STOCK TITAN

Cosciens Biopharma Financials

CSCI
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

This page shows Cosciens Biopharma (CSCI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 11 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CSCI FY2025

Cash burn, not product revenue, is the dominant mechanic: liquidity still looks workable even as the equity base thins.

FY2025 shows losses that translate into real cash use: operating cash flow was -$8.5M against net income of -$10.4M, so weak earnings are not being masked by working-capital timing. At the same time, the balance sheet absorbed the strain: equity ended at $3.8M after a sharp decline from the prior year and assets fell to $21.4M, meaning liquidity was maintained on a much smaller capital base.

This is not capital-intensive in the usual sense: capital spending was only $706K, far smaller than the cash shortfall. With revenue of $7.5M and free cash flow of -$9.2M, the gap is coming from the operating model rather than from heavy asset buildout.

Near-term obligations are not the immediate pinch point. A current ratio above 3x and cash of $7.3M support day-to-day flexibility, because short-term liabilities are modest. But loss-absorbing capacity is thin, with only $3.8M of equity remaining beneath $17.6M of liabilities.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&D Intensity Revenue Progress Burn Trend Balance Sheet 40 / 100
Financial Health Score 40/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Cosciens Biopharma's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
40
Dilution
82
Revenue Progress
52
Burn Trend
10
Balance Sheet
55
Piotroski F-Score Partial
2/8

Cosciens Biopharma passes 2 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Low Quality
0.82x

For every $1 of reported earnings, Cosciens Biopharma generates $0.82 in operating cash flow (-$8.5M OCF vs -$10.4M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$7.5M
YoY-21.8%
5Y CAGR+15.5%
10Y CAGR+30.0%

Cosciens Biopharma generated $7.5M in revenue in fiscal year 2025. This represents a decrease of 21.8% from the prior year.

EBITDA
N/A
Net Income
-$10.4M
YoY+32.3%

Cosciens Biopharma reported -$10.4M in net income in fiscal year 2025. This represents an increase of 32.3% from the prior year.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
-$9.2M
YoY+41.6%

Cosciens Biopharma generated -$9.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 41.6% from the prior year.

Cash & Debt
$7.3M
YoY-55.4%
5Y CAGR-21.3%
10Y CAGR-15.9%

Cosciens Biopharma held $7.3M in cash against $1.9M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
3M
YoY+1.4%

Cosciens Biopharma had 3M shares outstanding in fiscal year 2025. This represents an increase of 1.4% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
-138.1%
YoY+21.5pp
5Y CAGR+2.0pp
10Y CAGR+9062.4pp

Cosciens Biopharma's net profit margin was -138.1% in fiscal year 2025, showing the share of revenue converted to profit. This is up 21.5 percentage points from the prior year.

Return on Equity
-269.6%
YoY-153.3pp
5Y CAGR-230.9pp
10Y CAGR-37.6pp

Cosciens Biopharma's ROE was -269.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 153.3 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$706K
YoY-39.2%
10Y CAGR+39.1%

Cosciens Biopharma invested $706K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 39.2% from the prior year.

CSCI Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $1.8M+19.1% $1.5M-46.1% $2.7M+83.3% $1.5M-54.8% $3.3M+77.6% $1.9M-19.9% $2.3M+13.6% $2.1M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense $17K-96.6% $504K+245.2% -$347K-813.2% -$38K+98.3% -$2.2M-616.2% $426K-77.1% $1.9M+185800.0% $1K
Income Tax N/A N/A $1K N/A $1.1M+1066.1% -$112K+76.4% -$474K-15.0% -$412K
Net Income -$2.2M-20.0% -$1.8M+32.7% -$2.7M+26.1% -$3.7M+45.7% -$6.7M-17.0% -$5.8M-304.7% -$1.4M-1.5% -$1.4M
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

CSCI Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $21.4M-10.2% $23.9M-13.4% $27.6M-11.5% $31.1M-11.2% $35.1M-19.9% $43.8M-12.5% $50.0M+57.4% $31.8M
Current Assets $11.5M-16.9% $13.8M-16.2% $16.5M-18.9% $20.4M-15.1% $24.0M-15.0% $28.2M-15.0% $33.2M+6.5% $31.2M
Cash & Equivalents $7.3M-14.3% $8.5M-8.7% $9.3M-32.2% $13.8M-16.1% $16.4M-18.0% $20.0M-28.1% $27.8M+693.0% $3.5M
Inventory $1.3M-25.7% $1.8M-3.4% $1.8M-25.8% $2.5M-8.8% $2.7M-18.6% $3.3M+8.2% $3.1M+4673.4% $64K
Accounts Receivable $1.3M-21.4% $1.6M-42.3% $2.8M+49.7% $1.9M-21.1% $2.4M+24.6% $1.9M+52.8% $1.2M+551.6% $190K
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $17.6M-6.3% $18.8M-8.2% $20.5M-2.6% $21.0M-4.2% $21.9M-7.8% $23.8M-0.3% $23.8M+26.5% $18.8M
Current Liabilities $3.6M-9.3% $4.0M-28.0% $5.5M-21.6% $7.1M-2.3% $7.2M-11.6% $8.2M-17.5% $9.9M+88.5% $5.3M
Long-Term Debt $1.9M-1.3% $2.0M-4.4% $2.0M+3.9% $2.0M-3.2% $2.0M+68.4% $1.2M-5.4% $1.3M+1500.0% $80K
Total Equity $3.8M-24.4% $5.1M-28.4% $7.1M-30.0% $10.1M-22.9% $13.2M-34.2% $20.0M-23.7% $26.2M+36.7% $19.2M
Retained Earnings -$20.5M-7.7% -$19.0M-10.6% -$17.2M-17.6% -$14.7M-21.0% -$12.1M-134.8% -$5.2M-436.5% $1.5M+100.4% -$375.3M

CSCI Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow -$1.5M-117.5% -$676K+84.8% -$4.4M-136.5% -$1.9M+37.3% -$3.0M+61.4% -$7.8M-460.0% -$1.4M+41.6% -$2.4M
Capital Expenditures $46K+1250.0% -$4K-108.2% $49K-92.0% $615K+99.0% $309K+135.9% $131K-16.6% $157K-72.2% $564K
Free Cash Flow -$1.5M-122.9% -$680K+84.9% -$4.5M-80.2% -$2.5M+24.6% -$3.3M+58.2% -$7.9M-411.6% -$1.5M+47.5% -$2.9M
Investing Cash Flow $201K+4925.0% $4K+108.3% -$48K+92.2% -$615K-94.6% -$316K-480.7% $83K-99.7% $25.9M+4688.7% -$564K
Financing Cash Flow -$15K+82.4% -$85K+20.6% -$107K+46.5% -$200K+1.0% -$202K-7.4% -$188K-49.2% -$126K-34.0% -$94K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

CSCI Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin -123.6%-1.0pp -122.7%-24.4pp -98.3%+145.4pp -243.7%-41.1pp -202.6%+105.0pp -307.6%-246.7pp -60.9%+7.3pp -68.1%
Return on Equity -56.8%-21.0pp -35.8%+2.3pp -38.1%-2.0pp -36.0%+15.1pp -51.1%-22.4pp -28.7%-23.3pp -5.4%+1.9pp -7.3%
Return on Assets -10.2%-2.6pp -7.6%+2.2pp -9.8%+1.9pp -11.7%+7.4pp -19.2%-6.0pp -13.2%-10.3pp -2.8%+1.6pp -4.4%
Current Ratio 3.18-0.3 3.47+0.5 2.98+0.1 2.88-0.4 3.32-0.1 3.46+0.1 3.35-2.6 5.94
Debt-to-Equity 0.50+0.1 0.39+0.1 0.29+0.1 0.19+0.0 0.15+0.1 0.06+0.0 0.05+0.0 0.00
FCF Margin -85.8%-40.0pp -45.9%+117.7pp -163.5%+2.8pp -166.3%-66.8pp -99.6%+323.2pp -422.8%-356.6pp -66.1%+77.0pp -143.1%

Similar Companies

Frequently Asked Questions

Cosciens Biopharma (CSCI) reported $7.5M in total revenue for fiscal year 2025. This represents a -21.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Cosciens Biopharma (CSCI) revenue declined by 21.8% year-over-year, from $9.6M to $7.5M in fiscal year 2025.

No, Cosciens Biopharma (CSCI) reported a net income of -$10.4M in fiscal year 2025, with a net profit margin of -138.1%.

As of fiscal year 2025, Cosciens Biopharma (CSCI) had $7.3M in cash and equivalents against $1.9M in long-term debt.

Cosciens Biopharma (CSCI) had a net profit margin of -138.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Cosciens Biopharma (CSCI) has a return on equity of -269.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Cosciens Biopharma (CSCI) generated -$9.2M in free cash flow during fiscal year 2025. This represents a 41.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Cosciens Biopharma (CSCI) generated -$8.5M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Cosciens Biopharma (CSCI) had $21.4M in total assets as of fiscal year 2025, including both current and long-term assets.

Cosciens Biopharma (CSCI) invested $706K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Cosciens Biopharma (CSCI) had 3M shares outstanding as of fiscal year 2025.

Cosciens Biopharma (CSCI) had a current ratio of 3.18 as of fiscal year 2025, which is generally considered healthy.

Cosciens Biopharma (CSCI) had a debt-to-equity ratio of 0.50 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Cosciens Biopharma (CSCI) had a return on assets of -48.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Cosciens Biopharma (CSCI) had $7.3M in cash against an annual operating cash burn of $8.5M. This gives an estimated cash runway of approximately 10 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Cosciens Biopharma (CSCI) has a Piotroski F-Score of 2 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Cosciens Biopharma (CSCI) has an earnings quality ratio of 0.82x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Cosciens Biopharma (CSCI) scores 40 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top