STOCK TITAN

Weed Financials

BUDZ
Source SEC Filings (10-K/10-Q) Updated Sep 30, 2025 Currency USD FYE December

This page shows Weed (BUDZ) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Piotroski F-Score Weak
1/9

Weed passes 1 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).

Earnings Quality Low Quality
0.81x

For every $1 of reported earnings, Weed generates $0.81 in operating cash flow (-$416K OCF vs -$511K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-104.5x

Weed earns $-104.5 in operating income for every $1 of interest expense (-$530K vs $5K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
N/A
EBITDA
-$507K
YoY+29.3%

Weed's EBITDA was -$507K in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 29.3% from the prior year.

Net Income
-$511K
YoY-1518.4%

Weed reported -$511K in net income in fiscal year 2024. This represents a decrease of 1518.4% from the prior year.

EPS (Diluted)
$-0.00
YoY-33.3%

Weed earned $-0.00 per diluted share (EPS) in fiscal year 2024. This represents a decrease of 33.3% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$159K
YoY-45.1%
5Y CAGR+129.4%

Weed held $159K in cash against $0 in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
125M
YoY+1.6%
5Y CAGR+2.8%

Weed had 125M shares outstanding in fiscal year 2024. This represents an increase of 1.6% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
N/A
Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

BUDZ Income Statement

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Revenue $0 $0 $0 N/A $0 $0 $0 N/A
Cost of Revenue N/A N/A $0 N/A N/A N/A $0 N/A
Gross Profit N/A N/A $0 N/A N/A N/A $0 N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $59K-8.6% $64K-83.3% $383K N/A $65K-24.0% $85K-37.5% $137K N/A
Operating Income -$67K+28.9% -$94K+78.4% -$435K N/A -$93K+36.1% -$145K+13.5% -$167K N/A
Interest Expense N/A N/A $6K N/A $3K+440.6% $5990.0% $599 N/A
Income Tax $33 $0 $0 N/A $0-100.0% $399 $0 N/A
Net Income -$74K+31.3% -$108K+75.6% -$440K-230.6% -$133K-38.9% -$96K+13.6% -$111K+35.0% -$171K+56.8% -$395K
EPS (Diluted) $-0.000.0% $-0.00+66.7% $-0.00 N/A $-0.000.0% $-0.00+28.6% $-0.00 N/A

BUDZ Balance Sheet

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Total Assets $532K-3.0% $549K-4.6% $575K-22.1% $738K+23.7% $597K-1.1% $603K-14.3% $704K-22.2% $904K
Current Assets $11K-40.8% $18K-48.2% $36K-81.2% $190K+382.2% $39K+6.6% $37K-71.3% $129K-59.8% $320K
Cash & Equivalents $400-92.5% $5K+70.3% $3K-98.0% $159K+2900.5% $5K-68.3% $17K-83.7% $103K-64.6% $290K
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A $0
Total Liabilities $1.1M+5.5% $997K+8.2% $921K-4.0% $959K+40.0% $685K+15.0% $596K-0.1% $596K-8.1% $649K
Current Liabilities $1.1M+5.5% $997K+8.2% $921K-4.0% $959K+40.0% $685K+15.0% $596K-0.1% $596K-8.1% $649K
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$519K-15.9% -$448K-29.4% -$346K-56.7% -$221K-150.5% -$88K-1273.7% $8K-93.0% $107K-57.9% $255K
Retained Earnings -$85.5M-0.1% -$85.5M-0.1% -$85.3M-0.5% -$84.9M-0.2% -$84.8M-0.1% -$84.7M-0.1% -$84.6M-0.2% -$84.4M

BUDZ Cash Flow Statement

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Operating Cash Flow -$5K-475.4% $1K+101.8% -$72K+43.6% -$127K-345.2% -$29K+65.0% -$82K+54.0% -$178K+47.7% -$340K
Capital Expenditures N/A N/A N/A N/A $0 $0 $0 $0
Free Cash Flow N/A N/A N/A N/A -$29K+65.0% -$82K+54.0% -$178K+47.7% -$340K
Investing Cash Flow N/A N/A N/A N/A $0 $0 $0 $0
Financing Cash Flow $0-100.0% $2K+102.4% -$84K-130.0% $281K+1386.6% $19K+478.5% -$5K+50.0% -$10K+33.3% -$15K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

BUDZ Financial Ratios

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A -1476.0%-1317.3pp -158.8%-3.9pp -154.8%
Return on Assets -13.9%+5.7pp -19.6%+57.0pp -76.6%-58.5pp -18.0%-2.0pp -16.1%+2.3pp -18.4%+5.9pp -24.3%+19.5pp -43.7%
Current Ratio 0.010.0 0.02-0.0 0.04-0.2 0.20+0.1 0.060.0 0.06-0.2 0.22-0.3 0.49
Debt-to-Equity -2.03+0.2 -2.23+0.4 -2.66+1.7 -4.34+3.4 -7.76-87.0 79.26+73.7 5.55+3.0 2.54
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$221K), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.20), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

No, Weed (BUDZ) reported a net income of -$511K in fiscal year 2024.

Weed (BUDZ) reported diluted earnings per share of $-0.00 for fiscal year 2024. This represents a -33.3% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Weed (BUDZ) had EBITDA of -$507K in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

Weed (BUDZ) generated -$416K in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

Weed (BUDZ) had $738K in total assets as of fiscal year 2024, including both current and long-term assets.

Weed (BUDZ) had 125M shares outstanding as of fiscal year 2024.

Weed (BUDZ) had a current ratio of 0.20 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.

Weed (BUDZ) had a debt-to-equity ratio of -4.34 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

Weed (BUDZ) had a return on assets of -69.2% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2024 data, Weed (BUDZ) had $159K in cash against an annual operating cash burn of $416K. This gives an estimated cash runway of approximately 5 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Weed (BUDZ) has negative shareholder equity of -$221K as of fiscal year 2024, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Weed (BUDZ) has a Piotroski F-Score of 1 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Weed (BUDZ) has an earnings quality ratio of 0.81x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Weed (BUDZ) has an interest coverage ratio of -104.5x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top