A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 28, 2026; every other figure is from the SEC filings on this page. Not financial advice.
Newest figures come from the 20-F for FY2025, filed Mar 24, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the CDLR SEC filings page.
Cadeler A/S (CDLR) reported $728.0M in revenue for fiscal year 2025, up 182.8% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group, and the overall is the average of the dimensions that can be computed. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of Cadeler A/S's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Cadeler A/S has an operating margin of 51.2%, meaning the company retains $51 of operating profit per $100 of revenue. This strong profitability earns a score of 83/100, reflecting efficient cost management and pricing power. This is up from 27.9% the prior year.
Cadeler A/S's revenue surged 182.8% year-over-year to $728.0M, reflecting rapid business expansion. This strong growth earns a score of 98/100.
Cadeler A/S has elevated debt relative to equity (D/E of 0.99), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 19/100, reflecting increased financial risk.
Cadeler A/S's current ratio of 1.11 is below the typical benchmark, resulting in a score of 25/100. This tight liquidity could limit financial flexibility if cash inflows slow.
Cadeler A/S's reported free cash flow margin for fiscal year 2025 is below the lowest share of revenue this page publishes, so the figure is not shown here. This dimension scores 3/100.
Cadeler A/S's ROE of 18.6% shows moderate profitability relative to equity, earning a score of 51/100. This is up from 5.3% the prior year.
Cadeler A/S scores 1.31, below the 1.81 distress threshold. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Cadeler A/S passes 7 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.
For every $1 of reported earnings, Cadeler A/S generates $1.41 in operating cash flow ($462.6M OCF vs $328.8M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Cadeler A/S earns $8.50 in operating income for every $1 of interest expense ($372.9M vs $43.9M). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.
Key Financial Metrics
Earnings & Revenue
Cadeler A/S generated $728.0M in revenue in fiscal year 2025. This represents an increase of 182.8% from the prior year.
Cadeler A/S's EBITDA was $499.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 282.6% from the prior year.
Cadeler A/S reported $328.8M in net income in fiscal year 2025. This represents an increase of 388.2% from the prior year.
Cadeler A/S earned $0.93 per diluted share (EPS) in fiscal year 2025. This represents an increase of 371.3% from the prior year.
Cash & Balance Sheet
Cadeler A/S recorded an outflow of $987.6M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. The change from the prior year is not meaningful, because that figure was zero or negative.
Cadeler A/S held $178.0M in cash against $1.8B in long-term debt as of fiscal year 2025.
Not reported for fiscal year 2025.
Margins & Returns
Cadeler A/S's gross margin was 61.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 11.8 percentage points from the prior year.
Cadeler A/S's operating margin was 51.2% in fiscal year 2025, reflecting core business profitability. This is up 23.3 percentage points from the prior year.
Cadeler A/S's net profit margin was 45.2% in fiscal year 2025, showing the share of revenue converted to profit. This is up 19.0 percentage points from the prior year.
Cadeler A/S's ROE was 18.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 13.4 percentage points from the prior year.
Capital Allocation
Cadeler A/S spent $2.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 51.6% from the prior year.
Cadeler A/S invested $1.5B in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 127.6% from the prior year.
Not reported for fiscal year 2025.
CDLR Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | FY2520-F | FY2420-F | FY2320-F | FY2220-F | FY2120-F |
|---|---|---|---|---|---|
| Revenue | $728.0M+182.8% | $257.5M+114.3% | $120.2M+5.5% | $113.9M+65.1% | $69.0M |
| Cost of Revenue | $277.9M+116.1% | $128.6M+94.2% | $66.2M+24.9% | $53.0M+20.4% | $44.0M |
| Gross Profit | $450.2M+249.3% | $128.9M+138.9% | $53.9M-11.4% | $60.9M+143.8% | $25.0M |
| Operating Income | $372.9M+418.8% | $71.9M+349.9% | $16.0M-63.7% | $44.1M+249.7% | $12.6M |
| EBITDA | $499.1M+282.6% | $130.5M+214.6% | $41.5M-39.3% | $68.3M+118.7% | $31.3M |
| Interest Expense | $43.9M+488.6% | $7.5M+50.2% | $5.0M+363.9% | $1.1M-82.8% | $6.2M |
| Income Tax | $9.0M+261.6% | $2.5Mn/m | $0 | N/A | -$15K |
| Net Income | $328.8M+388.2% | $67.4M+429.5% | $12.7M-66.5% | $38.0M+350.9% | $8.4M |
| EPS (Basic) | $0.94+377.3% | $0.20 | $0.07-71.8% | $0.24+246.7% | $0.07 |
| EPS (Diluted) | $0.93+371.3% | $0.20 | $0.07-71.8% | $0.24+246.7% | $0.07 |
| Diluted Shares (Avg) | 355M+2.2% | 347M | 203M+24.0% | 164M+25.0% | 131M |
Not reported in any period shown, so not listed: R&D Expenses, SG&A Expenses.
CDLR Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | FY2520-F | FY2420-F | FY2320-F | FY2220-F | FY2120-F |
|---|---|---|---|---|---|
| Total Assets | $4.0B+100.0% | $2.0B+44.7% | $1.4B+93.3% | $716.8M+49.1% | $480.8M |
| Current Assets | $457.7M+143.7% | $187.8M+15.1% | $163.1M+156.2% | $63.7M+128.5% | $27.9M |
| Cash & Equivalents | $178.0M+235.5% | $53.1M-50.4% | $106.9M+425.4% | $20.3M+678.6% | $2.6M |
| Inventory | $4.2M+286.3% | $1.1M-47.0% | $2.0M+245.8% | $587K+17.9% | $498K |
| Accounts Receivable | $163.2M+150.3% | $65.2M+92.9% | $33.8M+73.2% | $19.5M-11.7% | $22.1M |
| Goodwill | $22.8M+21.1% | $18.8M+0.4% | $18.7M+4082.2% | $448K-1.5% | $455K |
| Total Liabilities | $2.2B+208.5% | $727.8M+124.2% | $324.7M+134.4% | $138.5M+23.0% | $112.6M |
| Current Liabilities | $412.0M+221.9% | $128.0M+115.8% | $59.3M+369.9% | $12.6M-79.3% | $61.0M |
| Non-Current Liabilities | $1.8B+205.6% | $599.8M+126.0% | $265.4M+110.8% | $125.9M+143.6% | $51.7M |
| Long-Term Debt | $1.8B+213.9% | $558.8M+146.7% | $226.5M+85.4% | $122.2M+142.8% | $50.3M |
| Total Equity | $1.8B+38.2% | $1.3B+20.4% | $1.1B+83.5% | $578.3M+57.1% | $368.1M |
| Retained Earnings | $400.9M+552.5% | $61.4Mn/m | -$8.2M-345.3% | $3.3Mn/m | -$37.1M |
Not reported in any period shown, so not listed: Short-Term Investments, Long-Term Investments.
CDLR Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | FY2520-F | FY2420-F | FY2320-F | FY2220-F | FY2120-F |
|---|---|---|---|---|---|
| Operating Cash Flow | $462.6M+380.1% | $96.4M+37.4% | $70.1M+125.7% | $31.1M-9.1% | $34.2M |
| Depreciation & Amortization | $126.2M+115.4% | $58.6M+129.8% | $25.5M+5.1% | $24.3M+30.1% | $18.7M |
| Capital Expenditures | $1.5B+127.6% | $637.1M+761.0% | $74.0M-69.2% | $240.3M+30.3% | $184.4M |
| Free Cash Flow | -$987.6Mn/m | -$540.8Mn/m | -$3.9Mn/m | -$209.2Mn/m | -$150.2M |
| Investing Cash Flow | -$1.5Bn/m | -$644.8Mn/m | -$60.5Mn/m | -$241.1Mn/m | -$184.9M |
| Financing Cash Flow | $1.1B+127.6% | $498.9M+541.8% | $77.7M-65.9% | $227.9M+180.3% | $81.3M |
| Share Buybacks | $2.0M+51.6% | $1.3M | N/A | N/A | N/A |
Not reported in any period shown, so not listed: Stock-Based Compensation, Dividends Paid.
CDLR Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | FY2520-F | FY2420-F | FY2320-F | FY2220-F | FY2120-F |
|---|---|---|---|---|---|
| Gross Margin | 61.8%+11.8pp | 50.1%+5.2pp | 44.9%-8.6pp | 53.4%+17.3pp | 36.2% |
| Operating Margin | 51.2%+23.3pp | 27.9%+14.6pp | 13.3%-25.4pp | 38.7%+20.4pp | 18.3% |
| Net Margin | 45.2%+19.0pp | 26.2%+15.6pp | 10.6%-22.8pp | 33.4%+21.2pp | 12.2% |
| Return on Equity | 18.6%+13.4pp | 5.3%+4.1pp | 1.2%-5.4pp | 6.6%+4.3pp | 2.3% |
| Return on Assets | 8.2%+4.8pp | 3.4%+2.4pp | 0.9%-4.4pp | 5.3%+3.5pp | 1.8% |
| Current Ratio | 1.11-0.4x | 1.47-1.3x | 2.75-2.3x | 5.04+4.6x | 0.46 |
| Debt-to-Equity | 0.99+0.6x | 0.44+0.2x | 0.210.0x | 0.21+0.1x | 0.14 |
| Liabilities-to-Equity | 1.27+0.7x | 0.57+0.3x | 0.31+0.1x | 0.24-0.1x | 0.31 |
| Asset Turnover | 0.18+0.1x | 0.130.0x | 0.09-0.1x | 0.160.0x | 0.14 |
| FCF Margin | -135.6% | -210.0% | -3.2% | -183.8% | -217.8% |
Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: FCF Margin.
Similar Companies
Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.
| Company | Fiscal year | Revenue | Net income | Net margin | Market cap | Health score |
|---|---|---|---|---|---|---|
| Cadeler A/S CDLR | FY2025 | $728.0M | $328.8M | 45.2% | $2.5B | 47/100 |
| Willdan Group, Inc. WLDN | FY2025 | $681.6M | $52.6M | 7.7% | $1.2B | 62/100 |
| Bowman Consulting Group Ltd. BWMN | FY2025 | $490.0M | $12.8M | 2.6% | $711.1M | 42/100 |
| Orion Group Holdings, Inc ORN | FY2025 | $852.3M | $2.5M | 0.3% | $336.1M | 44/100 |
Where Cadeler A/S Ranks
Frequently Asked Questions
What is Cadeler A/S's annual revenue?
Cadeler A/S (CDLR) reported $728.0M in total revenue for fiscal year 2025. This represents a 182.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Cadeler A/S's revenue growing?
Cadeler A/S (CDLR) revenue grew by 182.8% year-over-year, from $257.5M to $728.0M in fiscal year 2025.
Is Cadeler A/S profitable?
Yes, Cadeler A/S (CDLR) reported a net income of $328.8M in fiscal year 2025, with a net profit margin of 45.2%.
What is Cadeler A/S's EBITDA?
Cadeler A/S (CDLR) had EBITDA of $499.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Cadeler A/S have?
As of fiscal year 2025, Cadeler A/S (CDLR) had $178.0M in cash and equivalents against $1.8B in long-term debt.
What is Cadeler A/S's gross margin?
Cadeler A/S (CDLR) had a gross margin of 61.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Cadeler A/S's operating margin?
Cadeler A/S (CDLR) had an operating margin of 51.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Cadeler A/S's net profit margin?
Cadeler A/S (CDLR) had a net profit margin of 45.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Cadeler A/S's return on equity (ROE)?
Cadeler A/S (CDLR) has a return on equity of 18.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Cadeler A/S's free cash flow?
Cadeler A/S (CDLR) recorded an outflow of $987.6M in free cash flow during fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Cadeler A/S's operating cash flow?
Cadeler A/S (CDLR) generated $462.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Cadeler A/S's total assets?
Cadeler A/S (CDLR) had $4.0B in total assets as of fiscal year 2025, including both current and long-term assets.
What are Cadeler A/S's capital expenditures?
Cadeler A/S (CDLR) invested $1.5B in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is Cadeler A/S's current ratio?
Cadeler A/S (CDLR) had a current ratio of 1.11 as of fiscal year 2025, which is considered adequate.
What is Cadeler A/S's debt-to-equity ratio?
Cadeler A/S (CDLR) had a debt-to-equity ratio of 0.99 as of fiscal year 2025. We compute it as long-term debt divided by total shareholder equity, where long-term debt is the noncurrent part of the company's borrowings, so debt due within the next twelve months is not counted.
What is Cadeler A/S's liabilities-to-equity ratio?
Cadeler A/S (CDLR) had a liabilities-to-equity ratio of 1.27 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity.
What is Cadeler A/S's return on assets (ROA)?
Cadeler A/S (CDLR) had a return on assets of 8.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Cadeler A/S's P/E ratio?
Cadeler A/S (CDLR) trades at 7.6x earnings, its market capitalization divided by $328.8M net income, FY2025. The market capitalization is $2.5B as of Oct 28, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.
What is Cadeler A/S's price-to-sales ratio?
Cadeler A/S (CDLR) trades at 3.4x sales, its market capitalization divided by $728.0M revenue, FY2025. The market capitalization is $2.5B as of Oct 28, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.
What is Cadeler A/S's Altman Z-Score?
Cadeler A/S (CDLR) has an Altman Z-Score of 1.31, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Cadeler A/S's Piotroski F-Score?
Cadeler A/S (CDLR) has a Piotroski F-Score of 7 out of 9, indicating strong financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Cadeler A/S's earnings high quality?
Cadeler A/S (CDLR) has an earnings quality ratio of 1.41x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Cadeler A/S cover its interest payments?
Cadeler A/S (CDLR) has an interest coverage ratio of 8.50x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Cadeler A/S?
Cadeler A/S (CDLR) scores 47 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is the average of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.