STOCK TITAN

Gold Royalty Corp. (GROY) Financials

GROY
FY2025 annual
Revenue $15.6M +54.5% YoY
Net Income -$4.1M -21.1% YoY
EPS (Diluted) Not reported for FY2025
Operating Cash Flow $6.2M +142.6% YoY
Market Cap $688.1M as of Oct 3, 2026
Price / Sales 44.1x on $15.6M revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 1.0x on $699.2M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 3, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 20-F for FY2025, filed Mar 19, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the GROY SEC filings page.

Gold Royalty Corp. (GROY) reported $15.6M in revenue for fiscal year 2025, up 54.5% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI GROY FY2025

Equity-funded expansion and heavy investment outlays are supporting revenue growth while accounting losses persist.

In FY2025, the company reported a net loss of $4.1M alongside operating cash flow of $6.2M, reversing the cash deficit seen in FY2023. That divergence indicates that non-cash charges or timing effects are weighing on earnings more than on current-period cash generation, so profit remains a weaker measure of operating progress than cash flow.

The financing structure points to equity-led expansion: FY2025 liabilities were $123.6M against equity of $699.2M, while shares outstanding increased to 224.5M from 170.2M in FY2024. A 4.9x current ratio and 0.0x debt-to-equity show that near-term liquidity is not being supported by meaningful debt.

Investment spending remains the dominant cash use: FY2025 investing cash flow was -$68.7M versus operating cash flow of $6.2M, implying that growth requires substantial capital deployment beyond internally generated cash. Revenue reached $15.6M while the company still recorded a net loss of $4.1M, indicating that scale has not yet translated into bottom-line profitability.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Gold Royalty Corp. does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
5/8

Gold Royalty Corp. passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Mixed
N/A

Gold Royalty Corp. reported a net loss of $4.1M while generating $6.2M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$12.4M
YoY+447.3%
QoQ+447.3%

Gold Royalty Corp. held $12.4M in cash against $101K in long-term debt as of Q4 2025.

Shares Outstanding
225M
YoY+31.9%
QoQ+31.9%

Gold Royalty Corp. had 225M shares outstanding in Q4 2025. This represents an increase of 31.9% from the same quarter a year earlier. Against the prior quarter it is up 31.9%.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

GROY Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GROY quarterly income statement
MetricQ4'2520-FQ4'2420-FQ4'2310-KQ4'2210-KQ3'2210-KQ3'2110-KQ3'2010-Q
RevenueN/AN/AN/A$582KN/AN/AN/A
Interest ExpenseN/AN/AN/A$285KN/AN/AN/A
Income TaxN/AN/AN/A-$435KN/AN/AN/A
Net IncomeN/AN/AN/A-$2.2MN/AN/A-$141K

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

GROY Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GROY quarterly balance sheet
MetricQ4'2520-FQ4'2420-FQ4'2310-KQ4'2210-KQ3'2210-KQ3'2110-KQ3'2010-Q
Total Assets$822.8M+11.6%$737.5M+6.7%$691.0M+1.3%$682.4M$688.6M+146.4%$279.5M+503901.4%$55K
Current Assets$22.5M+284.0%$5.9M+5.9%$5.5M-51.9%$11.5M$17.0M+27.5%$13.3M+24591.4%$54K
Cash & Equivalents$12.4M+447.3%$2.3M+57.1%$1.4M-75.3%$5.8M$7.0M-28.8%$9.9M+25965.8%$38K
Accounts Receivable$2.7M+64.8%$1.7M+78.6%$931K+43.7%$648K$1.0M+150.7%$412KN/A
Total Liabilities$123.6M-31.1%$179.2M+5.4%$170.0M+14.3%$148.8M$152.4M+181.3%$54.2M+27489.6%$196K
Current Liabilities$4.6M+19.7%$3.9M+0.2%$3.9M-3.2%$4.0M$7.2M+4.2%$6.9M+3424.3%$196K
Non-Current Liabilities$118.9M-32.2%$175.4M+5.5%$166.2M+14.8%$144.8M$145.2M+207.2%$47.3M$0
Long-Term Debt$101K-44.2%$181K-31.4%$264K+7.3%$246K$256K+2227.3%$11KN/A
Total Equity$699.2M+25.2%$558.3M+7.2%$521.0M-2.4%$533.7M$536.2M+138.0%$225.3M+159900.0%-$141K
Retained Earnings-$77.4M-5.6%-$73.2M-4.9%-$69.8M-73.8%-$40.2M-$36.5M-141.1%-$15.1M-10670.7%-$141K

Not reported in any period shown, so not listed: Short-Term Investments, Inventory, Long-Term Investments, Goodwill.

GROY Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GROY quarterly cash flow statement
MetricQ4'2520-FQ4'2420-FQ4'2310-KQ4'2210-KQ3'2210-KQ3'2110-KQ3'2010-Q
Operating Cash FlowN/AN/AN/A-$4.5MN/AN/AN/A
Investing Cash FlowN/AN/AN/A$5.0MN/AN/AN/A
Financing Cash FlowN/AN/AN/A-$1.7MN/AN/A$38K
Dividends PaidN/AN/AN/A$1.4MN/AN/AN/A

Not reported in any period shown, so not listed: Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Share Buybacks.

GROY Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

GROY quarterly financial ratios
MetricQ4'2520-FQ4'2420-FQ4'2310-KQ4'2210-KQ3'2210-KQ3'2110-KQ3'2010-Q
Net MarginN/AN/AN/A-378.7%N/AN/AN/A
Return on EquityN/AN/AN/A-0.4%N/AN/AN/A
Return on AssetsN/AN/AN/A-0.3%N/AN/A-253.6%
Current Ratio4.88+3.4x1.52+0.1x1.44-1.5x2.902.35+0.4x1.92+1.6x0.27
Debt-to-Equity0.000.0x0.000.0x0.000.0x0.000.000.0x0.00N/A
Asset TurnoverN/AN/AN/A0.00N/AN/AN/A

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, FCF Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Net Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Gold Royalty Corp. GROY FY2025 $15.6M -$4.1M -26.5% $688.1M —
Caledonia Mining Corporation Plc CMCL FY2025 $267.7M $67.5M 25.2% $459.6M 48/100
Galiano Gold Inc. GAU FY2025 $447.8M -$30.8M -6.9% $510.1M 39/100
i-80 Gold Corp. IAUX FY2025 $95.2M -$198.8M N/A $1.4B 31/100
Dakota Gold Corp. DC FY2025 N/A -$29.5M N/A $802.4M —

Frequently Asked Questions

What is Gold Royalty Corp.'s annual revenue?

Gold Royalty Corp. (GROY) reported $15.6M in total revenue for fiscal year 2025. This represents a 54.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Gold Royalty Corp.'s revenue growing?

Gold Royalty Corp. (GROY) revenue grew by 54.5% year-over-year, from $10.1M to $15.6M in fiscal year 2025.

Is Gold Royalty Corp. profitable?

No, Gold Royalty Corp. (GROY) reported a net income of -$4.1M in fiscal year 2025, with a net profit margin of -26.5%.

As of fiscal year 2025, Gold Royalty Corp. (GROY) had $12.4M in cash and equivalents against $101K in long-term debt.

Gold Royalty Corp. (GROY) had a net profit margin of -26.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Gold Royalty Corp. (GROY) has a return on equity of -0.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Gold Royalty Corp. (GROY) generated $6.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Gold Royalty Corp. (GROY) had $822.8M in total assets as of fiscal year 2025, including both current and long-term assets.

Gold Royalty Corp. (GROY) had 225M shares outstanding as of fiscal year 2025.

Gold Royalty Corp. (GROY) had a current ratio of 4.88 as of fiscal year 2025, which is generally considered healthy.

Gold Royalty Corp. (GROY) had a debt-to-equity ratio of 0.00 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Gold Royalty Corp. (GROY) had a return on assets of -0.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Gold Royalty Corp. (GROY) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $688.1M as of Oct 3, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Gold Royalty Corp. (GROY) trades at 44.1x sales, its market capitalization divided by revenue of $15.6M revenue, FY2025. The market capitalization is $688.1M as of Oct 3, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Gold Royalty Corp. (GROY) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Gold Royalty Corp. (GROY) reported a net loss of $4.1M while generating $6.2M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top