STOCK TITAN

TILRAY BRANDS INC Financials

TLRY
FY2026 annual
Revenue $915.5M +11.5% YoY
Net Income -$121.4M +94.4% YoY
EPS (Diluted) -$1.09 YoY not available
Free Cash Flow Not reported for FY2026
Source SEC Filings (10-K/10-Q) Latest period FY2026, ended May 31, 2026 Reported Currency USD FYE May

TILRAY BRANDS INC (TLRY) reported $915.5M in revenue for fiscal year 2026, up 11.5% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TLRY FY2026

Gross-margin expansion is visible, but operating costs and working capital still consume cash despite higher revenue.

From FY2022 to FY2026, gross margin widened from 18.6% to 28.5%, yet the business remained loss-making because operating expenses and other operating charges absorbed most gross profit. In FY2026, the $121M net loss exceeded the $69M operating cash outflow, indicating that reported earnings included costs that did not consume equivalent current-period cash.

FY2026 revenue reached $915M, while operating losses narrowed to $63M from $2.3B in FY2025; the improvement points to a sharp reversal in operating charges, not merely incremental sales leverage. Gross margin remained near its FY2024-FY2025 level, so the main change was below gross profit.

Cash stayed close to $226M while accounts receivable and inventory rose to $189M and $301M, respectively. That combination suggests more capital is tied up in customers and stock, helping explain why operating cash flow remained negative even as the current ratio was 2.2x.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 38 / 100
Financial Health Score 38/100

Scored against operating companies for FY2026. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of TILRAY BRANDS INC's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
17

TILRAY BRANDS INC has an operating margin of -6.9%, meaning the company loses $7 on every $100 of revenue. This results in a profitability score of 17/100. This is up from -277.9% the prior year.

Growth
59

TILRAY BRANDS INC's revenue grew 11.5% year-over-year to $915.5M, a solid pace of expansion. This earns a growth score of 59/100.

Leverage
61

TILRAY BRANDS INC has a moderate D/E ratio of 0.45. This balance of debt and equity financing earns a leverage score of 61/100.

Liquidity
63

TILRAY BRANDS INC's current ratio of 2.21 indicates adequate short-term liquidity, earning a score of 63/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
14
Returns
15

TILRAY BRANDS INC posts a -7.5% return on equity (ROE), meaning it loses $8 for every $100 of shareholders' equity. This results in a returns score of 15/100. This is up from -144.7% the prior year.

Altman Z-Score Distress
-1.95

TILRAY BRANDS INC scores -1.95, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($628.7M) relative to total liabilities ($733.1M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/8

TILRAY BRANDS INC passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

TILRAY BRANDS INC reported a net loss of $121.4M while operations used $69.1M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

TILRAY BRANDS INC reported an operating loss of $63.0M against $29.9M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$915.5M
YoY+11.5%
5Y CAGR+12.3%

TILRAY BRANDS INC generated $915.5M in revenue in fiscal year 2026. This represents an increase of 11.5% from the prior year.

Net Income
-$121.4M
YoY+94.4%

TILRAY BRANDS INC reported -$121.4M in net income in fiscal year 2026. This represents an increase of 94.4% from the prior year.

EPS (Diluted)
-$1.09

TILRAY BRANDS INC earned -$1.09 per diluted share (EPS) in fiscal year 2026.

EBITDA

Not reported for fiscal year 2026.

Cash & Balance Sheet

Cash & Debt
$226.0M
YoY+1.9%
5Y CAGR-14.3%

TILRAY BRANDS INC held $226.0M in cash as of fiscal year 2026; long-term debt is not reported for that period.

Shares Outstanding
136M

TILRAY BRANDS INC had 136M shares outstanding in fiscal year 2026.

Free Cash Flow

Not reported for fiscal year 2026.

Dividends Per Share

Not reported for fiscal year 2026.

Margins & Returns

Gross Margin
28.4%
YoY-0.8pp
5Y CAGR+23.6pp

TILRAY BRANDS INC's gross margin was 28.4% in fiscal year 2026, indicating the percentage of revenue retained after direct costs. This is down 0.8 percentage points from the prior year.

Operating Margin
-6.9%
5Y CAGR+32.3pp

TILRAY BRANDS INC's operating margin was -6.9% in fiscal year 2026, reflecting core business profitability. No change is given against fiscal year 2025: its reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin
-13.3%
5Y CAGR+39.6pp

TILRAY BRANDS INC's net profit margin was -13.3% in fiscal year 2026, showing the share of revenue converted to profit. No change is given against fiscal year 2025: its reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity
-7.5%
YoY+137.2pp
5Y CAGR-1.4pp

TILRAY BRANDS INC's ROE was -7.5% in fiscal year 2026, measuring profit generated per dollar of shareholder equity. This is up 137.2 percentage points from the prior year.

Capital Allocation

R&D Spending
$361K
YoY+27.1%
5Y CAGR-39.4%

TILRAY BRANDS INC invested $361K in research and development in fiscal year 2026. This represents an increase of 27.1% from the prior year.

Share Buybacks

Not reported for fiscal year 2026.

Capital Expenditures

Not reported for fiscal year 2026.

TLRY Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

TLRY quarterly income statement
MetricQ4'26Q3'26Q2'26Q1'26Q4'25Q3'25Q2'25Q1'25
Revenue$281.7M+36.3%$206.7M-5.0%$217.5M+3.8%$209.5M-6.7%$224.5M+20.9%$185.8M-11.9%$210.9M+5.5%$200.0M
Cost of Revenue$191.2M+26.0%$151.8M-5.1%$160.0M+5.2%$152.0M-3.1%$156.9M+17.3%$133.8M-10.7%$149.7M+6.7%$140.3M
Gross Profit$90.5M+64.7%$55.0M-4.4%$57.5M0.0%$57.5M-15.0%$67.6M+30.0%$52.0M-15.0%$61.2M+2.5%$59.7M
R&D Expenses$180K+190.3%$62K-20.5%$78K+90.2%$41K+20.6%$34K-60.0%$85K+41.7%$60K-42.9%$105K
SG&A Expenses$61.2M+21.8%$50.2M-1.9%$51.2M+24.7%$41.1M+8.1%$38.0M-3.3%$39.2M-14.7%$46.0M+4.3%$44.1M
Operating Income-$16.5M+37.6%-$26.4M-18.4%-$22.3M-1165.0%$2.1M+100.1%-$1.4B-90.0%-$759.9M-1700.0%-$42.2M-15.4%-$36.6M
Income Tax$13.9M+602.3%$2.0M-44.3%$3.5M+255.2%-$2.3M+98.2%-$125.1M-10502.5%$1.2M-40.9%$2.0M+129.8%$886K
Net Income-$49.6M-86.6%-$26.6M+40.9%-$44.9M-13853.7%-$322K+100.0%-$1.3B-61.2%-$789.4M-825.0%-$85.3M-117.9%-$39.2M
EPS (Diluted)-$0.44-83.3%-$0.24+41.5%-$0.41$0.00+100.0%-$1.40-$8.69-777.8%-$0.99-$0.04

Not reported in any period shown, so not listed: Interest Expense.

TLRY Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

TLRY quarterly balance sheet
MetricQ4'26Q3'26Q2'26Q1'26Q4'25Q3'25Q2'25Q1'25
Total Assets$2.3B+12.2%$2.1B0.0%$2.1B-0.4%$2.1B+0.4%$2.1BN/A$3.4B-20.1%$4.3B
Current Assets$792.1M+10.2%$718.8M+4.4%$688.6M-1.8%$701.1M+1.8%$688.6MN/A$686.3M-5.5%$725.9M
Cash & Equivalents$226.0M+10.4%$204.6M-7.7%$221.7M-16.3%$264.8M+19.5%$221.7MN/A$200.0M-2.5%$205.2M
Inventory$301.2M+3.0%$292.3M+7.9%$270.9M-4.2%$282.8M+4.4%$270.9M+2.8%$263.4M0.0%$263.4M-0.3%$264.3M
Accounts Receivable$189.2M+59.8%$118.4M-2.6%$121.5M+13.5%$107.1M-11.9%$121.5MN/A$103.4M-0.6%$104.0M
Goodwill$752.4M0.0%$752.4M0.0%$752.4M0.0%$752.4M0.0%$752.4M-42.1%$1.3B0.0%$1.3B-35.3%$2.0B
Total Liabilities$733.1M+33.5%$549.1M-6.1%$584.8M+4.1%$562.0M-3.9%$584.8MN/A$701.0M-9.9%$778.5M
Current Liabilities$358.4M+39.2%$257.5M-8.1%$280.3M+4.7%$267.6M-4.5%$280.3MN/A$262.2M-10.7%$293.5M
Total Equity$1.6B+3.7%$1.6B+3.0%$1.5B-1.9%$1.5B+1.9%$1.5B-44.1%$2.7B-1.0%$2.7B-21.5%$3.5B
Retained Earnings-$5.0B-1.0%-$4.9B-1.5%-$4.8B0.0%-$4.8B0.0%-$4.8BN/A-$3.6B-32.4%-$2.7B

Not reported in any period shown, so not listed: Long-Term Debt.

TLRY Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

TLRY quarterly cash flow statement
MetricQ4'26Q3'26Q2'26Q1'26Q4'25Q3'25Q2'25Q1'25
Operating Cash Flow-$37.3M-70.1%-$21.9M-157.0%-$8.5M-536.6%-$1.3M+89.5%-$12.8M-122.3%-$5.8M+85.9%-$40.7M-15.3%-$35.3M
Capital ExpendituresN/AN/AN/AN/A$6.3M-56.1%$14.4M+165.2%$5.4M-19.3%$6.7M
Free Cash FlowN/AN/AN/AN/A-$19.1M+5.1%-$20.2M+56.3%-$46.2M-9.8%-$42.0M
Investing Cash Flow-$51.2M-277.0%$28.9M+149.9%-$58.0M-337.1%$24.5M+81.0%$13.5M+11462.2%-$119K+98.9%-$10.7M+78.3%-$49.4M
Financing Cash Flow$68.2M+1429.4%-$5.1M-110.7%$48.1M+142.3%$19.8M+19.3%$16.6M-7.9%$18.1M-52.7%$38.2M-36.9%$60.6M

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

TLRY Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

TLRY quarterly financial ratios
MetricQ4'26Q3'26Q2'26Q1'26Q4'25Q3'25Q2'25Q1'25
Gross Margin32.1%+5.5pp26.6%+0.2pp26.4%-1.0pp27.4%-2.7pp30.1%+2.1pp28.0%-1.0pp29.0%-0.8pp29.8%
Operating Margin-5.8%+6.9pp-12.8%-2.5pp-10.2%-11.2pp1.0%-643.1%-409.0%-20.0%-1.7pp-18.3%
Net Margin-17.6%-4.7pp-12.8%+7.8pp-20.7%-20.5pp-0.1%-566.9%-424.9%-40.5%-20.9pp-19.6%
Return on Equity-3.1%-1.4pp-1.7%+1.3pp-3.0%-3.0pp0.0%+84.2pp-84.2%-55.0pp-29.2%-26.1pp-3.1%-2.0pp-1.1%
Return on Assets-2.1%-0.8pp-1.3%+0.9pp-2.2%-2.2pp0.0%+61.3pp-61.4%N/A-2.5%-1.6pp-0.9%
Current Ratio2.21-0.6x2.79+0.3x2.46-0.2x2.62+0.2x2.46N/A2.62+0.1x2.47
Debt-to-Equity0.45+0.1x0.350.0x0.390.0x0.360.0x0.39N/A0.260.0x0.22
FCF MarginN/AN/AN/AN/A-8.5%+2.3pp-10.9%+11.0pp-21.9%-0.9pp-21.0%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin.

Similar Companies

Frequently Asked Questions

What is TILRAY BRANDS INC's annual revenue?

TILRAY BRANDS INC (TLRY) reported $915.5M in total revenue for fiscal year 2026. This represents a 11.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is TILRAY BRANDS INC's revenue growing?

TILRAY BRANDS INC (TLRY) revenue grew by 11.5% year-over-year, from $821.3M to $915.5M in fiscal year 2026.

Is TILRAY BRANDS INC profitable?

No, TILRAY BRANDS INC (TLRY) reported a net income of -$121.4M in fiscal year 2026, with a net profit margin of -13.3%.

TILRAY BRANDS INC (TLRY) reported diluted earnings per share of -$1.09 for fiscal year 2026. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

TILRAY BRANDS INC (TLRY) had a gross margin of 28.4% in fiscal year 2026, indicating the percentage of revenue retained after direct costs of goods sold.

TILRAY BRANDS INC (TLRY) had an operating margin of -6.9% in fiscal year 2026, reflecting the profitability of core business operations before interest and taxes.

TILRAY BRANDS INC (TLRY) had a net profit margin of -13.3% in fiscal year 2026, representing the share of revenue converted into profit after all expenses.

TILRAY BRANDS INC (TLRY) has a return on equity of -7.5% for fiscal year 2026, measuring how efficiently the company generates profit from shareholder equity.

TILRAY BRANDS INC (TLRY) recorded an outflow of $69.1M in operating cash flow during fiscal year 2026, representing cash used by core business activities.

TILRAY BRANDS INC (TLRY) had $2.3B in total assets as of fiscal year 2026, including both current and long-term assets.

TILRAY BRANDS INC (TLRY) invested $361K in research and development during fiscal year 2026.

TILRAY BRANDS INC (TLRY) had 136M shares outstanding as of fiscal year 2026.

TILRAY BRANDS INC (TLRY) had a current ratio of 2.21 as of fiscal year 2026, which is generally considered healthy.

TILRAY BRANDS INC (TLRY) had a debt-to-equity ratio of 0.45 as of fiscal year 2026, measuring the company's financial leverage by comparing total debt to shareholder equity.

TILRAY BRANDS INC (TLRY) had a return on assets of -5.2% for fiscal year 2026, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2026, TILRAY BRANDS INC (TLRY) held $237.8M in cash, cash equivalents and investments, and reported an operating cash outflow of $69.1M over that year. Dividing the one by the other, the reported balance equals about 41 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

TILRAY BRANDS INC (TLRY) has an Altman Z-Score of -1.95, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

TILRAY BRANDS INC (TLRY) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

TILRAY BRANDS INC (TLRY) reported a net loss of $121.4M while operations used $69.1M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

TILRAY BRANDS INC (TLRY) reported an operating loss of $63.0M against $29.9M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

TILRAY BRANDS INC (TLRY) scores 38 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top