STOCK TITAN

ECD AUTO DESIGN WT 28 (ECDAW) Financials

ECDAW
FY2024 annual
Revenue $25.2M +29.1% YoY
Net Income -$10.8M -813.7% YoY
EPS (Diluted) -$0.32 -540.0% YoY
Free Cash Flow -$9.8M -292.2% YoY
Source SEC Filings (10-K/10-Q) Latest period Q3 FY2025, ended Sep 30, 2025 Reported Currency USD FYE December

Newest figures come from the 10-K for Q3 FY2025, filed Nov 20, 2025. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the ECDAW SEC filings page.

ECD AUTO DESIGN WT 28 (ECDAW) reported $25.2M in revenue for fiscal year 2024, up 29.1% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ECDAW FY2024

Growth is being overwhelmed by operating losses, financing costs, and cash consumption rather than converted into a self-funding model.

From FY2023 to FY2024, revenue expanded while gross margin stayed near 23%, yet operating margin fell to -18.1% as selling, general, and administrative expense reached $9.1M. That combination points more to cost structure deterioration than a problem with gross economics alone.

The latest balance sheet combines $37.2M of liabilities with only $18.2M of assets and negative equity of -$19.0M; the sub-one current ratio of 0.7 also indicates that short-term obligations exceed current assets.

FY2024 operating cash flow of -$9.8M was nearly identical to free cash flow of -$9.8M, while capital expenditures were only $24K. This means cash consumption was primarily operational, not driven by heavy reinvestment, and accounting losses were broadly reflected in cash results.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 19 / 100
Financial Health Score 19/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2024. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of ECD AUTO DESIGN WT 28's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
8

ECD AUTO DESIGN WT 28 held $1.5M in cash, cash equivalents and investments at the end of fiscal year 2024, and its operations used $9.8M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and ECD AUTO DESIGN WT 28 scores 8/100 among other emerging companies.

Dilution
18

ECD AUTO DESIGN WT 28 had 35M shares outstanding at the end of fiscal year 2024. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and ECD AUTO DESIGN WT 28 scores 18/100 among other emerging companies.

R&D Intensity
0

Not available for ECD AUTO DESIGN WT 28, and counted as zero in the overall score.

Revenue Progress
81

ECD AUTO DESIGN WT 28 reported revenue of $25.2M in fiscal year 2024, against $19.5M in fiscal year 2023. Revenue Progress ranks emerging companies on the three-year path of that line, and ECD AUTO DESIGN WT 28 scores 81/100 among other emerging companies.

Burn Trend
0

Not available for ECD AUTO DESIGN WT 28, and counted as zero in the overall score.

Balance Sheet
8

ECD AUTO DESIGN WT 28's cash, cash equivalents and investments came to $1.5M at the end of fiscal year 2024, against $37.2M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and ECD AUTO DESIGN WT 28 scores 8/100 among other emerging companies.

Piotroski F-Score Partial
3/7

ECD AUTO DESIGN WT 28 passes 3 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

ECD AUTO DESIGN WT 28 reported a net loss of $10.8M while operations used $9.8M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

ECD AUTO DESIGN WT 28 reported an operating loss of $4.5M against $3.5M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$5.8M
YoY-10.2%
QoQ-17.6%

ECD AUTO DESIGN WT 28 generated $5.8M in revenue in Q3 2025. This represents a decrease of 10.2% from the same quarter a year earlier. Against the prior quarter it is down 17.6%.

EBITDA
-$5.1M
YoY-724.7%
QoQ-95.7%

ECD AUTO DESIGN WT 28's EBITDA was -$5.1M in Q3 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 724.7% from the same quarter a year earlier. Against the prior quarter it is down 95.7%.

Net Income
$2.2M
YoY+186.9%
QoQ+152.3%

ECD AUTO DESIGN WT 28 reported $2.2M in net income in Q3 2025. This represents an increase of 186.9% from the same quarter a year earlier. Against the prior quarter it is up 152.3%.

EPS (Diluted)
$0.60

ECD AUTO DESIGN WT 28 earned $0.60 per diluted share (EPS) in Q3 2025.

Cash & Balance Sheet

Cash & Debt
$158K
YoY-95.6%
QoQ-73.9%

ECD AUTO DESIGN WT 28 held $158K in cash against $9.4M in long-term debt as of Q3 2025.

Shares Outstanding
2M

ECD AUTO DESIGN WT 28 had 2M shares outstanding in Q3 2025.

Free Cash Flow

Not reported for Q3 2025.

Dividends Per Share

Not reported for Q3 2025.

Margins & Returns

Gross Margin
-28.9%
YoY-60.1pp
QoQ-48.7pp

ECD AUTO DESIGN WT 28's gross margin was -28.9% in Q3 2025, indicating the percentage of revenue retained after direct costs. This is down 60.1 percentage points from the same quarter a year earlier. Against the prior quarter it is down 48.7 percentage points.

Operating Margin
-88.0%
YoY-78.1pp
QoQ-50.8pp

ECD AUTO DESIGN WT 28's operating margin was -88.0% in Q3 2025, reflecting core business profitability. This is down 78.1 percentage points from the same quarter a year earlier. Against the prior quarter it is down 50.8 percentage points.

Net Margin
38.6%
YoY+78.5pp
QoQ+99.5pp

ECD AUTO DESIGN WT 28's net profit margin was 38.6% in Q3 2025, showing the share of revenue converted to profit. This is up 78.5 percentage points from the same quarter a year earlier. Against the prior quarter it is up 99.5 percentage points.

Return on Equity

Not reported for Q3 2025.

Capital Allocation

None of these metrics is reported for Q3 2025.

ECDAW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ECDAW quarterly income statement
MetricQ3'2510-KQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-QQ1'2410-QQ4'2310-K/A
Revenue$5.8M-10.2%$7.0M$6.4M-8.1%N/A$6.4M+30.0%N/A$7.0M+158.2%$8.0M
Cost of Revenue$7.5M+68.2%$5.6M$4.7M-14.8%N/A$4.4M+145.6%N/A$5.5M+127.4%$8.1M
Gross Profit-$1.7M-183.2%$1.4M$1.8M+15.7%N/A$2.0M+108.5%N/A$1.5M+401.7%-$160K
SG&A Expenses$3.2M+35.9%$3.7M$3.4M+58.3%N/A$2.4M+107.6%N/A$2.1M+62.8%$1.6M
Operating Income-$5.1M-693.7%-$2.6M-$2.0M-94.7%N/A-$641K-122.8%N/A-$1.0M+12.3%-$84K
EBITDA-$5.1M-724.7%-$2.6M-$1.9M-100.7%N/A-$614K-122.7%N/A-$961K+14.0%-$28K
Interest Expense$1.2M+24.6%$1.6M$1.1M0.0%N/A$939KN/A$1.1MN/A
Income Tax$0-100.0%N/A-$400K-175.1%N/A$315K+246.2%-$10K-104.2%$532K+112.3%-$1.4M
Net Income$2.2M+186.9%-$4.3M-$2.8M+3.8%N/A-$2.6M-975.9%N/A-$2.9M-829.4%-$701K
EPS (Basic)$1.56+151.5%-$0.11-83.3%-$0.08+11.1%-$0.09-200.0%-$3.03-30200.0%-$0.06-$0.09-800.0%-$0.03-133.3%
EPS (Diluted)$0.60-$0.11-83.3%-$0.08+11.1%-$0.09-200.0%-$3.03-$0.06-$0.09-$0.03
Diluted Shares (Avg)5M37M+16.4%35M+10.8%N/A847,56032M32MN/A

Not reported in any period shown, so not listed: R&D Expenses.

ECDAW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ECDAW quarterly balance sheet
MetricQ3'2510-KQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-QQ1'2410-QQ4'2310-K/A
Total Assets$12.4M-38.9%$14.4M+66859.7%$16.9M-18.2%$18.2M-22.1%$20.4M+15.7%$21K-99.9%$20.6M+35.5%$23.4M+37.8%
Current Assets$6.6M-55.8%$9.3M$11.7M-25.0%$12.9M-27.2%$15.0M+15.3%N/A$15.7M+50.2%$17.8M+43.1%
Cash & Equivalents$158K-95.6%$605K$677K-87.8%$1.5M-81.8%$3.6M-30.7%N/A$5.6M+139.1%$8.1M+131.4%
Short-Term Investments$0$0$0$0$0N/A$0$0
Inventory$3.8M-65.2%$7.9M$10.4M+7.9%$11.2M+16.4%$10.9M+47.1%N/A$9.7M+35.4%$9.6M+23.3%
Accounts Receivable$848K+4773.5%$606K$157K+118.6%$45K-67.5%$17K-84.7%N/A$72K-89.2%$139K-77.5%
Long-Term Investments$0$0$0$0$0N/A$0$0
Goodwill$1.3M0.0%$1.3M$1.3M$1.3M$1.3MN/AN/AN/A
Total Liabilities$25.9M-28.2%$37.5M+145.7%$37.9M+11.5%$37.2M+8.9%$36.0M+46.3%$15.3M-30.0%$34.0M+55.2%$34.1M+46.7%
Current Liabilities$12.6M-31.9%$16.1M$17.3M-9.3%$18.9M-4.2%$18.6M-8.7%N/A$19.0M+9.0%$19.7M+4.5%
Non-Current Liabilities$13.2M-24.3%$21.3M+479.1%$20.7M+37.8%$18.3M+26.7%$17.5M+305.6%-$5.6M-228.3%$15.0M+235.5%$14.4M+228.3%
Long-Term Debt$9.4MN/AN/A$14.1MN/AN/AN/AN/A
Total Equity-$13.4M+14.2%-$23.1M-51.8%-$21.0M-57.2%-$19.0M-76.1%-$15.7M-123.1%-$15.2M-127.3%-$13.4M-100.0%-$10.8M-70.5%
Retained Earnings-$26.3M-44.4%-$28.6M-82.3%-$24.3M-78.2%-$21.6M-99.9%-$18.2M-159.8%-$15.7M-133.7%-$13.6M-103.7%-$10.8M-70.5%

ECDAW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ECDAW quarterly cash flow statement
MetricQ3'2510-KQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-QQ1'2410-QQ4'2310-K/A
Operating Cash Flow-$1.7M+50.3%-$1.2M-$3.0M-19.2%-$2.6M-160.9%-$3.4M-1496.8%N/A-$2.6M-207.5%-$983K-156.6%
Depreciation & Amortization$26K-5.2%$26K-20.4%$25K-40.7%N/A$27K+125.6%$32K+16.8%$43K+56.6%$65K
Stock-Based CompensationN/AN/A$713K+506.6%N/A$100KN/A$118KN/A
Capital ExpendituresN/AN/AN/A$0-100.0%$0-100.0%$5K+272.9%$19K+52.4%$481K
Free Cash FlowN/AN/AN/A-$2.6M-75.1%-$3.4M-1465.8%N/A-$2.6M-205.2%-$1.5M
Investing Cash FlowN/AN/AN/A$0+100.0%$0+100.0%$2K+244.3%-$19K+93.5%-$201K
Financing Cash Flow$1.3M-7.6%$1.1M$2.2M$455K-89.0%$1.4M-56.7%N/AN/A$4.1M
Share BuybacksN/AN/AN/A-$82.5M$0N/AN/AN/A

Not reported in any period shown, so not listed: Dividends Paid.

ECDAW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ECDAW quarterly financial ratios
MetricQ3'2510-KQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-QQ1'2410-QQ4'2310-K/A
Gross Margin-28.9%-60.1pp19.8%27.5%+5.6ppN/A31.2%+11.7ppN/A21.8%+10.6pp-2.0%
Operating Margin-88.0%-78.1pp-37.3%-30.4%-16.1ppN/A-10.0%-4.1ppN/A-14.4%+27.9pp-1.1%
Net Margin38.6%+78.5pp-60.9%-42.8%-1.9ppN/A-39.9%-35.1ppN/A-40.9%-29.5pp-8.8%
Return on Assets17.9%+30.5pp-29.8%-16.3%-2.4ppN/A-12.6%-11.2ppN/A-13.9%-11.8pp-3.0%
Current Ratio0.53-0.3x0.580.68-0.1x0.68-0.2x0.81+0.2xN/A0.82+0.2x0.90+0.2x
Asset Turnover0.46+0.1x0.490.380.0xN/A0.320.0xN/A0.34+0.2x0.34
FCF MarginN/AN/AN/AN/A-53.1%-48.7ppN/A-36.8%-5.7pp-18.4%

Not reported in any period shown, so not listed: Return on Equity, Debt-to-Equity.

Note: Shareholder equity is negative (-$19.0M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.68), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
ECD AUTO DESIGN WT 28 ECDAW FY2024 $25.2M -$10.8M -42.8% N/A 19/100
NWTN Inc. Warrant NWTNW FY2025 $950K N/A N/A N/A
ECD AUTOMOTIVE DESIGN NEW ECDA FY2024 $25.2M -$10.8M -42.8% $333K
AYRO, Inc. AYRO FY2025 N/A $21.1M N/A $4.5M
Cenntro Inc. CENN FY2025 $18.1M -$73.0M N/A $10.7M 39/100

Frequently Asked Questions

What is ECD AUTO DESIGN WT 28's annual revenue?

ECD AUTO DESIGN WT 28 (ECDAW) reported $25.2M in total revenue for fiscal year 2024. This represents a 29.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is ECD AUTO DESIGN WT 28's revenue growing?

ECD AUTO DESIGN WT 28 (ECDAW) revenue grew by 29.1% year-over-year, from $19.5M to $25.2M in fiscal year 2024.

Is ECD AUTO DESIGN WT 28 profitable?

No, ECD AUTO DESIGN WT 28 (ECDAW) reported a net income of -$10.8M in fiscal year 2024, with a net profit margin of -42.8%.

ECD AUTO DESIGN WT 28 (ECDAW) reported diluted earnings per share of -$0.32 for fiscal year 2024. This represents a -540.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

ECD AUTO DESIGN WT 28 (ECDAW) had EBITDA of -$4.4M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2024, ECD AUTO DESIGN WT 28 (ECDAW) had $1.5M in cash and equivalents against $14.1M in long-term debt.

ECD AUTO DESIGN WT 28 (ECDAW) had a gross margin of 23.4% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

ECD AUTO DESIGN WT 28 (ECDAW) had an operating margin of -18.1% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

ECD AUTO DESIGN WT 28 (ECDAW) had a net profit margin of -42.8% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

ECD AUTO DESIGN WT 28 (ECDAW) recorded an outflow of $9.8M in free cash flow during fiscal year 2024. This represents a -292.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

ECD AUTO DESIGN WT 28 (ECDAW) recorded an outflow of $9.8M in operating cash flow during fiscal year 2024, representing cash used by core business activities.

ECD AUTO DESIGN WT 28 (ECDAW) had $18.2M in total assets as of fiscal year 2024, including both current and long-term assets.

ECD AUTO DESIGN WT 28 (ECDAW) invested $24K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

Yes, ECD AUTO DESIGN WT 28 (ECDAW) spent $37.3M on share buybacks during fiscal year 2024, returning capital to shareholders by reducing shares outstanding.

ECD AUTO DESIGN WT 28 (ECDAW) had 35M shares outstanding as of fiscal year 2024.

ECD AUTO DESIGN WT 28 (ECDAW) had a current ratio of 0.68 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.

ECD AUTO DESIGN WT 28 (ECDAW) had a return on assets of -59.2% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2024, ECD AUTO DESIGN WT 28 (ECDAW) held $1.5M in cash, cash equivalents and investments, and reported an operating cash outflow of $9.8M over that year. Dividing the one by the other, the reported balance equals about 2 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

ECD AUTO DESIGN WT 28 (ECDAW) has negative shareholder equity of -$19.0M as of fiscal year 2024, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

ECD AUTO DESIGN WT 28 (ECDAW) has a Piotroski F-Score of 3 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

ECD AUTO DESIGN WT 28 (ECDAW) reported a net loss of $10.8M while operations used $9.8M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

ECD AUTO DESIGN WT 28 (ECDAW) reported an operating loss of $4.5M against $3.5M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

ECD AUTO DESIGN WT 28 (ECDAW) scores 19 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top