STOCK TITAN

International Seaways Financials

INSW
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows International Seaways (INSW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 12 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI INSW FY2025

Boom-era cash generation is being used for balance-sheet repair and shareholder payouts, not for building a large idle cash cushion.

From FY2023 through FY2025, operating cash flow stayed above $380M each year even as revenue cooled, yet year-end cash remained near $100M. That mismatch means profits were largely turning into cash, but management was then sending that cash back out through financing flows, consistent with a business using a strong earnings window to deleverage and pay distributions rather than warehouse liquidity.

Profitability is normalizing from exceptional levels rather than collapsing. Revenue is down about 21.3% from its recent peak, and operating margin settled at 41.0%, implying a meaningful fixed-cost element: lower revenue cuts both profit dollars and the share of revenue retained. Inventory was only $611K, so working capital pressure is not coming from stockpiled goods.

Balance-sheet posture improved materially, with debt-to-equity down to 0.3x from 0.6x. A 3.7x current ratio shows near-term obligations are not the main constraint, which matters in a business where earnings can swing far more than the asset base.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 50 / 100
Financial Health Score 50/100
Scored as: Energy peer group

Scored against energy companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of International Seaways's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
71
Growth
13
Leverage
50
Liquidity
89
Returns
79
Altman Z-Score Safe
5.09

International Seaways scores 5.09, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($4.3B) relative to total liabilities ($648.4M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
5/8

International Seaways passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Cash-Backed
1.23x

For every $1 of reported earnings, International Seaways generates $1.23 in operating cash flow ($380.1M OCF vs $309.3M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Safe
8.1x

International Seaways earns $8.1 in operating income for every $1 of interest expense ($345.4M vs $42.7M). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$843.3M
YoY-11.4%
5Y CAGR+14.9%
10Y CAGR+5.4%

International Seaways generated $843.3M in revenue in fiscal year 2025. This represents a decrease of 11.4% from the prior year.

EBITDA
$509.0M
YoY-15.8%
5Y CAGR+34.8%
10Y CAGR+7.0%

International Seaways's EBITDA was $509.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 15.8% from the prior year.

Net Income
$309.3M
YoY-25.8%
10Y CAGR+6.0%

International Seaways reported $309.3M in net income in fiscal year 2025. This represents a decrease of 25.8% from the prior year.

EPS (Diluted)
$6.23
YoY-25.7%

International Seaways earned $6.23 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 25.7% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$116.9M
YoY-25.8%
5Y CAGR-10.1%
10Y CAGR-9.3%

International Seaways held $116.9M in cash against $541.3M in long-term debt as of fiscal year 2025.

Dividends Per Share
$2.93
YoY-49.2%
10Y CAGR-8.2%

International Seaways paid $2.93 per share in dividends in fiscal year 2025. This represents a decrease of 49.2% from the prior year.

Shares Outstanding
49M
YoY+0.4%
5Y CAGR+12.0%
10Y CAGR+5.4%

International Seaways had 49M shares outstanding in fiscal year 2025. This represents an increase of 0.4% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
41.0%
YoY-6.9pp
5Y CAGR+31.5pp
10Y CAGR+5.4pp

International Seaways's operating margin was 41.0% in fiscal year 2025, reflecting core business profitability. This is down 6.9 percentage points from the prior year.

Net Margin
36.7%
YoY-7.1pp
5Y CAGR+38.0pp
10Y CAGR+1.9pp

International Seaways's net profit margin was 36.7% in fiscal year 2025, showing the share of revenue converted to profit. This is down 7.1 percentage points from the prior year.

Return on Equity
15.3%
YoY-7.1pp
5Y CAGR+15.9pp
10Y CAGR+2.8pp

International Seaways's ROE was 15.3% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 7.1 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

INSW Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $325.5M+21.5% $267.9M+36.4% $196.4M+0.4% $195.6M+6.7% $183.4M-5.8% $194.6M-13.6% $225.2M-12.5% $257.4M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $9.3M-28.6% $13.0M+10.5% $11.8M-3.0% $12.2M-8.0% $13.2M-12.5% $15.1M+12.7% $13.4M+11.9% $12.0M
Operating Income $288.6M+108.9% $138.2M+75.6% $78.7M+13.4% $69.4M+17.2% $59.2M+31.4% $45.0M-55.4% $101.0M-34.8% $154.8M
Interest Expense $10.1M+5.2% $9.6M-10.2% $10.7M+2.9% $10.4M-13.3% $12.0M+1.6% $11.8M-6.2% $12.6M+1.6% $12.4M
Income Tax N/A N/A N/A N/A N/A -$1.1M-108200.0% -$1K $0
Net Income $286.1M+124.4% $127.5M+80.7% $70.5M+14.4% $61.6M+24.4% $49.6M+38.4% $35.8M-60.9% $91.7M-36.6% $144.7M
EPS (Diluted) $5.75 N/A $1.42+13.6% $1.25+25.0% $1.00 N/A $1.84-36.8% $2.91

INSW Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $2.9B+7.6% $2.7B-4.3% $2.8B+10.6% $2.5B-0.8% $2.5B-3.6% $2.6B+1.9% $2.6B-3.2% $2.7B
Current Assets $666.5M+81.6% $367.0M-38.0% $592.0M+78.1% $332.4M+1.8% $326.6M-13.2% $376.3M+1.1% $372.3M-14.3% $434.6M
Cash & Equivalents $141.8M+21.3% $116.9M-71.7% $412.6M+177.3% $148.8M+12.1% $132.8M-15.7% $157.5M+52.5% $103.3M-41.3% $176.1M
Inventory $5.4M+784.9% $611K+5.9% $577K+10.5% $522K-8.9% $573K-69.4% $1.9M+396.0% $378K-79.6% $1.9M
Accounts Receivable $242.5M+36.3% $177.9M+14.8% $155.0M+3.2% $150.2M-6.3% $160.4M-13.6% $185.5M-2.9% $191.1M-14.3% $223.1M
Goodwill $7.4M $0 N/A N/A N/A N/A N/A N/A
Total Liabilities $677.1M+4.4% $648.4M-24.2% $855.8M+37.3% $623.4M-7.4% $673.5M-13.7% $780.3M+9.4% $713.2M-9.4% $787.2M
Current Liabilities $90.8M-8.2% $98.9M-70.7% $337.7M-3.6% $350.3M+195.8% $118.4M-9.5% $130.9M+26.8% $103.3M-7.6% $111.7M
Long-Term Debt $573.9M+6.0% $541.3M+6.2% $509.5M+96.1% $259.8M-52.3% $544.7M-14.7% $638.4M+6.3% $600.7M-9.4% $663.1M
Total Equity $2.2B+8.6% $2.0B+4.5% $1.9B+1.8% $1.9B+1.7% $1.9B+0.7% $1.9B-1.0% $1.9B-0.7% $1.9B
Retained Earnings $703.5M+34.3% $523.8M+19.4% $438.8M+8.0% $406.2M+8.6% $374.2M+4.2% $359.1M-6.1% $382.4M+4.9% $364.5M

INSW Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow $141.1M-3.4% $146.0M+86.4% $78.3M-8.7% $85.8M+22.6% $69.9M-25.3% $93.6M-27.5% $129.1M-23.1% $167.9M
Capital Expenditures N/A N/A N/A N/A N/A $2.9M N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A $90.7M N/A N/A
Investing Cash Flow -$37.6M+77.4% -$166.8M-694.0% -$21.0M-319.5% $9.6M-74.1% $36.9M+305.9% -$17.9M+55.9% -$40.7M+24.0% -$53.5M
Financing Cash Flow -$78.5M+71.4% -$274.9M-233.1% $206.4M+360.3% -$79.3M+39.7% -$131.6M-512.3% -$21.5M+86.7% -$161.3M-107.4% -$77.8M
Dividends Paid $106.4M+150.5% $42.5M+11.8% $38.0M+28.3% $29.6M-14.1% $34.5M-41.6% $59.0M-20.0% $73.8M-15.1% $86.9M
Share Buybacks N/A N/A N/A N/A N/A $0-100.0% $25.0M N/A

INSW Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin 88.7%+37.1pp 51.6%+11.5pp 40.1%+4.6pp 35.5%+3.2pp 32.3%+9.1pp 23.1%-21.7pp 44.8%-15.3pp 60.1%
Net Margin 87.9%+40.3pp 47.6%+11.7pp 35.9%+4.4pp 31.5%+4.5pp 27.0%+8.6pp 18.4%-22.3pp 40.7%-15.5pp 56.2%
Return on Equity 13.0%+6.7pp 6.3%+2.7pp 3.6%+0.4pp 3.2%+0.6pp 2.6%+0.7pp 1.9%-3.0pp 4.9%-2.8pp 7.7%
Return on Assets 10.0%+5.2pp 4.8%+2.3pp 2.5%+0.1pp 2.4%+0.5pp 1.9%+0.6pp 1.4%-2.2pp 3.5%-1.9pp 5.4%
Current Ratio 7.34+3.6 3.71+2.0 1.75+0.8 0.95-1.8 2.76-0.1 2.87-0.7 3.60-0.3 3.89
Debt-to-Equity 0.260.0 0.270.0 0.26+0.1 0.14-0.2 0.29-0.1 0.34+0.0 0.32-0.0 0.35
FCF Margin N/A N/A N/A N/A N/A 46.6% N/A N/A

Similar Companies

Frequently Asked Questions

International Seaways (INSW) reported $843.3M in total revenue for fiscal year 2025. This represents a -11.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

International Seaways (INSW) revenue declined by 11.4% year-over-year, from $951.6M to $843.3M in fiscal year 2025.

Yes, International Seaways (INSW) reported a net income of $309.3M in fiscal year 2025, with a net profit margin of 36.7%.

International Seaways (INSW) reported diluted earnings per share of $6.23 for fiscal year 2025. This represents a -25.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

International Seaways (INSW) had EBITDA of $509.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, International Seaways (INSW) had $116.9M in cash and equivalents against $541.3M in long-term debt.

International Seaways (INSW) had an operating margin of 41.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

International Seaways (INSW) had a net profit margin of 36.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, International Seaways (INSW) paid $2.93 per share in dividends during fiscal year 2025.

International Seaways (INSW) has a return on equity of 15.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

International Seaways (INSW) generated $380.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

International Seaways (INSW) had $2.7B in total assets as of fiscal year 2025, including both current and long-term assets.

International Seaways (INSW) had 49M shares outstanding as of fiscal year 2025.

International Seaways (INSW) had a current ratio of 3.71 as of fiscal year 2025, which is generally considered healthy.

International Seaways (INSW) had a debt-to-equity ratio of 0.27 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

International Seaways (INSW) had a return on assets of 11.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

International Seaways (INSW) has an Altman Z-Score of 5.09, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

International Seaways (INSW) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

International Seaways (INSW) has an earnings quality ratio of 1.23x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

International Seaways (INSW) has an interest coverage ratio of 8.1x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

International Seaways (INSW) scores 50 out of 100 on our Financial Health Score, indicating moderate standing within its energy companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top