STOCK TITAN

EpicQuest Edu Financials

EEIQ
Source SEC Filings (10-K/10-Q) Data as of Sep 30, 2025 Currency USD FYE September

This page shows EpicQuest Edu (EEIQ) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI EEIQ FY2025

High gross margins are being overwhelmed by overhead and recurring cash burn, leaving the business dependent on new funding.

In the latest year, the liquidity rebound was financed rather than earned: cash ended at $4.8M even though operating cash flow was still -$2.9M. A current ratio of 1.8x sat alongside $5.1M of financing inflow, showing that outside capital—not the operating model—supplied the cash that restored short-term flexibility.

FY2025's smaller loss was mainly an overhead story: gross margin was 66.3%, while SG&A still ran at $8.7M. Because gross margin barely changed from the prior year's 65.2%, the improvement in operating margin to -46.8% points more to cost restraint and fixed-cost absorption than to a fundamentally richer revenue mix.

Balance-sheet repair came with dilution: shares outstanding nearly doubled to 23.4M as financing cash inflow reached $5.1M. That fresh capital lifted equity to $8.8M and cut debt-to-equity to 1.9x, meaning the company eased leverage pressure by issuing capital rather than producing surplus cash.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&D Intensity Revenue Progress Burn Trend Balance Sheet 44 / 100
Financial Health Score 44/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of EpicQuest Edu's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
53
Dilution
26
Revenue Progress
75
Burn Trend
66
Balance Sheet
45
Altman Z-Score Distress
-0.63

EpicQuest Edu scores -0.63, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($4.3M) relative to total liabilities ($17.0M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/8

EpicQuest Edu passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
1.21x

For every $1 of reported earnings, EpicQuest Edu generates $1.21 in operating cash flow (-$2.9M OCF vs -$2.4M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$8.9M
YoY+9.6%
5Y CAGR-0.3%

EpicQuest Edu generated $8.9M in revenue in fiscal year 2025. This represents an increase of 9.6% from the prior year.

EBITDA
-$3.8M
YoY+46.1%

EpicQuest Edu's EBITDA was -$3.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 46.1% from the prior year.

Net Income
-$2.4M
YoY+59.4%

EpicQuest Edu reported -$2.4M in net income in fiscal year 2025. This represents an increase of 59.4% from the prior year.

EPS (Diluted)
$-0.16
YoY+66.0%

EpicQuest Edu earned $-0.16 per diluted share (EPS) in fiscal year 2025. This represents an increase of 66.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$3.2M
YoY+66.0%

EpicQuest Edu generated -$3.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 66.0% from the prior year.

Cash & Debt
$4.8M
YoY+313.4%
5Y CAGR-8.5%

EpicQuest Edu held $4.8M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
23M
YoY+78.4%
5Y CAGR+24.1%

EpicQuest Edu had 23M shares outstanding in fiscal year 2025. This represents an increase of 78.4% from the prior year.

Margins & Returns

Gross Margin
66.3%
YoY+1.1pp
5Y CAGR-7.9pp

EpicQuest Edu's gross margin was 66.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 1.1 percentage points from the prior year.

Operating Margin
-46.8%
YoY+44.3pp
5Y CAGR-61.1pp

EpicQuest Edu's operating margin was -46.8% in fiscal year 2025, reflecting core business profitability. This is up 44.3 percentage points from the prior year.

Net Margin
-27.2%
YoY+46.3pp
5Y CAGR-38.3pp

EpicQuest Edu's net profit margin was -27.2% in fiscal year 2025, showing the share of revenue converted to profit. This is up 46.3 percentage points from the prior year.

Return on Equity
-27.6%
YoY+88.3pp
5Y CAGR-41.1pp

EpicQuest Edu's ROE was -27.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 88.3 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$293K
YoY+625.9%
5Y CAGR+0.3%

EpicQuest Edu invested $293K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 625.9% from the prior year.

EEIQ Income Statement

Metric Q4'25 Q2'25 Q4'24 Q4'23 Q4'22 Q4'21 Q4'20
Revenue N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A
Net Income N/A N/A N/A N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A

EEIQ Balance Sheet

Metric Q4'25 Q2'25 Q4'24 Q4'23 Q4'22 Q4'21 Q4'20
Total Assets $25.8M+28.6% $20.0M-14.0% $23.3M+21.3% $19.2M-20.0% $24.0M0.0% $24.0M+69.1% $14.2M
Current Assets $16.3M+563.8% $2.5M-42.8% $4.3M-50.7% $8.7M-38.1% $14.1M-28.2% $19.6M+84.0% $10.6M
Cash & Equivalents $4.8M+1322.1% $334K-70.9% $1.2M-76.8% $5.0M-56.6% $11.4M-30.8% $16.5M+123.2% $7.4M
Inventory $46K+3.7% $45K-7.7% $48K+17.7% $41K N/A N/A N/A
Accounts Receivable N/A $101K+18.9% $85K+133.6% $37K-23.4% $48K-69.2% $155K N/A
Goodwill $2.7M0.0% $2.7M0.0% $2.7M0.0% $2.7M+210.3% $855K N/A N/A
Total Liabilities $17.0M+15.5% $14.7M-18.9% $18.1M+119.0% $8.3M+25.1% $6.6M-27.1% $9.1M+35.0% $6.7M
Current Liabilities $8.9M+38.5% $6.4M-34.2% $9.8M+41.9% $6.9M+13.6% $6.1M-29.7% $8.6M+28.2% $6.7M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A
Total Equity $8.8M+64.7% $5.3M+3.5% $5.2M-43.5% $9.1M-34.5% $14.0M-6.6% $14.9M+99.6% $7.5M
Retained Earnings -$17.4M-14.5% -$15.2M-1.6% -$15.0M-66.8% -$9.0M-288.4% -$2.3M-163.2% $3.7M-22.9% $4.7M

EEIQ Cash Flow Statement

Metric Q4'25 Q2'25 Q4'24 Q4'23 Q4'22 Q4'21 Q4'20
Operating Cash Flow N/A N/A N/A N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A

EEIQ Financial Ratios

Metric Q4'25 Q2'25 Q4'24 Q4'23 Q4'22 Q4'21 Q4'20
Gross Margin N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A N/A N/A N/A
Current Ratio 1.83+1.5 0.38-0.1 0.44-0.8 1.27-1.1 2.32+0.1 2.27+0.7 1.58
Debt-to-Equity 1.93-0.8 2.75-0.8 3.51+2.6 0.91+0.4 0.47-0.1 0.61-0.3 0.90
FCF Margin N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

EpicQuest Edu (EEIQ) reported $8.9M in total revenue for fiscal year 2025. This represents a 9.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

EpicQuest Edu (EEIQ) revenue grew by 9.6% year-over-year, from $8.2M to $8.9M in fiscal year 2025.

No, EpicQuest Edu (EEIQ) reported a net income of -$2.4M in fiscal year 2025, with a net profit margin of -27.2%.

EpicQuest Edu (EEIQ) reported diluted earnings per share of $-0.16 for fiscal year 2025. This represents a 66.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

EpicQuest Edu (EEIQ) had EBITDA of -$3.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

EpicQuest Edu (EEIQ) had a gross margin of 66.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

EpicQuest Edu (EEIQ) had an operating margin of -46.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

EpicQuest Edu (EEIQ) had a net profit margin of -27.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

EpicQuest Edu (EEIQ) has a return on equity of -27.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

EpicQuest Edu (EEIQ) generated -$3.2M in free cash flow during fiscal year 2025. This represents a 66.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

EpicQuest Edu (EEIQ) generated -$2.9M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

EpicQuest Edu (EEIQ) had $25.8M in total assets as of fiscal year 2025, including both current and long-term assets.

EpicQuest Edu (EEIQ) invested $293K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

EpicQuest Edu (EEIQ) had 23M shares outstanding as of fiscal year 2025.

EpicQuest Edu (EEIQ) had a current ratio of 1.83 as of fiscal year 2025, which is generally considered healthy.

EpicQuest Edu (EEIQ) had a debt-to-equity ratio of 1.93 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

EpicQuest Edu (EEIQ) had a return on assets of -9.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, EpicQuest Edu (EEIQ) had $4.8M in cash against an annual operating cash burn of $2.9M. This gives an estimated cash runway of approximately 19 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

EpicQuest Edu (EEIQ) has an Altman Z-Score of -0.63, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

EpicQuest Edu (EEIQ) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

EpicQuest Edu (EEIQ) has an earnings quality ratio of 1.21x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

EpicQuest Edu (EEIQ) scores 44 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top