STOCK TITAN

CEL-SCI Corp Financials

CVM
Source SEC Filings (10-K/10-Q) Updated Feb 17, 2026 Currency USD FYE September

This page shows CEL-SCI Corp (CVM) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Piotroski F-Score Weak
3/9

CEL-SCI Corp passes 3 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass.

Earnings Quality Low Quality
0.67x

For every $1 of reported earnings, CEL-SCI Corp generates $0.67 in operating cash flow (-$17.1M OCF vs -$25.4M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-38.2x

CEL-SCI Corp earns $-38.2 in operating income for every $1 of interest expense (-$24.8M vs $649K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
N/A
EBITDA
-$22.8M
YoY+6.0%

CEL-SCI Corp's EBITDA was -$22.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 6.0% from the prior year.

Net Income
-$25.4M
YoY+5.6%

CEL-SCI Corp reported -$25.4M in net income in fiscal year 2025. This represents an increase of 5.6% from the prior year.

EPS (Diluted)
$-6.27

CEL-SCI Corp earned $-6.27 per diluted share (EPS) in fiscal year 2025. This represents an increase of 59.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$17.2M
YoY+9.2%

CEL-SCI Corp generated -$17.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 9.2% from the prior year.

Cash & Debt
$11.0M
YoY+131.2%
5Y CAGR-6.7%
10Y CAGR+6.7%

CEL-SCI Corp held $11.0M in cash against $5.7M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
8M

CEL-SCI Corp had 8M shares outstanding in fiscal year 2025. This represents an increase of 276.9% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
N/A
Return on Equity
-159.3%
YoY+50.0pp
5Y CAGR-5.9pp

CEL-SCI Corp's ROE was -159.3% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 50.0 percentage points from the prior year.

Capital Allocation

R&D Spending
$15.9M
YoY-12.5%
5Y CAGR-2.3%
10Y CAGR-1.9%

CEL-SCI Corp invested $15.9M in research and development in fiscal year 2025. This represents a decrease of 12.5% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$38K
YoY-59.8%
5Y CAGR-57.2%
10Y CAGR-6.3%

CEL-SCI Corp invested $38K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 59.8% from the prior year.

CVM Income Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses $3.7M0.0% $3.7M N/A $3.7M-6.8% $4.0M-9.4% $4.4M N/A $4.7M
SG&A Expenses $1.7M0.0% $1.7M N/A $1.7M-26.5% $2.4M-3.4% $2.5M N/A $2.0M
Operating Income $5.4M+200.0% -$5.4M N/A -$5.5M+14.2% -$6.4M+7.2% -$6.9M N/A -$6.7M
Interest Expense $88K0.0% $88K N/A -$172K+3.5% -$178K-204.9% $170K N/A -$191K
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income $5.5M+200.0% -$5.5M N/A -$5.7M+13.8% -$6.6M+7.1% -$7.1M N/A -$6.9M
EPS (Diluted) $0.68+200.0% $-0.68 N/A $-1.36 $-0.08+97.5% $-3.25 N/A $-4.18

CVM Balance Sheet

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Total Assets $22.9M0.0% $22.9M-18.7% $28.2M+38.5% $20.3M-6.7% $21.8M-15.1% $25.7M-4.8% $27.0M+12.1% $24.1M
Current Assets $7.0M0.0% $7.0M-39.4% $11.6M+342.2% $2.6M-13.2% $3.0M-48.4% $5.9M-3.3% $6.1M+71.0% $3.5M
Cash & Equivalents $6.3M0.0% $6.3M-42.7% $11.0M+511.0% $1.8M-6.8% $1.9M-58.3% $4.6M-2.6% $4.7M+1131.8% $385K
Inventory N/A N/A N/A N/A N/A N/A $1.0M N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $11.8M0.0% $11.8M-3.6% $12.2M-8.4% $13.3M-3.6% $13.8M-4.0% $14.4M+1.9% $14.1M-9.4% $15.6M
Current Liabilities $5.0M0.0% $5.0M-1.8% $5.1M-8.6% $5.6M+2.1% $5.5M+0.4% $5.5M+18.7% $4.6M-16.2% $5.5M
Long-Term Debt N/A N/A $5.7M N/A N/A N/A N/A N/A
Total Equity $11.1M0.0% $11.1M-30.2% $16.0M+127.1% $7.0M-12.2% $8.0M-29.3% $11.3M-12.1% $12.9M+51.9% $8.5M
Retained Earnings $544.9M+200.0% -$544.9M-1.0% -$539.4M-1.1% -$533.3M-1.1% -$527.7M-1.3% -$521.1M-1.4% -$514.0M-1.2% -$507.9M

CVM Cash Flow Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Operating Cash Flow $4.0M+200.0% -$4.0M+13.9% -$4.7M-18.6% -$3.9M+9.8% -$4.4M-5.5% -$4.1M+14.0% -$4.8M-5.2% -$4.6M
Capital Expenditures $33K $0-100.0% $5K $0 $0-100.0% $33K+66.8% $20K-15.8% $23K
Free Cash Flow $4.0M+199.2% -$4.0M+14.0% -$4.7M-18.7% -$3.9M+9.8% -$4.4M-4.7% -$4.2M+13.7% -$4.8M-5.1% -$4.6M
Investing Cash Flow $33K $0+100.0% -$5K $0 $0+100.0% -$33K-66.8% -$20K+15.8% -$23K
Financing Cash Flow $654K+200.0% -$654K-104.7% $13.8M+263.3% $3.8M+126.7% $1.7M-58.5% $4.0M-55.9% $9.2M+2951.3% -$322K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

CVM Financial Ratios

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity 49.1%+98.2pp -49.1% N/A -80.6%+1.5pp -82.2%-19.6pp -62.5% N/A -80.9%
Return on Assets 23.9%+47.8pp -23.9% N/A -27.9%+2.3pp -30.1%-2.6pp -27.5% N/A -28.5%
Current Ratio 1.390.0 1.39-0.9 2.26+1.8 0.47-0.1 0.55-0.5 1.07-0.2 1.31+0.7 0.64
Debt-to-Equity 1.060.0 1.06+0.7 0.36-1.5 1.89+0.2 1.73+0.5 1.27+0.2 1.10-0.7 1.84
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

No, CEL-SCI Corp (CVM) reported a net income of -$25.4M in fiscal year 2025.

CEL-SCI Corp (CVM) reported diluted earnings per share of $-6.27 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

CEL-SCI Corp (CVM) had EBITDA of -$22.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, CEL-SCI Corp (CVM) had $11.0M in cash and equivalents against $5.7M in long-term debt.

CEL-SCI Corp (CVM) has a return on equity of -159.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

CEL-SCI Corp (CVM) generated -$17.2M in free cash flow during fiscal year 2025. This represents a 9.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

CEL-SCI Corp (CVM) generated -$17.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

CEL-SCI Corp (CVM) had $28.2M in total assets as of fiscal year 2025, including both current and long-term assets.

CEL-SCI Corp (CVM) invested $38K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

CEL-SCI Corp (CVM) invested $15.9M in research and development during fiscal year 2025.

CEL-SCI Corp (CVM) had 8M shares outstanding as of fiscal year 2025.

CEL-SCI Corp (CVM) had a current ratio of 2.26 as of fiscal year 2025, which is generally considered healthy.

CEL-SCI Corp (CVM) had a debt-to-equity ratio of 0.36 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

CEL-SCI Corp (CVM) had a return on assets of -90.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, CEL-SCI Corp (CVM) had $11.0M in cash against an annual operating cash burn of $17.1M. This gives an estimated cash runway of approximately 8 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

CEL-SCI Corp (CVM) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

CEL-SCI Corp (CVM) has an earnings quality ratio of 0.67x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

CEL-SCI Corp (CVM) has an interest coverage ratio of -38.2x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top