STOCK TITAN

Cosciens Biopharma Financials

CSCI
FY2025 annual
Revenue $7.5M -21.8% YoY
Net Income -$10.4M +32.3% YoY
EPS (Diluted) Not reported for FY2025
Free Cash Flow -$9.2M +41.6% YoY
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

Cosciens Biopharma (CSCI) reported $7.5M in revenue for fiscal year 2025, down 21.8% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 11 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CSCI FY2025

Cash burn still defines the business: losses narrowed, but balance-sheet capacity kept shrinking faster than revenue could support.

The headline improvement in net loss to -$10.4M from the prior year's deeper loss did not rebuild the balance sheet; equity still shrank to $3.8M. That leaves a liquidity-versus-solvency split: the current ratio was 3.2x, yet operating cash flow was -$8.5M.

This is a cash-consuming operation, not just an accounting-loss story: free cash flow was -$9.2M versus operating cash flow of -$8.5M, so routine reinvestment added to the drain rather than explaining it away. That pattern matters because a business can absorb reported losses for a while, but repeated cash use must be financed with reserves or fresh capital.

The balance sheet has shifted from cash-rich and lightly levered to asset-thin: cash fell from $16.4M to $7.3M over the last year, while debt stayed modest enough that shrinking equity, not heavy borrowing, drove the leverage jump. In other words, near-term bills do not look like the immediate constraint; the tighter issue is the equity buffer left after several years of cash outflow.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 36 / 100
Financial Health Score 36/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Cosciens Biopharma's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
31
Dilution
80
R&D Intensity
0

Not available for Cosciens Biopharma, and counted as zero in the overall score.

Revenue Progress
52
Burn Trend
9
Balance Sheet
44
Piotroski F-Score Partial
2/8

Cosciens Biopharma passes 2 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Cosciens Biopharma reported a net loss of $10.4M while operations used $8.5M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$7.5M
YoY-21.8%
5Y CAGR+15.5%
10Y CAGR+30.0%

Cosciens Biopharma generated $7.5M in revenue in fiscal year 2025. This represents a decrease of 21.8% from the prior year.

Net Income
-$10.4M
YoY+32.3%

Cosciens Biopharma reported -$10.4M in net income in fiscal year 2025. This represents an increase of 32.3% from the prior year.

EBITDA

Not reported for fiscal year 2025.

EPS (Diluted)

Not reported for fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$9.2M
YoY+41.6%

Cosciens Biopharma recorded an outflow of $9.2M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents an increase of 41.6% from the prior year.

Cash & Debt
$7.3M
YoY-55.4%
5Y CAGR-21.3%
10Y CAGR-15.9%

Cosciens Biopharma held $7.3M in cash against $1.9M in long-term debt as of fiscal year 2025.

Shares Outstanding
3M
YoY+1.4%

Cosciens Biopharma had 3M shares outstanding in fiscal year 2025. This represents an increase of 1.4% from the prior year.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Return on Equity
-269.6%
YoY-153.3pp
5Y CAGR-230.9pp

Cosciens Biopharma's ROE was -269.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 153.3 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Operating Margin

Not reported for fiscal year 2025.

Net Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

Capital Expenditures
$706K
YoY-39.2%

Cosciens Biopharma invested $706K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 39.2% from the prior year.

R&D Spending

Not reported for fiscal year 2025.

Share Buybacks

Not reported for fiscal year 2025.

CSCI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

CSCI annual income statement
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15
Revenue$7.5M-21.8%$9.6M+34.2%$7.1M-51.0%$14.6M+177.0%$5.3M+44.0%$3.7M+586.5%$532K-98.0%$26.9M+2812.4%$923K+1.3%$911K+67.2%$545K
Interest Expense$136K+56.3%$87K-8.4%$95K+2275.0%$4K-42.9%$7K-63.2%$19K-71.2%$66K-94.5%$1.2M-57.2%$2.8M-38.0%$4.5M+129.4%-$15.3M
Income Tax$10K-88.1%$84K+109.5%-$885K-181.9%$1.1M+1090.8%-$109K-127.6%$395K+310.1%-$188K-103.4%$5.5M+256.7%-$3.5M$0$0
Net Income-$10.4M+32.3%-$15.3M-339.3%-$3.5M-201.1%$3.4M+141.2%-$8.4M-63.5%-$5.1M+15.3%-$6.0M-244.3%$4.2M+124.9%-$16.8M+32.7%-$25.0M+50.2%-$50.1M

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EPS (Diluted).

CSCI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

CSCI annual balance sheet
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15
Total Assets$21.4M-38.9%$35.1M+47.7%$23.7M-14.7%$27.8M-65.2%$80.1M+116.5%$37.0M+85.2%$20.0M-20.1%$25.0M+12.7%$22.2M-29.9%$31.7MN/A
Current Assets$11.5M-52.0%$24.0M+112.8%$11.3MN/A$70.8M+156.5%$27.6M+153.1%$10.9M-32.9%$16.3M+73.3%$9.4M-58.8%$22.7MN/A
Cash & Equivalents$7.3M-55.4%$16.4M+145.5%$6.7M-34.5%$10.2M+65.5%$6.2M-74.6%$24.3M+209.7%$7.8M-46.0%$14.5M+86.5%$7.8M-64.6%$22.0M-46.9%$41.5M
Inventory$1.3M-51.4%$2.7M-32.9%$4.0M+1650.7%$229KN/AN/AN/AN/AN/AN/AN/A
Accounts Receivable$1.3M-46.5%$2.4M+712.8%$290K-60.4%$732K-44.3%$1.3M-21.8%$1.7M+155.5%$658K+123.8%$294K+33.0%$221K-39.5%$365KN/A
GoodwillN/AN/AN/AN/A$8.1M-7.8%$8.8M+9.5%$8.1M-1.9%$8.2M-4.7%$8.6M+14.0%$7.6M-3.6%$7.8M
Total Liabilities$17.6M-19.7%$21.9M+708.5%$2.7M-32.6%$4.0M-85.2%$27.1M+14.0%$23.8M+6.0%$22.4M-2.9%$23.1M-7.5%$25.0M-1.8%$25.4MN/A
Current Liabilities$3.6M-50.0%$7.2M+450.9%$1.3MN/A$7.8M+63.8%$4.7M-16.2%$5.7M+1.1%$5.6M-3.0%$5.8M+37.2%$4.2MN/A
Long-Term Debt$1.9M-5.1%$2.0M+45.7%$1.4M+2052.3%$65K+109.7%$31K-36.7%$49K-80.8%$255KN/AN/AN/AN/A
Total Equity$3.8M-70.8%$13.2M-37.4%$21.0M-11.7%$23.8M-55.0%$53.0M+301.1%$13.2M+636.4%-$2.5M-229.2%$1.9M+168.5%-$2.8M-144.8%$6.2M-71.3%$21.6M
Retained Earnings-$20.5M-69.3%-$12.1M-378.0%$4.4M+101.2%-$352.1M-5.2%-$334.6M-3.7%-$322.7M-1.8%-$316.9M-2.3%-$309.8M+1.4%-$314.2M-5.4%-$298.1MN/A

CSCI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

CSCI annual cash flow statement
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15
Operating Cash Flow-$8.5M+41.8%-$14.6M-464.2%-$2.6M-149.4%$5.2M+160.9%-$8.6M-107.8%-$4.1M+61.5%-$10.7M-257.1%$6.8M+129.8%-$22.9M+21.0%-$29.0M+14.3%-$33.8M
Capital Expenditures$706K-39.2%$1.2M+60.8%$722K+137.5%$304K+913.3%$30KN/AN/A$9K+125.0%$4K-93.9%$66K+153.8%$26K
Free Cash Flow-$9.2M+41.6%-$15.7M-376.1%-$3.3M-167.1%$4.9M+157.2%-$8.6MN/AN/A$6.8M+129.7%-$22.9M+21.2%-$29.1M+14.2%-$33.9M
Investing Cash Flow-$458K-101.8%$25.1M+3536.0%-$730K-140.1%-$304K+53.8%-$658K-1275.0%$56K+12.0%$50K+242.9%-$35K-111.4%$307K+197.8%-$314K-134.4%$913K
Financing Cash Flow-$407K+30.8%-$588K-64.7%-$357K-33.7%-$267K-100.5%$51.0M+149.4%$20.5M+425.8%$3.9M$0-100.0%$8.0M-19.1%$9.9M-75.7%$40.8M

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

CSCI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

CSCI annual financial ratios
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15
Net Margin-138.1%-159.7%-48.8%-72.5pp23.7%-159.1%-140.1%-1135.7%15.6%-1819.7%-2739.7%-9200.5%
Return on Equity-269.6%-153.3pp-116.3%-99.8pp-16.6%-31.0pp14.5%+30.3pp-15.8%+22.9pp-38.7%N/A219.6%N/A-401.8%-169.8pp-232.0%
Return on Assets-48.3%-4.7pp-43.6%-29.0pp-14.7%-27.1pp12.4%+22.8pp-10.4%+3.4pp-13.8%+16.4pp-30.2%-47.0pp16.7%+92.4pp-75.7%+3.2pp-78.8%N/A
Current Ratio3.18-0.1x3.32-5.3x8.59N/A9.12+3.3x5.82+3.9x1.93-1.0x2.90+1.3x1.63-3.8x5.41N/A
Debt-to-Equity0.50+0.3x0.15+0.1x0.07+0.1x0.000.0x0.000.0x0.00N/A12.12N/A4.10N/A
FCF Margin-122.4%-164.1%-46.3%-80.1pp33.8%-163.7%N/AN/A25.4%-2482.9%-3191.7%-6214.7%

Not reported in any period shown, so not listed: Gross Margin, Operating Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Net Margin, FCF Margin.

Similar Companies

Frequently Asked Questions

What is Cosciens Biopharma's annual revenue?

Cosciens Biopharma (CSCI) reported $7.5M in total revenue for fiscal year 2025. This represents a -21.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Cosciens Biopharma's revenue growing?

Cosciens Biopharma (CSCI) revenue declined by 21.8% year-over-year, from $9.6M to $7.5M in fiscal year 2025.

Is Cosciens Biopharma profitable?

No, Cosciens Biopharma (CSCI) reported a net income of -$10.4M in fiscal year 2025.

As of fiscal year 2025, Cosciens Biopharma (CSCI) had $7.3M in cash and equivalents against $1.9M in long-term debt.

Cosciens Biopharma (CSCI) has a return on equity of -269.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Cosciens Biopharma (CSCI) recorded an outflow of $9.2M in free cash flow during fiscal year 2025. This represents a 41.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Cosciens Biopharma (CSCI) recorded an outflow of $8.5M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Cosciens Biopharma (CSCI) had $21.4M in total assets as of fiscal year 2025, including both current and long-term assets.

Cosciens Biopharma (CSCI) invested $706K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Cosciens Biopharma (CSCI) had 3M shares outstanding as of fiscal year 2025.

Cosciens Biopharma (CSCI) had a current ratio of 3.18 as of fiscal year 2025, which is generally considered healthy.

Cosciens Biopharma (CSCI) had a debt-to-equity ratio of 0.50 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Cosciens Biopharma (CSCI) had a return on assets of -48.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, Cosciens Biopharma (CSCI) held $7.3M in cash, cash equivalents and investments, and reported an operating cash outflow of $8.5M over that year. Dividing the one by the other, the reported balance equals about 10 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Cosciens Biopharma (CSCI) has a Piotroski F-Score of 2 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Cosciens Biopharma (CSCI) reported a net loss of $10.4M while operations used $8.5M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Cosciens Biopharma (CSCI) scores 36 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top