STOCK TITAN

Duke Robotics Financials

DUKR
Source SEC Filings (10-K/10-Q) Updated Mar 31, 2026 Currency USD FYE December

This page shows Duke Robotics (DUKR) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 11 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DUKR FY2025

Tiny revenue is being overwhelmed by a fixed overhead base, while cash burn steadily thins the balance-sheet cushion.

From FY2024 to FY2025, higher sales and a better gross margin still did not create operating leverage: SG&A reached $1.28M against only $179K of gross profit. That gap matters more than EBITDA here, because operating cash flow remained negative at -$811K while cash fell to $750K, showing the business is not yet funding itself through operations.

By FY2025, liabilities nearly matched assets and equity was down to just $100K, so recurring losses now press on a much thinner capital base than a few years ago. The current ratio also dropped from 7.5x in FY2023 to 1.2x, shifting the story from ample cushion to tighter liquidity management.

Even with gross margin recovery to 47.5%, the company remains overhead-heavy: SG&A alone was several times FY2025 revenue. That suggests the core issue is less the margin on delivered work and more the lack of enough revenue volume to absorb fixed operating costs.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 12 / 100
Financial Profile 12/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Duke Robotics's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Duke Robotics has an operating margin of -319.9%, meaning the company retains $-320 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -949.1% the prior year.

Growth
54

Duke Robotics's revenue surged 249.1% year-over-year to $377K, reflecting rapid business expansion. This strong growth earns a score of 54/100.

Leverage
0

Duke Robotics has elevated debt relative to equity (D/E of 11.49), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 0/100, reflecting increased financial risk.

Liquidity
19

Duke Robotics's current ratio of 1.20 is below the typical benchmark, resulting in a score of 19/100. However, the company holds substantial cash reserves (99% of current liabilities), which buffers actual liquidity risk. Large mature operators often run tight current ratios by design.

Cash Flow
0

While Duke Robotics generated -$811K in operating cash flow, capex of $205K consumed most of it, leaving -$1.0M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Returns
0

Duke Robotics generates a -1241.0% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is down from -115.8% the prior year.

Piotroski F-Score Weak
3/9

Duke Robotics passes 3 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Low Quality
0.65x

For every $1 of reported earnings, Duke Robotics generates $0.65 in operating cash flow (-$811K OCF vs -$1.2M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$377K
YoY+249.1%
10Y CAGR+30.7%

Duke Robotics generated $377K in revenue in fiscal year 2025. This represents an increase of 249.1% from the prior year.

EBITDA
$1.8M
YoY-9.2%

Duke Robotics's EBITDA was $1.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 9.2% from the prior year.

Net Income
-$1.2M
YoY-26.0%

Duke Robotics reported -$1.2M in net income in fiscal year 2025. This represents a decrease of 26.0% from the prior year.

EPS (Diluted)
$-0.57
YoY-26.7%

Duke Robotics earned $-0.57 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 26.7% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$1.0M
YoY-2.1%

Duke Robotics generated -$1.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 2.1% from the prior year.

Cash & Debt
$750K
YoY-40.3%
5Y CAGR+48.2%
10Y CAGR+48.8%

Duke Robotics held $750K in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
2M
YoY+0.4%

Duke Robotics had 2M shares outstanding in fiscal year 2025. This represents an increase of 0.4% from the prior year.

Margins & Returns

Gross Margin
47.5%
YoY+13.2pp
10Y CAGR-15.4pp

Duke Robotics's gross margin was 47.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 13.2 percentage points from the prior year.

Operating Margin
-319.9%
YoY+629.2pp
10Y CAGR+763.2pp

Duke Robotics's operating margin was -319.9% in fiscal year 2025, reflecting core business profitability. This is up 629.2 percentage points from the prior year.

Net Margin
-329.2%
YoY+582.9pp
10Y CAGR+824.5pp

Duke Robotics's net profit margin was -329.2% in fiscal year 2025, showing the share of revenue converted to profit. This is up 582.9 percentage points from the prior year.

Return on Equity
-1241.0%
YoY-1125.3pp

Duke Robotics's ROE was -1241.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 1125.3 percentage points from the prior year.

Capital Allocation

R&D Spending
$104K
YoY-33.8%
10Y CAGR+70.3%

Duke Robotics invested $104K in research and development in fiscal year 2025. This represents a decrease of 33.8% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$205K
YoY+166.2%

Duke Robotics invested $205K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 166.2% from the prior year.

DUKR Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue N/A N/A $216K+51.0% $143K N/A N/A $72K N/A
Cost of Revenue $33K N/A $93K+69.1% $55K+587.5% $8K N/A $41K N/A
Gross Profit -$33K N/A $123K+39.8% $88K+1200.0% -$8K N/A $31K N/A
R&D Expenses $29K N/A $34K+41.7% $24K+9.1% $22K N/A $20K-74.4% $78K
SG&A Expenses $451K N/A $302K-3.8% $314K+21.7% $258K N/A $229K+6.5% $215K
Operating Income -$513K N/A -$213K+14.8% -$250K+13.2% -$288K N/A -$218K+25.6% -$293K
Interest Expense N/A N/A N/A N/A $30K N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$921K N/A -$230K+14.5% -$269K+3.6% -$279K N/A -$211K+24.1% -$278K
EPS (Diluted) $-0.41 N/A $0.00 $0.00+100.0% $-0.13 N/A $0.00+100.0% $-0.01

DUKR Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $1.1M-10.6% $1.2M+26.4% $988K-13.1% $1.1M-15.3% $1.3M-17.5% $1.6M-7.3% $1.8M-10.0% $1.9M
Current Assets $813K-10.4% $907K+36.8% $663K-19.9% $828K-22.9% $1.1M-20.7% $1.4M-14.1% $1.6M-13.7% $1.8M
Cash & Equivalents $475K-36.7% $750K+107.8% $361K-37.9% $581K-42.7% $1.0M-19.3% $1.3M-12.5% $1.4M-18.7% $1.8M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $16K-61.0% $41K-82.6% $236K+65.0% $143K N/A $37K-48.6% $72K N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $1.7M+47.1% $1.1M+50.0% $766K+0.9% $759K-0.3% $761K-1.9% $776K+25.8% $617K+2.5% $602K
Current Liabilities $1.3M+73.4% $756K+108.8% $362K+5.2% $344K+0.3% $343K-0.6% $345K+19.4% $289K+9.9% $263K
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$573K-673.0% $100K-55.0% $222K-41.3% $378K-35.1% $582K-31.6% $851K-25.2% $1.1M-15.6% $1.3M
Retained Earnings -$17.3M-39.2% -$12.4M-3.9% -$11.9M-2.0% -$11.7M-2.4% -$11.4M-2.5% -$11.2M-2.6% -$10.9M-2.0% -$10.7M

DUKR Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$517K-638.6% -$70K+57.1% -$163K+54.7% -$360K-65.1% -$218K-21.8% -$179K+20.4% -$225K+34.8% -$345K
Capital Expenditures N/A $53K-5.4% $56K-21.1% $71K+184.0% $25K+2400.0% $1K N/A N/A
Free Cash Flow N/A -$123K+43.8% -$219K+49.2% -$431K-77.4% -$243K-35.0% -$180K N/A N/A
Investing Cash Flow N/A -$53K+5.4% -$56K+21.1% -$71K-184.0% -$25K-2400.0% -$1K N/A N/A
Financing Cash Flow $275K N/A N/A N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

DUKR Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A N/A 56.9%-4.6pp 61.5% N/A N/A 43.1% N/A
Operating Margin N/A N/A -98.6%+76.2pp -174.8% N/A N/A -302.8% N/A
Net Margin N/A N/A -106.5%+81.6pp -188.1% N/A N/A -293.1% N/A
Return on Equity N/A N/A -103.6%-32.4pp -71.2%-23.2pp -47.9% N/A -18.5%+2.1pp -20.6%
Return on Assets -82.5% N/A -23.3%+0.4pp -23.7%-2.9pp -20.8% N/A -12.0%+2.2pp -14.3%
Current Ratio 0.62-0.6 1.20-0.6 1.83-0.6 2.41-0.7 3.13-0.8 3.93-1.5 5.46-1.5 6.95
Debt-to-Equity -2.95-14.4 11.49+8.0 3.45+1.4 2.01+0.7 1.31+0.4 0.91+0.4 0.54+0.1 0.45
FCF Margin N/A N/A -101.4%+200.0pp -301.4% N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

Duke Robotics (DUKR) reported $377K in total revenue for fiscal year 2025. This represents a 249.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Duke Robotics (DUKR) revenue grew by 249.1% year-over-year, from $108K to $377K in fiscal year 2025.

No, Duke Robotics (DUKR) reported a net income of -$1.2M in fiscal year 2025, with a net profit margin of -329.2%.

Duke Robotics (DUKR) reported diluted earnings per share of $-0.57 for fiscal year 2025. This represents a -26.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Duke Robotics (DUKR) had EBITDA of $1.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Duke Robotics (DUKR) had a gross margin of 47.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Duke Robotics (DUKR) had an operating margin of -319.9% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Duke Robotics (DUKR) had a net profit margin of -329.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Duke Robotics (DUKR) has a return on equity of -1241.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Duke Robotics (DUKR) generated -$1.0M in free cash flow during fiscal year 2025. This represents a -2.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Duke Robotics (DUKR) generated -$811K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Duke Robotics (DUKR) had $1.2M in total assets as of fiscal year 2025, including both current and long-term assets.

Duke Robotics (DUKR) invested $205K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Duke Robotics (DUKR) invested $104K in research and development during fiscal year 2025.

Duke Robotics (DUKR) had 2M shares outstanding as of fiscal year 2025.

Duke Robotics (DUKR) had a current ratio of 1.20 as of fiscal year 2025, which is considered adequate.

Duke Robotics (DUKR) had a debt-to-equity ratio of 11.49 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Duke Robotics (DUKR) had a return on assets of -99.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Duke Robotics (DUKR) had $750K in cash against an annual operating cash burn of $811K. This gives an estimated cash runway of approximately 11 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Duke Robotics (DUKR) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Duke Robotics (DUKR) has an earnings quality ratio of 0.65x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Duke Robotics (DUKR) scores 12 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top