Caledonia Mining (CMCL) reported $267.7M in revenue for fiscal year 2025, up 46.2% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 11 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Earlier reinvestment is now feeding cash-rich growth, with latest sales expansion turning into meaningfully higher spendable cash.
By the latest year, receivables ran lower than earlier even as sales were much larger, and inventory rose far more slowly, which helps explain why operating cash flow reached$76.2M and free cash flow reached$43.8M instead of growth being trapped in working capital. That combination suggests the bigger asset base is being used more efficiently rather than demanding another step-up in reinvestment.
The balance sheet is equity-funded rather than lender-funded: long-term debt was only
This remains a capital-intensive business: even in the latest year it spent
Financial Health Signals
Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of Caledonia Mining's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Not available for Caledonia Mining, and counted as zero in the overall score.
Caledonia Mining's revenue surged 46.2% year-over-year to $267.7M, reflecting rapid business expansion. This strong growth earns a score of 91/100.
Caledonia Mining carries a low D/E ratio of 0.00, meaning only $0.00 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 89/100, indicating a strong balance sheet with room for future borrowing.
Caledonia Mining's current ratio of 1.57 indicates adequate short-term liquidity, earning a score of 43/100. The company can meet its near-term obligations, though with limited headroom.
Caledonia Mining has a free cash flow margin of 16.4%, earning a moderate score of 63/100. The company generates positive cash flow after capital investments, but with room for improvement.
Not available for Caledonia Mining, and counted as zero in the overall score.
Caledonia Mining passes 6 of 8 computable financial strength tests (1 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.
For every $1 of reported earnings, Caledonia Mining generates $1.13 in operating cash flow ($76.2M OCF vs $67.5M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Key Financial Metrics
Earnings & Revenue
Caledonia Mining generated $267.7M in revenue in fiscal year 2025. This represents an increase of 46.2% from the prior year.
Caledonia Mining reported $67.5M in net income in fiscal year 2025. This represents an increase of 192.8% from the prior year.
Not reported for fiscal year 2025.
Not reported for fiscal year 2025.
Cash & Balance Sheet
Caledonia Mining generated $43.8M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 202.4% from the prior year.
Caledonia Mining held $35.7M in cash against $911K in long-term debt as of fiscal year 2025, with $60.4M of liabilities due within a year.
Not reported for fiscal year 2025.
Margins & Returns
Caledonia Mining's net profit margin was 25.2% in fiscal year 2025, showing the share of revenue converted to profit. This is up 12.6 percentage points from the prior year.
Caledonia Mining's ROE was 23.8% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 14.0 percentage points from the prior year.
Not reported for fiscal year 2025.
Not reported for fiscal year 2025.
Capital Allocation
Caledonia Mining invested $32.5M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 18.1% from the prior year.
Not reported for fiscal year 2025.
Not reported for fiscal year 2025.
CMCL Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $267.7M+46.2% | $183.0M+25.1% | $146.3M+3.0% | $142.1M+17.1% | $121.3M+21.3% | $100.0M+31.9% | $75.8M+10.9% | $68.4M-2.0% | $69.8M+12.5% | $62.0M+26.6% | $49.0M |
| Interest Expense | $93K+830.0% | $10K-54.5% | $22K-29.0% | $31K+29.2% | $24K+60.0% | $15K-11.8% | $17K+107.7% | -$220K-609.7% | -$31K+82.4% | -$176K | N/A |
| Income Tax | $39.1M+123.3% | $17.5M+36.5% | $12.8M-10.8% | $14.4M+4.0% | $13.8M+10.2% | $12.5M+14.7% | $10.9M+46.8% | $7.4M-14.3% | $8.7M+12.6% | $7.7M+225.6% | $2.4M |
| Net Income | $67.5M+192.8% | $23.1M+576.3% | -$4.8M-131.9% | $15.2M-30.9% | $22.0M-4.6% | $23.0M-10.3% | $25.7M+86.7% | $13.8M+15.6% | $11.9M+7.3% | $11.1M+98.3% | $5.6M |
Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EPS (Diluted).
CMCL Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $411.9M+18.2% | $348.4M+6.1% | $328.3M+39.6% | $235.2M+11.5% | $210.9M+18.5% | $177.9M+23.9% | $143.6M+14.2% | $125.7M+14.2% | $110.1M+21.3% | $90.7M | N/A |
| Current Assets | $94.9M+54.8% | $61.3M+13.1% | $54.2M+41.1% | $38.4M-27.4% | $52.9M+18.7% | $44.6M+49.4% | $29.8M+5.9% | $28.2M+0.9% | $27.9M+8.2% | $25.8M | N/A |
| Cash & Equivalents | $35.7M+738.9% | $4.3M-36.5% | $6.7M-0.4% | $6.7M-60.7% | $17.2M-10.2% | $19.1M+103.5% | $9.4M-16.1% | $11.2M-14.4% | $13.1M-8.8% | $14.3M | N/A |
| Inventory | $26.8M+12.9% | $23.8M+17.1% | $20.3M+10.7% | $18.3M-11.9% | $20.8M+23.9% | $16.8M+51.4% | $11.1M+17.7% | $9.4M+2.7% | $9.2M+27.0% | $7.2M | N/A |
| Accounts Receivable | $11.9M-6.3% | $12.7M+27.4% | $10.0M+8.4% | $9.2M+15.7% | $7.9M+60.0% | $5.0M-28.2% | $6.9M+8.1% | $6.4M+28.8% | $5.0M+44.9% | $3.4M | N/A |
| Total Liabilities | $128.3M+12.7% | $113.9M+9.4% | $104.1M+34.3% | $77.5M+32.7% | $58.4M+24.8% | $46.8M+7.5% | $43.6M-7.1% | $46.9M+14.8% | $40.8M+30.1% | $31.4M | N/A |
| Current Liabilities | $60.4M+32.9% | $45.4M+13.1% | $40.1M+23.7% | $32.4M+83.4% | $17.7M+77.5% | $10.0M+0.9% | $9.9M-19.0% | $12.2M-21.8% | $15.6M+58.7% | $9.8M | N/A |
| Long-Term Debt | $911K+357.8% | $199K+385.4% | $41K-77.3% | $181K-45.3% | $331K+86.0% | $178K | $0-100.0% | $6.0M+301.1% | $1.5M-50.3% | $3.0M | N/A |
| Total Equity | $283.5M+20.9% | $234.5M+4.6% | $224.2M+42.2% | $157.7M+3.4% | $152.5M+16.3% | $131.1M+31.1% | $100.0M+26.9% | $78.8M+13.9% | $69.2M+16.7% | $59.3M+17.8% | $50.4M |
| Retained Earnings | -$45.6M+49.3% | -$90.0M+7.4% | -$97.1M-20.6% | -$80.5M+2.7% | -$82.8M+12.0% | -$94.1M+13.7% | -$109.1M+14.4% | -$127.4M+5.8% | -$135.3M+4.6% | -$141.8M | N/A |
Not reported in any period shown, so not listed: Goodwill.
CMCL Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $76.2M+81.7% | $42.0M+184.1% | $14.8M-65.3% | $42.6M+37.9% | $30.9M-0.2% | $31.0M+71.4% | $18.1M+2.2% | $17.7M-27.9% | $24.5M+6.5% | $23.0M+235.0% | $6.9M |
| Capital Expenditures | $32.5M+18.1% | $27.5M-3.8% | $28.6M-31.2% | $41.5M+29.2% | $32.1M+28.0% | $25.1M+26.3% | $19.9M-1.7% | $20.2M-6.7% | $21.6M+8.8% | $19.9M+20.0% | $16.6M |
| Free Cash Flow | $43.8M+202.4% | $14.5M+205.0% | -$13.8M-1329.9% | $1.1M+192.7% | -$1.2M-120.6% | $5.9M+428.2% | -$1.8M+29.0% | -$2.5M-187.9% | $2.9M-8.1% | $3.1M+132.2% | -$9.7M |
| Investing Cash Flow | -$24.5M+23.5% | -$32.1M-2.9% | -$31.2M+29.7% | -$44.3M-24.1% | -$35.7M-27.6% | -$28.0M-47.2% | -$19.0M+5.8% | -$20.2M+6.7% | -$21.6M-8.8% | -$19.9M-20.0% | -$16.6M |
| Financing Cash Flow | -$19.2M-145.4% | -$7.8M-298.5% | $3.9M+130.8% | -$12.8M-689.4% | $2.2M-70.5% | $7.3M+698.7% | -$1.2M-229.9% | $943K+120.0% | -$4.7M-1386.9% | $366K+114.6% | -$2.5M |
| Dividends Paid | $19.9M+61.9% | $12.3M+10.8% | $11.1M+24.6% | $8.9M+10.4% | $8.1M+77.7% | $4.5M+33.8% | $3.4M-2.9% | $3.5M+5.6% | $3.3M+10.6% | $3.0M+19.6% | $2.5M |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | $0 | N/A | N/A | $146K | N/A | N/A |
CMCL Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 25.2%+12.6pp | 12.6%+15.9pp | -3.3%-14.0pp | 10.7%-7.4pp | 18.1%-4.9pp | 23.0%-10.8pp | 33.9%+13.8pp | 20.1%+3.1pp | 17.1%-0.8pp | 17.9%+6.5pp | 11.4% |
| Return on Equity | 23.8%+14.0pp | 9.8%+12.0pp | -2.2%-11.8pp | 9.6%-4.8pp | 14.4%-3.2pp | 17.6%-8.1pp | 25.7%+8.2pp | 17.5%+0.3pp | 17.2%-1.5pp | 18.7%+7.6pp | 11.1% |
| Return on Assets | 16.4%+9.8pp | 6.6%+8.1pp | -1.5%-7.9pp | 6.5%-4.0pp | 10.4%-2.5pp | 13.0%-4.9pp | 17.9%+7.0pp | 10.9%+0.1pp | 10.8%-1.4pp | 12.2% | N/A |
| Current Ratio | 1.57+0.2x | 1.350.0x | 1.35+0.2x | 1.18-1.8x | 2.99-1.5x | 4.47+1.5x | 3.02+0.7x | 2.31+0.5x | 1.79-0.8x | 2.62 | N/A |
| Debt-to-Equity | 0.000.0x | 0.000.0x | 0.000.0x | 0.000.0x | 0.000.0x | 0.000.0x | 0.00-0.1x | 0.08+0.1x | 0.020.0x | 0.05 | N/A |
| FCF Margin | 16.4%+8.4pp | 7.9%+17.3pp | -9.4%-10.2pp | 0.8%+1.8pp | -1.0%-6.9pp | 5.9%+8.2pp | -2.4%+1.3pp | -3.7%-7.8pp | 4.1%-0.9pp | 5.0%+24.8pp | -19.8% |
Not reported in any period shown, so not listed: Gross Margin, Operating Margin.
Similar Companies
Where Caledonia Mining Ranks
Frequently Asked Questions
What is Caledonia Mining's annual revenue?
Caledonia Mining (CMCL) reported $267.7M in total revenue for fiscal year 2025. This represents a 46.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Caledonia Mining's revenue growing?
Caledonia Mining (CMCL) revenue grew by 46.2% year-over-year, from $183.0M to $267.7M in fiscal year 2025.
Is Caledonia Mining profitable?
Yes, Caledonia Mining (CMCL) reported a net income of $67.5M in fiscal year 2025, with a net profit margin of 25.2%.
How much debt does Caledonia Mining have?
As of fiscal year 2025, Caledonia Mining (CMCL) had $35.7M in cash and equivalents against $911K in long-term debt.
What is Caledonia Mining's net profit margin?
Caledonia Mining (CMCL) had a net profit margin of 25.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Caledonia Mining's return on equity (ROE)?
Caledonia Mining (CMCL) has a return on equity of 23.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Caledonia Mining's free cash flow?
Caledonia Mining (CMCL) generated $43.8M in free cash flow during fiscal year 2025. This represents a 202.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Caledonia Mining's operating cash flow?
Caledonia Mining (CMCL) generated $76.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Caledonia Mining's total assets?
Caledonia Mining (CMCL) had $411.9M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Caledonia Mining's capital expenditures?
Caledonia Mining (CMCL) invested $32.5M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is Caledonia Mining's current ratio?
Caledonia Mining (CMCL) had a current ratio of 1.57 as of fiscal year 2025, which is generally considered healthy.
What is Caledonia Mining's debt-to-equity ratio?
Caledonia Mining (CMCL) had a debt-to-equity ratio of 0.00 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Caledonia Mining's return on assets (ROA)?
Caledonia Mining (CMCL) had a return on assets of 16.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Caledonia Mining's Piotroski F-Score?
Caledonia Mining (CMCL) has a Piotroski F-Score of 6 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Caledonia Mining's earnings high quality?
Caledonia Mining (CMCL) has an earnings quality ratio of 1.13x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is Caledonia Mining?
Caledonia Mining (CMCL) scores 48 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.