STOCK TITAN

Excelerate Energy, Inc. Financials

EE
FY2025 annual
Revenue $1.2B +44.3% YoY
Net Income $167.0M +9.1% YoY
EPS (Diluted) $1.28 +0.8% YoY
Free Cash Flow Not reported for FY2025
Source SEC Filings (10-K/10-Q) Data as of Jun 30, 2026 Currency USD FYE December

Excelerate Energy, Inc. (EE) reported $1.2B in revenue for fiscal year 2025, up 44.3% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI EE FY2025

FY2025 was an expansion year, with much stronger cash generation supporting a larger asset base financed partly through new borrowing.

The non-obvious shift is that operating cash flow jumped to $461.2M even as investing outflows reached -$1.2B, so the business was not simply harvesting cash from existing assets but redeploying it into a bigger operating platform. That gap was bridged by financing inflows of $723.1M, which helps explain why long-term debt rose to $912.8M while cash stayed roughly flat.

Revenue recovered from $851.4M to $1.2B, showing the prior year was not the business's demand ceiling. Yet operating margin eased from 25.3% to 21.7%, and SG&A barely moved, implying the pressure sat closer to service mix or direct operating costs than corporate overhead.

Even after the financing step-up, liquidity remained workable: cash held near $538.2M and the current ratio was 2.4x. The balance sheet is still more equity-funded than liability-funded, but debt-to-equity moving from 0.2x to 0.4x marks a real shift from a conservative posture toward one funding expansion more aggressively.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 51 / 100
Financial Health Score 51/100
Scored as: Energy peer group

Scored against energy companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Excelerate Energy, Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
67
Growth
52
Leverage
46
Liquidity
82
Cash Flow
0

Not available for Excelerate Energy, Inc., and counted as zero in the overall score.

Returns
61
Altman Z-Score Grey Zone
2.09

Excelerate Energy, Inc. scores 2.09, placing it in the grey zone between 1.81 and 2.99. The score is driven primarily by a large market capitalization ($4.5B) relative to total liabilities ($1.9B). This signals moderate financial risk that warrants monitoring.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/7

Excelerate Energy, Inc. passes 4 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 3 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Cash-Backed
2.76x

For every $1 of reported earnings, Excelerate Energy, Inc. generates $2.76 in operating cash flow ($461.2M OCF vs $167.0M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.2B
YoY+44.3%
5Y CAGR+23.3%

Excelerate Energy, Inc. generated $1.2B in revenue in fiscal year 2025. This represents an increase of 44.3% from the prior year.

EBITDA
$378.0M
YoY+20.4%
5Y CAGR+9.7%

Excelerate Energy, Inc.'s EBITDA was $378.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 20.4% from the prior year.

Net Income
$167.0M
YoY+9.1%

Excelerate Energy, Inc. reported $167.0M in net income in fiscal year 2025. This represents an increase of 9.1% from the prior year.

EPS (Diluted)
$1.28
YoY+0.8%

Excelerate Energy, Inc. earned $1.28 per diluted share (EPS) in fiscal year 2025. This represents an increase of 0.8% from the prior year.

Cash & Balance Sheet

Cash & Debt
$538.2M
YoY+0.1%
5Y CAGR+37.5%

Excelerate Energy, Inc. held $538.2M in cash against $912.8M in long-term debt as of fiscal year 2025.

Free Cash Flow

Not reported for fiscal year 2025.

Dividends Per Share

Not reported for fiscal year 2025.

Shares Outstanding

Not reported for fiscal year 2025.

Margins & Returns

Operating Margin
21.7%
YoY-3.5pp
5Y CAGR-9.2pp

Excelerate Energy, Inc.'s operating margin was 21.7% in fiscal year 2025, reflecting core business profitability. This is down 3.5 percentage points from the prior year.

Net Margin
13.6%
YoY-4.4pp
5Y CAGR+13.6pp

Excelerate Energy, Inc.'s net profit margin was 13.6% in fiscal year 2025, showing the share of revenue converted to profit. This is down 4.4 percentage points from the prior year.

Return on Equity
7.5%
YoY-0.6pp
5Y CAGR+7.5pp

Excelerate Energy, Inc.'s ROE was 7.5% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 0.6 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Capital Allocation

None of these metrics is reported for fiscal year 2025.

EE Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

EE annual income statement
MetricTTMFY25FY24FY23FY22FY21FY20
Revenue$1.5B$1.2B+44.3%$851.4M-26.5%$1.2B-53.1%$2.5B+178.3%$888.6M+106.2%$430.8M
SG&A Expenses$100.2M$94.5M+0.4%$94.1M+7.6%$87.5M+32.3%$66.1M+40.4%$47.1M+9.7%$42.9M
Operating Income$320.4M$266.7M+24.0%$215.0M+2.1%$210.6M+12.8%$186.7M+34.0%$139.3M+4.6%$133.3M
Income Tax$19.8M$27.9M+6.9%$26.1M-21.5%$33.2M+17.4%$28.3M+33.8%$21.2M+51.9%$13.9M
Net Income$175.3M$167.0M+9.1%$153.0M+20.6%$126.8M+58.6%$80.0M$0$0
EPS (Diluted)$1.28+0.8%$1.27+14.4%$1.11+117.6%$0.51$0.00$0.00

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, Interest Expense.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

EE Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

EE annual balance sheet
MetricFY25FY24FY23FY22FY21FY20
Total Assets$4.1B+43.3%$2.9B+0.8%$2.9B-0.2%$2.9B+14.6%$2.5BN/A
Current Assets$753.4M-0.1%$754.3M+7.8%$699.6M-15.0%$823.5M+67.9%$490.4MN/A
Cash & Equivalents$538.2M+0.1%$537.5M-3.3%$555.9M+7.6%$516.7M+609.8%$72.8M-33.6%$109.5M
Inventory$27.1M+13.1%$23.9M+712.3%$2.9M-98.3%$173.6M+65.3%$105.0MN/A
Accounts Receivable$82.7M-31.0%$120.0M+23.3%$97.3M+18.2%$82.3M-68.4%$260.5MN/A
Goodwill$235.0M$0N/AN/AN/AN/A
Total Liabilities$1.9B+91.2%$994.7M-5.4%$1.1B-10.2%$1.2B-21.8%$1.5BN/A
Current Liabilities$310.1M+43.5%$216.1M+6.1%$203.8M-48.0%$391.5M-24.7%$520.2MN/A
Long-Term Debt$912.8M+218.3%$286.8M-14.0%$333.4M+72.4%$193.4M-9.8%$214.4MN/A
Total Equity$2.2B+18.0%$1.9B+4.4%$1.8B+6.6%$1.7B+69.0%$1.0B+30.2%$771.2M
Retained Earnings$102.6M+41.9%$72.3M+81.9%$39.8M+231.0%$12.0M$0N/A

EE Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

EE annual cash flow statement
MetricTTMFY25FY24FY23FY22FY21FY20
Operating Cash Flow$393.5M$461.2M+88.7%$244.4M+5.4%$231.9M+3.0%$225.1M+58.9%$141.6M+30.0%$109.0M
Investing Cash Flow-$340.7M-$1.2B-944.0%-$113.3M+63.3%-$308.6M-158.8%-$119.3M-230.5%-$36.1M+12.5%-$41.3M
Financing Cash Flow-$135.9M$723.1M+585.3%-$149.0M-233.8%$111.4M-67.4%$341.2M+374.9%-$124.1M-294.7%-$31.4M
Dividends Paid$10.3M$8.5M+153.3%$3.4M+28.0%$2.6M+100.0%$1.3M$0$0

Not reported in any period shown, so not listed: Capital Expenditures, Free Cash Flow, Share Buybacks.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

EE Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

EE annual financial ratios
MetricFY25FY24FY23FY22FY21FY20
Operating Margin21.7%-3.5pp25.3%+7.1pp18.2%+10.6pp7.5%-8.1pp15.7%-15.3pp30.9%
Net Margin13.6%-4.4pp18.0%+7.0pp10.9%+7.7pp3.2%+3.2pp0.0%0.0pp0.0%
Return on Equity7.5%-0.6pp8.1%+1.1pp7.0%+2.3pp4.7%+4.7pp0.0%0.0pp0.0%
Return on Assets4.0%-1.3pp5.3%+0.9pp4.4%+1.6pp2.8%+2.8pp0.0%N/A
Current Ratio2.43-1.1x3.49+0.1x3.43+1.3x2.10+1.2x0.94N/A
Debt-to-Equity0.41+0.3x0.150.0x0.18+0.1x0.11-0.1x0.21N/A

Not reported in any period shown, so not listed: Gross Margin, FCF Margin.

Similar Companies

Frequently Asked Questions

What is Excelerate Energy, Inc.'s annual revenue?

Excelerate Energy, Inc. (EE) reported $1.2B in total revenue for fiscal year 2025. This represents a 44.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Excelerate Energy, Inc.'s revenue growing?

Excelerate Energy, Inc. (EE) revenue grew by 44.3% year-over-year, from $851.4M to $1.2B in fiscal year 2025.

Is Excelerate Energy, Inc. profitable?

Yes, Excelerate Energy, Inc. (EE) reported a net income of $167.0M in fiscal year 2025, with a net profit margin of 13.6%.

Excelerate Energy, Inc. (EE) reported diluted earnings per share of $1.28 for fiscal year 2025. This represents a 0.8% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Excelerate Energy, Inc. (EE) had EBITDA of $378.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Excelerate Energy, Inc. (EE) had $538.2M in cash and equivalents against $912.8M in long-term debt.

Excelerate Energy, Inc. (EE) had an operating margin of 21.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Excelerate Energy, Inc. (EE) had a net profit margin of 13.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Excelerate Energy, Inc. (EE) has a return on equity of 7.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Excelerate Energy, Inc. (EE) generated $461.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Excelerate Energy, Inc. (EE) had $4.1B in total assets as of fiscal year 2025, including both current and long-term assets.

Excelerate Energy, Inc. (EE) had a current ratio of 2.43 as of fiscal year 2025, which is generally considered healthy.

Excelerate Energy, Inc. (EE) had a debt-to-equity ratio of 0.41 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Excelerate Energy, Inc. (EE) had a return on assets of 4.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Excelerate Energy, Inc. (EE) has an Altman Z-Score of 2.09, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Excelerate Energy, Inc. (EE) has a Piotroski F-Score of 4 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Excelerate Energy, Inc. (EE) has an earnings quality ratio of 2.76x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Excelerate Energy, Inc. (EE) scores 51 out of 100 on our Financial Health Score, indicating moderate standing within its energy companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top