STOCK TITAN

Comera Life (CMRA) Financials

CMRA
Trailing 12 months to September 30, 2023
Revenue $1.0M YoY not available
Net Income -$9.0M YoY not available
EPS (Diluted) -$0.22 YoY not available
Free Cash Flow -$6.8M YoY not available
Market Cap $6K as of Aug 25, 2026
Price / Sales 0.0x on $1.0M revenue, trailing 12 months to September 30, 2023
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to September 30, 2023
Price / Book n/m negative shareholder equity, so no book multiple, Q3 FY2023

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Aug 25, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q3 FY2023, ended Sep 30, 2023 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q3 FY2023, filed Nov 9, 2023. Each column of the statement tables below links to the filing it was taken from.

Comera Life (CMRA) reported $1.0M in revenue over the twelve months to Sep 30, 2023. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CMRA FY2022

Comera’s development-stage model turns modest revenue into persistent operating cash needs, leaving financing as the offset to ongoing losses.

Between FY2021 and FY2022, revenue nearly doubled while gross margin widened to 66.8%, yet operating loss expanded to $12.0M. Because SG&A climbed to $10.7M while R&D held near $1.7M, the deterioration points to overhead expansion rather than a step-up in research intensity.

FY2022 operating cash flow was -$9.8M, nearly matching free cash flow, while capital expenditures were only $29K. That pairing means the cash shortfall came from day-to-day operations, not a large reinvestment program, so gross-profit improvement did not translate into cash.

The balance sheet shifted from positive equity in FY2020 to negative equity by FY2021, and FY2022’s current ratio was 0.6x. That combination links accumulated losses to both long-term solvency pressure and tighter near-term asset coverage, while financing—not operations—provided the cash offset; reported liquidity equaled 0.5 months of annual operating outflow.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Comera Life does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-24.18

Comera Life scores -24.18, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($6K) relative to total liabilities ($10.0M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/8

Comera Life passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Comera Life reported a net loss of $18.0M while operations used $9.8M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Comera Life reported an operating loss of $12.0M against $20K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$136K
YoY-42.0%
QoQ-56.7%

Comera Life generated $136K in revenue in Q3 2023. This represents a decrease of 42.0% from the same quarter a year earlier. Against the prior quarter it is down 56.7%.

EBITDA
-$2.1M
YoY+15.0%
QoQ-46.6%

Comera Life's EBITDA was -$2.1M in Q3 2023, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 15.0% from the same quarter a year earlier. Against the prior quarter it is down 46.6%.

Net Income
-$2.2M
YoY+30.0%
QoQ-52.6%

Comera Life reported -$2.2M in net income in Q3 2023. This represents an increase of 30.0% from the same quarter a year earlier. Against the prior quarter it is down 52.6%.

EPS (Diluted)
-$0.10
YoY+50.0%
QoQ-25.0%

Comera Life earned -$0.10 per diluted share (EPS) in Q3 2023. This represents an increase of 50.0% from the same quarter a year earlier. Against the prior quarter it is down 25.0%.

Cash & Balance Sheet

Free Cash Flow
-$1.9M
YoY+20.7%
QoQ-91.6%

Comera Life recorded an outflow of $1.9M in free cash flow in Q3 2023, representing a cash shortfall after capex. This represents an increase of 20.7% from the same quarter a year earlier. Against the prior quarter it is down 91.6%.

Cash & Debt
$1.8M
YoY-33.8%
QoQ+271.2%

Comera Life held $1.8M in cash as of Q3 2023; long-term debt is not reported for that period.

Shares Outstanding
31M
YoY+54.9%
QoQ+13.1%

Comera Life had 31M shares outstanding in Q3 2023. This represents an increase of 54.9% from the same quarter a year earlier. Against the prior quarter it is up 13.1%.

Dividends Per Share

Not reported for Q3 2023.

Margins & Returns

Gross Margin
69.2%
YoY-4.8pp
QoQ-13.0pp

Comera Life's gross margin was 69.2% in Q3 2023, indicating the percentage of revenue retained after direct costs. This is down 4.8 percentage points from the same quarter a year earlier. Against the prior quarter it is down 13.0 percentage points.

Operating Margin

Not shown for Q3 2023: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q3 2023: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity

Not reported for Q3 2023.

Capital Allocation

R&D Spending
$366K
YoY-7.3%
QoQ+55.3%

Comera Life invested $366K in research and development in Q3 2023. This represents a decrease of 7.3% from the same quarter a year earlier. Against the prior quarter it is up 55.3%.

Capital Expenditures
$0
YoY-100.0%
QoQ-100.0%

Comera Life reported no capital expenditure in Q3 2023. This represents a decrease of 100.0% from the same quarter a year earlier. Against the prior quarter it is down 100.0%.

Share Buybacks

Not reported for Q3 2023.

CMRA Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CMRA quarterly income statement
MetricQ3'2310-QQ2'2310-QQ1'2310-QQ4'2210-QQ3'2210-QQ2'2210-QQ1'2210-QQ4'2110-K
Revenue$136K-42.0%$315K+114.7%$393K+312.1%$156K$235K+167.7%$147K+106.9%$95KN/A
Cost of Revenue$42K-31.2%$56K+2.7%$117K+161.7%$50K$61K+26.1%$55K-5.3%$45KN/A
Gross Profit$94K-45.8%$259K+181.0%$276K+444.0%$106K$174K+341.5%$92K+590.5%$51KN/A
R&D Expenses$366K-7.3%$236K-36.0%$344K-29.5%$489K$395K+49.8%$369K-45.8%$487KN/A
SG&A Expenses$1.9M-18.5%$1.5M-59.3%$2.4M+20.7%$2.6M$2.3M+235.7%$3.7M+198.7%$2.0MN/A
Operating Income-$2.2M+14.9%-$1.5M+62.7%-$2.5M-1.9%-$3.0M-$2.5M-177.5%-$4.0M-108.7%-$2.5MN/A
EBITDA-$2.1M+15.0%-$1.5M+63.2%-$2.5M-1.8%-$3.0M-$2.5M-180.7%-$4.0M-$2.4MN/A
Interest Expense$6K-53.0%$4K$8K+9793.5%N/A$13KN/A$77N/A
Income Tax$0$0$0$0$0$0$0N/A
Net Income-$2.2M+30.0%-$1.4M+84.5%-$2.5M+13.8%-$3.0M-$3.1M-236.7%-$9.1M-358.7%-$2.9M-439.8%N/A
EPS (Basic)-$0.10+50.0%-$0.08+93.0%-$0.13+96.8%$0.09+109.6%-$0.20+96.8%-$1.14-67.6%-$4.01-$0.94
EPS (Diluted)-$0.10+50.0%-$0.08-$0.13$0.09-$0.20-$1.14-$4.01-$0.94
Diluted Shares (Avg)23M+44.2%19M19MN/A16M8M718,419N/A

CMRA Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CMRA quarterly balance sheet
MetricQ3'2310-QQ2'2310-QQ1'2310-QQ4'2210-QQ3'2210-QQ2'2210-QQ1'2210-QQ4'2110-K
Total Assets$3.1M-37.8%$2.3M-61.8%$3.0M$3.7M-49.8%$4.9M$6.1MN/A$7.4M+1258.9%
Current Assets$2.6M-38.7%$1.8M-66.3%$2.4M$3.1M-54.8%$4.3M$5.4MN/A$6.8M+2084.7%
Cash & Equivalents$1.8M-33.8%$476K-90.4%$1.5M-60.2%$447K-93.1%$2.7M-67.7%$4.9M-28.7%$3.9M$6.5M+4088.6%
Short-Term Investments$0$0$0$0$0$0$0$0
Accounts ReceivableN/A$250K+150.0%N/A$34K$294K$100KN/A$0-100.0%
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$7.3M-12.8%$8.7M+9.7%$8.3M$10.0M-54.9%$8.4M$7.9MN/A$22.1M+5510.7%
Current Liabilities$2.9M-14.5%$4.0M+56.6%$3.4M$5.1M+384.0%$3.4M$2.5MN/A$1.0M+347.8%
Non-Current Liabilities$4.4M-11.6%$4.7M-12.3%$4.9M$4.9M-76.7%$4.9M$5.4MN/A$21.1M+13013.7%
Total Equity-$4.2M-23.1%-$6.4M-254.4%-$5.3M+69.2%-$6.2M+57.5%-$3.4M+74.9%-$1.8M+85.1%-$17.1M-4549.9%-$14.7M-9767.4%
Retained Earnings-$41.0M-28.2%-$38.8M-34.4%-$37.4M-$34.9M-106.5%-$31.9M-$28.9MN/A-$16.9M-47.6%

Not reported in any period shown, so not listed: Inventory, Goodwill, Long-Term Debt.

CMRA Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CMRA quarterly cash flow statement
MetricQ3'2310-QQ2'2310-QQ1'2310-QQ4'2210-QQ3'2210-QQ2'2210-QQ1'2210-QQ4'2110-K
Operating Cash Flow-$1.9M+19.9%-$994K+62.7%-$1.9M+33.6%-$1.8M-15.2%-$2.4M-155.9%-$2.7M-$2.9M-$1.6M
Depreciation & Amortization$23K-4.2%$25K+13.6%$28K+14.1%$24K-1.8%$24K+25.3%$22K$25K$24K
Stock-Based Compensation$268K+109.5%$279K+391.7%$301K+606.8%N/A$128K+272.4%$57K-94.5%$43KN/A
Capital Expenditures$0-100.0%$6K$88K$0-100.0%$25KN/AN/A$131K
Free Cash Flow-$1.9M+20.7%-$999K-$2.0M-$1.8M-6.6%-$2.4MN/AN/A-$1.7M
Investing Cash Flow$0+100.0%-$6K-$88K$0+100.0%-$25KN/AN/A-$131K
Financing Cash Flow$3.2M+2108.3%-$63K-101.7%$1.6M+610.3%$1.1M$145K-93.7%$3.7M$223K$0

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

CMRA Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CMRA quarterly financial ratios
MetricQ3'2310-QQ2'2310-QQ1'2310-QQ4'2210-QQ3'2210-QQ2'2210-QQ1'2210-QQ4'2110-K
Gross Margin69.2%-4.8pp82.2%+19.4pp70.3%+17.0pp67.7%74.1%+29.2pp62.8%+44.0pp53.3%N/A
Operating Margin-1582.5%-469.8%-636.4%-1927.4%-1079.3%-2707.7%-2572.7%N/A
Net Margin-1580.0%-448.1%-631.5%-1897.6%-1309.7%-6192.0%-3020.3%N/A
Return on Assets-70.1%-7.8pp-60.3%+87.9pp-82.7%-79.5%-62.3%-148.2%N/AN/A
Current Ratio0.90-0.4x0.46-1.7x0.720.61-5.9x1.252.14N/A6.49+5.2x
Asset Turnover0.040.0x0.13+0.1x0.130.040.050.02N/AN/A
FCF Margin-1404.2%-317.1%-507.5%-1183.5%-1027.8%N/AN/AN/A

Not reported in any period shown, so not listed: Return on Equity, Debt-to-Equity.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Note: Shareholder equity is negative (-$6.2M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.61), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Comera Life CMRA FY2022 $633K -$18.0M N/A $6K
Novaccess Global Inc XSNX FY2024 $0 N/A N/A $12K
BETTER THERAPEUTICS INC BTTX FY2022 N/A -$39.8M N/A $5K
Evelo Biosciences EVLO FY2022 N/A -$114.5M N/A $9K
Renovacare RCAR FY2021 N/A -$4.5M N/A $9K

Frequently Asked Questions

What is Comera Life's annual revenue?

Comera Life (CMRA) reported $633K in total revenue for fiscal year 2022. This represents a 97.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Comera Life's revenue growing?

Comera Life (CMRA) revenue grew by 97.9% year-over-year, from $320K to $633K in fiscal year 2022.

Is Comera Life profitable?

No, Comera Life (CMRA) reported a net income of -$18.0M in fiscal year 2022.

Comera Life (CMRA) reported diluted earnings per share of -$1.76 for fiscal year 2022. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Comera Life (CMRA) had EBITDA of -$11.9M in fiscal year 2022, measuring earnings before interest, taxes, depreciation, and amortization.

Comera Life (CMRA) had a gross margin of 66.8% in fiscal year 2022, indicating the percentage of revenue retained after direct costs of goods sold.

Comera Life (CMRA) recorded an outflow of $9.8M in free cash flow during fiscal year 2022. This represents a -151.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Comera Life (CMRA) recorded an outflow of $9.8M in operating cash flow during fiscal year 2022, representing cash used by core business activities.

Comera Life (CMRA) had $3.7M in total assets as of fiscal year 2022, including both current and long-term assets.

Comera Life (CMRA) invested $29K in capital expenditures during fiscal year 2022, funding long-term assets and infrastructure.

Comera Life (CMRA) invested $1.7M in research and development during fiscal year 2022.

Comera Life (CMRA) had 22M shares outstanding as of fiscal year 2022.

Comera Life (CMRA) had a current ratio of 0.61 as of fiscal year 2022, which is below 1.0, which may suggest potential liquidity concerns.

Comera Life (CMRA) had a return on assets of -483.1% for fiscal year 2022, measuring how efficiently the company uses its assets to generate profit.

Comera Life (CMRA) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to September 30, 2023). The market capitalization is $6K as of Aug 25, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Comera Life (CMRA) trades at 0.0x sales, its market capitalization divided by revenue of $1.0M revenue, trailing 12 months to September 30, 2023. The market capitalization is $6K as of Aug 25, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2022, Comera Life (CMRA) held $447K in cash, cash equivalents and investments, and reported an operating cash outflow of $9.8M over that year. Dividing the one by the other, the reported balance equals about 1 month of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Comera Life (CMRA) has negative shareholder equity of -$6.2M as of fiscal year 2022, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Comera Life (CMRA) has an Altman Z-Score of -24.18, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Comera Life (CMRA) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Comera Life (CMRA) reported a net loss of $18.0M while operations used $9.8M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Comera Life (CMRA) reported an operating loss of $12.0M against $20K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top