STOCK TITAN

TDH Holdings, Inc. (PETZ) Financials

PETZ
FY2025 annual
Revenue $1.3M +122.0% YoY
Net Income $1.8M -33.0% YoY
EPS (Diluted) $0.17 -34.6% YoY
Free Cash Flow -$2.0M +4.3% YoY
Market Cap $13.0M as of Oct 17, 2026
Price / Sales 10.4x on $1.3M revenue, FY2025
Price / Earnings 7.2x on $1.8M net income, FY2025
Price / Book 0.4x on $30.6M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 17, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 20-F for FY2025, filed Apr 20, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the PETZ SEC filings page.

TDH Holdings, Inc. (PETZ) reported $1.3M in revenue for fiscal year 2025, up 122.0% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 11 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI PETZ FY2025

Reported profits sit outside core operations, while the business remains loss-making and cash-consuming despite higher revenue.

Revenue more than doubled from FY2024 to FY2025, but gross margin fell from 42.3% to -0.9%, indicating growth did not improve the economics of reported sales. Operating losses were about $1.8M in both years, yet FY2025 net income was $1.8M, so reported earnings are not coming from core operations.

FY2025 net income of $1.8M sat alongside operating cash flow of -$1.8M, showing the accounting profit did not convert into cash. Free cash flow was -$2.0M after $244K of capital expenditures, indicating cash use persisted even though reinvestment was modest.

Debt-to-equity was 0.3x in FY2025, indicating limited balance-sheet leverage. Current assets of $34.1M versus current liabilities of $6.7M indicate substantial short-term coverage, shifting attention toward operating cash generation rather than near-term obligations.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

TDH Holdings, Inc. does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
0.79

TDH Holdings, Inc. scores 0.79, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($13.0M) relative to total liabilities ($9.6M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/8

TDH Holdings, Inc. passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing

For every $1 of reported earnings, TDH Holdings, Inc. used $0.99 of operating cash (-$1.8M OCF vs $1.8M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$19.1M
YoY+21.9%
QoQ+21.9%

TDH Holdings, Inc. held $19.1M in cash as of Q4 2025; long-term debt is not reported for that period.

Shares Outstanding
10M
YoY0.0%
QoQ0.0%

TDH Holdings, Inc. had 10M shares outstanding in Q4 2025. That is unchanged from the same quarter a year earlier. It is unchanged from the prior quarter.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

PETZ Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PETZ quarterly income statement
MetricQ4'2520-FQ4'2420-FQ4'2310-KQ4'2210-KQ4'2110-KQ4'2010-KQ4'1910-KQ4'1810-K

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

PETZ Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PETZ quarterly balance sheet
MetricQ4'2520-FQ4'2420-FQ4'2310-KQ4'2210-KQ4'2110-KQ4'2010-KQ4'1910-KQ4'1810-K
Total Assets$40.3M+20.9%$33.3M+15.4%$28.9M-20.8%$36.5M+13.9%$32.0M+73.7%$18.5M+22.3%$15.1M-13.4%$17.4M-12.0%
Current Assets$34.1M+18.4%$28.8M+5.8%$27.2M-19.4%$33.8M+8.7%$31.1M+195.4%$10.5M+46.2%$7.2M-7.8%$7.8M-49.9%
Cash & Equivalents$19.1M+21.9%$15.7M+19.6%$13.1M-34.4%$20.0M+11.0%$18.0M+174.5%$6.6M+28.4%$5.1M+472.7%$893K-61.9%
Short-Term Investments$14.5M+12.2%$13.0M-2.7%$13.3M+34.2%$9.9M+124.1%$4.4M+41.1%$3.1M$0$0
Inventory$75K+1210.8%$6KN/A$987-98.1%$51K-79.2%$247K-47.8%$473K-84.3%$3.0M0.0%
Accounts Receivable$75K+1210.8%$6K+15.9%$5K-83.1%$29K-20.4%$37K-78.1%$168K+678.0%$22K-97.4%$846K0.0%
Long-Term Investments$0$0$0$0$0$0-100.0%$72K-64.3%$201K
GoodwillN/AN/AN/AN/AN/AN/AN/A$1.6M
Total Liabilities$9.6M+61.2%$5.9M+54.2%$3.9M-74.9%$15.4M-37.3%$24.5M+26.6%$19.3M+31.2%$14.7M-23.8%$19.4M+123.6%
Current Liabilities$6.7M+59.8%$4.2M+23.9%$3.4M-76.9%$14.7M-25.3%$19.7M+3.0%$19.1M+31.9%$14.5M-24.5%$19.1M+121.1%
Non-Current Liabilities$2.9M+64.5%$1.7M+275.3%$463K-32.3%$684K-85.9%$4.8M+1664.2%$275K-4.6%$288K+29.5%$222K+3727.8%
Total Equity$30.6M+12.2%$27.3M+10.9%$24.6M+18.8%$20.7M+59.5%$13.0M+1554.5%-$893K-364.6%$337K+117.4%-$1.9M-117.4%
Retained Earnings-$20.6M+13.9%-$23.9M+10.1%-$26.6M+5.5%-$28.2M+2.8%-$29.0M-26.8%-$22.8M-4.0%-$22.0M-64.6%-$13.3M0.0%

Not reported in any period shown, so not listed: Long-Term Debt.

PETZ Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PETZ quarterly cash flow statement
MetricQ4'2520-FQ4'2420-FQ4'2310-KQ4'2210-KQ4'2110-KQ4'2010-KQ4'1910-KQ4'1810-K

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

PETZ Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PETZ quarterly financial ratios
MetricQ4'2520-FQ4'2420-FQ4'2310-KQ4'2210-KQ4'2110-KQ4'2010-KQ4'1910-KQ4'1810-K
Current Ratio5.08-1.8x6.86-1.2x8.03+5.7x2.30+0.7x1.58+1.0x0.55+0.1x0.50+0.1x0.41-1.4x
Debt-to-Equity0.31+0.1x0.22+0.1x0.16-0.6x0.74-1.1x1.89N/A43.72N/A

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
TDH Holdings, Inc. PETZ FY2025 $1.3M $1.8M N/A $13.0M —
BT Brands, Inc. BTBD FY2025 $13.5M -$688K -5.1% $10.1M 47/100
Reborn Coffee, Inc. REBN FY2025 $8.1M -$9.1M N/A $12.1M 25/100
Good Times Restaurants Inc. GTIM FY2025 $141.6M $1.0M 0.7% $14.7M 35/100
Chanson International Holding CHSN FY2025 $18.3M $188K 1.0% $2.1M 38/100
Ark Restaurants Corp ARKR FY2025 $165.8M -$11.5M -6.9% $15.8M 36/100

Frequently Asked Questions

What is TDH Holdings, Inc.'s annual revenue?

TDH Holdings, Inc. (PETZ) reported $1.3M in total revenue for fiscal year 2025. This represents a 122.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is TDH Holdings, Inc.'s revenue growing?

TDH Holdings, Inc. (PETZ) revenue grew by 122.0% year-over-year, from $564K to $1.3M in fiscal year 2025.

Is TDH Holdings, Inc. profitable?

Yes, TDH Holdings, Inc. (PETZ) reported a net income of $1.8M in fiscal year 2025.

TDH Holdings, Inc. (PETZ) reported diluted earnings per share of $0.17 for fiscal year 2025. This represents a -34.6% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

TDH Holdings, Inc. (PETZ) had EBITDA of -$1.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

TDH Holdings, Inc. (PETZ) had a gross margin of -0.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

TDH Holdings, Inc. (PETZ) has a return on equity of 5.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

TDH Holdings, Inc. (PETZ) recorded an outflow of $2.0M in free cash flow during fiscal year 2025. This represents a 4.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

TDH Holdings, Inc. (PETZ) recorded an outflow of $1.8M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

TDH Holdings, Inc. (PETZ) had $40.3M in total assets as of fiscal year 2025, including both current and long-term assets.

TDH Holdings, Inc. (PETZ) invested $244K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

TDH Holdings, Inc. (PETZ) had 10M shares outstanding as of fiscal year 2025.

TDH Holdings, Inc. (PETZ) had a current ratio of 5.08 as of fiscal year 2025, which is generally considered healthy.

TDH Holdings, Inc. (PETZ) had a debt-to-equity ratio of 0.31 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

TDH Holdings, Inc. (PETZ) had a return on assets of 4.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

TDH Holdings, Inc. (PETZ) trades at 7.2x earnings, its market capitalization divided by net income of $1.8M net income, FY2025. The market capitalization is $13.0M as of Oct 17, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

TDH Holdings, Inc. (PETZ) trades at 10.4x sales, its market capitalization divided by revenue of $1.3M revenue, FY2025. The market capitalization is $13.0M as of Oct 17, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

TDH Holdings, Inc. (PETZ) has an Altman Z-Score of 0.79, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

TDH Holdings, Inc. (PETZ) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

For every $1 of reported earnings, TDH Holdings, Inc. (PETZ) used $0.99 of operating cash (-$1.8M OCF vs $1.8M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top