STOCK TITAN

City Office Reit Inc (CIO) Financials

CIO
Trailing 12 months to September 30, 2025
Revenue $163.8M -5.6% YoY
Net Income -$121.5M -1160.5% YoY
EPS (Diluted) -$3.21 -664.3% YoY
Operating Cash Flow $47.6M -19.4% YoY
Source SEC Filings (10-K/10-Q) Latest period Q3 FY2025, ended Sep 30, 2025 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q3 FY2025, filed Nov 7, 2025. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the CIO SEC filings page.

City Office Reit Inc (CIO) reported $163.8M in revenue over the twelve months to Sep 30, 2025, down 5.6% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 11 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CIO FY2024

Depreciation-heavy operations still produce cash, but rising interest costs are compressing the earnings cushion

In FY2024, operating cash flow of $58.9M remained positive even as net income fell to -$17.7M, a gap largely reflecting the noncash weight of depreciation and amortization. Meanwhile, interest expense reached $34.3M against $18.7M of operating income, so financing costs exceeded reported operating profit and helped push earnings negative.

Revenue contracted 4.5% in FY2024, while operating margin narrowed, indicating the pressure was not limited to the top line. The margin fell from 17.5% to 10.9%, showing that less operating income was retained per dollar of revenue.

Debt declined from $669.5M to $647.0M in FY2024. Because equity also contracted, debt-to-equity rose to 0.9x, so lower borrowings did not translate into a less leveraged capital structure.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

FFO Margin FFOGrowth Leverage Interest Cov. AFFOMargin DividendCov. 46 / 100
Financial Health Score 46/100
Scored as: REITs peer group

Scored against REITs for FY2024. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of City Office Reit Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

FFO Margin
60

FFO Margin measures funds from operations against revenue, and funds from operations is net income with property depreciation added back, since a building written down a little further every year on paper is often worth more rather than less. City Office Reit Inc scores 60/100 on it among other REITs.

FFO Growth
13

FFO Growth follows the three-year path of funds from operations, which is net income with property depreciation added back. City Office Reit Inc scores 13/100 on it among other REITs.

Leverage
26

City Office Reit Inc's net debt of $628.1M, being $647.0M of long-term debt less $18.9M of cash, came to 8.05 times its EBITDA in fiscal year 2024. REITs are ranked here on that debt against their EBITDA, where a lower multiple is the safer one, and City Office Reit Inc scores 26/100 among other REITs.

Interest Cov.
37

City Office Reit Inc's operating income of $18.7M covered its interest expense of $34.3M 0.54 times over in fiscal year 2024. The interest coverage axis ranks REITs on operating income against interest owed, and City Office Reit Inc scores 37/100 among other REITs.

AFFO Margin
63

AFFO Margin takes funds from operations, subtracts the spending a REIT needs just to keep its properties in working order, and measures what is left against revenue. City Office Reit Inc scores 63/100 on it among other REITs.

Dividend Cov.
75

Dividend coverage measures funds from operations against the dividends actually paid, and a figure above 1 means the payout came out of operations. City Office Reit Inc scores 75/100 on it among other REITs.

Piotroski F-Score Partial
2/7

City Office Reit Inc passes 2 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Mixed
N/A

City Office Reit Inc reported a net loss of $17.7M while generating $58.9M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Interest Coverage At Risk
0.54x

City Office Reit Inc earns $0.54 in operating income for every $1 of interest expense ($18.7M vs $34.3M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$37.3M
YoY-12.0%
QoQ-12.0%
5Y CAGR-2.0%
10Y CAGR+9.8%

City Office Reit Inc generated $37.3M in revenue in Q3 2025. This represents a decrease of 12.0% from the same quarter a year earlier. Against the prior quarter it is down 12.0%.

EBITDA
$14.8M
YoY-28.9%
QoQ+118.4%

City Office Reit Inc's EBITDA was $14.8M in Q3 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 28.9% from the same quarter a year earlier. Against the prior quarter it is up 118.4%.

Net Income
-$3.8M
YoY-44.5%
QoQ+96.4%

City Office Reit Inc reported -$3.8M in net income in Q3 2025. This represents a decrease of 44.5% from the same quarter a year earlier. Against the prior quarter it is up 96.4%.

EPS (Diluted)
-$0.14
YoY-27.3%
QoQ+94.7%

City Office Reit Inc earned -$0.14 per diluted share (EPS) in Q3 2025. This represents a decrease of 27.3% from the same quarter a year earlier. Against the prior quarter it is up 94.7%.

Cash & Balance Sheet

Cash & Debt
$21.3M
YoY-17.6%
QoQ+16.9%
5Y CAGR-11.1%
10Y CAGR+7.3%

City Office Reit Inc held $21.3M in cash against $398.4M in long-term debt as of Q3 2025.

Dividends Per Share
$0.00
YoY-100.0%
QoQ-100.0%

City Office Reit Inc paid $0.00 per share in dividends in Q3 2025. This represents a decrease of 100.0% from the same quarter a year earlier. Against the prior quarter it is down 100.0%.

Shares Outstanding
40M
YoY+0.5%
QoQ0.0%
5Y CAGR-1.4%

City Office Reit Inc had 40M shares outstanding in Q3 2025. This represents an increase of 0.5% from the same quarter a year earlier. It is unchanged from the prior quarter.

Free Cash Flow

Not reported for Q3 2025.

Margins & Returns

Operating Margin
11.3%
YoY-3.2pp

City Office Reit Inc's operating margin was 11.3% in Q3 2025, reflecting core business profitability. This is down 3.2 percentage points from the same quarter a year earlier.

Net Margin
-10.2%
YoY-4.0pp
5Y CAGR-17.2pp
10Y CAGR+6.9pp

City Office Reit Inc's net profit margin was -10.2% in Q3 2025, showing the share of revenue converted to profit. This is down 4.0 percentage points from the same quarter a year earlier.

Return on Equity
-0.6%
YoY-0.3pp
QoQ+16.5pp
5Y CAGR-1.3pp
10Y CAGR+2.9pp

City Office Reit Inc's ROE was -0.6% in Q3 2025, measuring profit generated per dollar of shareholder equity. This is down 0.3 percentage points from the same quarter a year earlier. Against the prior quarter it is up 16.5 percentage points.

Gross Margin

Not reported for Q3 2025.

Capital Allocation

None of these metrics is reported for Q3 2025.

CIO Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CIO quarterly income statement
MetricQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-QQ3'2410-QQ2'2410-QQ1'2410-QQ4'2310-K
Revenue$37.3M-12.0%$42.3M0.0%$42.3M-5.0%$41.9M-5.4%$42.4M-4.2%$42.3M-5.1%$44.5M-3.2%$44.3M-0.7%
SG&A Expenses$3.8M-0.3%$4.3M+13.3%$3.7M+0.5%$3.9M+0.1%$3.8M+7.3%$3.8M+4.1%$3.7M-1.4%$3.9M+20.9%
Operating Income$4.2M-31.5%-$96.6M-1631.5%$7.1M-10.4%-$1.7M-129.8%$6.2M-26.0%$6.3M-20.4%$8.0M-13.1%$5.9M+231.4%
EBITDA$14.8M-28.9%-$80.5M-482.9%$22.3M-3.4%$13.1M-43.0%$20.8M-9.7%$21.0M-11.2%$23.0M-5.9%$23.1M+110.4%
Interest Expense$7.6M-11.9%$8.7M+2.9%$8.6M+2.6%$8.8M+5.1%$8.6M+5.6%$8.5M+2.0%$8.4M+1.5%$8.4M+7.9%
Net Income-$3.8M-44.5%-$105.4M-2708.3%-$1.7M-183.5%-$10.7M-301.8%-$2.6M-6037.2%-$3.8M-451.8%-$589K-183.7%-$2.7M+78.6%
EPS (Basic)-$0.14-27.3%-$2.66-1800.0%-$0.09-50.0%-$0.32-190.9%-$0.11-120.0%-$0.14-133.3%-$0.06-100.0%-$0.11+66.7%
EPS (Diluted)-$0.14-27.3%-$2.66-1800.0%-$0.09-$0.32-190.9%-$0.11-$0.14-$0.06-100.0%-$0.11
Diluted Shares (Avg)40M+0.5%40M+0.5%40MN/A40M40M40M+0.6%N/A

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, Income Tax.

CIO Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CIO quarterly balance sheet
MetricQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-QQ3'2410-QQ2'2410-QQ1'2410-QQ4'2310-K
Total Assets$1.1B-27.7%$1.3B-10.3%$1.4B-4.6%$1.5B-3.7%$1.5B-3.7%$1.5B-3.7%$1.5B-4.5%$1.5B-4.0%
Cash & Equivalents$21.3M-17.6%$18.3M-34.8%$22.0M-25.5%$18.9M-37.2%$25.9M-29.5%$28.0M-27.0%$29.5M-17.6%$30.1M+6.7%
Short-Term Investments$0$0$0$0$0$0$0$0
Accounts Receivable$40.9M-22.7%$40.5M-22.3%$52.2M-1.7%$52.3M-2.1%$52.9M+3.7%$52.1M+6.4%$53.1M+13.6%$53.5M+20.3%
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$456.8M-37.2%$712.7M-1.2%$710.0M-3.8%$721.1M-2.4%$727.7M-2.7%$721.4M-3.6%$737.9M-5.9%$738.7M-4.2%
Long-Term Debt$398.4M-38.5%$647.2M-0.3%$645.9M-3.3%$647.0M-3.4%$648.2M-3.4%$649.3M-4.3%$668.2M-5.7%$669.5M-3.0%
Total Equity$610.0M-18.3%$614.9M-18.9%$725.8M-5.4%$733.9M-5.0%$747.1M-4.7%$758.5M-3.8%$767.5M-3.0%$772.2M-3.8%
Retained Earnings$55.2M-71.9%$60.9M-70.3%$172.2M-19.8%$179.8M-18.7%$196.5M-14.5%$205.0M-13.0%$214.7M-11.4%$221.2M-12.1%

Not reported in any period shown, so not listed: Current Assets, Inventory, Goodwill, Current Liabilities, Non-Current Liabilities.

CIO Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CIO quarterly cash flow statement
MetricQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-QQ3'2410-QQ2'2410-QQ1'2410-QQ4'2310-K
Operating Cash Flow$13.3M-27.1%$13.3M-13.2%$12.1M-26.3%$8.9M-1.9%$18.3M-11.2%$15.3M+11.8%$16.4M+18.0%$9.1M-4.9%
Depreciation & Amortization$10.6M-27.8%$16.1M+9.1%$15.1M+0.3%$14.9M-13.4%$14.6M-0.6%$14.7M-6.6%$15.1M-1.5%$17.2M+11.5%
Stock-Based CompensationN/AN/A$914K-14.6%N/AN/AN/A$1.1M+4.5%N/A
Investing Cash Flow$247.3M+2334.9%-$10.2M+8.7%-$1.3M+83.1%-$10.5M-0.6%-$11.1M-56.7%-$11.2M+1.6%-$7.5M+39.7%-$10.5M+3.2%
Financing Cash Flow-$255.8M-3298.0%-$5.2M-25.5%-$8.2M+8.6%-$7.4M+0.8%-$7.5M+45.8%-$4.1M-118.0%-$8.9M-236.9%-$7.5M-293.0%
Dividends Paid$5.9M+0.3%$5.9M+0.4%$5.9M+0.4%$5.9M+0.4%$5.9M+0.4%$5.9M-40.4%$5.8M-40.3%$5.8M-40.3%
Share BuybacksN/AN/AN/AN/AN/AN/AN/A$777K-98.4%

Not reported in any period shown, so not listed: Capital Expenditures, Free Cash Flow.

CIO Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CIO quarterly financial ratios
MetricQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-QQ3'2410-QQ2'2410-QQ1'2410-QQ4'2310-K
Operating Margin11.3%-3.2pp-228.1%16.9%-1.0pp-4.2%-17.4pp14.5%-4.3pp14.9%-2.9pp17.9%-2.1pp13.2%+23.2pp
Net Margin-10.2%-4.0pp-248.8%-4.0%-2.6pp-25.5%-19.5pp-6.2%-6.1pp-8.9%-7.3pp-1.3%-2.8pp-6.0%+21.8pp
Return on Equity-0.6%-0.3pp-17.1%-16.6pp-0.2%-0.1pp-1.5%-1.1pp-0.4%-0.3pp-0.5%-0.4pp-0.1%-0.2pp-0.3%+1.2pp
Return on Assets-0.4%-0.2pp-7.9%-7.7pp-0.1%-0.1pp-0.7%-0.6pp-0.2%-0.2pp-0.3%-0.2pp0.0%-0.1pp-0.2%+0.6pp
Debt-to-Equity0.65-0.2x1.05+0.2x0.890.0x0.880.0x0.870.0x0.860.0x0.870.0x0.870.0x
Asset Turnover0.030.0x0.030.0x0.030.0x0.030.0x0.030.0x0.030.0x0.030.0x0.030.0x

Not reported in any period shown, so not listed: Gross Margin, Current Ratio, FCF Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
City Office Reit Inc CIO FY2024 $171.1M -$17.7M -10.3% $282.1M 46/100
Franklin St Prop FSP FY2025 $107.2M -$45.0M -42.0% $41.7M 25/100
Orion Properties Inc ONL FY2025 $147.6M -$139.3M -94.3% $154.6M 24/100
Peakstone Realty PKST FY2025 $106.0M -$307.7M N/A $780.6M 9/100
Net Lease Office NLOP FY2025 $118.9M -$145.3M N/A $163.0M 35/100
Postal Realty Trust PSTL FY2025 $95.8M $14.1M 14.8% $716.6M 58/100

Frequently Asked Questions

What is City Office Reit Inc's annual revenue?

City Office Reit Inc (CIO) reported $171.1M in total revenue for fiscal year 2024. This represents a -4.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is City Office Reit Inc's revenue growing?

City Office Reit Inc (CIO) revenue declined by 4.5% year-over-year, from $179.1M to $171.1M in fiscal year 2024.

Is City Office Reit Inc profitable?

No, City Office Reit Inc (CIO) reported a net income of -$17.7M in fiscal year 2024, with a net profit margin of -10.3%.

City Office Reit Inc (CIO) reported diluted earnings per share of -$0.63 for fiscal year 2024. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

City Office Reit Inc (CIO) had EBITDA of $78.0M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2024, City Office Reit Inc (CIO) had $18.9M in cash and equivalents against $647.0M in long-term debt.

City Office Reit Inc (CIO) had an operating margin of 10.9% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

City Office Reit Inc (CIO) had a net profit margin of -10.3% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

Yes, City Office Reit Inc (CIO) paid $0.40 per share in dividends during fiscal year 2024.

City Office Reit Inc (CIO) has a return on equity of -2.4% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

City Office Reit Inc (CIO) generated $58.9M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

City Office Reit Inc (CIO) had $1.5B in total assets as of fiscal year 2024, including both current and long-term assets.

Yes, City Office Reit Inc (CIO) spent $948K on share buybacks during fiscal year 2024, returning capital to shareholders by reducing shares outstanding.

City Office Reit Inc (CIO) had 40M shares outstanding as of fiscal year 2024.

City Office Reit Inc (CIO) had a debt-to-equity ratio of 0.88 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

City Office Reit Inc (CIO) had a return on assets of -1.2% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

City Office Reit Inc (CIO) has a Piotroski F-Score of 2 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

City Office Reit Inc (CIO) reported a net loss of $17.7M while generating $58.9M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

City Office Reit Inc (CIO) has an interest coverage ratio of 0.54x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

City Office Reit Inc (CIO) scores 46 out of 100 on our Financial Health Score, indicating moderate standing within its REITs peer group. The score is a 0-100 composite of six dimensions (FFO Margin, FFO Growth, Leverage, Interest Cov., AFFO Margin, Dividend Cov.), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top