STOCK TITAN

BRAINSWAY (BRSYF) Financials

BRSYF OTC
FY2024 annual
Revenue $41.0M +29.0% YoY
Net Income $2.9M n/m YoY
EPS (Diluted) $0.05 YoY not available
Operating Cash Flow $10.3M +702.0% YoY
Market Cap $442.8M as of Oct 21, 2026
Price / Sales 10.8x on $41.0M revenue, FY2024
Price / Earnings 152x on $2.9M net income, FY2024
Price / Book 6.5x on $68.1M equity, Q2 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 21, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (20-F/6-K) Latest period Q2 FY2025, ended Jun 30, 2025 Reported Currency USD FYE December

Newest figures come from the 6-K for Q2 FY2025, filed Sep 30, 2025. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the BRSYF SEC filings page.

BRAINSWAY LTD (BRSYF) reported $41.0M in revenue for fiscal year 2024, up 29.0% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI BRSYF FY2024

BrainsWay reached operating profitability in FY2024 as revenue growth created operating leverage while gross margins stayed broadly stable.

Gross margin barely changed, moving from 73.9% in FY2023 to 74.6% in FY2024. Over the same period, operating margin moved from -15.6% to 3.4%, pointing to fixed-cost absorption or operating-expense leverage rather than a major change in product economics.

FY2024 operating cash flow was $10.3M, compared with net income of $2.9M. At 352.6% of net income, cash conversion exceeded accounting profit, although the supplied lines do not identify whether timing, working capital, or non-cash items drove the gap.

FY2024 assets and liabilities rose 49.8% and 49.6% from FY2023, so the larger asset base was accompanied by similar growth in creditor and shareholder claims. Current liabilities grew faster than current assets, but the 5.2x current ratio still indicates substantial reported short-term coverage.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

BRAINSWAY LTD does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Safe
8.14

BRAINSWAY LTD scores 8.14, well above the 2.99 safe threshold. The largest contribution to the score comes from a market capitalization of $442.8M against total liabilities of $32.0M. This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
5/8

BRAINSWAY LTD passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 operating efficiency signals passes.

Earnings Quality Cash-Backed
3.53x

For every $1 of reported earnings, BRAINSWAY LTD generates $3.53 in operating cash flow ($10.3M OCF vs $2.9M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage At Risk
0.92x

BRAINSWAY LTD earns $0.92 in operating income for every $1 of interest expense ($1.4M vs $1.5M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q2 2025.

Cash & Balance Sheet

Cash & Debt
$67.9M

BRAINSWAY LTD held $67.9M in cash as of Q2 2025; no long-term debt figure is on record for that period.

Free Cash Flow

Not reported for Q2 2025.

Dividends Per Share

Not reported for Q2 2025.

Shares Outstanding

Not reported for Q2 2025.

Margins & Returns

None of these metrics is reported for Q2 2025.

Capital Allocation

None of these metrics is reported for Q2 2025.

BRSYF Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BRSYF quarterly income statement
MetricQ2'256-KQ4'246-KQ4'2320-FQ4'2220-FQ4'2120-FQ4'2020-FQ3'206-KQ4'1920-F

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

BRSYF Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BRSYF quarterly balance sheet
MetricQ2'256-KQ4'246-KQ4'2320-FQ4'2220-FQ4'2120-FQ4'2020-FQ3'206-KQ4'1920-F
Total Assets$111.6M$94.3M+49.8%$63.0M-2.3%$64.5M-14.9%$75.7M+122.7%$34.0M-12.2%$34.4M-11.2%$38.7M+64.1%
Current Assets$89.0M$79.7M+43.6%$55.5M-4.5%$58.1M-11.2%$65.4M+169.4%$24.3M-15.7%$24.1M-16.5%$28.8M+113.9%
Cash & Equivalents$67.9M$69.3M+559.2%$10.5M-77.9%$47.6M+181.2%$16.9M-0.2%$17.0M-21.7%$15.8M-27.1%$21.7M+141.7%
Inventory$4.2M$4.4M+19.1%$3.7M-3.1%$3.8MN/AN/AN/AN/A
Total Liabilities$43.4M$32.0M+49.6%$21.4M+12.1%$19.1M+3.7%$18.4M+28.0%$14.4M-1.0%$14.5M-0.3%$14.5M-12.8%
Current Liabilities$25.5M$15.3M+57.2%$9.8M+19.9%$8.1M-10.2%$9.1M+33.3%$6.8M+1.2%$7.0M+3.8%$6.7M-19.4%
Non-Current Liabilities$17.9M$16.7M+43.2%$11.6M+6.3%$10.9M+17.1%$9.3M+23.3%$7.6M-2.8%$7.5M-3.9%$7.8M-6.2%
Total Equity$68.1M$62.3M+49.9%$41.6M-8.4%$45.4M-20.8%$57.3M+192.0%$19.6M-18.9%$19.9M-17.8%$24.2M+248.4%
Retained Earnings-$95.2M-$98.4Mn/m-$101.3Mn/m-$97.1Mn/m-$83.8Mn/m-$77.3Mn/m-$76.9Mn/m-$71.9Mn/m

Not reported in any period shown, so not listed: Short-Term Investments, Accounts Receivable, Long-Term Investments, Goodwill, Long-Term Debt.

BRSYF Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BRSYF quarterly cash flow statement
MetricQ2'256-KQ4'246-KQ4'2320-FQ4'2220-FQ4'2120-FQ4'2020-FQ3'206-KQ4'1920-F
Operating Cash FlowN/AN/AN/AN/AN/A$1.6Mn/mN/A-$1.2M
Depreciation & AmortizationN/AN/AN/AN/AN/A-$833Kn/mN/A-$851K
Capital ExpendituresN/AN/AN/AN/AN/A-$85K-74.9%N/A$338K
Free Cash FlowN/AN/AN/AN/AN/A$1.6Mn/mN/A-$1.6M
Investing Cash FlowN/AN/AN/AN/AN/A$85Kn/mN/A-$396K
Financing Cash FlowN/AN/AN/AN/AN/A-$750Kn/mN/A-$414K

Not reported in any period shown, so not listed: Stock-Based Compensation, Dividends Paid, Share Buybacks.

BRSYF Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BRSYF quarterly financial ratios
MetricQ2'256-KQ4'246-KQ4'2320-FQ4'2220-FQ4'2120-FQ4'2020-FQ3'206-KQ4'1920-F
Current Ratio3.495.19-0.5x5.68-1.5x7.14-0.1x7.22+3.6x3.57-0.7x3.45-0.8x4.29+2.7x
Liabilities-to-Equity0.640.510.0x0.51+0.1x0.42+0.1x0.32-0.4x0.73+0.1x0.73+0.1x0.60-1.8x

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Debt-to-Equity, Asset Turnover, FCF Margin.

Frequently Asked Questions

What is BRAINSWAY LTD's annual revenue?

BRAINSWAY LTD (BRSYF) reported $41.0M in total revenue for fiscal year 2024. This represents a 29.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is BRAINSWAY LTD's revenue growing?

BRAINSWAY LTD (BRSYF) revenue grew by 29.0% year-over-year, from $31.8M to $41.0M in fiscal year 2024.

Is BRAINSWAY LTD profitable?

Yes, BRAINSWAY LTD (BRSYF) reported a net income of $2.9M in fiscal year 2024, with a net profit margin of 7.1%.

BRAINSWAY LTD (BRSYF) reported diluted earnings per share of $0.05 for fiscal year 2024. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

BRAINSWAY LTD (BRSYF) had EBITDA of $2.1M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

BRAINSWAY LTD (BRSYF) had a gross margin of 74.6% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

BRAINSWAY LTD (BRSYF) had an operating margin of 3.4% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

BRAINSWAY LTD (BRSYF) had a net profit margin of 7.1% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

BRAINSWAY LTD (BRSYF) has a return on equity of 4.7% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

BRAINSWAY LTD (BRSYF) generated $10.3M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

BRAINSWAY LTD (BRSYF) had $94.3M in total assets as of fiscal year 2024, including both current and long-term assets.

BRAINSWAY LTD (BRSYF) invested $7.2M in research and development during fiscal year 2024.

BRAINSWAY LTD (BRSYF) had 38M shares outstanding as of fiscal year 2024.

BRAINSWAY LTD (BRSYF) had a current ratio of 5.19 as of fiscal year 2024, which is generally considered healthy.

BRAINSWAY LTD (BRSYF) had a liabilities-to-equity ratio of 0.51 as of fiscal year 2024, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity. No debt-to-equity ratio is shown for fiscal year 2024, because the filing data we hold for that year carries no long-term debt figure.

BRAINSWAY LTD (BRSYF) had a return on assets of 3.1% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

BRAINSWAY LTD (BRSYF) trades at 152x earnings, its market capitalization divided by $2.9M net income, FY2024. The market capitalization is $442.8M as of Oct 21, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

BRAINSWAY LTD (BRSYF) trades at 10.8x sales, its market capitalization divided by $41.0M revenue, FY2024. The market capitalization is $442.8M as of Oct 21, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

BRAINSWAY LTD (BRSYF) has an Altman Z-Score of 8.14, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

BRAINSWAY LTD (BRSYF) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

BRAINSWAY LTD (BRSYF) has an earnings quality ratio of 3.53x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

BRAINSWAY LTD (BRSYF) has an interest coverage ratio of 0.92x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top