STOCK TITAN

i-80 Gold Corp. (IAUX) Financials

IAUX
Trailing 12 months to June 30, 2026
Revenue $130.0M +69.7% YoY
Net Income -$258.6M -95.5% YoY
EPS (Diluted) -$0.32 YoY not available
Free Cash Flow -$185.8M -169.3% YoY
Market Cap $1.3B as of Oct 8, 2026
Price / Sales 9.9x on $130.0M revenue, trailing 12 months to June 30, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to June 30, 2026
Price / Book 5.0x on $258.0M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 8, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 10, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the IAUX SEC filings page.

i-80 Gold Corp. (IAUX) reported $130.0M in revenue over the twelve months to Jun 30, 2026, up 69.7% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI IAUX FY2025

Revenue and gross margin recovered in FY2025, but heavy operating losses and external financing still define how i-80 Gold operates.

Revenue nearly doubled from FY2024 to FY2025 while gross margin swung from -31.2% to 12.1%, showing that production economics improved materially. Yet operating margin was still -130.7%, so the improved gross profit has not covered the broader cost structure.

Accounting losses remain matched by cash pressure: FY2025 operating cash flow was -$83.6M and free cash flow was -$93.2M. Financing supplied $139.0M, while shares outstanding nearly doubled, making external funding a central part of the operating model.

Debt-to-equity fell from 0.5x in FY2023 to 0.3x in FY2025, indicating lower balance-sheet leverage. However, the 0.7x current ratio and liquidity equal to 9.1 months of reported annual operating outflow point to short-term funding tightness rather than self-financing operations.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 31 / 100
Financial Health Score 31/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of i-80 Gold Corp.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
28

i-80 Gold Corp. held $63.2M in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations used $83.6M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and i-80 Gold Corp. scores 28/100 among other emerging companies.

Dilution
16

i-80 Gold Corp. had 840M shares outstanding at the end of fiscal year 2025. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and i-80 Gold Corp. scores 16/100 among other emerging companies.

R&D Intensity
0

Not available for i-80 Gold Corp., and counted as zero in the overall score.

Revenue Progress
73

i-80 Gold Corp. reported revenue of $95.2M in fiscal year 2025, against $50.3M in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and i-80 Gold Corp. scores 73/100 among other emerging companies.

Burn Trend
41

i-80 Gold Corp.'s operations used $83.6M of cash in fiscal year 2025, against $82.5M used in fiscal year 2024. Burn Trend ranks emerging companies on which way that figure has moved over three years, and i-80 Gold Corp. scores 41/100 among other emerging companies.

Balance Sheet
25

i-80 Gold Corp.'s cash, cash equivalents and investments came to $63.2M at the end of fiscal year 2025, against $356.6M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and i-80 Gold Corp. scores 25/100 among other emerging companies.

Altman Z-Score Distress
0.70

i-80 Gold Corp. scores 0.70, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($1.3B) relative to total liabilities ($356.6M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Neutral
5/9

i-80 Gold Corp. passes 5 of 9 financial strength tests. 1 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

i-80 Gold Corp. reported a net loss of $198.8M while operations used $83.6M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

i-80 Gold Corp. reported an operating loss of $124.4M against $29.6M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$24.3M
YoY-12.5%
QoQ-53.5%

i-80 Gold Corp. generated $24.3M in revenue in Q2 2026. This represents a decrease of 12.5% from the same quarter a year earlier. Against the prior quarter it is down 53.5%.

Net Income
-$52.5M
YoY-73.8%
QoQ+33.2%

i-80 Gold Corp. reported -$52.5M in net income in Q2 2026. This represents a decrease of 73.8% from the same quarter a year earlier. Against the prior quarter it is up 33.2%.

EPS (Diluted)
-$0.06
YoY-20.0%
QoQ+33.3%

i-80 Gold Corp. earned -$0.06 per diluted share (EPS) in Q2 2026. This represents a decrease of 20.0% from the same quarter a year earlier. Against the prior quarter it is up 33.3%.

EBITDA

Not reported for Q2 2026.

Cash & Balance Sheet

Free Cash Flow
-$71.1M
YoY-472.2%
QoQ-24.9%

i-80 Gold Corp. recorded an outflow of $71.1M in free cash flow in Q2 2026, representing a cash shortfall after capex. This represents a decrease of 472.2% from the same quarter a year earlier. Against the prior quarter it is down 24.9%.

Cash & Debt
$464.6M
YoY+247.5%
QoQ-9.5%

i-80 Gold Corp. held $464.6M in cash against $445.0M in long-term debt as of Q2 2026.

Shares Outstanding
866M
YoY+6.1%
QoQ+0.4%

i-80 Gold Corp. had 866M shares outstanding in Q2 2026. This represents an increase of 6.1% from the same quarter a year earlier. Against the prior quarter it is up 0.4%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
35.4%
YoY+32.5pp
QoQ+4.7pp

i-80 Gold Corp.'s gross margin was 35.4% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 32.5 percentage points from the same quarter a year earlier. Against the prior quarter it is up 4.7 percentage points.

Return on Equity
-20.4%
YoY-13.8pp
QoQ+5.9pp

i-80 Gold Corp.'s ROE was -20.4% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is down 13.8 percentage points from the same quarter a year earlier. Against the prior quarter it is up 5.9 percentage points.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

Capital Expenditures
$21.5M
YoY+1868.9%
QoQ+81.7%

i-80 Gold Corp. invested $21.5M in capex in Q2 2026, funding long-term assets and infrastructure. This represents an increase of 1868.9% from the same quarter a year earlier. Against the prior quarter it is up 81.7%.

R&D Spending

Not reported for Q2 2026.

Share Buybacks

Not reported for Q2 2026.

IAUX Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

IAUX quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$24.3M-12.5%$52.4M+272.9%$21.3M-8.3%$32.0M+178.2%$27.8M+287.5%$14.0M+67.0%$23.2M$11.5M
Cost of Revenue$15.2M-42.8%$35.8M+232.8%$16.4M-21.9%$28.4M+78.6%$26.5M+36.4%$10.8M+29.2%$20.9M$15.9M
Gross Profit$8.6M+979.9%$16.1M+453.3%$4.7M+159.5%$3.1M+163.4%$798K+106.5%$2.9M+3487.7%$1.8M-$4.9M
SG&A Expenses$9.1M+23.5%$7.6M+52.9%$9.5M+50.0%$7.5M+68.4%$7.3M+28.0%$5.0M+18.1%$6.3M$4.5M
Operating Income-$34.1M-82.0%-$21.8M-38.3%-$62.1M-254.0%-$27.8M-14.9%-$18.8M+40.0%-$15.8M+2.1%-$17.5M-$24.2M
EBITDAN/AN/AN/AN/AN/A-$15.0M+2.1%N/AN/A
Interest Expense$6.5M-16.6%$5.9M-27.7%$6.5M-17.7%$7.0M-14.6%$7.8M-5.6%$8.2M+2.2%$7.9M$8.2M
Income Tax$2.5M$1.2M-$3.3M-1067.4%$0-100.0%$0-100.0%$0-100.0%$340K$386K
Net Income-$52.5M-73.8%-$78.6M-90.8%-$85.6M-382.6%-$41.9M+2.9%-$30.2M+26.3%-$41.2M-109.2%-$17.7M-$43.1M
EPS (Basic)-$0.06-20.0%-$0.09+10.0%-$0.12-200.0%-$0.05+54.5%-$0.05+54.5%-$0.10-66.7%-$0.04-$0.11
EPS (Diluted)-$0.06-20.0%-$0.09-$0.12-$0.05-$0.05-$0.10-66.7%-$0.04-$0.11
Diluted Shares (Avg)861M+41.6%837MN/A816M608M431M+41.3%N/A386M

Not reported in any period shown, so not listed: R&D Expenses.

IAUX Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

IAUX quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$1.2B+49.9%$1.2B+78.5%$703.4M+7.3%$756.2M$782.9M$659.0M$655.6M+0.2%N/A
Current Assets$513.4M+208.2%$552.0M+1130.1%$100.3M+137.2%$136.4M$166.6M$44.9M$42.3M+6.3%N/A
Cash & Equivalents$464.6M+247.5%$513.5M+3710.8%$63.2M+232.8%$102.9M+372.4%$133.7M+179.6%$13.5M+2.9%$19.0M+16.7%$21.8M
Short-Term Investments$0$0$0$0$0$0$0$0
Inventory$35.0M+60.5%$25.4M+6.0%$29.3M+90.8%$25.2M$21.8M$24.0M$15.3M+34.6%N/A
Accounts ReceivableN/AN/A$0N/AN/AN/A$0-100.0%N/A
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$915.8M+186.8%$877.4M+157.3%$356.6M+13.2%$333.2M$319.3M$341.0M$315.0M+1.9%N/A
Current Liabilities$59.5M-50.7%$58.4M-31.9%$138.3M+86.7%$133.2M$120.5M$85.7M$74.0M+13.6%N/A
Non-Current Liabilities$856.3M+330.7%$819.0M+220.7%$218.4M-9.3%$200.1M$198.8M$255.3M$240.9M-1.2%N/A
Long-Term Debt$445.0M+353.1%$437.5M+179.3%$97.9M-36.2%$97.2M$98.2M$156.7M$153.6M-5.8%N/A
Total Equity$258.0M-44.3%$298.9M-6.0%$346.8M+1.8%$423.0M+21.9%$463.5M+22.9%$318.0M-8.4%$340.7M-1.3%$346.9M
Retained Earnings-$614.8M-72.6%-$562.3M-72.5%-$483.7M-69.8%-$398.1M-$356.2M-$326.0M-$284.8M-74.4%N/A

Not reported in any period shown, so not listed: Goodwill.

IAUX Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

IAUX quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$49.6M-337.4%-$45.1M-98.6%-$34.3M-272.0%-$15.2M+35.1%-$11.3M+53.8%-$22.7M+10.0%-$9.2M-$23.5M
Depreciation & AmortizationN/AN/AN/AN/AN/A$743K-1.8%N/AN/A
Stock-Based Compensation$2.5M+40.3%$2.5M+264.2%N/A$2.5M+1345.5%$1.8M+196.1%$692K+30.6%N/A-$202K
Capital Expenditures$21.5M+1868.9%$11.9M+3230.3%$4.9M+874.5%$3.3M+1021.4%$1.1M+110.0%$356K-49.3%$505K$290K
Free Cash Flow-$71.1M-472.2%-$56.9M-146.9%-$39.2M-303.2%-$18.5M+22.2%-$12.4M+50.4%-$23.1M+11.1%-$9.7M-$23.8M
Investing Cash Flow-$21.5M-1868.9%-$11.9M-3230.3%-$4.9M-874.5%-$3.3M-1021.4%-$1.1M-1039.6%-$356K+49.3%-$505K-$290K
Financing Cash Flow$5.6M-95.8%$507.5M+2670.9%-$95K-101.2%-$11.9M-467.4%$132.7M+123.5%$18.3M+5.8%$8.1M-$2.1M

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

IAUX Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

IAUX quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin35.4%+32.5pp30.7%+10.0pp22.0%+14.2pp9.7%+52.5pp2.9%20.7%+19.7pp7.8%-42.8%
Operating Margin-140.2%-41.6%-291.6%-86.7%-67.4%-112.3%-75.5%-210.0%
Net Margin-215.7%-150.0%-401.9%-130.8%-108.5%-293.3%-76.3%-374.5%
Return on Equity-20.4%-13.8pp-26.3%-13.3pp-24.7%-19.5pp-9.9%+2.5pp-6.5%+4.4pp-13.0%-7.3pp-5.2%-12.4%
Return on Assets-4.5%-0.6pp-6.7%-0.4pp-12.2%-9.5pp-5.5%-3.9%-6.3%-2.7%N/A
Current Ratio8.63+7.3x9.46+8.9x0.73+0.2x1.021.380.520.570.0xN/A
Debt-to-Equity1.72+1.5x1.46+1.0x0.28-0.2x0.230.210.490.450.0xN/A
Asset Turnover0.020.0x0.040.0x0.030.0x0.040.040.020.04N/A
FCF Margin-292.1%-108.7%-184.3%-57.8%-44.6%-164.1%-41.9%-206.7%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Note: The current ratio is below 1.0 (0.73), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
i-80 Gold Corp. IAUX FY2025 $95.2M -$198.8M N/A $1.3B 31/100
Galiano Gold Inc. GAU FY2025 $447.8M -$30.8M -6.9% $538.9M 39/100
Gold Royalty Corp. GROY FY2025 $15.6M -$4.1M -26.5% $688.1M 36/100
Caledonia Mining Corporation Plc CMCL FY2025 $267.7M $67.5M 25.2% $480.3M 48/100
Dakota Gold Corp. DC FY2025 N/A -$29.5M N/A $788.9M —

Frequently Asked Questions

What is i-80 Gold Corp.'s annual revenue?

i-80 Gold Corp. (IAUX) reported $95.2M in total revenue for fiscal year 2025. This represents a 89.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is i-80 Gold Corp.'s revenue growing?

i-80 Gold Corp. (IAUX) revenue grew by 89.1% year-over-year, from $50.3M to $95.2M in fiscal year 2025.

Is i-80 Gold Corp. profitable?

No, i-80 Gold Corp. (IAUX) reported a net income of -$198.8M in fiscal year 2025.

i-80 Gold Corp. (IAUX) reported diluted earnings per share of -$0.30 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, i-80 Gold Corp. (IAUX) had $63.2M in cash and equivalents against $97.9M in long-term debt.

i-80 Gold Corp. (IAUX) had a gross margin of 12.1% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

i-80 Gold Corp. (IAUX) has a return on equity of -57.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

i-80 Gold Corp. (IAUX) recorded an outflow of $93.2M in free cash flow during fiscal year 2025. This represents a -10.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

i-80 Gold Corp. (IAUX) recorded an outflow of $83.6M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

i-80 Gold Corp. (IAUX) had $703.4M in total assets as of fiscal year 2025, including both current and long-term assets.

i-80 Gold Corp. (IAUX) invested $9.6M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

i-80 Gold Corp. (IAUX) had 840M shares outstanding as of fiscal year 2025.

i-80 Gold Corp. (IAUX) had a current ratio of 0.73 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

i-80 Gold Corp. (IAUX) had a debt-to-equity ratio of 0.28 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

i-80 Gold Corp. (IAUX) had a return on assets of -28.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

i-80 Gold Corp. (IAUX) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $1.3B as of Oct 8, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

i-80 Gold Corp. (IAUX) trades at 9.9x sales, its market capitalization divided by revenue of $130.0M revenue, trailing 12 months to June 30, 2026. The market capitalization is $1.3B as of Oct 8, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, i-80 Gold Corp. (IAUX) held $63.2M in cash, cash equivalents and investments, and reported an operating cash outflow of $83.6M over that year. Dividing the one by the other, the reported balance equals about 9 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

i-80 Gold Corp. (IAUX) has an Altman Z-Score of 0.70, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

i-80 Gold Corp. (IAUX) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

i-80 Gold Corp. (IAUX) reported a net loss of $198.8M while operations used $83.6M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

i-80 Gold Corp. (IAUX) reported an operating loss of $124.4M against $29.6M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

i-80 Gold Corp. (IAUX) scores 31 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top