STOCK TITAN

Cumulus Media A (CMLSQ) Financials

CMLSQ
Trailing 12 months to June 30, 2026
Revenue $700.7M -11.9% YoY
Net Income -$181.6M n/m YoY
EPS (Diluted) -$10.42 n/m YoY
Free Cash Flow -$43.0M n/m YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 14, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the CMLSQ SEC filings page.

Cumulus Media Inc A (CMLSQ) reported $700.7M in revenue over the twelve months to Jun 30, 2026, down 11.9% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CMLSQ FY2025

Cumulus is shrinking while losses remain heavy: modest operating improvement has not restored cash generation or a solvent balance sheet.

Revenue fell 10.3% in FY2025, yet operating margin improved 10.4 pp while SG&A rose only 0.3%; the narrower operating loss therefore did not come from sales growth or lower SG&A, but from other operating-line changes.

Liabilities of $1.13B exceeded assets of $941M in FY2025, making negative equity a balance-sheet constraint rather than merely a weak-profit outcome. Long-term debt rose 3.9% while the current ratio fell to 1.5x, narrowing near-term coverage.

The 2025 operating loss was $138M, but operating cash flow was -$21M, so noncash charges and working-capital movements offset much of the accounting loss without creating positive cash. After $20M of capital expenditures, free cash flow was -$42M, showing reinvestment still consumed cash.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

We do not publish a peer-relative financial health score for Cumulus Media Inc A, because the score only covers companies whose filings and listing give us what it needs to compare them with their peers. The signals and metrics below are current.

Altman Z-Score Distress
-0.34

Cumulus Media Inc A scores -0.34, below the 1.81 distress threshold. The score is pulled down most by an accumulated deficit of $505.4M against total assets of $941.0M. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/8

Cumulus Media Inc A passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), the one computable operating efficiency signal (asset turnover improving) passes.

Earnings Quality No Cash Backing
N/A

Cumulus Media Inc A reported a net loss of $200.7M while operations used $21.3M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Cumulus Media Inc A reported an operating loss of $138.1M against $65.2M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$167.9M
YoY-9.7%
QoQ+2.1%
5Y CAGR-5.7%

Cumulus Media Inc A generated $167.9M in revenue in Q2 2026. This represents a decrease of 9.7% from the same quarter a year earlier. Against the prior quarter it is up 2.1%.

EBITDA
$14.6M
YoY-17.3%
QoQn/m
5Y CAGR-10.7%

Cumulus Media Inc A's EBITDA was $14.6M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 17.3% from the same quarter a year earlier. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Net Income
-$9.2M
YoYn/m
QoQn/m
5Y CAGRn/m

Cumulus Media Inc A reported a net loss of $9.2M in Q2 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

EPS (Diluted)
-$0.52
YoYn/m
QoQn/m

Cumulus Media Inc A earned -$0.52 per diluted share (EPS) in Q2 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Cash & Balance Sheet

Free Cash Flow
$3.4M
YoYn/m
QoQn/m
5Y CAGRn/m

Cumulus Media Inc A generated $3.4M in free cash flow in Q2 2026, representing cash available after capex. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Cash & Debt
$61.1M
YoY-36.8%
QoQ+6.1%
5Y CAGR-13.3%
10Y CAGR+2.1%

Cumulus Media Inc A held $61.1M in cash against $0 in long-term debt as of Q2 2026.

Shares Outstanding
18M
YoY+1.3%
QoQ0.0%
5Y CAGR-2.9%

Cumulus Media Inc A had 18M shares outstanding in Q2 2026. This represents an increase of 1.3% from the same quarter a year earlier. It is unchanged from the prior quarter.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Operating Margin
1.4%
YoY-0.6pp
QoQ+17.5pp
5Y change-4.2pp

Cumulus Media Inc A's operating margin was 1.4% in Q2 2026, reflecting core business profitability. This is down 0.6 percentage points from the same quarter a year earlier. Against the prior quarter it is up 17.5 percentage points.

Net Margin
-5.5%
YoY+1.4pp
QoQ+4.8pp
5Y change-2.9pp

Cumulus Media Inc A's net profit margin was -5.5% in Q2 2026, showing the share of revenue converted to profit. This is up 1.4 percentage points from the same quarter a year earlier. Against the prior quarter it is up 4.8 percentage points.

Gross Margin

Not reported for Q2 2026.

Return on Equity

Not reported for Q2 2026.

Capital Allocation

Capital Expenditures
$3.2M
YoY-42.1%
QoQ-17.8%
5Y CAGR-18.8%

Cumulus Media Inc A invested $3.2M in capex in Q2 2026, funding long-term assets and infrastructure. This represents a decrease of 42.1% from the same quarter a year earlier. Against the prior quarter it is down 17.8%.

R&D Spending

Not reported for Q2 2026.

Share Buybacks

Not reported for Q2 2026.

CMLSQ Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CMLSQ quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$167.9M-9.7%$164.4M-12.2%$188.1M-14.0%$180.3M-11.5%$186.0M-9.2%$187.3M-6.4%$218.6M-1.2%$203.6M-1.8%
SG&A Expenses$85.9M-7.9%$84.4M-9.6%$97.7M+4.1%$93.8M-0.1%$93.2M-1.2%$93.4M-1.5%$93.8M-2.8%$93.9M+2.2%
Operating Income$2.3M-36.7%-$26.4Mn/m-$122.7Mn/m-$4.3M-164.5%$3.7Mn/m-$14.8Mn/m-$226.3Mn/m$6.7M-62.0%
EBITDA$14.6M-17.3%-$14.1M-64395.5%-$109.9Mn/m$8.4M-60.7%$17.7M+244.1%$22K-99.5%-$211.5Mn/m$21.4M-32.1%
Interest Expense$3.0M-81.3%$12.0M-24.8%$16.3M-2.7%$16.6M-2.5%$16.3M-7.5%$16.0M-7.7%$16.7M-5.9%$17.0M-4.6%
Income Tax$881K+136.8%$540K-67.2%-$3.6Mn/m-$167Kn/m$372K-52.2%$1.6M+9.9%-$12.0M-167.6%-$41Kn/m
Net Income-$9.2Mn/m-$16.9Mn/m-$135.1Mn/m-$20.4Mn/m-$12.8Mn/m-$32.4Mn/m-$231.1Mn/m-$10.3M-479.2%
EPS (Basic)-$0.52n/m-$0.96n/m-$7.77n/m-$1.17n/m-$0.74n/m-$1.88n/m-$13.69n/m-$0.61-458.8%
EPS (Diluted)-$0.52n/m-$0.96n/m-$7.77n/m-$1.17n/m-$0.74n/m-$1.88n/m-$13.69n/m-$0.61-481.3%
Diluted Shares (Avg)18M+1.3%18M+2.5%N/A17M+3.0%17M+3.3%17M+3.1%N/A17M+2.6%

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses.

CMLSQ Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CMLSQ quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$894.7M-19.1%$903.4M-15.7%$941.0M-15.9%$1.1B-21.0%$1.1B-20.1%$1.1B-24.4%$1.1B-22.3%$1.4B-10.3%
Current Assets$209.9M-25.2%$213.8M-6.6%$242.8M-2.1%$265.4M+4.3%$280.6M+7.5%$228.9M-17.1%$248.1M-13.5%$254.5M-11.8%
Cash & Equivalents$61.1M-36.8%$57.6M+9.3%$82.0M+28.4%$90.4M+73.4%$96.7M+80.9%$52.7M-22.9%$63.8M-20.9%$52.2M-37.0%
Short-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Accounts Receivable$113.1M-22.8%$123.7M-18.0%$134.1M-17.2%$134.2M-20.1%$146.5M-14.1%$150.8M-11.5%$162.0M-10.4%$167.9M-3.2%
Long-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Total Liabilities$1.1B-2.7%$1.1B+1.3%$1.1B+1.9%$1.1B+0.7%$1.1B+0.4%$1.1B-4.3%$1.1B-3.6%$1.1B-0.9%
Current Liabilities$57.5M-55.8%$36.5M-73.4%$157.9M+18.1%$152.3M+13.3%$130.1M-6.3%$137.2M-1.9%$133.8M-6.9%$134.4M0.0%
Non-Current Liabilities$1.1B+4.1%$1.1B+12.0%$974.5M-0.3%$982.8M-1.0%$1.0B+1.3%$959.5M-4.6%$977.9M-3.2%$993.2M-1.0%
Long-Term Debt$0-100.0%$0-100.0%$694.8M+3.9%$696.2M+3.9%$720.2M+7.2%$666.5M-0.9%$669.0M-0.5%$670.3M-0.3%
Total Equity-$217.1Mn/m-$207.9Mn/m-$191.5M-2855.3%-$56.9M-124.0%-$37.1M-115.1%-$24.8M-109.1%$7.0M-97.6%$236.8M-38.3%
Retained Earnings-$531.4Mn/m-$522.2Mn/m-$505.4Mn/m-$370.3Mn/m-$349.8Mn/m-$337.0Mn/m-$304.7Mn/m-$73.6M-196.0%

Not reported in any period shown, so not listed: Inventory, Goodwill.

CMLSQ Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CMLSQ quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow$6.6Mn/m-$19.6Mn/m-$13.2M-177.3%-$659K-116.8%-$3.7Mn/m-$3.8Mn/m$17.0M+420.1%$3.9Mn/m
Depreciation & Amortization$12.3M-12.2%$12.3M-17.0%$12.8M-13.7%$12.7M-13.6%$14.0M-4.8%$14.8M-0.6%$14.9M+3.2%$14.7M+5.5%
Stock-Based CompensationN/A$535K-37.0%N/AN/AN/A$849K-20.8%N/AN/A
Capital Expenditures$3.2M-42.1%$3.9M-29.7%$4.8M+33.3%$4.4M+32.0%$5.5M+26.0%$5.5M-32.2%$3.6M-5.4%$3.3M-52.8%
Free Cash Flow$3.4Mn/m-$23.5Mn/m-$17.9M-233.5%-$5.1M-945.0%-$9.2Mn/m-$9.4Mn/m$13.4Mn/m$598Kn/m
Investing Cash Flow-$2.7Mn/m-$3.4Mn/m$6.6Mn/m-$3.9Mn/m-$5.5Mn/m-$5.1M-175.1%-$3.3Mn/m-$3.3M-205.2%
Financing Cash Flow-$386K-100.7%-$1.4Mn/m-$1.9Mn/m-$1.8Mn/m$53.3Mn/m-$2.3Mn/m-$2.1Mn/m-$1.9Mn/m
Share BuybacksN/AN/AN/AN/AN/AN/A$0n/m$0n/m

Not reported in any period shown, so not listed: Dividends Paid.

CMLSQ Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CMLSQ quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Margin1.4%-0.6pp-16.1%-8.2pp-65.3%-2.4%-5.7pp2.0%+6.7pp-7.9%-2.6pp-103.5%3.3%-5.2pp
Net Margin-5.5%+1.4pp-10.3%+7.0pp-71.8%-11.3%-6.2pp-6.9%+6.6pp-17.3%-10.2pp-105.7%-5.1%-6.4pp
Return on EquityN/AN/AN/AN/AN/AN/A-3324.4%-3290.2pp-4.4%-5.1pp
Return on Assets-1.0%+0.1pp-1.9%+1.1pp-14.4%+6.3pp-1.9%-1.1pp-1.2%+0.8pp-3.0%-2.0pp-20.7%-13.9pp-0.8%-0.9pp
Current Ratio3.65+1.5x5.86+4.2x1.54-0.3x1.74-0.2x2.16+0.3x1.67-0.3x1.85-0.1x1.89-0.3x
Debt-to-EquityN/AN/AN/AN/AN/AN/A96.25+93.9x2.83+1.1x
Liabilities-to-EquityN/AN/AN/AN/AN/AN/A159.93+155.9x4.76+1.8x
Asset Turnover0.190.0x0.180.0x0.200.0x0.170.0x0.170.0x0.170.0x0.200.0x0.150.0x
FCF Margin2.0%+7.0pp-14.3%-9.3pp-9.5%-15.7pp-2.8%-3.1pp-5.0%+1.1pp-5.0%+7.1pp6.1%+6.4pp0.3%+7.0pp

Not reported in any period shown, so not listed: Gross Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin.

Note: Shareholder equity is negative (-$191.5M), which causes the debt-to-equity, liabilities-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it. Market cap is stated at each company's latest close.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Cumulus Media Inc A CMLSQ FY2025 $741.7M -$200.7M -27.1% $198K —
Madison Technologies Inc MDEX FY2025 N/A N/A N/A $352K —
The Awareness Group TAAG FY2025 $541K -$1.1M N/A $417K —
Flash Sports & Media Holding FLZH FY2025 N/A N/A N/A $783K —

Frequently Asked Questions

Cumulus Media Inc A (CMLSQ) reported $741.7M in total revenue for fiscal year 2025. This represents a -10.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Cumulus Media Inc A (CMLSQ) revenue declined by 10.3% year-over-year, from $827.1M to $741.7M in fiscal year 2025.

No, Cumulus Media Inc A (CMLSQ) reported a net loss of $181.6M over the trailing 12 months to June 30, 2026. In fiscal year 2025 it reported a net loss of $200.7M, with a net profit margin of -27.1%.

Cumulus Media Inc A (CMLSQ) reported diluted earnings per share of -$11.55 for fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Cumulus Media Inc A (CMLSQ) had EBITDA of -$83.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Cumulus Media Inc A (CMLSQ) had $82.0M in cash and equivalents against $694.8M in long-term debt.

Cumulus Media Inc A (CMLSQ) had an operating margin of -18.6% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Cumulus Media Inc A (CMLSQ) had a net profit margin of -27.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Cumulus Media Inc A (CMLSQ) recorded an outflow of $41.6M in free cash flow during fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Cumulus Media Inc A (CMLSQ) recorded an outflow of $21.3M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Cumulus Media Inc A (CMLSQ) had $941.0M in total assets as of fiscal year 2025, including both current and long-term assets.

Cumulus Media Inc A (CMLSQ) invested $20.2M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Cumulus Media Inc A (CMLSQ) had 18M shares outstanding as of fiscal year 2025.

Cumulus Media Inc A (CMLSQ) had a current ratio of 1.54 as of fiscal year 2025, which is generally considered healthy.

Cumulus Media Inc A (CMLSQ) had a return on assets of -21.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, Cumulus Media Inc A (CMLSQ) held $82.0M in cash, cash equivalents and investments, and reported an operating cash outflow of $21.3M over that year. Dividing the one by the other, the reported balance equals about 46 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Cumulus Media Inc A (CMLSQ) has negative shareholder equity of -$191.5M as of fiscal year 2025, so no debt-to-equity or liabilities-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Cumulus Media Inc A (CMLSQ) has an Altman Z-Score of -0.34, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Cumulus Media Inc A (CMLSQ) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Cumulus Media Inc A (CMLSQ) reported a net loss of $200.7M while operations used $21.3M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Cumulus Media Inc A (CMLSQ) reported an operating loss of $138.1M against $65.2M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top