STOCK TITAN

Cullinan Oncology Inc Financials

CGEM
FY2025 annual
Revenue Not reported for FY2025
Net Income -$219.9M -31.2% YoY
EPS (Diluted) Not reported for FY2025
Free Cash Flow -$175.8M -21.0% YoY
Source SEC Filings (10-K/10-Q) Data as of Jun 30, 2026 Currency USD FYE December

This page shows Cullinan Oncology Inc (CGEM) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CGEM FY2025

Rising R&D-led cash burn is being funded by previous capital raises and asset drawdowns, not by recurring sales or debt.

In FY2025, operating cash burn of -$175.8M was almost identical to free cash flow of -$175.8M and still broadly tracked the net loss of -$219.9M, which suggests the deficit is coming from ongoing program spending rather than from non-cash accounting effects or heavy capital expenditure. At the same time, financing inflow fell from $266.2M in FY2024 to just $1.1M while investing cash flow turned into a $180.0M source of cash, showing FY2025 was funded mainly by drawing down invested assets built up earlier.

The cost mix became more development-heavy: R&D rose from $142.9M in FY2024 to $187.4M in FY2025 while SG&A stayed near $54.2M. That means the larger loss reflects deeper investment in the pipeline rather than a broad expansion of corporate overhead.

The balance sheet remains lightly leveraged, with liabilities of only $39.6M against equity of $408.7M, and a current ratio of 10.2x indicates near-term obligations are well covered. But cash itself was only $88.3M at year-end, so day-to-day flexibility now depends more on the wider current-asset pool than on cash alone.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Cullinan Oncology Inc does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
1/6

Cullinan Oncology Inc passes 1 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).

Earnings Quality No Cash Backing
N/A

Cullinan Oncology Inc reported a net loss of $219.9M while operations used $175.8M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

EBITDA
-$241.3M
YoY-22.7%

Cullinan Oncology Inc's EBITDA was -$241.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 22.7% from the prior year.

Net Income
-$219.9M
YoY-31.2%

Cullinan Oncology Inc reported -$219.9M in net income in fiscal year 2025. This represents a decrease of 31.2% from the prior year.

Revenue

Not reported for fiscal year 2025.

EPS (Diluted)

Not reported for fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$175.8M
YoY-21.0%

Cullinan Oncology Inc recorded an outflow of $175.8M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents a decrease of 21.0% from the prior year.

Cash & Debt
$88.3M
YoY+6.4%
5Y CAGR-12.1%

Cullinan Oncology Inc held $88.3M in cash as of fiscal year 2025; long-term debt is not reported for that period.

Shares Outstanding
60M
YoY+3.0%
5Y CAGR+15.1%

Cullinan Oncology Inc had 60M shares outstanding in fiscal year 2025. This represents an increase of 3.0% from the prior year.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Return on Equity
-53.8%
YoY-25.4pp
5Y CAGR-27.8pp

Cullinan Oncology Inc's ROE was -53.8% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 25.4 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Operating Margin

Not reported for fiscal year 2025.

Net Margin

Not reported for fiscal year 2025.

Capital Allocation

R&D Spending
$187.4M
YoY+31.1%
5Y CAGR+34.1%

Cullinan Oncology Inc invested $187.4M in research and development in fiscal year 2025. This represents an increase of 31.1% from the prior year.

Capital Expenditures
$49K
5Y CAGR+37.4%

Cullinan Oncology Inc invested $49K in capex in fiscal year 2025, funding long-term assets and infrastructure.

Share Buybacks

Not reported for fiscal year 2025.

CGEM Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

CGEM annual income statement
MetricTTMFY25FY24FY23FY22FY21FY20
RevenueN/AN/AN/AN/A$0-100.0%$18.9M$0
R&D ExpensesN/A$187.4M+31.1%$142.9M-3.5%$148.2M+61.1%$91.9M+59.2%$57.8M+33.6%$43.2M
SG&A ExpensesN/A$54.2M+0.4%$54.0M+27.1%$42.5M+5.7%$40.2M+37.9%$29.1M+70.2%$17.1M
Operating IncomeN/A-$241.6M-22.7%-$196.9M-3.1%-$191.1M-232.1%$144.6M+312.9%-$68.0M-12.6%-$60.3M
Income TaxN/A$0-100.0%$117K+100.8%-$14.1M-133.5%$42.1M$0N/A
Net IncomeN/A-$219.9M-31.2%-$167.6M-8.0%-$155.1M-239.5%$111.2M+269.6%-$65.6M-26.6%-$51.8M
EPS (Diluted)N/AN/A-$3.69-255.0%$2.38+256.6%-$1.52N/A

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, Interest Expense.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

CGEM Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

CGEM annual balance sheet
MetricFY25FY24FY23FY22FY21FY20
Total Assets$448.4M-27.9%$621.8M+28.4%$484.2M-13.7%$561.1M+28.3%$437.2M+103.6%$214.7M
Current Assets$386.8M-6.7%$414.7M-13.6%$480.2M+1.2%$474.5M+60.0%$296.6M+39.7%$212.3M
Cash & Equivalents$88.3M+6.4%$83.0M-15.7%$98.4M-37.0%$156.2M+161.2%$59.8M-64.5%$168.2M
Total Liabilities$39.6M+25.9%$31.5M+4.0%$30.3M+16.1%$26.1M+120.9%$11.8M-17.9%$14.4M
Current Liabilities$37.7M+23.1%$30.6M+8.9%$28.1M+25.1%$22.5M+91.5%$11.7M-18.0%$14.3M
Total Equity$408.7M-30.8%$590.3M+30.1%$453.7M-15.2%$535.0M+25.9%$425.0M+113.5%$199.0M
Retained Earnings-$588.1M-59.7%-$368.2M-83.3%-$200.9M-321.1%-$47.7M+70.0%-$158.9M-70.2%-$93.3M

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Goodwill, Long-Term Debt.

CGEM Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

CGEM annual cash flow statement
MetricTTMFY25FY24FY23FY22FY21FY20
Operating Cash Flow-$159.3M-$175.8M-21.0%-$145.3M-8.2%-$134.3M-6.0%-$126.7M-191.6%-$43.4M-45.9%-$29.8M
Capital ExpendituresN/A$49K$0-100.0%$208K-81.6%$1.1M$0-100.0%$10K
Free Cash FlowN/A-$175.8M-21.0%-$145.3M-8.0%-$134.5M-5.2%-$127.8M-194.2%-$43.4M-45.8%-$29.8M
Investing Cash Flow$162.9M$180.0M+232.0%-$136.3M-480.7%$35.8M-85.6%$249.0M+174.6%-$333.8M-6058.2%-$5.4M
Financing Cash Flow$2.2M$1.1M-99.6%$266.2M+553.2%$40.8M+257.1%-$25.9M-109.6%$268.8M+91.8%$140.1M
Share BuybacksN/AN/AN/AN/AN/AN/A$6.6M

Not reported in any period shown, so not listed: Dividends Paid.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

CGEM Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

CGEM annual financial ratios
MetricFY25FY24FY23FY22FY21FY20
Operating MarginN/AN/AN/AN/A-358.7%N/A
Net MarginN/AN/AN/AN/A-346.1%N/A
Return on Equity-53.8%-25.4pp-28.4%+5.8pp-34.2%-55.0pp20.8%+36.2pp-15.4%+10.6pp-26.0%
Return on Assets-49.0%-22.1pp-27.0%+5.1pp-32.0%-51.8pp19.8%+34.8pp-15.0%+9.1pp-24.1%
Current Ratio10.25-3.3x13.53-3.5x17.07-4.0x21.09-4.2x25.25+10.4x14.82
Debt-to-Equity0.100.0x0.050.0x0.070.0x0.050.0x0.030.0x0.07
FCF MarginN/AN/AN/AN/A-229.3%N/A

Not reported in any period shown, so not listed: Gross Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Similar Companies

Frequently Asked Questions

Is Cullinan Oncology Inc profitable?

No, Cullinan Oncology Inc (CGEM) reported a net income of -$219.9M in fiscal year 2025.

What is Cullinan Oncology Inc's EBITDA?

Cullinan Oncology Inc (CGEM) had EBITDA of -$241.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

What is Cullinan Oncology Inc's return on equity (ROE)?

Cullinan Oncology Inc (CGEM) has a return on equity of -53.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Cullinan Oncology Inc (CGEM) recorded an outflow of $175.8M in free cash flow during fiscal year 2025. This represents a -21.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Cullinan Oncology Inc (CGEM) recorded an outflow of $175.8M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Cullinan Oncology Inc (CGEM) had $448.4M in total assets as of fiscal year 2025, including both current and long-term assets.

Cullinan Oncology Inc (CGEM) invested $49K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Cullinan Oncology Inc (CGEM) invested $187.4M in research and development during fiscal year 2025.

Cullinan Oncology Inc (CGEM) had 60M shares outstanding as of fiscal year 2025.

Cullinan Oncology Inc (CGEM) had a current ratio of 10.25 as of fiscal year 2025, which is generally considered healthy.

Cullinan Oncology Inc (CGEM) had a debt-to-equity ratio of 0.10 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Cullinan Oncology Inc (CGEM) had a return on assets of -49.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Cullinan Oncology Inc (CGEM) had $88.3M in cash against an annual operating cash burn of $175.8M. This gives an estimated cash runway of approximately 6 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Cullinan Oncology Inc (CGEM) has a Piotroski F-Score of 1 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Cullinan Oncology Inc (CGEM) reported a net loss of $219.9M while operations used $175.8M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top