STOCK TITAN

CERYVYN THERAPEUTICS LTD (CKDXF) Financials

CKDXF
FY2025 annual
Revenue $25K -80.0% YoY
Net Income -$162.8M +26.1% YoY
Free Cash Flow -$158.7M +1.5% YoY
Operating Cash Flow -$158.6M +1.5% YoY
Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Jun 30, 2025 Reported Currency USD FYE June

Newest figures come from the 20-F for FY2025, filed Sep 15, 2025. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the CKDXF SEC filings page.

CERYVYN THERAPEUTICS LTD (CKDXF) reported $25K in revenue for fiscal year 2025, down 80.0% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CKDXF FY2025

Ceryvyn’s dominant mechanic is cash-consuming operations alongside balance-sheet deterioration, with liabilities overtaking assets as reported revenue contracts.

Operating cash flow moved from an outflow of $45.5M in FY2021 to $158.6M in FY2025, even as the latest period had the lowest reported revenue; this points to a cost structure detached from commercial scale. FY2025 free cash flow was -$158.7M against operating cash flow of -$158.6M, so cash use was overwhelmingly operational rather than reinvestment-driven.

Liabilities rose from $12.1M in FY2022 to $257.9M in FY2025 while equity became negative, showing a shift toward financing-dependent operations rather than a balance sheet funded by accumulated earnings.

Short-term liquidity compressed sharply: the current ratio fell from 2.9x in FY2024 to 0.2x in FY2025, meaning reported current assets no longer matched current liabilities; combined with negative equity, the deterioration is structural rather than merely an annual loss.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

CERYVYN THERAPEUTICS LTD does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
1/6

CERYVYN THERAPEUTICS LTD passes 1 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

CERYVYN THERAPEUTICS LTD reported a net loss of $162.8M while operations used $158.6M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$48.4M
YoY-71.9%
QoQ-71.9%

CERYVYN THERAPEUTICS LTD held $48.4M in cash as of Q4 2025; long-term debt is not reported for that period.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Shares Outstanding

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

CKDXF Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CKDXF quarterly income statement
MetricQ4'2520-FQ4'2420-FQ4'2310-KQ4'2210-KQ2'2210-QQ4'2110-KQ4'2010-KQ1'2010-K

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

CKDXF Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CKDXF quarterly balance sheet
MetricQ4'2520-FQ4'2420-FQ4'2310-KQ4'2210-KQ2'2210-QQ4'2110-KQ4'2010-KQ1'2010-K
Total Assets$56.8M-69.9%$188.8M+91.4%$98.6M+64.3%$60.0M-56.6%$109.2M$138.4M+180.0%$49.4M$26.4M
Current Assets$56.8M-69.8%$188.2M+91.3%$98.4M+64.2%$59.9M-56.6%$109.0M$138.1M+181.6%$49.0M$25.9M
Cash & Equivalents$48.4M-71.9%$172.5M+93.4%$89.2M+99.8%$44.6M-62.2%$88.3M$118.2M+177.1%$42.7M$15.1M
Accounts Receivable$419K-70.6%$1.4M+124.0%$637K+147.0%$258K-54.4%$484K$565K+189.0%$196K$208K
Total Liabilities$257.9M-2.5%$264.6M+153.2%$104.5M+765.8%$12.1M+286.4%$8.9M$3.1M-35.8%$4.9M$4.6M
Current Liabilities$257.9M+302.6%$64.1M+241.8%$18.7M+55.6%$12.0M+287.6%$8.9M$3.1M-34.7%$4.8M$4.6M
Non-Current Liabilities$0-100.0%$200.5M+133.9%$85.8M+306441.3%$28K+65.4%$24K$17K-84.6%$110K$17K
Long-Term DebtN/AN/A$84K0.0%$84K$0$0-100.0%$83KN/A
Total Equity-$201.1M-165.2%-$75.8M-1195.2%-$5.9M-112.2%$48.0M-64.5%$100.3M$135.3M+203.5%$44.6M$21.9M
Retained Earnings-$742.5M-28.1%-$579.7M-61.3%-$359.5M-65.7%-$216.9M-74.8%-$161.8M-$124.1M-57.6%-$78.8M-$67.7M

Not reported in any period shown, so not listed: Short-Term Investments, Inventory, Long-Term Investments, Goodwill.

CKDXF Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CKDXF quarterly cash flow statement
MetricQ4'2520-FQ4'2420-FQ4'2310-KQ4'2210-KQ2'2210-QQ4'2110-KQ4'2010-KQ1'2010-K

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

CKDXF Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CKDXF quarterly financial ratios
MetricQ4'2520-FQ4'2420-FQ4'2310-KQ4'2210-KQ2'2210-QQ4'2110-KQ4'2010-KQ1'2010-K
Current Ratio0.22-2.7x2.94-2.3x5.25+0.3x4.98-39.5x12.2244.46+34.2x10.315.66
Debt-to-EquityN/AN/AN/A0.000.0x0.000.000.0x0.000.21

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Note: Shareholder equity is negative (-$201.1M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.22), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

What is CERYVYN THERAPEUTICS LTD's annual revenue?

CERYVYN THERAPEUTICS LTD (CKDXF) reported $25K in total revenue for fiscal year 2025. This represents a -80.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is CERYVYN THERAPEUTICS LTD's revenue growing?

CERYVYN THERAPEUTICS LTD (CKDXF) revenue declined by 80.0% year-over-year, from $125K to $25K in fiscal year 2025.

Is CERYVYN THERAPEUTICS LTD profitable?

No, CERYVYN THERAPEUTICS LTD (CKDXF) reported a net income of -$162.8M in fiscal year 2025.

CERYVYN THERAPEUTICS LTD (CKDXF) recorded an outflow of $158.7M in free cash flow during fiscal year 2025. This represents a 1.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

CERYVYN THERAPEUTICS LTD (CKDXF) recorded an outflow of $158.6M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

CERYVYN THERAPEUTICS LTD (CKDXF) had $56.8M in total assets as of fiscal year 2025, including both current and long-term assets.

CERYVYN THERAPEUTICS LTD (CKDXF) invested $13K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

CERYVYN THERAPEUTICS LTD (CKDXF) had a current ratio of 0.22 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

CERYVYN THERAPEUTICS LTD (CKDXF) had a return on assets of -286.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

CERYVYN THERAPEUTICS LTD (CKDXF) has negative shareholder equity of -$201.1M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

CERYVYN THERAPEUTICS LTD (CKDXF) has a Piotroski F-Score of 1 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

CERYVYN THERAPEUTICS LTD (CKDXF) reported a net loss of $162.8M while operations used $158.6M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top