STOCK TITAN

Dropbox Financials

DBX
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Dropbox (DBX) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 55 / 100
Financial Profile 55/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
83

Dropbox has an operating margin of 27.3%, meaning the company retains $27 of operating profit per $100 of revenue. This strong profitability earns a score of 83/100, reflecting efficient cost management and pricing power. This is up from 19.1% the prior year.

Growth
32

Dropbox's revenue declined 1.1% year-over-year, from $2.5B to $2.5B. This contraction results in a growth score of 32/100.

Liquidity
7

Dropbox's current ratio of 0.63 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 7/100, which could limit financial flexibility.

Cash Flow
100

Dropbox converts 36.9% of revenue into free cash flow ($930.8M). This strong cash generation earns a score of 100/100.

Altman Z-Score Distress
0.22

Dropbox scores 0.22, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($5.5B) relative to total liabilities ($4.6B). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Piotroski F-Score Neutral
5/9

Dropbox passes 5 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Earnings Quality Cash-Backed
1.87x

For every $1 of reported earnings, Dropbox generates $1.87 in operating cash flow ($951.8M OCF vs $508.4M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$2.5B
YoY-1.1%
5Y CAGR+5.7%

Dropbox generated $2.5B in revenue in fiscal year 2025. This represents a decrease of 1.1% from the prior year.

EBITDA
$936.5M
YoY+33.6%

Dropbox's EBITDA was $936.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 33.6% from the prior year.

Net Income
$508.4M
YoY+12.4%

Dropbox reported $508.4M in net income in fiscal year 2025. This represents an increase of 12.4% from the prior year.

EPS (Diluted)
$1.86
YoY+32.9%

Dropbox earned $1.86 per diluted share (EPS) in fiscal year 2025. This represents an increase of 32.9% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$930.8M
YoY+6.8%
5Y CAGR+13.7%

Dropbox generated $930.8M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 6.8% from the prior year.

Cash & Debt
$891.3M
YoY-32.9%
5Y CAGR+23.1%

Dropbox held $891.3M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
N/A

Margins & Returns

Gross Margin
80.1%
YoY-2.4pp
5Y CAGR+1.8pp

Dropbox's gross margin was 80.1% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 2.4 percentage points from the prior year.

Operating Margin
27.3%
YoY+8.2pp
5Y CAGR+41.8pp

Dropbox's operating margin was 27.3% in fiscal year 2025, reflecting core business profitability. This is up 8.2 percentage points from the prior year.

Net Margin
20.2%
YoY+2.4pp
5Y CAGR+33.6pp

Dropbox's net profit margin was 20.2% in fiscal year 2025, showing the share of revenue converted to profit. This is up 2.4 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
$732.0M
YoY-20.0%
5Y CAGR+0.1%

Dropbox invested $732.0M in research and development in fiscal year 2025. This represents a decrease of 20.0% from the prior year.

Share Buybacks
$1.7B
YoY+38.0%
5Y CAGR+33.9%

Dropbox spent $1.7B on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 38.0% from the prior year.

Capital Expenditures
$21.0M
YoY-6.7%
5Y CAGR-23.5%

Dropbox invested $21.0M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 6.7% from the prior year.

DBX Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $636.2M+0.3% $634.4M+1.4% $625.7M+0.2% $624.7M-2.9% $643.6M+0.8% $638.8M+0.7% $634.5M+0.5% $631.3M
Cost of Revenue $132.1M+3.0% $128.3M+3.7% $123.7M+6.0% $116.7M-3.4% $120.8M+8.3% $111.5M+4.2% $107.0M+1.1% $105.8M
Gross Profit $504.1M-0.4% $506.1M+0.8% $502.0M-1.2% $508.0M-2.8% $522.8M-0.9% $527.3M0.0% $527.5M+0.4% $525.5M
R&D Expenses $186.9M+2.5% $182.3M-1.1% $184.4M+3.4% $178.4M-26.6% $243.0M+7.7% $225.7M-0.6% $227.1M+3.7% $219.1M
SG&A Expenses $60.3M+4.7% $57.6M-2.0% $58.8M+9.3% $53.8M-14.5% $62.9M-0.6% $63.3M+3.9% $60.9M+12.6% $54.1M
Operating Income $162.2M-7.2% $174.7M+3.7% $168.4M-8.4% $183.8M+109.1% $87.9M-31.2% $127.8M+0.6% $127.0M-11.5% $143.5M
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax $34.4M+3.0% $33.4M+50.5% $22.2M+15.6% $19.2M+284.6% -$10.4M-140.0% $26.0M+12.6% $23.1M+22.9% $18.8M
Net Income $108.7M-12.2% $123.8M-1.4% $125.6M-16.4% $150.3M+46.2% $102.8M-3.7% $106.7M-3.4% $110.5M-16.5% $132.3M
EPS (Diluted) N/A $0.47+4.4% $0.45-11.8% $0.51 N/A $0.340.0% $0.34-12.8% $0.39

DBX Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $2.8B+1.8% $2.8B+0.6% $2.8B-6.0% $3.0B-11.1% $3.3B+29.0% $2.6B-5.2% $2.7B-2.8% $2.8B
Current Assets $1.2B+10.0% $1.1B-2.8% $1.1B-16.6% $1.3B-23.2% $1.7B+66.3% $1.0B-15.1% $1.2B-8.0% $1.3B
Cash & Equivalents $891.3M+22.0% $730.7M-0.8% $736.3M-21.9% $942.2M-29.1% $1.3B+156.6% $517.6M+0.5% $515.1M-6.2% $548.9M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $79.1M+7.0% $73.9M-2.5% $75.8M+5.9% $71.6M+1.7% $70.4M+1.3% $69.5M+3.6% $67.1M+0.6% $66.7M
Goodwill $454.9M+0.3% $453.4M+0.2% $452.3M+2.2% $442.6M0.0% $442.8M0.0% $442.7M+7.5% $411.9M+2.5% $401.8M
Total Liabilities $4.6B+7.3% $4.3B+5.9% $4.1B+1.3% $4.0B-1.1% $4.1B+30.6% $3.1B+1.1% $3.1B+0.5% $3.1B
Current Liabilities $1.9B-0.5% $1.9B+2.6% $1.9B+1.0% $1.8B+51.7% $1.2B+0.7% $1.2B+1.5% $1.2B+1.5% $1.2B
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$1.8B-17.4% -$1.5B-17.3% -$1.3B-21.4% -$1.1B-43.0% -$752.4M-37.8% -$546.1M-47.1% -$371.3M-33.9% -$277.2M
Retained Earnings -$3.8B-5.0% -$3.6B-4.2% -$3.5B-4.6% -$3.3B-6.0% -$3.1B-5.1% -$3.0B-4.2% -$2.9B-2.2% -$2.8B

DBX Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $235.4M-22.1% $302.1M+16.0% $260.5M+69.4% $153.8M-28.1% $213.8M-22.0% $274.2M+18.9% $230.6M+31.4% $175.5M
Capital Expenditures $10.5M+25.0% $8.4M+320.0% $2.0M+1900.0% $100K-97.0% $3.3M-19.5% $4.1M-30.5% $5.9M-35.9% $9.2M
Free Cash Flow $224.9M-23.4% $293.7M+13.6% $258.5M+68.2% $153.7M-27.0% $210.5M-22.1% $270.1M+20.2% $224.7M+35.1% $166.3M
Investing Cash Flow $45.9M+157.9% $17.8M+43.5% $12.4M-65.4% $35.8M-68.5% $113.8M-25.7% $153.1M+142.2% $63.2M-44.4% $113.7M
Financing Cash Flow -$140.8M+56.5% -$323.6M+33.7% -$487.8M+15.7% -$578.5M-210.4% $523.9M+221.5% -$431.1M-32.0% -$326.7M+7.4% -$352.7M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks $415.0M+6.5% $389.8M-4.9% $410.0M-17.9% $499.1M+41.3% $353.3M+1.3% $348.7M+34.0% $260.2M-6.9% $279.4M

DBX Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 79.2%-0.5pp 79.8%-0.5pp 80.2%-1.1pp 81.3%+0.1pp 81.2%-1.3pp 82.5%-0.6pp 83.1%-0.1pp 83.2%
Operating Margin 25.5%-2.0pp 27.5%+0.6pp 26.9%-2.5pp 29.4%+15.8pp 13.7%-6.3pp 20.0%0.0pp 20.0%-2.7pp 22.7%
Net Margin 17.1%-2.4pp 19.5%-0.6pp 20.1%-4.0pp 24.1%+8.1pp 16.0%-0.7pp 16.7%-0.7pp 17.4%-3.5pp 21.0%
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets 3.8%-0.6pp 4.4%-0.1pp 4.5%-0.6pp 5.1%+2.0pp 3.1%-1.0pp 4.1%+0.1pp 4.1%-0.7pp 4.7%
Current Ratio 0.63+0.1 0.57-0.0 0.60-0.1 0.73-0.7 1.44+0.6 0.87-0.2 1.04-0.1 1.15
Debt-to-Equity -2.58+0.2 -2.83+0.3 -3.13+0.6 -3.75+1.7 -5.42+0.3 -5.72+2.6 -8.32+2.8 -11.09
FCF Margin 35.4%-11.0pp 46.3%+5.0pp 41.3%+16.7pp 24.6%-8.1pp 32.7%-9.6pp 42.3%+6.9pp 35.4%+9.1pp 26.3%

Note: Shareholder equity is negative (-$1.8B), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.63), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Dropbox (DBX) reported $2.5B in total revenue for fiscal year 2025. This represents a -1.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Dropbox (DBX) revenue declined by 1.1% year-over-year, from $2.5B to $2.5B in fiscal year 2025.

Yes, Dropbox (DBX) reported a net income of $508.4M in fiscal year 2025, with a net profit margin of 20.2%.

Dropbox (DBX) reported diluted earnings per share of $1.86 for fiscal year 2025. This represents a 32.9% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Dropbox (DBX) had EBITDA of $936.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Dropbox (DBX) had a gross margin of 80.1% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Dropbox (DBX) had an operating margin of 27.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Dropbox (DBX) had a net profit margin of 20.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Dropbox (DBX) generated $930.8M in free cash flow during fiscal year 2025. This represents a 6.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Dropbox (DBX) generated $951.8M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Dropbox (DBX) had $2.8B in total assets as of fiscal year 2025, including both current and long-term assets.

Dropbox (DBX) invested $21.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Dropbox (DBX) invested $732.0M in research and development during fiscal year 2025.

Yes, Dropbox (DBX) spent $1.7B on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Dropbox (DBX) had a current ratio of 0.63 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Dropbox (DBX) had a debt-to-equity ratio of -2.58 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Dropbox (DBX) had a return on assets of 17.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Dropbox (DBX) has negative shareholder equity of -$1.8B as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Dropbox (DBX) has an Altman Z-Score of 0.22, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Dropbox (DBX) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Dropbox (DBX) has an earnings quality ratio of 1.87x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Dropbox (DBX) scores 55 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top