STOCK TITAN

Bt Brands Financials

BTBD
Source SEC Filings (10-K/10-Q) Data as of Mar 29, 2026 Currency USD FYE December

This page shows Bt Brands (BTBD) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI BTBD FY2025

BT Brands' 2025 improvement came from a leaner cost base and lower reinvestment needs, not from top-line expansion.

Cash conversion flipped ahead of reported profit: FY2025 generated $112K of free cash flow despite a -$688K net loss. Against FY2024's -$1.2M free cash flow, that implies a lower cash break-even point than accounting break-even, helped by depreciation and much lighter reinvestment.

FY2025 revenue fell to $13.5M, yet operating margin improved to -2.7%, showing the rebound came from cost discipline rather than stronger demand. Selling and administrative expense dropped to $1.46M, which looks like the clearest lever behind the much smaller operating loss.

The company still carries a liquid balance sheet, with a current ratio of 4.8x and debt-to-equity of 0.3x, so near-term obligations do not appear to be the main constraint. But cash has fallen from $5.3M in FY2023 to $846K in FY2025, meaning the recent improvement is happening after most of the earlier cash cushion was already used.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&D Intensity Revenue Progress Burn Trend Balance Sheet 57 / 100
Financial Health Score 57/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Bt Brands's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
85
Dilution
78
Revenue Progress
45
Burn Trend
95
Balance Sheet
37
Altman Z-Score Grey Zone
1.99

Bt Brands scores 1.99, placing it in the grey zone between 1.81 and 2.99. This signals moderate financial risk that warrants monitoring.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
6/8

Bt Brands passes 6 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Mixed
-0.41x

For every $1 of reported earnings, Bt Brands generates $-0.41 in operating cash flow ($285K OCF vs -$688K net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage At Risk
-4.5x

Bt Brands earns $-4.5 in operating income for every $1 of interest expense (-$365K vs $82K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$13.5M
YoY-9.0%
5Y CAGR+10.6%

Bt Brands generated $13.5M in revenue in fiscal year 2025. This represents a decrease of 9.0% from the prior year.

EBITDA
$284K
YoY+126.1%
5Y CAGR-16.9%

Bt Brands's EBITDA was $284K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 126.1% from the prior year.

Net Income
-$688K
YoY+70.2%

Bt Brands reported -$688K in net income in fiscal year 2025. This represents an increase of 70.2% from the prior year.

EPS (Diluted)
$-0.11
YoY+70.3%

Bt Brands earned $-0.11 per diluted share (EPS) in fiscal year 2025. This represents an increase of 70.3% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$112K
YoY+109.3%
5Y CAGR-38.2%

Bt Brands generated $112K in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 109.3% from the prior year.

Cash & Debt
$846K
YoY-56.6%
5Y CAGR-10.3%

Bt Brands held $846K in cash against $1.9M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
6M
YoY+0.0%
5Y CAGR+8.7%

Bt Brands had 6M shares outstanding in fiscal year 2025. This represents an increase of 0.0% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
-2.7%
YoY+9.7pp
5Y CAGR-9.2pp

Bt Brands's operating margin was -2.7% in fiscal year 2025, reflecting core business profitability. This is up 9.7 percentage points from the prior year.

Net Margin
-5.1%
YoY+10.5pp
5Y CAGR-14.8pp

Bt Brands's net profit margin was -5.1% in fiscal year 2025, showing the share of revenue converted to profit. This is up 10.5 percentage points from the prior year.

Return on Equity
-10.7%
YoY+22.5pp

Bt Brands's ROE was -10.7% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 22.5 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$173K
YoY-65.0%
5Y CAGR+2.3%

Bt Brands invested $173K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 65.0% from the prior year.

BTBD Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $2.8M+8.4% $2.6M-32.0% $3.9M+2.0% $3.8M+17.0% $3.2M+1.8% $3.2M-27.0% $4.3M+5.8% $4.1M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $349K+14.9% $304K+70.2% $178K-66.4% $531K+17.7% $451K+10.9% $407K+8.3% $375K-17.4% $455K
Operating Income -$233K+68.2% -$732K-199.6% $735K+1078.5% -$75K+74.3% -$292K+68.8% -$938K-1150.4% -$75K+60.2% -$189K
Interest Expense $21K-11.2% $24K+47.3% $16K-16.2% $20K-9.3% $22K-20.2% $27K+19.8% $23K0.0% $23K
Income Tax $0 $0 $0 $0 $0-100.0% $325K+2421.4% -$14K-212.0% $13K
Net Income -$751K+43.4% -$1.3M-245.1% $915K+1562.7% $55K+116.7% -$330K+79.1% -$1.6M-618.1% -$219K-213.8% -$70K
EPS (Diluted) $-0.12 N/A $0.15 N/A $-0.05 N/A $-0.04 N/A

BTBD Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $10.0M-7.1% $10.7M-10.0% $11.9M+6.4% $11.2M+1.9% $11.0M-8.3% $12.0M-12.3% $13.7M-2.5% $14.0M
Current Assets $5.2M-11.2% $5.9M-11.1% $6.6M+19.5% $5.6M+24.6% $4.5M-10.8% $5.0M-12.8% $5.7M-3.0% $5.9M
Cash & Equivalents $1.0M+20.0% $846K-33.8% $1.3M+128.1% $560K-47.7% $1.1M-45.2% $2.0M-36.8% $3.1M-17.4% $3.7M
Inventory $218K-5.4% $230K-59.1% $564K+4.5% $539K+126.4% $238K-12.6% $273K-5.7% $289K-3.6% $300K
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill $796K0.0% $796K0.0% $796K0.0% $796K0.0% $796K0.0% $796K0.0% $796K0.0% $796K
Total Liabilities $4.3M-0.7% $4.3M+2.7% $4.2M-4.9% $4.4M+2.2% $4.3M-13.8% $5.0M-2.8% $5.2M-2.8% $5.3M
Current Liabilities $1.3M+4.6% $1.2M+24.9% $975K-18.0% $1.2M+22.8% $968K-32.9% $1.4M-1.0% $1.5M-2.4% $1.5M
Long-Term Debt $1.8M-2.6% $1.9M-1.6% $1.9M-3.1% $2.0M-3.9% $2.1M-0.8% $2.1M-2.8% $2.2M-2.3% $2.2M
Total Equity $5.7M-11.4% $6.4M-16.9% $7.7M+13.9% $6.8M+1.8% $6.7M-4.3% $7.0M-18.1% $8.5M-2.3% $8.7M
Retained Earnings -$5.8M-14.9% -$5.0M-35.7% -$3.7M+19.7% -$4.6M+1.2% -$4.7M-7.6% -$4.4M-56.6% -$2.8M-8.6% -$2.6M

BTBD Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$98K+17.2% -$118K-136.3% $325K-15.4% $384K+225.3% -$307K+40.6% -$516K-499.5% $129K N/A
Capital Expenditures $40K+370.3% -$15K-123.4% $63K $0-100.0% $124K-54.6% $274K+247.6% $79K N/A
Free Cash Flow -$138K-3.8% -$133K-150.7% $262K-31.9% $384K+189.2% -$431K+45.5% -$790K-1667.0% $50K N/A
Investing Cash Flow $324K+350.3% -$129K-129.1% $444K+152.4% -$847K-60.6% -$528K-2.3% -$516K+27.6% -$712K N/A
Financing Cash Flow -$57K+69.0% -$184K-258.4% -$51K-9.3% -$47K-0.4% -$47K+53.8% -$102K-51.8% -$67K N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A $29K-23.7% $38K-50.1% $76K

BTBD Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin -8.2%+19.7pp -27.9%-47.0pp 19.1%+21.1pp -2.0%+7.0pp -9.0%+20.5pp -29.5%-27.8pp -1.7%+2.9pp -4.6%
Net Margin -26.4%+24.2pp -50.6%-74.4pp 23.7%+22.3pp 1.5%+11.7pp -10.2%+39.4pp -49.7%-44.6pp -5.1%-3.4pp -1.7%
Return on Equity -13.2%+7.5pp -20.7%-32.5pp 11.8%+11.0pp 0.8%+5.8pp -5.0%+17.7pp -22.6%-20.0pp -2.6%-1.8pp -0.8%
Return on Assets -7.5%+4.8pp -12.4%-20.0pp 7.7%+7.2pp 0.5%+3.5pp -3.0%+10.1pp -13.1%-11.5pp -1.6%-1.1pp -0.5%
Current Ratio 4.11-0.7 4.84-2.0 6.80+2.1 4.67+0.1 4.60+1.1 3.46-0.5 3.94-0.0 3.96
Debt-to-Equity 0.33+0.0 0.30+0.0 0.25-0.0 0.29-0.0 0.31+0.0 0.30+0.0 0.250.0 0.25
FCF Margin -4.8%+0.2pp -5.1%-11.8pp 6.8%-3.4pp 10.2%+23.5pp -13.3%+11.6pp -24.9%-26.1pp 1.2% N/A

Similar Companies

Frequently Asked Questions

Bt Brands (BTBD) reported $13.5M in total revenue for fiscal year 2025. This represents a -9.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Bt Brands (BTBD) revenue declined by 9% year-over-year, from $14.8M to $13.5M in fiscal year 2025.

No, Bt Brands (BTBD) reported a net income of -$688K in fiscal year 2025, with a net profit margin of -5.1%.

Bt Brands (BTBD) reported diluted earnings per share of $-0.11 for fiscal year 2025. This represents a 70.3% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Bt Brands (BTBD) had EBITDA of $284K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Bt Brands (BTBD) had $846K in cash and equivalents against $1.9M in long-term debt.

Bt Brands (BTBD) had an operating margin of -2.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Bt Brands (BTBD) had a net profit margin of -5.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Bt Brands (BTBD) has a return on equity of -10.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Bt Brands (BTBD) generated $112K in free cash flow during fiscal year 2025. This represents a 109.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Bt Brands (BTBD) generated $285K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Bt Brands (BTBD) had $10.7M in total assets as of fiscal year 2025, including both current and long-term assets.

Bt Brands (BTBD) invested $173K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Bt Brands (BTBD) had 6M shares outstanding as of fiscal year 2025.

Bt Brands (BTBD) had a current ratio of 4.84 as of fiscal year 2025, which is generally considered healthy.

Bt Brands (BTBD) had a debt-to-equity ratio of 0.30 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Bt Brands (BTBD) had a return on assets of -6.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Bt Brands (BTBD) has an Altman Z-Score of 1.99, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Bt Brands (BTBD) has a Piotroski F-Score of 6 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Bt Brands (BTBD) has an earnings quality ratio of -0.41x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Bt Brands (BTBD) has an interest coverage ratio of -4.5x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Bt Brands (BTBD) scores 57 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top