STOCK TITAN

Compugen Financials

CGEN
FY2025 annual
Revenue $72.8M +161.1% YoY
Net Income $35.3M +348.4% YoY
EPS (Diluted) $0.38 +337.5% YoY
Free Cash Flow $31.3M -36.7% YoY
Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Compugen (CGEN) reported $72.8M in revenue for fiscal year 2025, up 161.1% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CGEN FY2025

Commercial momentum and operating leverage converted a development-stage loss profile into cash-generating profitability in FY2025

Earnings quality changed materially: FY2024 produced operating cash flow of $49.6M despite a net loss of -$14.2M, while FY2025’s $35.3M profit was broadly matched by $31.6M of operating cash flow. That convergence suggests the latest profit was less dependent on balance-sheet or non-cash effects than the prior year, although the tables do not identify the specific FY2024 cash-flow driver.

FY2025 revenue reached $72.8M, while gross margin moved from 71.5% to 87.3% and operating expenses fell in absolute dollars. The combination points to favorable revenue economics plus fixed-cost absorption, rather than revenue growth alone explaining the shift to a 43.1% operating margin.

Liquidity remained structurally strong: the current ratio rose from 5.3x to 6.6x as total liabilities declined from $60.1M to $53.8M, while debt-to-equity fell from 1.1x to 0.5x. However, shares outstanding increased from 89.5M to 94.6M, and financing supplied $10.6M in FY2025, indicating that part of the balance-sheet strengthening coincided with equity issuance rather than operating cash alone.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 80 / 100
Financial Health Score 80/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Compugen's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
85
Dilution
59
R&D Intensity
81
Revenue Progress
85
Burn Trend
94
Balance Sheet
75
Altman Z-Score Distress
0.73

Compugen scores 0.73, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($242.5M) relative to total liabilities ($53.8M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
6/8

Compugen passes 6 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Mixed
0.90x

For every $1 of reported earnings, Compugen generates $0.90 in operating cash flow ($31.6M OCF vs $35.3M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage Safe
1,118.79x

Compugen earns $1,118.79 in operating income for every $1 of interest expense ($31.3M vs $28K). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$72.8M
YoY+161.1%
5Y CAGR+105.2%

Compugen generated $72.8M in revenue in fiscal year 2025. This represents an increase of 161.1% from the prior year.

EBITDA
$31.8M
YoY+320.8%

Compugen's EBITDA was $31.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 320.8% from the prior year.

Net Income
$35.3M
YoY+348.4%

Compugen reported $35.3M in net income in fiscal year 2025. This represents an increase of 348.4% from the prior year.

EPS (Diluted)
$0.38
YoY+337.5%

Compugen earned $0.38 per diluted share (EPS) in fiscal year 2025. This represents an increase of 337.5% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$31.3M
YoY-36.7%

Compugen generated $31.3M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 36.7% from the prior year.

Cash & Debt
$90.6M
YoY+397.0%
5Y CAGR+66.2%
10Y CAGR+23.7%

Compugen held $90.6M in cash as of fiscal year 2025; long-term debt is not reported for that period.

Shares Outstanding
95M
YoY+5.6%
5Y CAGR+2.5%
10Y CAGR+6.5%

Compugen had 95M shares outstanding in fiscal year 2025. This represents an increase of 5.6% from the prior year.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
87.3%
YoY+15.7pp
5Y CAGR-9.7pp

Compugen's gross margin was 87.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 15.7 percentage points from the prior year.

Operating Margin
43.0%
YoY+96.5pp

Compugen's operating margin was 43.0% in fiscal year 2025, reflecting core business profitability. This is up 96.5 percentage points from the prior year.

Net Margin
48.6%
YoY+99.6pp

Compugen's net profit margin was 48.6% in fiscal year 2025, showing the share of revenue converted to profit. This is up 99.6 percentage points from the prior year.

Return on Equity
34.4%
YoY+60.3pp
5Y CAGR+59.2pp
10Y CAGR+56.8pp

Compugen's ROE was 34.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 60.3 percentage points from the prior year.

Capital Allocation

R&D Spending
$22.8M
YoY-8.3%
5Y CAGR0.0%
10Y CAGR+0.7%

Compugen invested $22.8M in research and development in fiscal year 2025. This represents a decrease of 8.3% from the prior year.

Capital Expenditures
$306K
YoY+159.3%
5Y CAGR+13.0%
10Y CAGR-20.7%

Compugen invested $306K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 159.3% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

CGEN Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

CGEN quarterly income statement
MetricQ4'25Q2'25Q4'24Q2'24Q4'23Q2'23Q4'22Q2'22

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, Interest Expense, Income Tax, Net Income, EPS (Diluted).

CGEN Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

CGEN quarterly balance sheet
MetricQ4'25Q2'25Q4'24Q2'24Q4'23Q2'23Q4'22Q2'22
Total Assets$156.6M+47.0%$106.5M-7.4%$115.0M+4.4%$110.2M-9.2%$121.3M+57.5%$77.1M-18.2%$94.2M-14.6%$110.3M
Current Assets$148.0M+51.6%$97.6M-7.9%$106.0M+3.8%$102.1M-10.9%$114.6M+65.1%$69.4M-19.4%$86.1M-15.6%$102.0M
Cash & Equivalents$90.6M+1300.9%$6.5M-64.5%$18.2M+53.5%$11.9M-14.5%$13.9M-18.6%$17.1M+54.4%$11.1M+38.1%$8.0M
Accounts ReceivableN/AN/AN/A$5.0M-91.8%$61.0MN/AN/AN/A
Total Liabilities$53.8M-4.3%$56.3M-6.3%$60.1M+15.9%$51.8M-7.1%$55.8M+270.5%$15.1M-8.7%$16.5M-17.2%$19.9M
Current Liabilities$22.6M+9.7%$20.6M+2.1%$20.2M-18.6%$24.8M-5.7%$26.3M+143.2%$10.8M-9.4%$11.9M-14.8%$14.0M
Total Equity$102.7M+104.4%$50.3M-8.5%$54.9M-5.9%$58.3M-11.0%$65.6M+5.7%$62.0M-20.2%$77.7M-14.1%$90.4M
Retained Earnings-$453.4M+9.9%-$503.3M-3.0%-$488.8M-1.0%-$483.9M-2.0%-$474.5M0.0%-$474.4M-4.1%-$455.8M-3.4%-$440.9M

Not reported in any period shown, so not listed: Inventory, Goodwill, Long-Term Debt.

CGEN Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

CGEN quarterly cash flow statement
MetricQ4'25Q2'25Q4'24Q2'24Q4'23Q2'23Q4'22Q2'22

Not reported in any period shown, so not listed: Operating Cash Flow, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

CGEN Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

CGEN quarterly financial ratios
MetricQ4'25Q2'25Q4'24Q2'24Q4'23Q2'23Q4'22Q2'22
Current Ratio6.56+1.8x4.74-0.5x5.26+1.1x4.12-0.2x4.36-2.1x6.43-0.8x7.23-0.1x7.29
Debt-to-Equity0.52-0.6x1.120.0x1.09+0.2x0.890.0x0.85+0.6x0.240.0x0.210.0x0.22

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, FCF Margin.

Similar Companies

Frequently Asked Questions

What is Compugen's annual revenue?

Compugen (CGEN) reported $72.8M in total revenue for fiscal year 2025. This represents a 161.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Compugen's revenue growing?

Compugen (CGEN) revenue grew by 161.1% year-over-year, from $27.9M to $72.8M in fiscal year 2025.

Is Compugen profitable?

Yes, Compugen (CGEN) reported a net income of $35.3M in fiscal year 2025, with a net profit margin of 48.6%.

Compugen (CGEN) reported diluted earnings per share of $0.38 for fiscal year 2025. This represents a 337.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Compugen (CGEN) had EBITDA of $31.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Compugen (CGEN) had a gross margin of 87.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Compugen (CGEN) had an operating margin of 43.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Compugen (CGEN) had a net profit margin of 48.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Compugen (CGEN) has a return on equity of 34.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Compugen (CGEN) generated $31.3M in free cash flow during fiscal year 2025. This represents a -36.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Compugen (CGEN) generated $31.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Compugen (CGEN) had $156.6M in total assets as of fiscal year 2025, including both current and long-term assets.

Compugen (CGEN) invested $306K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Compugen (CGEN) invested $22.8M in research and development during fiscal year 2025.

Compugen (CGEN) had 95M shares outstanding as of fiscal year 2025.

Compugen (CGEN) had a current ratio of 6.56 as of fiscal year 2025, which is generally considered healthy.

Compugen (CGEN) had a debt-to-equity ratio of 0.52 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Compugen (CGEN) had a return on assets of 22.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Compugen (CGEN) has an Altman Z-Score of 0.73, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Compugen (CGEN) has a Piotroski F-Score of 6 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Compugen (CGEN) has an earnings quality ratio of 0.90x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Compugen (CGEN) has an interest coverage ratio of 1,118.79x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Compugen (CGEN) scores 80 out of 100 on our Financial Health Score, indicating strong standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top