenx Ltd earned -$57.14 per diluted share (EPS) in fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$10.4M
YoY-9.1%

Brenx Ltd recorded an outflow of $10.4M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents a decrease of 9.1% from the prior year.

Cash & Debt
$4.9M
YoY+19.7%
5Y CAGR+16.1%

Brenx Ltd held $4.9M in cash against $5.2M in long-term debt as of fiscal year 2025.

Shares Outstanding
715,852

Brenx Ltd had 715,852 shares outstanding in fiscal year 2025.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Return on Equity
-398.0%
YoY-247.0pp
5Y CAGR-16.8pp

Brenx Ltd's ROE was -398.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 247.0 percentage points from the prior year.

Gross Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Operating Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

R&D Spending
$4.0M
YoY+10.3%

Brenx Ltd invested $4.0M in research and development in fiscal year 2025. This represents an increase of 10.3% from the prior year.

Capital Expenditures
$13K
YoY-64.9%

Brenx Ltd invested $13K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 64.9% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

BRNX Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

BRNX quarterly income statement
MetricQ4'25Q2'25Q4'24Q2'24Q4'23Q4'22

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, Interest Expense, Income Tax, Net Income, EPS (Diluted).

BRNX Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

BRNX quarterly balance sheet
MetricQ4'25Q2'25Q4'24Q2'24Q4'23Q4'22
Total Assets$12.5M+33.8%$9.3M-21.6%$11.9M-14.4%$13.9M+31.4%$10.6M-15.0%$12.5M
Current Assets$7.0M+67.6%$4.2M-34.1%$6.3M-23.0%$8.2M+79.1%$4.6M-47.6%$8.7M
Cash & Equivalents$4.9M+130.8%$2.1M-48.1%$4.1M-41.1%$7.0M+118.9%$3.2M-51.1%$6.5M
Inventory$1.6M+27.8%$1.2M-21.1%$1.6M+150.9%$625K+3.0%$607K-35.1%$935K
Accounts ReceivableN/AN/AN/AN/A$278KN/A
Total Liabilities$9.0M+10.5%$8.1M+9.7%$7.4M+0.5%$7.4M-4.2%$7.7M-1.4%$7.8M
Current Liabilities$5.2M+63.1%$3.2M+14.6%$2.8M+1.5%$2.8M+1.3%$2.7M+3.1%$2.6M
Long-Term Debt$5.2MN/AN/AN/A$5.3MN/A
Total Equity$3.5M+192.9%$1.2M-73.4%$4.5M-31.4%$6.5M+126.9%$2.9M-37.8%$4.6M
Retained Earnings-$116.1M-5.9%-$109.7M-7.3%-$102.2M-5.4%-$97.0M-1.7%-$95.4M-11.2%-$85.8M

Not reported in any period shown, so not listed: Goodwill.

BRNX Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

BRNX quarterly cash flow statement
MetricQ4'25Q2'25Q4'24Q2'24Q4'23Q4'22

Not reported in any period shown, so not listed: Operating Cash Flow, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

BRNX Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

BRNX quarterly financial ratios
MetricQ4'25Q2'25Q4'24Q2'24Q4'23Q4'22
Current Ratio1.330.0x1.30-1.0x2.25-0.7x2.97+1.3x1.68-1.6x3.30
Debt-to-Equity1.48-5.3x6.83+5.2x1.66+0.5x1.13-0.7x1.84+0.2x1.69

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, FCF Margin.

Frequently Asked Questions

What is Brenx Ltd's annual revenue?

Brenx Ltd (BRNX) reported $387K in total revenue for fiscal year 2025. This represents a 80.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Brenx Ltd's revenue growing?

Brenx Ltd (BRNX) revenue grew by 80.8% year-over-year, from $214K to $387K in fiscal year 2025.

Is Brenx Ltd profitable?

No, Brenx Ltd (BRNX) reported a net income of -$13.9M in fiscal year 2025.

Brenx Ltd (BRNX) reported diluted earnings per share of -$57.14 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Brenx Ltd (BRNX) had EBITDA of -$12.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Brenx Ltd (BRNX) had $4.9M in cash and equivalents against $5.2M in long-term debt.

Brenx Ltd (BRNX) has a return on equity of -398.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Brenx Ltd (BRNX) recorded an outflow of $10.4M in free cash flow during fiscal year 2025. This represents a -9.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Brenx Ltd (BRNX) recorded an outflow of $10.4M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Brenx Ltd (BRNX) had $12.5M in total assets as of fiscal year 2025, including both current and long-term assets.

Brenx Ltd (BRNX) invested $13K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Brenx Ltd (BRNX) invested $4.0M in research and development during fiscal year 2025.

Brenx Ltd (BRNX) had 715,852 shares outstanding as of fiscal year 2025.

Brenx Ltd (BRNX) had a current ratio of 1.33 as of fiscal year 2025, which is considered adequate.

Brenx Ltd (BRNX) had a debt-to-equity ratio of 1.48 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Brenx Ltd (BRNX) had a return on assets of -111.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Brenx Ltd (BRNX) has an Altman Z-Score of -15.99, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Brenx Ltd (BRNX) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Brenx Ltd (BRNX) reported a net loss of $13.9M while operations used $10.4M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Brenx Ltd (BRNX) reported an operating loss of $12.7M against $374K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top