STOCK TITAN

Cheesecake Factory Inc Financials

CAKE
FY2025 annual
Revenue $3.8B +4.7% YoY
Net Income $148.0M -5.7% YoY
EPS (Diluted) $3.06 -4.4% YoY
Free Cash Flow $155.1M +43.6% YoY
Source SEC Filings (10-K/10-Q) Data as of Jun 30, 2026 Currency USD FYE December

Cheesecake Factory Inc (CAKE) reported $3.8B in revenue for fiscal year 2025, up 4.7% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CAKE FY2025

Operating leverage is converting into cash, but capital returns and debt keep the balance sheet structurally tight.

As revenue expanded, operating margin recovered from 1.2% in FY2023 to 5.0% in FY2025, showing operating costs grew more slowly than sales. Yet FY2025 operating income reached $187M while net income fell to $148M; the operating improvement is not fully reaching the bottom line, pointing to pressure below operating profit.

Cash conversion is stronger than reported profit alone suggests: operating cash flow was $301M, about twice free cash flow of $155M in FY2025. Free cash flow also rose faster than operating cash flow versus FY2024, indicating capital investment consumed a smaller share of internally generated cash.

Short-term liquidity improved but remains below a one-to-one cushion: the current ratio was 0.6x while current liabilities reached $777M. Debt increased to $561M as buybacks consumed nearly all FY2025 free cash flow, linking distributions to a more leveraged financing posture.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 42 / 100
Financial Health Score 42/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Cheesecake Factory Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
55

Cheesecake Factory Inc has an operating margin of 5.0%, meaning the company retains $5 of operating profit per $100 of revenue. This results in a moderate score of 55/100, indicating healthy but not exceptional operating efficiency. This is unchanged from the prior year.

Growth
48

Cheesecake Factory Inc's revenue grew a modest 4.7% year-over-year to $3.8B. This slow but positive growth earns a score of 48/100.

Leverage
43

Cheesecake Factory Inc has a moderate D/E ratio of 1.29. This balance of debt and equity financing earns a leverage score of 43/100.

Liquidity
6

Cheesecake Factory Inc's current ratio of 0.59 is below the typical benchmark, resulting in a score of 6/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
41

Cheesecake Factory Inc has a free cash flow margin of 4.1%, earning a moderate score of 41/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
58

Cheesecake Factory Inc's ROE of 33.9% shows moderate profitability relative to equity, earning a score of 58/100. This is down from 35.4% the prior year.

Altman Z-Score Safe
3.04

Cheesecake Factory Inc scores 3.04, well above the 2.99 safe threshold. This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
5/8

Cheesecake Factory Inc passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Cash-Backed
2.04x

For every $1 of reported earnings, Cheesecake Factory Inc generates $2.04 in operating cash flow ($301.3M OCF vs $148.0M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$3.8B
YoY+4.7%
5Y CAGR+13.6%
10Y CAGR+6.0%

Cheesecake Factory Inc generated $3.8B in revenue in fiscal year 2025. This represents an increase of 4.7% from the prior year.

EBITDA
$296.3M
YoY+5.9%
10Y CAGR+1.7%

Cheesecake Factory Inc's EBITDA was $296.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 5.9% from the prior year.

Net Income
$148.0M
YoY-5.7%
10Y CAGR+2.4%

Cheesecake Factory Inc reported $148.0M in net income in fiscal year 2025. This represents a decrease of 5.7% from the prior year.

EPS (Diluted)
$3.06
YoY-4.4%

Cheesecake Factory Inc earned $3.06 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 4.4% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$155.1M
YoY+43.6%
10Y CAGR+5.2%

Cheesecake Factory Inc generated $155.1M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 43.6% from the prior year.

Cash & Debt
$215.7M
YoY+156.3%
5Y CAGR+7.0%
10Y CAGR+17.3%

Cheesecake Factory Inc held $215.7M in cash against $561.3M in long-term debt as of fiscal year 2025.

Dividends Per Share
$1.08
YoY0.0%

Cheesecake Factory Inc paid $1.08 per share in dividends in fiscal year 2025. That is unchanged from the prior year.

Shares Outstanding
50M
YoY-3.3%

Cheesecake Factory Inc had 50M shares outstanding in fiscal year 2025. This represents a decrease of 3.3% from the prior year.

Margins & Returns

Operating Margin
5.0%
YoY0.0pp
5Y CAGR+22.5pp
10Y CAGR-2.9pp

Cheesecake Factory Inc's operating margin was 5.0% in fiscal year 2025, reflecting core business profitability. That is unchanged from the prior year.

Net Margin
3.9%
YoY-0.4pp
5Y CAGR+16.7pp
10Y CAGR-1.6pp

Cheesecake Factory Inc's net profit margin was 3.9% in fiscal year 2025, showing the share of revenue converted to profit. This is down 0.4 percentage points from the prior year.

Return on Equity
33.9%
YoY-1.5pp
5Y CAGR+121.7pp
10Y CAGR+14.1pp

Cheesecake Factory Inc's ROE was 33.9% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 1.5 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Capital Allocation

Share Buybacks
$153.9M
YoY+744.3%
5Y CAGR+111.7%
10Y CAGR+3.5%

Cheesecake Factory Inc spent $153.9M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 744.3% from the prior year.

Capital Expenditures
$146.2M
YoY-8.8%
5Y CAGR+23.8%
10Y CAGR-0.5%

Cheesecake Factory Inc invested $146.2M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 8.8% from the prior year.

R&D Spending

Not reported for fiscal year 2025.

CAKE Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

CAKE annual income statement
MetricTTMFY25FY24FY24FY23FY21FY20FY19FY19FY18FY17FY15FY14FY13FY13FY12
Revenue$3.9B$3.8B+4.7%$3.6B$3.4B+4.1%$3.3B$2.9B+47.6%$2.0B-20.1%$2.5B$2.3B+3.2%$2.3B-0.7%$2.3B$2.1B+6.3%$2.0B+5.3%$1.9B$1.8B+2.9%$1.8B
Cost of RevenueN/AN/AN/AN/AN/A$653.1M+42.5%$458.3M-18.4%$561.8M$532.9M+2.6%$519.4M-1.4%$526.6M$504.0M+2.8%$490.3M+7.6%$455.7M$450.2M+0.4%$448.5M
Gross ProfitN/AN/AN/AN/AN/A$2.3B+49.2%$1.5B-20.6%$1.9B$1.8B+3.4%$1.7B-0.5%$1.7B$1.6B+7.4%$1.5B+4.5%$1.4B$1.4B+3.8%$1.3B
SG&A Expenses$255.7M$244.9M+7.1%$228.7M$217.4M+5.7%$205.8M$186.1M+18.1%$157.6M-1.6%$160.2M$154.8M+9.4%$141.5M-3.1%$146.0M$137.4M+15.4%$119.1M+3.8%$114.7M$104.2M+8.2%$96.3M
Operating Income$204.2M$187.3M+5.0%$178.3M$108.6M+178.8%$38.9M$82.3M+123.7%-$347.4M-435.4%$103.6M$118.9M-22.2%$152.8M-24.0%$201.0M$165.2M+14.2%$144.7M-10.1%$161.0M$138.7M+3.9%$133.4M
Interest ExpenseN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A$4.9M
Income Tax$17.8M$14.5M+1.4%$14.3M-$1.3M+86.9%-$10.2M-$753K+99.3%-$102.7M-887.3%$13.0M$8.4M+176.7%-$10.9M-120.9%$52.3M$42.8M+14.9%$37.3M-11.5%$42.1M$35.6M+6.4%$33.4M
Net Income$178.2M$148.0M-5.7%$157.0M$101.0M+134.9%$43.0M$72.0M+128.4%-$253.4M-299.0%$127.3M$99.0M-37.1%$157.4M+12.8%$139.5M$116.5M+15.1%$101.3M-11.4%$114.4M$98.4M+2.8%$95.7M
EPS (Diluted)$3.06-4.4%$3.20$2.07+140.7%$0.86$1.01-$6.32-321.0%$2.86$2.14-34.6%$3.27+15.5%$2.83$2.30+17.3%$1.96-6.7%$2.10$1.78+8.5%$1.64

Not reported in any period shown, so not listed: R&D Expenses.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

No annual filing on record for: FY2016, FY2022.

CAKE Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

CAKE annual balance sheet
MetricFY25FY24FY24FY23FY21FY20FY19FY19FY18FY17FY15FY14FY13FY13FY12
Total Assets$3.3B+7.2%$3.0B$2.8B+2.3%$2.8B$2.8B+1.9%$2.7B-3.3%$2.8B$1.3B-1.4%$1.3B+3.1%$1.3B$1.2B+6.2%$1.2B+4.8%$1.1B$1.1B+6.8%$1.0B
Current Assets$454.8M+36.5%$333.3M$300.8M-13.0%$345.8M$405.6M+18.8%$341.4M+39.6%$244.5M$195.2M-6.4%$208.6M-5.8%$221.4M$225.4M+0.5%$224.4M-0.7%$225.9M$230.2M+30.5%$176.4M
Cash & Equivalents$215.7M+156.3%$84.2M$56.3M-51.0%$114.8M$189.6M+23.1%$154.1M+163.8%$58.4M$26.6M+342.4%$6.0M-88.8%$53.8M$43.9M-24.4%$58.0M-6.0%$61.8M$83.6M+73.3%$48.2M
Inventory$54.0M-16.4%$64.5M$57.7M+3.8%$55.6M$42.8M+9.0%$39.3M-16.8%$47.2M$38.9M-8.6%$42.6M+21.9%$34.9M$34.0M+2.3%$33.3M-6.3%$35.5M$28.8M+2.2%$28.2M
Accounts ReceivableN/AN/AN/AN/AN/AN/A$25.6M$20.9M+5.4%$19.9M+27.1%$15.6M$14.2M-6.7%$15.2M+50.5%$10.1M$14.6M+28.4%$11.3M
Goodwill$1.5M0.0%$1.5M$1.5M0.0%$1.5M$1.5M0.0%$1.5M-98.1%$78.4MN/AN/AN/AN/AN/AN/AN/AN/A
Total Liabilities$2.8B+8.7%$2.6B$2.5B+1.6%$2.5B$2.5B+0.4%$2.5B+8.4%$2.3B$743.1M+3.3%$719.5M+4.3%$690.1M$644.8M+6.6%$604.9M+14.0%$530.8M$512.4M+6.8%$479.8M
Current Liabilities$777.0M+9.2%$711.4M$660.7M+0.6%$656.7M$636.3M+8.6%$586.1M-4.6%$614.6M$416.5M+4.7%$398.0M+5.7%$376.5M$350.2M+8.8%$322.0M+21.9%$264.2M$253.0M+13.3%$223.2M
Long-Term Debt$561.3M+24.2%$452.1M$470.0M+0.4%$468.0M$466.0M+66.4%$280.0M-3.4%$290.0M$10.0M0.0%$10.0MN/AN/AN/AN/AN/AN/A
Total Equity$436.4M-1.6%$443.5M$318.1M+8.9%$292.0M$330.2M+14.4%$288.7M-49.5%$571.7M$571.1M-6.9%$613.5M+1.7%$603.2M$588.5M+5.8%$556.5M-3.6%$577.4M$579.7M+6.8%$542.8M
Retained Earnings$1.4B+7.2%$1.3B$1.2B+3.9%$1.2B$1.2B+5.3%$1.1B-21.2%$1.4B$1.4B+2.9%$1.3B+8.7%$1.2B$1.1B+7.6%$1.1B+7.2%$989.5M$902.5M+10.5%$817.0M

No annual filing on record for: FY2016, FY2022.

CAKE Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

CAKE annual cash flow statement
MetricTTMFY25FY24FY24FY23FY21FY20FY19FY19FY18FY17FY15FY14FY13FY13FY12
Operating Cash Flow$354.4M$301.3M+12.3%$268.3M$218.4M+34.9%$161.9M$213.0M+7224.8%$2.9M-98.7%$218.8M$291.3M+22.0%$238.8M-24.5%$316.4M$247.7M+3.4%$239.6M+17.0%$204.8M$195.4M-0.4%$196.1M
Capital Expenditures$148.1M$146.2M-8.8%$160.4M$151.6M+34.8%$112.5M$66.9M+33.0%$50.3M-31.8%$73.8M$102.9M-14.8%$120.8M+4.3%$115.8M$153.9M+35.1%$114.0M+7.2%$106.3M$86.4M+12.6%$76.7M
Free Cash Flow$206.3M$155.1M+43.6%$108.0M$66.8M+35.1%$49.5M$146.1M+408.0%-$47.4M-132.7%$145.0M$188.4M+59.6%$118.0M-41.2%$200.6M$93.8M-25.4%$125.7M+27.6%$98.5M$108.9M-8.7%$119.3M
Investing Cash Flow-$149.3M-$147.3M+8.6%-$161.1M-$153.5M-36.1%-$112.8M-$68.6M-34.8%-$50.9M+86.0%-$363.1M-$130.4M+7.2%-$140.4M+11.9%-$159.5M-$155.7MN/AN/AN/AN/A
Financing Cash Flow-$158.5M-$22.8M+71.1%-$78.8M-$123.5M+0.1%-$123.6M-$108.8M-175.7%$143.7M-18.4%$176.0M-$140.3M+4.0%-$146.1M+0.6%-$146.9M-$106.2MN/AN/AN/AN/A
Dividends Paid$55.3M$52.2M-1.6%$53.0M$53.2M+25.9%$42.3M$337K-97.9%$15.8M-74.0%$60.7M$56.3M+12.8%$49.9M+17.7%$42.4M$36.0M+18.6%$30.3M+11.6%$27.2M$12.8MN/A
Share Buybacks$41.8M$153.9M+744.3%$18.2M$46.1M-27.0%$63.1M$5.8M+59.2%$3.6M-92.9%$51.0M$109.3M-11.1%$123.0M-16.0%$146.5M$109.4M-22.1%$140.5M-23.5%$183.7M$101.4M-41.1%$172.1M

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

No annual filing on record for: FY2016, FY2022.

CAKE Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

CAKE annual financial ratios
MetricFY25FY24FY24FY23FY21FY20FY19FY19FY18FY17FY15FY14FY13FY13FY12
Gross MarginN/AN/AN/AN/A77.7%+0.8pp76.9%-0.5pp77.4%77.1%+0.1pp77.0%+0.2pp76.9%76.0%+0.8pp75.2%-0.5pp75.7%75.1%+0.6pp74.5%
Operating Margin5.0%0.0pp5.0%3.2%+2.0pp1.2%2.8%+20.3pp-17.5%-21.7pp4.2%5.1%-1.7pp6.8%-2.1pp8.8%7.9%+0.6pp7.3%-1.2pp8.6%7.7%+0.1pp7.6%
Net Margin3.9%-0.4pp4.4%2.9%+1.6pp1.3%2.5%+15.2pp-12.8%-17.9pp5.1%4.3%-2.7pp7.0%+0.8pp6.1%5.5%+0.4pp5.1%-1.0pp6.1%5.4%0.0pp5.5%
Return on Equity33.9%-1.5pp35.4%31.8%+17.0pp14.7%21.8%+109.6pp-87.8%-110.0pp22.3%17.3%-8.3pp25.7%+2.5pp23.1%19.8%+1.6pp18.2%-1.6pp19.8%17.0%-0.7pp17.6%
Return on Assets4.5%-0.6pp5.2%3.6%+2.0pp1.6%2.6%+11.8pp-9.2%-13.7pp4.5%7.5%-4.3pp11.8%+1.0pp10.8%9.4%+0.7pp8.7%-1.6pp10.3%9.0%-0.4pp9.4%
Current Ratio0.59+0.1x0.470.46-0.1x0.530.64+0.1x0.58+0.2x0.400.47-0.1x0.52-0.1x0.590.64-0.1x0.70-0.2x0.850.91+0.1x0.79
Debt-to-Equity1.29+0.3x1.021.48-0.1x1.601.41+0.4x0.97+0.5x0.510.020.0x0.02-1.1x1.141.100.0x1.09+0.2x0.920.880.0x0.88
FCF Margin4.1%+1.1pp3.0%1.9%+0.4pp1.5%5.0%+7.4pp-2.4%-8.2pp5.8%8.1%+2.9pp5.2%-3.6pp8.8%4.5%-1.9pp6.4%+1.1pp5.2%6.0%-0.8pp6.8%

No annual filing on record for: FY2016, FY2022.

Note: The current ratio is below 1.0 (0.59), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

What is Cheesecake Factory Inc's annual revenue?

Cheesecake Factory Inc (CAKE) reported $3.8B in total revenue for fiscal year 2025. This represents a 4.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Cheesecake Factory Inc's revenue growing?

Cheesecake Factory Inc (CAKE) revenue grew by 4.7% year-over-year, from $3.6B to $3.8B in fiscal year 2025.

Is Cheesecake Factory Inc profitable?

Yes, Cheesecake Factory Inc (CAKE) reported a net income of $148.0M in fiscal year 2025, with a net profit margin of 3.9%.

Cheesecake Factory Inc (CAKE) reported diluted earnings per share of $3.06 for fiscal year 2025. This represents a -4.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Cheesecake Factory Inc (CAKE) had EBITDA of $296.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Cheesecake Factory Inc (CAKE) had $215.7M in cash and equivalents against $561.3M in long-term debt.

Cheesecake Factory Inc (CAKE) had an operating margin of 5.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Cheesecake Factory Inc (CAKE) had a net profit margin of 3.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Cheesecake Factory Inc (CAKE) paid $1.08 per share in dividends during fiscal year 2025.

Cheesecake Factory Inc (CAKE) has a return on equity of 33.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Cheesecake Factory Inc (CAKE) generated $155.1M in free cash flow during fiscal year 2025. This represents a 43.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Cheesecake Factory Inc (CAKE) generated $301.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Cheesecake Factory Inc (CAKE) had $3.3B in total assets as of fiscal year 2025, including both current and long-term assets.

Cheesecake Factory Inc (CAKE) invested $146.2M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Cheesecake Factory Inc (CAKE) spent $153.9M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Cheesecake Factory Inc (CAKE) had 50M shares outstanding as of fiscal year 2025.

Cheesecake Factory Inc (CAKE) had a current ratio of 0.59 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Cheesecake Factory Inc (CAKE) had a debt-to-equity ratio of 1.29 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Cheesecake Factory Inc (CAKE) had a return on assets of 4.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Cheesecake Factory Inc (CAKE) has an Altman Z-Score of 3.04, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Cheesecake Factory Inc (CAKE) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Cheesecake Factory Inc (CAKE) has an earnings quality ratio of 2.04x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Cheesecake Factory Inc (CAKE) scores 42 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top