This page shows Raphael Pharm (RAPH) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Raphael Pharmaceutical is operating on external financing rather than internally generated cash, while liquidity has collapsed and equity turned negative.
The most telling change is that FY2025’s$236K of financing inflow only barely covered the$210K operating cash outflow, leaving cash at just$45K even after burn improved sharply from-$1.42M in FY2021 and-$759K in FY2022. That combination shows a company that has shrunk its cash needs but still cannot self-fund working capital.
The balance-sheet deterioration is steeper than the cash-burn improvement: current liquidity fell from 1.8x in FY2023 to 0.03x in FY2025 as current liabilities jumped from
Meanwhile, capital structure weakened even as financing continued: shares outstanding rose from 18.5M in FY2023 to 20.2M in FY2025, retained losses deepened to
Financial Health Signals
We are recalculating Raphael Pharm's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
Key Financial Metrics
Earnings & Revenue
Raphael Pharm earned $0.07 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 12.5% from the prior year.
Cash & Balance Sheet
Raphael Pharm held $45K in cash against $0 in long-term debt as of fiscal year 2025.
Raphael Pharm had 20M shares outstanding in fiscal year 2025. This represents an increase of 7.9% from the prior year.
Margins & Returns
Capital Allocation
RAPH Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | $141K+95.8% | $72K | N/A | $162K+575.0% | $24K |
| SG&A Expenses | N/A | N/A | N/A | N/A | $353K | N/A | $157K-30.2% | $225K |
| Operating Income | N/A | N/A | N/A | N/A | -$425K | N/A | N/A | -$249K |
| Interest Expense | $3K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | N/A | N/A | N/A | N/A | -$429K | N/A | N/A | -$248K |
| EPS (Diluted) | $0.01 | N/A | $0.01-50.0% | $0.020.0% | $0.02 | N/A | $0.010.0% | $0.01 |
RAPH Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $3K-94.3% | $53K+657.1% | $7K-76.7% | $30K-67.7% | $93K+244.4% | $27K-47.1% | $51K-60.2% | $128K |
| Current Assets | $1K-98.0% | $51K+920.0% | $5K-82.1% | $28K-69.2% | $91K+264.0% | $25K-49.0% | $49K-61.1% | $126K |
| Cash & Equivalents | $1K-97.8% | $45K+1400.0% | $3K-85.0% | $20K-60.0% | $50K+163.2% | $19K-52.5% | $40K-66.7% | $120K |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $1.7M+12.0% | $1.5M+16.9% | $1.3M+17.9% | $1.1M+30.4% | $827K+7.5% | $769K+15.3% | $667K+59.6% | $418K |
| Current Liabilities | $1.7M+12.0% | $1.5M+16.9% | $1.3M+17.9% | $1.1M+30.4% | $827K+7.5% | $769K+15.3% | $667K+59.6% | $418K |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$1.7M-16.0% | -$1.4M-13.4% | -$1.3M-20.6% | -$1.0M-42.8% | -$734K+1.1% | -$742K-20.5% | -$616K-112.4% | -$290K |
| Retained Earnings | -$10.4M-2.3% | -$10.2M-2.8% | -$9.9M-2.6% | -$9.6M-3.5% | -$9.3M-4.8% | -$8.9M-5.4% | -$8.4M-4.0% | -$8.1M |
RAPH Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | N/A | $46K+370.6% | -$17K+43.3% | -$30K+85.6% | -$209K-237.1% | -$62K+22.5% | -$80K+63.3% | -$218K |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | N/A | -$4K | $0 | $0-100.0% | $240K+485.4% | $41K | $0-100.0% | $50K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
RAPH Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | N/A | N/A | N/A | N/A | -461.3% | N/A | N/A | -193.8% |
| Current Ratio | 0.00-0.0 | 0.03+0.0 | 0.00-0.0 | 0.03-0.1 | 0.11+0.1 | 0.03-0.0 | 0.07-0.2 | 0.30 |
| Debt-to-Equity | -1.00+0.0 | -1.04-0.0 | -1.01+0.0 | -1.03+0.1 | -1.13-0.1 | -1.04+0.0 | -1.08+0.4 | -1.44 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$1.4M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.03), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
What is Raphael Pharm's operating cash flow?
Raphael Pharm (RAPH) generated -$210K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Raphael Pharm's total assets?
Raphael Pharm (RAPH) had $53K in total assets as of fiscal year 2025, including both current and long-term assets.
What is Raphael Pharm's current ratio?
Raphael Pharm (RAPH) had a current ratio of 0.03 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is Raphael Pharm's debt-to-equity ratio?
Raphael Pharm (RAPH) had a debt-to-equity ratio of -1.04 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Raphael Pharm's cash runway?
Based on fiscal year 2025 data, Raphael Pharm (RAPH) had $45K in cash against an annual operating cash burn of $210K. This gives an estimated cash runway of approximately 3 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is Raphael Pharm's debt-to-equity ratio negative or unusual?
Raphael Pharm (RAPH) has negative shareholder equity of -$1.4M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.