STOCK TITAN

CoreCivic, Inc. (CXW) Financials

CXW
Trailing 12 months to June 30, 2026
Revenue $2.5B +24.3% YoY
Net Income $127.9M +22.9% YoY
EPS (Diluted) $1.24 +30.5% YoY
Free Cash Flow $59.0M -65.6% YoY
Market Cap $3.5B as of Sep 12, 2026
Price / Sales 1.4x on $2.5B revenue, trailing 12 months to June 30, 2026
Price / Earnings 27.0x on $127.9M net income, trailing 12 months to June 30, 2026
Price / Book 2.4x on $1.4B equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 12, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 6, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the CXW SEC filings page.

CoreCivic, Inc. (CXW) reported $2.5B in revenue over the twelve months to Jun 30, 2026, up 24.3% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CXW FY2025

Revenue acceleration improved reported profitability, but capital spending, receivables, and buybacks redirected cash away from free cash flow.

FY2025 net income reached $116.5M, while operating cash flow was only $194.6M. Capex consumed most of that operating cash at $141.8M, while receivables expanded to $446.2M, indicating that heavier reinvestment and cash tied up in billed-but-uncollected amounts weakened cash conversion.

Revenue reached $2.2B in FY2025 from $2.0B in FY2024, so the improved result was not simply a margin artifact. Net margin widened to 5.3% from 3.5%, showing that more of that expansion reached the bottom line despite higher selling, general and administrative expense.

Long-term debt rose to $1.2B while total equity fell to $1.4B, reversing part of the balance-sheet deleveraging seen through FY2024. At the same time, buybacks of $229.0M exceeded free cash flow of $52.8M, so distributions outpaced post-investment cash generation.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 35 / 100
Financial Health Score 35/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of CoreCivic, Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Not available for CoreCivic, Inc., and counted as zero in the overall score.

Growth
60

CoreCivic, Inc.'s revenue grew 12.7% year-over-year to $2.2B, a solid pace of expansion. This earns a growth score of 60/100.

Leverage
51

CoreCivic, Inc. has a moderate D/E ratio of 0.86. This balance of debt and equity financing earns a leverage score of 51/100.

Liquidity
48

CoreCivic, Inc.'s current ratio of 1.66 indicates adequate short-term liquidity, earning a score of 48/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
50

While CoreCivic, Inc. generated $194.6M in operating cash flow, capex of $141.8M consumed most of it, leaving $52.8M in free cash flow. This results in a low score of 50/100, reflecting heavy capital investment rather than weak cash generation.

Returns
0

Not available for CoreCivic, Inc., and counted as zero in the overall score.

Piotroski F-Score Partial
7/8

CoreCivic, Inc. passes 7 of 8 computable financial strength tests (1 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), 2 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Cash-Backed
1.67x

For every $1 of reported earnings, CoreCivic, Inc. generates $1.67 in operating cash flow ($194.6M OCF vs $116.5M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$684.9M
YoY+27.3%
QoQ+11.4%
5Y CAGR+8.1%
10Y CAGR+4.2%

CoreCivic, Inc. generated $684.9M in revenue in Q2 2026. This represents an increase of 27.3% from the same quarter a year earlier. Against the prior quarter it is up 11.4%.

Net Income
$37.1M
YoY-3.6%
QoQ-2.1%
5Y CAGR+18.9%
10Y CAGR-4.3%

CoreCivic, Inc. reported $37.1M in net income in Q2 2026. This represents a decrease of 3.6% from the same quarter a year earlier. Against the prior quarter it is down 2.1%.

EPS (Diluted)
$0.37
YoY+5.7%
QoQ-2.6%
5Y CAGR+23.3%
10Y CAGR-2.8%

CoreCivic, Inc. earned $0.37 per diluted share (EPS) in Q2 2026. This represents an increase of 5.7% from the same quarter a year earlier. Against the prior quarter it is down 2.6%.

EBITDA

Not reported for Q2 2026.

Cash & Balance Sheet

Free Cash Flow
$94.9M
YoY+53.5%
QoQ+1471.6%
10Y CAGR+15.9%

CoreCivic, Inc. generated $94.9M in free cash flow in Q2 2026, representing cash available after capex. This represents an increase of 53.5% from the same quarter a year earlier. Against the prior quarter it is up 1471.6%.

Cash & Debt
$108.9M
YoY-16.5%
QoQ-48.0%
5Y CAGR-7.7%
10Y CAGR+4.4%

CoreCivic, Inc. held $108.9M in cash against $1.2B in long-term debt as of Q2 2026.

Shares Outstanding
99M
YoY-7.6%
QoQ0.0%
5Y CAGR-3.8%
10Y CAGR-1.7%

CoreCivic, Inc. had 99M shares outstanding in Q2 2026. This represents a decrease of 7.6% from the same quarter a year earlier. It is unchanged from the prior quarter.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Net Margin
5.4%
YoY-1.7pp
QoQ-0.8pp
5Y change+2.1pp
10Y change-7.3pp

CoreCivic, Inc.'s net profit margin was 5.4% in Q2 2026, showing the share of revenue converted to profit. This is down 1.7 percentage points from the same quarter a year earlier. Against the prior quarter it is down 0.8 percentage points.

Return on Equity
2.6%
YoY0.0pp
QoQ-0.1pp
5Y change+1.4pp
10Y change-1.4pp

CoreCivic, Inc.'s ROE was 2.6% in Q2 2026, measuring profit generated per dollar of shareholder equity. That is unchanged from the same quarter a year earlier. Against the prior quarter it is down 0.1 percentage points.

Gross Margin

Not reported for Q2 2026.

Operating Margin

Not reported for Q2 2026.

Capital Allocation

Share Buybacks
$48K
YoY-99.9%
QoQ-99.9%
10Y CAGR-19.5%

CoreCivic, Inc. spent $48K on share buybacks in Q2 2026, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 99.9% from the same quarter a year earlier. Against the prior quarter it is down 99.9%.

Capital Expenditures
$38.1M
YoY+9.2%
QoQ+84.1%
5Y CAGR+17.2%
10Y CAGR-6.1%

CoreCivic, Inc. invested $38.1M in capex in Q2 2026, funding long-term assets and infrastructure. This represents an increase of 9.2% from the same quarter a year earlier. Against the prior quarter it is up 84.1%.

R&D Spending

Not reported for Q2 2026.

CXW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CXW quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$684.9M+27.3%$614.7M+25.8%$604.0M+26.0%$580.4M+18.1%$538.2M+9.8%$488.6M-2.4%$479.3M-2.4%$491.6M+1.6%
SG&A Expenses$44.1M+0.6%$43.7M+21.3%$44.4M+9.5%$45.3M+10.0%$43.9M+29.4%$36.0M-1.2%$40.5M+10.0%$41.2M+21.3%
Interest Expense$22.3M+77.7%$17.7M+16.1%$17.8M+13.6%$16.6M+3.9%$12.5M-26.7%$15.2M-18.2%$15.7M-11.1%$16.0M-10.6%
Income Tax$10.4M-24.4%$14.4M+106.3%$9.7M+65.3%$10.3M+12.8%$13.7M+59.0%$7.0M+1495.4%$5.9M-42.7%$9.1M+61.2%
Net Income$37.1M-3.6%$37.9M+51.0%$26.5M+37.7%$26.3M+24.7%$38.5M+103.4%$25.1M+163.2%$19.3M-27.2%$21.1M+51.9%
EPS (Basic)$0.38+8.6%$0.38+65.2%$0.26+52.9%$0.25+31.6%$0.35+105.9%$0.23+187.5%$0.17-26.1%$0.19+58.3%
EPS (Diluted)$0.37+5.7%$0.38+65.2%$0.25+38.9%$0.24+26.3%$0.35+105.9%$0.23+187.5%$0.18-21.7%$0.19+58.3%
Diluted Shares (Avg)99M-9.0%99M-9.8%N/A107M-3.1%109M-2.1%109M-2.5%N/A110M+96965.3%

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, Operating Income, EBITDA.

CXW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CXW quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$3.5B+12.5%$3.4B+12.2%$3.3B+11.1%$3.1B+6.7%$3.1B+5.8%$3.0B-0.8%$2.9B-5.6%$2.9B-5.0%
Current Assets$666.9M+36.8%$743.5M+79.8%$611.1M+35.9%$471.6M+13.3%$487.4M+27.3%$413.5M-3.0%$449.8M-5.3%$416.1M-0.9%
Cash & Equivalents$108.9M-16.5%$209.7M+181.5%$97.9M-8.9%$56.6M-47.6%$130.5M+116.9%$74.5M-33.1%$107.5M-11.8%$107.8M+4.0%
Short-Term Investments$0$0$0$0$0$0$0$0
Accounts Receivable$463.1M+54.1%$479.8M+70.1%$446.2M+54.5%$351.4M+32.7%$300.4M+9.8%$282.1M+2.8%$288.7M-7.5%$264.8M-1.7%
Long-Term Investments$0$0$0$0$0$0$0$0
Goodwill$59.1M+1120.4%$8.6M+76.5%$8.6M+76.5%$8.6M+76.5%$4.8M0.0%$4.8M0.0%$4.8M0.0%$4.8M0.0%
Total Liabilities$2.0B+26.5%$2.0B+29.2%$1.9B+28.7%$1.6B+14.0%$1.6B+9.5%$1.5B-3.6%$1.4B-11.6%$1.4B-10.7%
Current Liabilities$505.7M+66.4%$305.0M+14.4%$368.9M+29.1%$334.4M+21.7%$304.0M+14.1%$266.6M-26.9%$285.8M-3.9%$274.7M-9.7%
Non-Current Liabilities$1.5B+17.2%$1.7B+32.3%$1.5B+28.6%$1.3B+12.2%$1.3B+8.5%$1.3B+3.4%$1.2B-13.4%$1.2B-10.9%
Long-Term Debt$1.2B+22.4%$1.4B+42.4%$1.2B+23.8%$1.0B+5.0%$1.0B-0.1%$969.9M-1.4%$973.1M-10.2%$979.8M-7.2%
Total Equity$1.4B-2.6%$1.4B-5.4%$1.4B-5.9%$1.5B-0.4%$1.5B+2.1%$1.5B+2.2%$1.5B+1.1%$1.5B+1.2%
Retained Earnings-$48.4M+72.5%-$85.6M+60.2%-$123.5M+48.5%-$150.0M+42.1%-$176.3M+37.1%-$214.9M+28.2%-$240.0M+22.3%-$259.3M+22.7%

Not reported in any period shown, so not listed: Inventory.

CXW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CXW quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow$133.0M+37.5%$13.8M-69.0%-$376K-101.0%$53.8M-41.2%$96.7M+42.1%$44.5M-36.8%$39.3M+75.9%$91.5M+9.3%
Depreciation & Amortization$35.8M+15.1%$33.3M+9.2%$33.9M+6.3%$33.4M+3.6%$31.1M-3.2%$30.5M-3.8%$31.9M-0.7%$32.2M-0.9%
Stock-Based CompensationN/A$6.5M-0.3%N/AN/AN/A$6.5M+7.5%N/AN/A
Capital Expenditures$38.1M+9.2%$20.7M-15.7%$44.8M+92.4%$37.7M+111.4%$34.9M+86.1%$24.5M+131.0%$23.3M-15.4%$17.8M+1.4%
Free Cash Flow$94.9M+53.5%-$6.9M-134.7%-$45.1M-381.8%$16.1M-78.1%$61.9M+25.4%$20.0M-66.6%$16.0M+409.0%$73.7M+11.3%
Investing Cash Flow-$182.3M-419.5%-$22.8M+8.8%-$39.3M-106.6%-$106.7M-694.9%-$35.1M-99.1%-$25.0M-565.7%-$19.0M+3.2%-$13.4M+23.7%
Financing Cash Flow-$52.3M-691.3%$120.9M+325.2%$80.4M+611.8%-$18.3M+35.2%-$6.6M+93.5%-$53.7M+29.5%-$15.7M-287.3%-$28.2M-752.1%
Dividends PaidN/AN/A$0$0$45K-61.2%$0-100.0%$0$0
Share Buybacks$48K-99.9%$55.1M+8.9%$95.1M+1087.0%$40.0M$43.3M+114.5%$50.6M+3.3%$8.0M-36.0%$0

CXW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CXW quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Net Margin5.4%-1.7pp6.2%+1.0pp4.4%+0.4pp4.5%+0.2pp7.2%+3.3pp5.1%+3.2pp4.0%-1.4pp4.3%+1.4pp
Return on Equity2.6%0.0pp2.7%+1.0pp1.9%+0.6pp1.8%+0.4pp2.6%+1.3pp1.7%+1.0pp1.3%-0.5pp1.4%+0.5pp
Return on Assets1.1%-0.2pp1.1%+0.3pp0.8%+0.1pp0.9%+0.1pp1.3%+0.6pp0.8%+0.5pp0.7%-0.2pp0.7%+0.3pp
Current Ratio1.32-0.3x2.44+0.9x1.66+0.1x1.41-0.1x1.60+0.2x1.55+0.4x1.570.0x1.51+0.1x
Debt-to-Equity0.86+0.2x0.99+0.3x0.86+0.2x0.700.0x0.680.0x0.660.0x0.65-0.1x0.66-0.1x
Asset Turnover0.200.0x0.180.0x0.190.0x0.190.0x0.180.0x0.160.0x0.160.0x0.170.0x
FCF Margin13.9%+2.4pp-1.1%-5.2pp-7.5%-10.8pp2.8%-12.2pp11.5%+1.4pp4.1%-7.8pp3.3%+4.4pp15.0%+1.3pp

Not reported in any period shown, so not listed: Gross Margin, Operating Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
CoreCivic, Inc. CXW FY2025 $2.2B $116.5M 5.3% $3.5B 35/100
Geo Group Inc GEO FY2025 $2.6B $254.4M 9.7% $4.1B 46/100
Brady Corp BRC FY2026 $1.7B $205.4M 12.4% $4.0B 77/100
Brinks Co BCO FY2025 $5.3B $199.7M 3.8% $4.5B 53/100
Msa Safety MSA FY2025 $1.9B $278.9M 14.9% $7.0B 65/100
ADT Inc ADT FY2025 $5.1B $596.0M 11.6% $5.1B 54/100

Frequently Asked Questions

What is CoreCivic, Inc.'s annual revenue?

CoreCivic, Inc. (CXW) reported $2.2B in total revenue for fiscal year 2025. This represents a 12.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is CoreCivic, Inc.'s revenue growing?

CoreCivic, Inc. (CXW) revenue grew by 12.7% year-over-year, from $2.0B to $2.2B in fiscal year 2025.

Is CoreCivic, Inc. profitable?

Yes, CoreCivic, Inc. (CXW) reported a net income of $116.5M in fiscal year 2025, with a net profit margin of 5.3%.

CoreCivic, Inc. (CXW) reported diluted earnings per share of $1.08 for fiscal year 2025. This represents a 74.2% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, CoreCivic, Inc. (CXW) had $97.9M in cash and equivalents against $1.2B in long-term debt.

CoreCivic, Inc. (CXW) had a net profit margin of 5.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

CoreCivic, Inc. (CXW) has a return on equity of 8.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

CoreCivic, Inc. (CXW) generated $52.8M in free cash flow during fiscal year 2025. This represents a -73.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

CoreCivic, Inc. (CXW) generated $194.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

CoreCivic, Inc. (CXW) had $3.3B in total assets as of fiscal year 2025, including both current and long-term assets.

CoreCivic, Inc. (CXW) invested $141.8M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, CoreCivic, Inc. (CXW) spent $229.0M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

CoreCivic, Inc. (CXW) had 98M shares outstanding as of fiscal year 2025.

CoreCivic, Inc. (CXW) had a current ratio of 1.66 as of fiscal year 2025, which is generally considered healthy.

CoreCivic, Inc. (CXW) had a debt-to-equity ratio of 0.86 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

CoreCivic, Inc. (CXW) had a return on assets of 3.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

CoreCivic, Inc. (CXW) trades at 27.0x earnings, its market capitalization divided by net income of $127.9M net income, trailing 12 months to June 30, 2026. The market capitalization is $3.5B as of Sep 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

CoreCivic, Inc. (CXW) trades at 1.4x sales, its market capitalization divided by revenue of $2.5B revenue, trailing 12 months to June 30, 2026. The market capitalization is $3.5B as of Sep 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

CoreCivic, Inc. (CXW) has a Piotroski F-Score of 7 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

CoreCivic, Inc. (CXW) has an earnings quality ratio of 1.67x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

CoreCivic, Inc. (CXW) scores 35 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top