STOCK TITAN

Destination Xl (DXLG) Financials

DXLG
FY2025 annual
Revenue $435.0M -6.9% YoY
Net Income -$35.9M -1275.4% YoY
EPS (Diluted) -$0.66 -1420.0% YoY
Free Cash Flow -$18.0M -1067.8% YoY
Market Cap $34.3M as of Sep 10, 2026
Price / Sales 0.1x on $435.0M revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 0.3x on $104.5M equity, Q3 FY2027

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 10, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q3 FY2027, ended Aug 1, 2026 Reported Currency USD FYE January

Newest figures come from the 10-Q for Q3 FY2027, filed Sep 9, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the DXLG SEC filings page.

Destination Xl (DXLG) reported $435.0M in revenue for fiscal year 2025, down 6.9% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DXLG FY2025

Margin compression meets a shrinking sales base, while reinvestment consumes operating cash and increases reliance on liabilities.

By FY2025, revenue was $435M and gross margin was 43.4%, so the earnings deterioration reflects both weaker volume and less profit per sale. Operating cash flow fell from $29.6M to $2.1M as free cash flow turned negative, showing that cash conversion after reinvestment had largely disappeared.

SG&A was $187.4M in FY2025 despite revenue of $435M, making the cost base difficult to absorb. Operating margin consequently reached -4.2%, turning prior profitability into an operating loss and revealing limited cost flexibility.

Liabilities reached $258.9M while equity fell to $108.1M, pushing the reported debt-to-equity ratio to 2.4x. A current ratio of 1.3x indicates near-term assets still exceeded near-term obligations, but the balance sheet is less equity-supported than in FY2023.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 27 / 100
Financial Health Score 27/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Destination Xl's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
33

Destination Xl has an operating margin of -4.2%, meaning the company loses $4 on every $100 of revenue. This results in a profitability score of 33/100. This is down from 0.8% the prior year.

Growth
11

Destination Xl's revenue declined 6.9% year-over-year, from $467.0M to $435.0M. This contraction results in a growth score of 11/100.

Leverage
27

Destination Xl has elevated debt relative to equity (D/E of 2.39), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 27/100, reflecting increased financial risk.

Liquidity
33

Destination Xl's current ratio of 1.30 indicates adequate short-term liquidity, earning a score of 33/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
24

While Destination Xl generated $2.1M in operating cash flow, capex of $20.1M consumed most of it, leaving -$18.0M in free cash flow. This results in a low score of 24/100, reflecting heavy capital investment rather than weak cash generation.

Returns
33

Destination Xl posts a -33.2% return on equity (ROE), meaning it loses $33 for every $100 of shareholders' equity. This results in a returns score of 33/100. This is down from 2.2% the prior year.

Altman Z-Score Distress
0.88

Destination Xl scores 0.88, below the 1.81 distress threshold. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/8

Destination Xl passes 2 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Mixed
N/A

Destination Xl reported a net loss of $35.9M while generating $2.1M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Destination Xl reported an operating loss of $18.2M against $810K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$111.6M
YoY-3.4%
QoQ+8.0%
5Y CAGR+2.2%
10Y CAGR+0.7%

Destination Xl generated $111.6M in revenue in Q3 2027. This represents a decrease of 3.4% from the same quarter a year earlier. Against the prior quarter it is up 8.0%.

EBITDA
$5.9M
YoY+29.1%
QoQ+399.9%
5Y CAGR+39.8%
10Y CAGR-1.3%

Destination Xl's EBITDA was $5.9M in Q3 2027, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 29.1% from the same quarter a year earlier. Against the prior quarter it is up 399.9%.

Net Income
$2.0M
YoY+873.2%
QoQ+134.5%

Destination Xl reported $2.0M in net income in Q3 2027. This represents an increase of 873.2% from the same quarter a year earlier. Against the prior quarter it is up 134.5%.

EPS (Diluted)
$0.04
QoQ+136.4%

Destination Xl earned $0.04 per diluted share (EPS) in Q3 2027. Against the prior quarter it is up 136.4%.

Cash & Balance Sheet

Free Cash Flow
$3.9M
YoY-13.9%
QoQ+131.0%
5Y CAGR-8.4%

Destination Xl generated $3.9M in free cash flow in Q3 2027, representing cash available after capex. This represents a decrease of 13.9% from the same quarter a year earlier. Against the prior quarter it is up 131.0%.

Cash & Debt
$17.0M
YoY+21.5%
QoQ+53.4%
5Y CAGR-2.2%
10Y CAGR+10.0%

Destination Xl held $17.0M in cash as of Q3 2027; long-term debt is not reported for that period.

Shares Outstanding
55M
YoY+2.9%
QoQ+0.3%
5Y CAGR-2.6%
10Y CAGR+0.9%

Destination Xl had 55M shares outstanding in Q3 2027. This represents an increase of 2.9% from the same quarter a year earlier. Against the prior quarter it is up 0.3%.

Dividends Per Share

Not reported for Q3 2027.

Margins & Returns

Gross Margin
47.9%
YoY+2.7pp
QoQ+3.6pp
5Y CAGR+8.8pp
10Y CAGR+1.7pp

Destination Xl's gross margin was 47.9% in Q3 2027, indicating the percentage of revenue retained after direct costs. This is up 2.7 percentage points from the same quarter a year earlier. Against the prior quarter it is up 3.6 percentage points.

Operating Margin
1.7%
YoY+1.1pp
QoQ+7.5pp
5Y CAGR+5.7pp
10Y CAGR+1.5pp

Destination Xl's operating margin was 1.7% in Q3 2027, reflecting core business profitability. This is up 1.1 percentage points from the same quarter a year earlier. Against the prior quarter it is up 7.5 percentage points.

Net Margin
1.8%
YoY+2.1pp
QoQ+7.6pp
5Y CAGR+6.9pp
10Y CAGR+2.4pp

Destination Xl's net profit margin was 1.8% in Q3 2027, showing the share of revenue converted to profit. This is up 2.1 percentage points from the same quarter a year earlier. Against the prior quarter it is up 7.6 percentage points.

Return on Equity
2.0%
YoY+2.1pp
QoQ+7.8pp

Destination Xl's ROE was 2.0% in Q3 2027, measuring profit generated per dollar of shareholder equity. This is up 2.1 percentage points from the same quarter a year earlier. Against the prior quarter it is up 7.8 percentage points.

Capital Allocation

Capital Expenditures
$2.1M
YoY-60.4%
QoQ-44.5%
5Y CAGR+10.2%
10Y CAGR-14.0%

Destination Xl invested $2.1M in capex in Q3 2027, funding long-term assets and infrastructure. This represents a decrease of 60.4% from the same quarter a year earlier. Against the prior quarter it is down 44.5%.

R&D Spending

Not reported for Q3 2027.

Share Buybacks

Not reported for Q3 2027.

DXLG Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DXLG quarterly income statement
MetricQ3'2710-QQ2'2710-QQ4'2610-KQ3'2610-QQ2'2610-QQ1'2610-KQ4'2510-KQ3'2510-Q
Revenue$111.6M-3.4%$103.3M-2.1%$101.9M-5.2%$115.5M-7.5%$105.5M-8.6%$129.2M-12.2%$107.5M$124.8M+4.7%
Cost of Revenue$58.1M-8.2%$57.6M-0.6%$58.3M-1.2%$63.3M-2.1%$58.0M-3.1%$68.2M-11.9%$59.1M$64.6M+3.3%
Gross Profit$53.4M+2.4%$45.8M-3.8%$43.5M-10.1%$52.2M-13.3%$47.6M-14.5%$61.0M-12.5%$48.4M$60.2M+6.3%
SG&A Expenses$45.7M-3.7%$46.5M-1.9%$45.5M-4.0%$47.5M-11.5%$47.4M-0.3%$49.8M-7.0%$47.4M$53.7M+11.9%
Operating Income$1.9M+175.7%-$5.9M-69.8%-$5.7M-125.2%$703K-77.5%-$3.5M-171.6%$6.6M-46.2%-$2.5M$3.1M-40.6%
EBITDA$5.9M+29.1%-$2.0M-1518.0%-$2.0M-290.0%$4.6M-29.7%$139K-98.3%$9.9M-38.1%$1.0M$6.5M-24.7%
Interest ExpenseN/A$62K-78.2%$141K-74.5%$200K-63.7%$284K-50.2%$697K+40.0%$552K$551K-2.3%
Income Tax-$33K-102.8%$62K+104.9%-$1.5M-701.1%$1.2M-9.6%-$1.3M-176.8%$2.9M-1.6%-$182K$1.3M-25.9%
Net Income$2.0M+873.2%-$5.9M-206.3%-$4.1M-128.3%-$265K-111.1%-$1.9M-151.1%$4.4M-47.5%-$1.8M$2.4M-40.7%
EPS (Basic)$0.04-$0.11-175.0%-$0.08-166.7%$0.00-100.0%-$0.04-157.1%-$0.03-133.3%-$0.03$0.04-42.9%
EPS (Diluted)$0.04-$0.11-175.0%-$0.08-166.7%$0.00-100.0%-$0.04-166.7%-$0.02-125.0%-$0.03$0.04-33.3%
Diluted Shares (Avg)56M+4.6%55M+2.5%54M-4.9%54M-11.9%54M-12.1%N/A57M61M-3.7%

Not reported in any period shown, so not listed: R&D Expenses.

DXLG Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DXLG quarterly balance sheet
MetricQ3'2710-QQ2'2710-QQ4'2610-KQ3'2610-QQ2'2610-QQ1'2610-KQ4'2510-KQ3'2510-Q
Total Assets$355.8M-13.0%$366.1M-3.7%$401.5M+5.3%$408.8M+6.5%$380.1M+0.9%$381.0M+6.5%$381.3M$383.8M+3.0%
Current Assets$105.9M-13.6%$108.8M-12.8%$120.5M-14.1%$122.6M-19.1%$124.9M-19.4%$131.9M-13.9%$140.3M$151.7M-11.0%
Cash & Equivalents$17.0M+21.5%$11.1M+37.3%$14.6M+105.3%$14.0M-34.7%$8.1M-50.5%$11.9M-56.9%$7.1M$21.5M+100.3%
Short-Term Investments$3.1M-84.2%$5.1M-75.8%$12.4M-65.3%$19.5M-53.2%$21.0M-43.1%$36.5M+12.5%$35.9M$41.7M-15.9%
Inventory$75.5M-4.3%$81.4M-4.8%$85.0M-4.6%$78.9M+0.4%$85.5M-6.3%$75.5M-6.8%$89.1M$78.6M-21.3%
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$251.2M-6.2%$263.6M+10.1%$264.3M+12.1%$267.9M+18.1%$239.4M+7.3%$239.7M+14.8%$235.9M$226.8M+2.2%
Current Liabilities$80.9M-0.8%$86.6M+0.4%$85.3M-4.8%$81.6M-1.9%$86.2M-0.8%$90.7M+0.9%$89.6M$83.2M-17.6%
Non-Current Liabilities$170.3M-8.6%$177.0M+15.6%$179.1M+22.4%$186.3M+29.8%$153.1M+12.5%$149.0M+25.3%$146.3M$143.6M+18.8%
Total Equity$104.5M-25.8%$102.6M-27.1%$137.2M-5.7%$140.9M-10.2%$140.7M-8.4%$141.2M-5.2%$145.5M$157.0M+4.1%
Retained Earnings-$83.6M-81.6%-$85.7M-87.2%-$50.2M-18.0%-$46.1M-13.1%-$45.8M-6.2%-$43.8M+6.5%-$42.5M-$40.7M+21.9%

Not reported in any period shown, so not listed: Accounts Receivable, Goodwill, Long-Term Debt.

DXLG Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DXLG quarterly cash flow statement
MetricQ3'2710-QQ2'2710-QQ4'2610-KQ3'2610-QQ2'2610-QQ1'2610-KQ4'2510-KQ3'2510-Q
Operating Cash Flow$6.0M-39.0%-$8.8M+26.7%-$1.1M+68.8%$9.9M-42.0%-$12.0M-969.3%$17.1M+3.9%-$3.5M$17.1M+149.2%
Depreciation & Amortization$4.0M+2.5%$4.0M+9.1%$3.8M+5.4%$3.9M+14.5%$3.6M+10.9%$3.6M+4.3%$3.6M$3.4M-0.2%
Stock-Based CompensationN/A$332K-2.4%N/AN/A$340K-61.1%N/AN/AN/A
Capital Expenditures$2.1M-60.4%$3.8M-43.2%$4.9M-26.0%$5.4M-22.5%$6.7M+15.0%$8.3M+18.6%$6.6M$6.9M+20.5%
Free Cash Flow$3.9M-13.9%-$12.7M+32.6%-$6.0M+40.9%$4.6M-55.2%-$18.8M-168.6%$8.8M-7.1%-$10.1M$10.2M+806.6%
Investing Cash Flow-$125K+96.8%-$3.8M-146.4%$2.1M+437.2%-$3.9M+67.7%$8.3M+183.0%-$8.8M-188.1%-$623K-$12.0M-8.0%
Financing Cash Flow$0+100.0%-$58K-23.4%-$425K+95.8%-$123K-3175.0%-$47K+74.3%-$3.5M+63.3%-$10.2M$4K+100.1%
Share BuybacksN/AN/A$0-100.0%$0$0-100.0%$3.3M-65.9%$10.2M$0-100.0%

Not reported in any period shown, so not listed: Dividends Paid.

DXLG Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DXLG quarterly financial ratios
MetricQ3'2710-QQ2'2710-QQ4'2610-KQ3'2610-QQ2'2610-QQ1'2610-KQ4'2510-KQ3'2510-Q
Gross Margin47.9%+2.7pp44.3%-0.8pp42.7%-2.3pp45.2%-3.0pp45.1%-3.1pp47.2%-0.2pp45.1%48.2%+0.7pp
Operating Margin1.7%+1.1pp-5.8%-2.4pp-5.6%-3.3pp0.6%-1.9pp-3.3%-7.5pp5.1%-3.3pp-2.4%2.5%-1.9pp
Net Margin1.8%+2.1pp-5.8%-3.9pp-4.0%-2.4pp-0.2%-2.1pp-1.8%-5.1pp3.4%-2.3pp-1.7%1.9%-1.5pp
Return on Equity2.0%+2.1pp-5.8%-4.4pp-3.0%-1.8pp-0.2%-1.7pp-1.4%-3.9pp3.1%-2.5pp-1.2%1.5%-1.2pp
Return on Assets0.6%+0.6pp-1.6%-1.1pp-1.0%-0.6pp-0.1%-0.7pp-0.5%-1.5pp1.2%-1.2pp-0.5%0.6%-0.5pp
Current Ratio1.31-0.2x1.26-0.2x1.41-0.2x1.50-0.3x1.45-0.3x1.45-0.3x1.571.82+0.1x
Debt-to-Equity2.40+0.5x2.57+0.9x1.93+0.3x1.90+0.5x1.70+0.2x1.70+0.3x1.621.450.0x
Asset Turnover0.310.0x0.280.0x0.250.0x0.280.0x0.280.0x0.34-0.1x0.280.330.0x
FCF Margin3.5%-0.4pp-12.2%+5.6pp-5.9%+3.5pp4.0%-4.2pp-17.8%-11.7pp6.8%+0.4pp-9.4%8.2%+7.2pp

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Destination Xl DXLG FY2025 $435.0M -$35.9M -8.3% $34.3M 27/100
Cato Corp CATO FY2025 $653.8M -$5.9M -0.9% $49.4M 24/100
BrillaA Inc BRIA FY2025 $64.4M $2.8M 4.4% $35.0M 42/100
Tillys Inc TLYS FY2025 $553.6M -$17.5M -3.1% $124.2M 20/100
A K A Brands Hldg Corp AKA FY2025 $600.2M -$31.4M -5.2% $114.5M 33/100
Digital Brands Group Inc DBGI FY2025 $7.4M -$28.3M N/A $2.2M 8/100

Frequently Asked Questions

What is Destination Xl's annual revenue?

Destination Xl (DXLG) reported $435.0M in total revenue for fiscal year 2025. This represents a -6.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Destination Xl's revenue growing?

Destination Xl (DXLG) revenue declined by 6.9% year-over-year, from $467.0M to $435.0M in fiscal year 2025.

Is Destination Xl profitable?

No, Destination Xl (DXLG) reported a net income of -$35.9M in fiscal year 2025, with a net profit margin of -8.3%.

Destination Xl (DXLG) reported diluted earnings per share of -$0.66 for fiscal year 2025. This represents a -1420.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Destination Xl (DXLG) had EBITDA of -$2.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Destination Xl (DXLG) had a gross margin of 43.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Destination Xl (DXLG) had an operating margin of -4.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Destination Xl (DXLG) had a net profit margin of -8.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Destination Xl (DXLG) has a return on equity of -33.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Destination Xl (DXLG) recorded an outflow of $18.0M in free cash flow during fiscal year 2025. This represents a -1067.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Destination Xl (DXLG) generated $2.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Destination Xl (DXLG) had $366.9M in total assets as of fiscal year 2025, including both current and long-term assets.

Destination Xl (DXLG) invested $20.1M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Destination Xl (DXLG) had 55M shares outstanding as of fiscal year 2025.

Destination Xl (DXLG) had a current ratio of 1.30 as of fiscal year 2025, which is considered adequate.

Destination Xl (DXLG) had a debt-to-equity ratio of 2.39 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Destination Xl (DXLG) had a return on assets of -9.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Destination Xl (DXLG) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $34.3M as of Sep 10, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Destination Xl (DXLG) trades at 0.1x sales, its market capitalization divided by revenue of $435.0M revenue, FY2025. The market capitalization is $34.3M as of Sep 10, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Destination Xl (DXLG) has an Altman Z-Score of 0.88, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Destination Xl (DXLG) has a Piotroski F-Score of 2 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Destination Xl (DXLG) reported a net loss of $35.9M while generating $2.1M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Destination Xl (DXLG) reported an operating loss of $18.2M against $810K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Destination Xl (DXLG) scores 27 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top