STOCK TITAN

Duke Robotics Financials

DUKR
FY2025 annual
Revenue $377K +249.1% YoY
Net Income -$1.2M -26.0% YoY
EPS (Diluted) -$0.57 -26.7% YoY
Free Cash Flow -$1.0M -2.1% YoY
Source SEC Filings (10-K/10-Q) Data as of Jun 30, 2026 Currency USD FYE December

Duke Robotics (DUKR) reported $377K in revenue for fiscal year 2025, up 249.1% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 11 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DUKR FY2025

Improving gross margins are being overwhelmed by an overhead-heavy cost base, keeping DUKE Robotics dependent on cash.

From FY2024 to FY2025, revenue more than tripled while gross margin improved from 34.3% to 47.5%. Yet operating cash flow stayed near -$0.9M in both years as SG&A reached $1.28M, which suggests the limiting factor is scale versus overhead, not whether each additional sale carries decent gross economics.

The liquidity cushion has narrowed quickly: cash fell from $2.28M in FY2023 to $750K in FY2025. With the current ratio down to 1.2x and equity at $100K, routine losses now have a much larger balance-sheet effect than they did two years ago.

FY2025 free cash flow of -$1.02M was only modestly below operating cash flow of -$811K. Capital spending was just $205K, so the cash need is coming mostly from running the business rather than from building a heavy asset base.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Duke Robotics does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-6.71

Duke Robotics scores -6.71, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($19.0M) relative to total liabilities ($1.1M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/8

Duke Robotics passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Duke Robotics reported a net loss of $1.2M while operations used $811K of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$377K
YoY+249.1%

Duke Robotics generated $377K in revenue in fiscal year 2025. This represents an increase of 249.1% from the prior year.

EBITDA
$1.8M
YoY-9.2%

Duke Robotics's EBITDA was $1.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 9.2% from the prior year.

Net Income
-$1.2M
YoY-26.0%

Duke Robotics reported -$1.2M in net income in fiscal year 2025. This represents a decrease of 26.0% from the prior year.

EPS (Diluted)
-$0.57
YoY-26.7%

Duke Robotics earned -$0.57 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 26.7% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$1.0M
YoY-2.1%

Duke Robotics recorded an outflow of $1.0M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents a decrease of 2.1% from the prior year.

Cash & Debt
$750K
YoY-40.3%
5Y CAGR+48.2%

Duke Robotics held $750K in cash as of fiscal year 2025; long-term debt is not reported for that period.

Shares Outstanding
2M
YoY+0.4%

Duke Robotics had 2M shares outstanding in fiscal year 2025. This represents an increase of 0.4% from the prior year.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
47.5%
YoY+13.2pp

Duke Robotics's gross margin was 47.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 13.2 percentage points from the prior year.

Return on Equity
-1241.0%
YoY-1125.3pp

Duke Robotics's ROE was -1241.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 1125.3 percentage points from the prior year.

Operating Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

R&D Spending
$104K
YoY-33.8%

Duke Robotics invested $104K in research and development in fiscal year 2025. This represents a decrease of 33.8% from the prior year.

Capital Expenditures
$205K
YoY+166.2%

Duke Robotics invested $205K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 166.2% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

DUKR Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

DUKR annual income statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15
RevenueN/A$377K+249.1%$108K-64.0%$300KN/A$500KN/A$112KN/A$5KN/A$26K
Cost of RevenueN/A$198K+178.9%$71K-74.0%$273K-74.5%$1.1MN/AN/A$105K+1954.4%$5K+7.8%$5KN/A$10K
Gross ProfitN/A$179K+383.8%$37K+37.0%$27KN/A$500KN/A$7K+237.0%-$5K-2073.4%$259N/A$16K
R&D ExpensesN/A$104K-33.8%$157K+5133.3%$3K-85.0%$20K+42.9%$14KN/A$75KN/AN/A$5K+833.1%$508
SG&A ExpensesN/A$1.3M+41.5%$905K+9.6%$826K-25.2%$1.1M+7.6%$1.0MN/AN/A$51K+13.6%$45K+0.5%$45K+18.0%$38K
Operating IncomeN/A-$1.2M-17.7%-$1.0M-27.8%-$802K+28.6%-$1.1M-154.3%-$442KN/AN/A-$106K+3.6%-$110KN/A-$282K
Interest ExpenseN/AN/A$15K+36.4%$11K-73.8%$42K+2000.0%$2K-96.8%$63K+68.4%$37K+2.1%$37K-7.1%$39K+27.7%$31K+68.6%$18K
Net IncomeN/A-$1.2M-26.0%-$985K-35.7%-$726K+34.1%-$1.1M-24.0%-$888KN/AN/AN/A-$149KN/A-$300K
EPS (Diluted)-$0.57-26.7%-$0.45-$0.02-$0.06-$0.02N/AN/AN/AN/AN/AN/A

Not reported in any period shown, so not listed: Income Tax.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

DUKR Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

DUKR annual balance sheet
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15
Total Assets$1.2M-23.2%$1.6M-34.4%$2.5M-17.1%$3.0M-17.1%$3.6M+2553.7%$136K+115.9%$63K+139.4%$26K-23.2%$34K-5.1%$36K-45.0%$66K
Current Assets$907K-33.1%$1.4M-41.6%$2.3M-20.9%$2.9M-18.5%$3.6M+2803.2%$124K+169.6%$46K+74.8%$26K-23.2%$34K-5.1%$36K-45.0%$66K
Cash & Equivalents$750K-40.3%$1.3M-44.9%$2.3M-19.9%$2.8M-20.0%$3.6M+3290.5%$105K+356.5%$23KN/A$343N/A$14K
InventoryN/AN/AN/AN/AN/AN/AN/A$10K+104.5%$5K-48.1%$10K-62.1%$26K
Accounts Receivable$41K+10.8%$37KN/AN/AN/AN/AN/AN/AN/AN/AN/A
Total Liabilities$1.1M+48.1%$776K+15.6%$671K+18.6%$566K+11.4%$508K-74.4%$2.0M+8.9%$1.8M+50.0%$1.2M+89.9%$639K+24.8%$512K+44.2%$355K
Current Liabilities$756K+119.1%$345K+10.9%$311K+19.2%$261K+23.7%$211K-83.8%$1.3M-15.4%$1.5M+98.6%$774K+21.0%$639K+24.8%$512K+828.0%$55K
Total Equity$100K-88.2%$851K-52.9%$1.8M-25.5%$2.4M-21.8%$3.1M+267.7%-$1.8M-5.1%-$1.8M-48.1%-$1.2M-96.3%-$605K-27.1%-$476K-64.4%-$290K
Retained Earnings-$12.4M-11.1%-$11.2M-12.2%-$9.9M-10.3%-$9.0M-49.8%-$6.0M-17.3%-$5.1M-36.4%-$3.8M-322.5%-$891K-19.0%-$748K-24.9%-$599K-99.7%-$300K

Not reported in any period shown, so not listed: Goodwill, Long-Term Debt.

DUKR Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

DUKR annual cash flow statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15
Operating Cash Flow-$1.5M-$811K+11.7%-$918K-67.5%-$548K+18.5%-$672K-187.2%-$234KN/A-$138K-128.3%-$60K+26.9%-$83K+54.1%-$180K+39.2%-$296K
Capital ExpendituresN/A$205K+166.2%$77K+327.8%$18K-48.6%$35KN/AN/AN/AN/AN/AN/AN/A
Free Cash FlowN/A-$1.0M-2.1%-$995K-75.8%-$566K+19.9%-$707KN/AN/AN/AN/AN/AN/AN/A
Investing Cash FlowN/A-$205K-166.2%-$77K-327.8%-$18K+48.6%-$35KN/AN/AN/AN/AN/AN/AN/A
Financing Cash FlowN/A$475KN/AN/AN/A$3.7MN/A-$29K-148.2%$60K-27.5%$83K-34.8%$127KN/A

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

DUKR Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

DUKR annual financial ratios
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15
Gross Margin47.5%+13.2pp34.3%+25.3pp9.0%N/A100.0%N/A6.3%N/A5.2%N/A62.9%
Operating Margin-319.9%-949.1%-267.3%N/A-88.4%N/AN/AN/A-2191.9%N/A-1083.1%
Net Margin-329.2%-912.0%-242.0%N/A-177.6%N/AN/AN/A-2981.1%N/A-1153.7%
Return on Equity-1241.0%-1125.3pp-115.8%-75.6pp-40.2%+5.2pp-45.4%-16.7pp-28.6%N/AN/AN/AN/AN/AN/A
Return on Assets-99.4%-38.8pp-60.5%-31.3pp-29.3%+7.5pp-36.8%-12.2pp-24.6%N/AN/AN/A-434.8%N/A-457.1%
Current Ratio1.20-2.7x3.93-3.5x7.47-3.8x11.25-5.8x17.06+17.0x0.10+0.1x0.030.0x0.030.0x0.050.0x0.07-1.1x1.19
Debt-to-Equity11.49+10.6x0.91+0.5x0.37+0.1x0.23+0.1x0.16N/AN/AN/AN/AN/AN/A
FCF Margin-269.5%-921.3%-188.7%N/AN/AN/AN/AN/AN/AN/AN/A

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Similar Companies

Frequently Asked Questions

What is Duke Robotics's annual revenue?

Duke Robotics (DUKR) reported $377K in total revenue for fiscal year 2025. This represents a 249.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Duke Robotics's revenue growing?

Duke Robotics (DUKR) revenue grew by 249.1% year-over-year, from $108K to $377K in fiscal year 2025.

Is Duke Robotics profitable?

No, Duke Robotics (DUKR) reported a net income of -$1.2M in fiscal year 2025.

Duke Robotics (DUKR) reported diluted earnings per share of -$0.57 for fiscal year 2025. This represents a -26.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Duke Robotics (DUKR) had EBITDA of $1.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Duke Robotics (DUKR) had a gross margin of 47.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Duke Robotics (DUKR) has a return on equity of -1241.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Duke Robotics (DUKR) recorded an outflow of $1.0M in free cash flow during fiscal year 2025. This represents a -2.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Duke Robotics (DUKR) recorded an outflow of $811K in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Duke Robotics (DUKR) had $1.2M in total assets as of fiscal year 2025, including both current and long-term assets.

Duke Robotics (DUKR) invested $205K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Duke Robotics (DUKR) invested $104K in research and development during fiscal year 2025.

Duke Robotics (DUKR) had 2M shares outstanding as of fiscal year 2025.

Duke Robotics (DUKR) had a current ratio of 1.20 as of fiscal year 2025, which is considered adequate.

Duke Robotics (DUKR) had a debt-to-equity ratio of 11.49 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Duke Robotics (DUKR) had a return on assets of -99.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Duke Robotics (DUKR) had $750K in cash against an annual operating cash burn of $811K. This gives an estimated cash runway of approximately 11 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Duke Robotics (DUKR) has an Altman Z-Score of -6.71, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Duke Robotics (DUKR) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Duke Robotics (DUKR) reported a net loss of $1.2M while operations used $811K of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top