Golden Developin Financials
This page shows Golden Developin (DVLP) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2022 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →
Health score ≠ stock price. This rates the quality of Golden Developin's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Golden Developin has a moderate D/E ratio of 3.27. This balance of debt and equity financing earns a leverage score of 35/100.
Golden Developin's current ratio of 0.03 is below the typical benchmark, resulting in a score of 0/100. This tight liquidity could limit financial flexibility if cash inflows slow.
Golden Developin generates a -69.1% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100.
Golden Developin passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass.
For every $1 of reported earnings, Golden Developin generates $-0.13 in operating cash flow ($183K OCF vs -$1.4M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.
Golden Developin earns $-0.7 in operating income for every $1 of interest expense (-$646K vs $965K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Golden Developin reported -$1.4M in net income in fiscal year 2022. This represents a decrease of 123.8% from the prior year.
Cash & Balance Sheet
Golden Developin held $210K in cash against $0 in long-term debt as of fiscal year 2022.
Golden Developin had 698M shares outstanding in fiscal year 2022. This represents an increase of 0.0% from the prior year.
Margins & Returns
Golden Developin's ROE was -69.1% in fiscal year 2022, measuring profit generated per dollar of shareholder equity.
Capital Allocation
DVLP Income Statement
| Metric | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $882K+419.4% | $170K | N/A | $0 | $0 | $0 | N/A | $0 |
| Cost of Revenue | $450K+198.2% | $151K | N/A | $0 | $0 | $0 | N/A | $0 |
| Gross Profit | $432K+2172.3% | $19K | N/A | $0 | $0 | $0 | N/A | $0 |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $446K+124.0% | $199K | N/A | $54K+7.4% | $51K+9.6% | $46K | N/A | $40K |
| Operating Income | -$88K+55.4% | -$197K | N/A | -$71K+56.4% | -$163K-180.2% | -$58K | N/A | -$65K |
| Interest Expense | $1.4M+19.7% | $1.2M | N/A | $152K+82.4% | $83K+35.4% | $62K | N/A | $42K |
| Income Tax | $0 | $0 | N/A | $0 | $0 | $0 | N/A | $0 |
| Net Income | -$1.5M+21.6% | -$1.9M | N/A | -$210K+5.8% | -$223K-1489.2% | $16K | N/A | -$476K |
| EPS (Diluted) | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | N/A | $0.00 |
DVLP Balance Sheet
| Metric | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $7.9M+1.6% | $7.8M-10.5% | $8.7M+2464.9% | $340K+399.2% | $68K+8681.5% | $775-92.8% | $11K+6105.2% | $173 |
| Current Assets | $1.4M-5.3% | $1.5M+621.9% | $210K-38.1% | $340K+399.2% | $68K+8681.5% | $775-92.8% | $11K+6105.2% | $173 |
| Cash & Equivalents | $323K+47.4% | $219K+4.4% | $210K-38.1% | $340K+399.2% | $68K+8681.5% | $775-92.8% | $11K+6105.2% | $173 |
| Inventory | $688K+9.9% | $626K | $0 | N/A | N/A | N/A | $0 | N/A |
| Accounts Receivable | $368K-31.2% | $535K | $0 | N/A | N/A | N/A | N/A | N/A |
| Goodwill | $3.1M0.0% | $3.1M | $0 | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $9.2M+20.5% | $7.6M+14.4% | $6.7M+846.8% | $705K-13.0% | $810K-1.8% | $825K-17.4% | $998K-38.7% | $1.6M |
| Current Liabilities | $9.1M+19.0% | $7.6M+14.4% | $6.7M+846.8% | $705K-13.0% | $810K-1.8% | $825K-17.4% | $998K-40.7% | $1.7M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$1.3M-862.4% | $167K-91.8% | $2.0M+659.0% | -$365K+50.8% | -$742K+10.0% | -$824K+16.6% | -$987K+39.4% | -$1.6M |
| Retained Earnings | -$17.1M-9.4% | -$15.6M-13.6% | -$13.8M-7.8% | -$12.8M-1.7% | -$12.6M-1.8% | -$12.3M+0.1% | -$12.4M-0.3% | -$12.3M |
DVLP Cash Flow Statement
| Metric | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $174K+159.1% | -$295K-174.0% | $398K+504.8% | -$98K-16.4% | -$85K-160.4% | -$32K+62.2% | -$86K-6841.7% | -$1K |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | -$64K-119.7% | $325K | N/A | N/A | $0 | $0 | N/A | N/A |
| Financing Cash Flow | -$6K+70.4% | -$21K-100.2% | $8.7M+2239.4% | $370K+143.7% | $152K+574.7% | $23K-76.7% | $97K | $0 |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
DVLP Financial Ratios
| Metric | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 49.0%+37.8pp | 11.2% | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | -9.9%+105.8pp | -115.8% | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | -166.6%+936.6pp | -1103.3% | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | -1120.8% | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | -18.6%+5.5pp | -24.0% | N/A | -61.9%+265.8pp | -327.6%-2398.9pp | 2071.2% | N/A | -275360.1% |
| Current Ratio | 0.16-0.0 | 0.20+0.2 | 0.03-0.5 | 0.48+0.4 | 0.08+0.1 | 0.000.0 | 0.01+0.0 | 0.00 |
| Debt-to-Equity | -7.22-52.9 | 45.65+42.4 | 3.27+5.2 | -1.93-0.8 | -1.09-0.1 | -1.00+0.0 | -1.01-0.0 | -1.00 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: The current ratio is below 1.0 (0.03), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
Is Golden Developin profitable?
No, Golden Developin (DVLP) reported a net income of -$1.4M in fiscal year 2022.
What is Golden Developin's return on equity (ROE)?
Golden Developin (DVLP) has a return on equity of -69.1% for fiscal year 2022, measuring how efficiently the company generates profit from shareholder equity.
What is Golden Developin's operating cash flow?
Golden Developin (DVLP) generated $183K in operating cash flow during fiscal year 2022, representing cash generated from core business activities.
What are Golden Developin's total assets?
Golden Developin (DVLP) had $8.7M in total assets as of fiscal year 2022, including both current and long-term assets.
What is Golden Developin's current ratio?
Golden Developin (DVLP) had a current ratio of 0.03 as of fiscal year 2022, which is below 1.0, which may suggest potential liquidity concerns.
What is Golden Developin's debt-to-equity ratio?
Golden Developin (DVLP) had a debt-to-equity ratio of 3.27 as of fiscal year 2022, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Golden Developin's return on assets (ROA)?
Golden Developin (DVLP) had a return on assets of -16.2% for fiscal year 2022, measuring how efficiently the company uses its assets to generate profit.
What is Golden Developin's Piotroski F-Score?
Golden Developin (DVLP) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Golden Developin's earnings high quality?
Golden Developin (DVLP) has an earnings quality ratio of -0.13x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Golden Developin cover its interest payments?
Golden Developin (DVLP) has an interest coverage ratio of -0.7x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Golden Developin?
Golden Developin (DVLP) scores 6 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.