This page shows Dynavax Technolo (DVAX) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Dynavax's economics are driven by high gross margins that only become durable profit when sales absorb a heavy operating-cost base.
FY2024's gross margin reached82.2% , up from78.4% in FY2023, showing the product itself remained highly profitable. Yet SG&A plus R&D were about$231.9M against gross profit of$227.8M , which explains why operating profitability still lagged despite better unit economics.
The liquidity cushion remains unusually large: current assets of
Across recent years, operating cash flow remained positive even though net income swung from
Financial Health Signals
Scored against operating companies for FY2024. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of Dynavax Technolo's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Dynavax Technolo has an operating margin of -1.5%, meaning the company retains $-1 of operating profit per $100 of revenue. This results in a moderate score of 38/100, indicating healthy but not exceptional operating efficiency. This is up from -15.9% the prior year.
Dynavax Technolo's revenue surged 19.4% year-over-year to $277.2M, reflecting rapid business expansion. This strong growth earns a score of 2/100.
Dynavax Technolo has a moderate D/E ratio of 0.65. This balance of debt and equity financing earns a leverage score of 55/100.
With a current ratio of 10.80, Dynavax Technolo holds $10.80 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 97/100.
Dynavax Technolo converts 21.7% of revenue into free cash flow ($60.2M). This strong cash generation earns a score of 91/100.
Dynavax Technolo's ROE of 4.6% shows moderate profitability relative to equity, earning a score of 45/100. This is up from -1.0% the prior year.
Dynavax Technolo scores 2.64, placing it in the grey zone between 1.81 and 2.99. The score is driven primarily by a large market capitalization ($1.8B) relative to total liabilities ($389.5M). This signals moderate financial risk that warrants monitoring.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Dynavax Technolo passes 7 of 8 computable financial strength tests (1 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.
For every $1 of reported earnings, Dynavax Technolo generates $2.44 in operating cash flow ($66.5M OCF vs $27.3M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Dynavax Technolo earns $-0.6 in operating income for every $1 of interest expense (-$4.1M vs $6.8M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Dynavax Technolo generated $277.2M in revenue in fiscal year 2024. This represents an increase of 19.4% from the prior year.
Dynavax Technolo's EBITDA was $505K in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 101.5% from the prior year.
Dynavax Technolo reported $27.3M in net income in fiscal year 2024. This represents an increase of 527.4% from the prior year.
Dynavax Technolo earned $0.20 per diluted share (EPS) in fiscal year 2024. This represents an increase of 500.0% from the prior year.
Cash & Balance Sheet
Dynavax Technolo generated $60.2M in free cash flow in fiscal year 2024, representing cash available after capex. This represents a decrease of 37.6% from the prior year.
Dynavax Technolo held $95.9M in cash against $0 in long-term debt as of fiscal year 2024.
Dynavax Technolo had 125M shares outstanding in fiscal year 2024. This represents a decrease of 3.1% from the prior year.
Margins & Returns
Dynavax Technolo's gross margin was 82.2% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is up 3.8 percentage points from the prior year.
Dynavax Technolo's operating margin was -1.5% in fiscal year 2024, reflecting core business profitability. This is up 14.4 percentage points from the prior year.
Dynavax Technolo's net profit margin was 9.8% in fiscal year 2024, showing the share of revenue converted to profit. This is up 12.6 percentage points from the prior year.
Dynavax Technolo's ROE was 4.6% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is up 5.6 percentage points from the prior year.
Capital Allocation
Dynavax Technolo invested $61.5M in research and development in fiscal year 2024. This represents an increase of 12.1% from the prior year.
Dynavax Technolo spent $100.0M on share buybacks in fiscal year 2024, returning capital to shareholders by reducing shares outstanding.
Dynavax Technolo invested $6.4M in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents an increase of 54.8% from the prior year.
DVAX Income Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $94.9M-0.6% | $95.4M+40.0% | $68.2M-5.4% | $72.0M-10.7% | $80.6M+9.3% | $73.8M+45.3% | $50.8M-8.6% | $55.6M |
| Cost of Revenue | $14.4M+2.6% | $14.0M+1.9% | $13.8M+2.7% | $13.4M+2.5% | $13.1M+9.2% | $12.0M+9.3% | $11.0M+26.2% | $8.7M |
| Gross Profit | $80.5M-1.1% | $81.4M+49.7% | $54.4M-7.2% | $58.6M-13.2% | $67.5M+9.3% | $61.8M+55.2% | $39.8M-15.1% | $46.9M |
| R&D Expenses | $19.1M+15.0% | $16.6M-14.2% | $19.4M+3.8% | $18.7M+29.6% | $14.4M-3.7% | $14.9M+10.5% | $13.5M-4.2% | $14.1M |
| SG&A Expenses | $40.1M-20.4% | $50.4M+5.6% | $47.7M+14.7% | $41.6M-3.4% | $43.1M+3.4% | $41.7M-5.5% | $44.1M+6.7% | $41.3M |
| Operating Income | $21.3M+47.4% | $14.4M+161.1% | -$23.6M-1347.0% | -$1.6M-116.2% | $10.1M+94.0% | $5.2M+129.3% | -$17.8M-109.3% | -$8.5M |
| Interest Expense | $1.6M+0.1% | $1.6M-3.0% | $1.7M-0.6% | $1.7M+0.2% | $1.7M+0.1% | $1.7M+0.2% | $1.7M+0.2% | $1.7M |
| Income Tax | $1.5M-40.2% | $2.5M+240.5% | -$1.8M-407.3% | $578K-74.0% | $2.2M-36.8% | $3.5M+226.8% | -$2.8M-457.3% | $777K |
| Net Income | $26.9M+43.8% | $18.7M+119.5% | -$96.1M-1463.1% | $7.0M-59.9% | $17.6M+54.5% | $11.4M+230.6% | -$8.7M-4082.2% | $219K |
| EPS (Diluted) | $0.21+50.0% | $0.14+118.2% | $-0.77 | N/A | $0.12+50.0% | $0.08+214.3% | $-0.07 | N/A |
DVAX Balance Sheet
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $946.5M+3.1% | $918.4M-2.9% | $945.9M-4.1% | $986.3M-7.1% | $1.1B+4.5% | $1.0B+3.0% | $986.6M-1.1% | $997.1M |
| Current Assets | $814.3M+3.6% | $785.7M-3.7% | $816.0M-3.9% | $848.9M-8.3% | $926.2M+5.0% | $882.0M+3.6% | $851.3M-0.9% | $859.1M |
| Cash & Equivalents | $160.2M+61.7% | $99.1M+91.6% | $51.7M-46.1% | $95.9M-19.7% | $119.3M+6.1% | $112.5M-14.8% | $132.0M-12.1% | $150.3M |
| Inventory | $73.3M-3.2% | $75.7M+1.7% | $74.4M+6.2% | $70.1M+12.3% | $62.4M-0.1% | $62.5M+1.1% | $61.8M+16.0% | $53.3M |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | $2.2M0.0% | $2.2M+8.5% | $2.0M+4.2% | $1.9M-6.9% | $2.1M+4.2% | $2.0M-0.7% | $2.0M-2.2% | $2.1M |
| Total Liabilities | $412.4M-2.8% | $424.3M+2.2% | $415.0M+6.6% | $389.5M+2.3% | $380.6M+1.9% | $373.5M+1.5% | $368.1M-1.9% | $375.0M |
| Current Liabilities | $106.8M-9.6% | $118.2M+72.9% | $68.4M-13.0% | $78.6M+12.3% | $70.0M+12.6% | $62.2M+11.1% | $56.0M-10.0% | $62.2M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $534.1M+8.1% | $494.2M-6.9% | $530.9M-11.0% | $596.8M-12.4% | $681.4M+6.0% | $642.8M+3.9% | $618.5M-0.6% | $622.1M |
| Retained Earnings | -$953.7M+2.7% | -$980.7M+1.9% | -$999.4M-10.6% | -$903.3M+0.8% | -$910.3M+1.9% | -$927.9M+1.2% | -$939.3M-0.9% | -$930.6M |
DVAX Cash Flow Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $33.8M+44.4% | $23.4M+219.3% | -$19.6M-137.0% | $53.0M+172.3% | $19.5M+81.7% | $10.7M+164.2% | -$16.7M-221.2% | $13.8M |
| Capital Expenditures | $1.2M-14.8% | $1.5M-63.0% | $3.9M+12.9% | $3.5M+158.4% | $1.3M+72.8% | $779K+4.0% | $749K-56.5% | $1.7M |
| Free Cash Flow | $32.6M+48.3% | $22.0M+193.3% | -$23.6M-147.6% | $49.5M+173.3% | $18.1M+82.4% | $9.9M+157.0% | -$17.4M-244.7% | $12.0M |
| Investing Cash Flow | $27.3M-71.2% | $94.8M+1271.8% | $6.9M-70.4% | $23.4M+251.1% | -$15.5M+46.2% | -$28.8M-1116.1% | $2.8M+114.0% | -$20.2M |
| Financing Cash Flow | -$61K+99.9% | -$71.9M-125.6% | -$31.9M+67.8% | -$98.9M-4093.3% | $2.5M+275.0% | -$1.4M+66.3% | -$4.2M-336.7% | $1.8M |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | $572K-99.2% | $71.2M+141.5% | $29.5M-70.5% | $100.0M | $0 | $0 | $0 | N/A |
DVAX Financial Ratios
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 84.8%-0.5pp | 85.3%+5.5pp | 79.8%-1.6pp | 81.4%-2.4pp | 83.8%0.0pp | 83.8%+5.3pp | 78.4%-6.0pp | 84.4% |
| Operating Margin | 22.4%+7.3pp | 15.1%+49.8pp | -34.7%-32.4pp | -2.3%-14.8pp | 12.5%+5.5pp | 7.0%+42.0pp | -35.0%-19.7pp | -15.3% |
| Net Margin | 28.4%+8.8pp | 19.6%+160.6pp | -141.0%-150.8pp | 9.8%-12.0pp | 21.8%+6.4pp | 15.4%+32.6pp | -17.2%-17.6pp | 0.4% |
| Return on Equity | 5.0%+1.2pp | 3.8%+21.9pp | -18.1%-19.3pp | 1.2%-1.4pp | 2.6%+0.8pp | 1.8%+3.2pp | -1.4%-1.4pp | 0.0% |
| Return on Assets | 2.8%+0.8pp | 2.0%+12.2pp | -10.2%-10.9pp | 0.7%-0.9pp | 1.7%+0.5pp | 1.1%+2.0pp | -0.9%-0.9pp | 0.0% |
| Current Ratio | 7.62+1.0 | 6.65-5.3 | 11.93+1.1 | 10.80-2.4 | 13.23-1.0 | 14.18-1.0 | 15.20+1.4 | 13.81 |
| Debt-to-Equity | 0.77-0.1 | 0.86+0.1 | 0.78+0.1 | 0.65+0.1 | 0.56-0.0 | 0.58-0.0 | 0.600.0 | 0.60 |
| FCF Margin | 34.4%+11.3pp | 23.0%+57.6pp | -34.6%-103.3pp | 68.8%+46.3pp | 22.5%+9.0pp | 13.5%+47.8pp | -34.3%-56.0pp | 21.7% |