STOCK TITAN

Cadiz Inc Financials

CDZIP
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Cadiz Inc (CDZIP) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CDZIP FY2025

Revenue is scaling, but Cadiz still operates as an externally financed build-out because overhead, capex, and leverage outrun gross profit.

In FY2025, operating cash burn improved to -$18.9M even as the net loss widened to -$34.2M. But higher capex drove free cash flow down to -$26.5M, showing that the year’s extra cash use came more from asset spending than from weaker day-to-day operations, so better revenue and a 31.6% gross margin still did not create self-funding.

Gross margin expanded to 31.6% in FY2025 from 24.0% in FY2024, so the revenue mix became less loss-making at the project level. Yet SG&A reached $29.5M against just $5.2M of gross profit, which means scale has not yet covered the fixed cost base.

Financing shifted toward leverage as long-term debt climbed to $72.7M while equity fell to $23.3M in FY2025. With cash down to $8.6M, short-term flexibility also narrowed. A current ratio of 1.2x and debt-to-equity at 3.1x indicate less balance-sheet cushion and continued dependence on outside funding rather than internally generated cash.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 26 / 100
Financial Profile 26/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Cadiz Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Cadiz Inc has an operating margin of -156.9%, meaning the company retains $-157 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -242.0% the prior year.

Growth
100

Cadiz Inc's revenue surged 69.8% year-over-year to $16.3M, reflecting rapid business expansion. This strong growth earns a score of 100/100.

Leverage
38

Cadiz Inc has a moderate D/E ratio of 3.13. This balance of debt and equity financing earns a leverage score of 38/100.

Liquidity
20

Cadiz Inc's current ratio of 1.22 is below the typical benchmark, resulting in a score of 20/100. However, the company holds substantial cash reserves (65% of current liabilities), which buffers actual liquidity risk. Large mature operators often run tight current ratios by design.

Cash Flow
0

While Cadiz Inc generated -$18.9M in operating cash flow, capex of $7.6M consumed most of it, leaving -$26.5M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Returns
0

Cadiz Inc generates a -146.8% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is down from -91.7% the prior year.

Piotroski F-Score Weak
3/9

Cadiz Inc passes 3 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Low Quality
0.55x

For every $1 of reported earnings, Cadiz Inc generates $0.55 in operating cash flow (-$18.9M OCF vs -$34.2M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-3.0x

Cadiz Inc earns $-3.0 in operating income for every $1 of interest expense (-$25.6M vs $8.6M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$16.3M
YoY+69.8%
5Y CAGR+97.6%
10Y CAGR+48.9%

Cadiz Inc generated $16.3M in revenue in fiscal year 2025. This represents an increase of 69.8% from the prior year.

EBITDA
-$24.3M
YoY-10.4%

Cadiz Inc's EBITDA was -$24.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 10.4% from the prior year.

Net Income
-$34.2M
YoY-9.7%

Cadiz Inc reported -$34.2M in net income in fiscal year 2025. This represents a decrease of 9.7% from the prior year.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
-$26.5M
YoY-18.0%

Cadiz Inc generated -$26.5M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 18.0% from the prior year.

Cash & Debt
$8.6M
YoY-50.3%
5Y CAGR+3.4%
10Y CAGR+12.3%

Cadiz Inc held $8.6M in cash against $72.7M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
83M
YoY+10.4%
5Y CAGR+17.7%
10Y CAGR+16.6%

Cadiz Inc had 83M shares outstanding in fiscal year 2025. This represents an increase of 10.4% from the prior year.

Margins & Returns

Gross Margin
31.6%
YoY+7.5pp
10Y CAGR+41.4pp

Cadiz Inc's gross margin was 31.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 7.5 percentage points from the prior year.

Operating Margin
-156.9%
YoY+85.1pp
5Y CAGR+2015.7pp
10Y CAGR+4451.3pp

Cadiz Inc's operating margin was -156.9% in fiscal year 2025, reflecting core business profitability. This is up 85.1 percentage points from the prior year.

Net Margin
-209.4%
YoY+114.8pp
5Y CAGR+6780.8pp
10Y CAGR+7689.7pp

Cadiz Inc's net profit margin was -209.4% in fiscal year 2025, showing the share of revenue converted to profit. This is up 114.8 percentage points from the prior year.

Return on Equity
-146.8%
YoY-55.2pp

Cadiz Inc's ROE was -146.8% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 55.2 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$7.6M
YoY+711.1%
5Y CAGR+5.7%
10Y CAGR+23.7%

Cadiz Inc invested $7.6M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 711.1% from the prior year.

CDZIP Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $5.1M+22.5% $4.1M+0.6% $4.1M+39.7% $3.0M-37.8% $4.8M+47.3% $3.2M+528.5% $513K-54.2% $1.1M
Cost of Revenue $3.4M+12.9% $3.0M+13.1% $2.7M+28.2% $2.1M-31.5% $3.0M+25.9% $2.4M+182.7% $852K-15.1% $1.0M
Gross Profit $1.7M+48.1% $1.1M-22.4% $1.5M+66.8% $876K-49.0% $1.7M+110.7% $815K+340.4% -$339K-389.7% $117K
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $8.7M+52.2% $5.7M-17.4% $6.9M-14.5% $8.1M+0.9% $8.0M+52.3% $5.3M-16.3% $6.3M+33.3% $4.7M
Operating Income -$7.4M-51.0% -$4.9M+15.3% -$5.8M+23.3% -$7.5M-13.7% -$6.6M-39.0% -$4.8M+31.4% -$6.9M-41.6% -$4.9M
Interest Expense $2.4M+10.4% $2.2M+11.4% $2.0M-5.2% $2.1M+3.0% $2.0M-1.3% $2.0M+5.3% $1.9M-0.9% $1.9M
Income Tax N/A N/A N/A N/A $3K0.0% $3K+50.0% $2K-33.3% $3K
Net Income -$9.8M-38.0% -$7.1M+8.5% -$7.7M+19.4% -$9.6M-11.2% -$8.6M-27.0% -$6.8M+23.4% -$8.9M-29.5% -$6.8M
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

CDZIP Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $140.9M+10.1% $128.0M-6.1% $136.4M-6.3% $145.6M+8.2% $134.5M+19.5% $112.6M-4.7% $118.1M0.0% $118.1M
Current Assets $16.1M+37.0% $11.7M-44.3% $21.0M-31.2% $30.6M+18.6% $25.8M+114.8% $12.0M-30.3% $17.2M-29.8% $24.5M
Cash & Equivalents $8.6M+94.1% $4.4M-66.5% $13.2M-38.8% $21.6M+24.7% $17.3M+419.9% $3.3M-67.1% $10.1M-47.4% $19.2M
Inventory $1.1M-59.3% $2.8M-7.2% $3.0M-1.3% $3.1M+1.1% $3.0M-30.5% $4.3M-3.4% $4.5M+63.2% $2.8M
Accounts Receivable $5.6M+53.9% $3.6M-10.8% $4.1M-17.7% $5.0M+8.3% $4.6M+41.4% $3.2M+100.3% $1.6M+2.4% $1.6M
Goodwill $5.7M0.0% $5.7M0.0% $5.7M0.0% $5.7M0.0% $5.7M0.0% $5.7M0.0% $5.7M0.0% $5.7M
Total Liabilities $117.7M+17.3% $100.3M-0.5% $100.8M-0.7% $101.5M+1.0% $100.5M+9.4% $91.9M+1.5% $90.5M+1.8% $88.9M
Current Liabilities $13.2M+41.4% $9.3M-19.5% $11.6M-17.1% $14.0M-2.9% $14.4M+62.9% $8.8M-3.0% $9.1M+6.3% $8.6M
Long-Term Debt $72.7M+21.5% $59.8M+1.9% $58.8M+1.8% $57.7M+1.8% $56.7M+1.8% $55.7M+1.8% $54.7M+0.9% $54.2M
Total Equity $23.3M-16.1% $27.7M-22.0% $35.6M-19.2% $44.0M+29.7% $34.0M+64.1% $20.7M-24.9% $27.6M-24.7% $36.6M
Retained Earnings -$692.2M-1.4% -$682.4M-1.0% -$675.4M+1.7% -$687.0M-1.6% -$676.1M-1.5% -$666.2M-1.2% -$658.1M-1.6% -$648.0M

CDZIP Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow -$6.9M+1.3% -$7.0M-417.0% -$1.4M+62.8% -$3.6M+41.3% -$6.2M-15.3% -$5.4M+23.7% -$7.1M-145.8% -$2.9M
Capital Expenditures $1.3M+194.7% $450K-90.0% $4.5M+250.0% $1.3M+212.9% $412K+649.1% $55K-80.4% $281K+51.1% $186K
Free Cash Flow -$8.2M-10.5% -$7.5M-27.2% -$5.9M-18.9% -$4.9M+25.5% -$6.6M-21.7% -$5.4M+25.9% -$7.3M-140.1% -$3.1M
Investing Cash Flow -$1.3M-194.7% -$450K+90.0% -$4.5M+28.3% -$6.3M-850.0% -$662K-1103.6% -$55K+80.4% -$281K-51.1% -$186K
Financing Cash Flow $12.4M+1044.1% -$1.3M+47.3% -$2.5M-114.8% $16.8M-19.2% $20.8M+1660.9% -$1.3M+24.4% -$1.8M-109.9% $17.8M
Dividends Paid $1.3M-1.8% $1.3M+1.8% $1.3M-1.8% $1.3M+1.8% $1.3M-1.8% $1.3M+1.8% $1.3M-1.8% $1.3M
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

CDZIP Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 33.0%+5.7pp 27.3%-8.1pp 35.4%+5.8pp 29.6%-6.5pp 36.1%+10.9pp 25.3%+91.4pp -66.1%-76.5pp 10.4%
Operating Margin -145.4%-27.4pp -118.0%+22.0pp -140.0%+115.0pp -255.0%-115.5pp -139.5%+8.4pp -147.9%+1206.7pp -1354.6%-916.8pp -437.8%
Net Margin -191.9%-21.5pp -170.4%+16.9pp -187.3%+137.4pp -324.8%-143.2pp -181.6%+29.1pp -210.7%+1518.7pp -1729.4%-1118.4pp -611.1%
Return on Equity -42.0%-16.5pp -25.5%-3.8pp -21.7%+0.1pp -21.8%+3.6pp -25.4%+7.4pp -32.8%-0.6pp -32.2%-13.5pp -18.7%
Return on Assets -6.9%-1.4pp -5.5%+0.2pp -5.7%+0.9pp -6.6%-0.2pp -6.4%-0.4pp -6.0%+1.5pp -7.5%-1.7pp -5.8%
Current Ratio 1.22-0.0 1.26-0.6 1.81-0.4 2.19+0.4 1.79+0.4 1.36-0.5 1.89-1.0 2.86
Debt-to-Equity 3.13+1.0 2.16+0.5 1.65+0.3 1.31-0.4 1.67-1.0 2.69+0.7 1.98+0.5 1.48
FCF Margin -162.2%+17.6pp -179.8%-37.6pp -142.2%+24.8pp -167.0%-27.6pp -139.4%+29.4pp -168.8%+1262.8pp -1431.6%-1158.7pp -272.9%

Similar Companies

Frequently Asked Questions

Cadiz Inc (CDZIP) reported $16.3M in total revenue for fiscal year 2025. This represents a 69.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Cadiz Inc (CDZIP) revenue grew by 69.8% year-over-year, from $9.6M to $16.3M in fiscal year 2025.

No, Cadiz Inc (CDZIP) reported a net income of -$34.2M in fiscal year 2025, with a net profit margin of -209.4%.

Cadiz Inc (CDZIP) had EBITDA of -$24.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Cadiz Inc (CDZIP) had $8.6M in cash and equivalents against $72.7M in long-term debt.

Cadiz Inc (CDZIP) had a gross margin of 31.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Cadiz Inc (CDZIP) had an operating margin of -156.9% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Cadiz Inc (CDZIP) had a net profit margin of -209.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Cadiz Inc (CDZIP) has a return on equity of -146.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Cadiz Inc (CDZIP) generated -$26.5M in free cash flow during fiscal year 2025. This represents a -18.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Cadiz Inc (CDZIP) generated -$18.9M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Cadiz Inc (CDZIP) had $140.9M in total assets as of fiscal year 2025, including both current and long-term assets.

Cadiz Inc (CDZIP) invested $7.6M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Cadiz Inc (CDZIP) had 83M shares outstanding as of fiscal year 2025.

Cadiz Inc (CDZIP) had a current ratio of 1.22 as of fiscal year 2025, which is considered adequate.

Cadiz Inc (CDZIP) had a debt-to-equity ratio of 3.13 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Cadiz Inc (CDZIP) had a return on assets of -24.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Cadiz Inc (CDZIP) had $8.6M in cash against an annual operating cash burn of $18.9M. This gives an estimated cash runway of approximately 5 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Cadiz Inc (CDZIP) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Cadiz Inc (CDZIP) has an earnings quality ratio of 0.55x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Cadiz Inc (CDZIP) has an interest coverage ratio of -3.0x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Cadiz Inc (CDZIP) scores 26 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top